|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.30M | 33.04M | 33.53M | 33.15M | 30.58M | 33.14M | 38.78M | 34.43M | 35.10M | 33.92M | 43.36M | 39.48M | 33.51M | 39.38M | 58.76M | 75.09M | 71.59M | 107.64M | 96.47M | 120.12M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.30M | 33.04M | 33.53M | 33.15M | 30.58M | 33.14M | 38.78M | 34.43M | 35.10M | 33.92M | 43.36M | 39.48M | 33.51M | 39.38M | 58.76M | 75.09M | 71.59M | 107.64M | 96.47M | 120.12M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67M | 8.63M | 9.06M | 7.49M | 7.43M | 9.92M | 9.57M | 8.00M | 8.06M | 10.97M | 11.99M | 10.27M | 9.86M | 11.89M | 10.41M | 12.02M | 12.03M | 8.95M | 11.07M | 9.70M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67M | 8.63M | 9.06M | 7.49M | 7.43M | 9.92M | 9.57M | 8.00M | 8.06M | 10.97M | 11.99M | 10.27M | 9.86M | 11.89M | 10.41M | 12.02M | 12.03M | 8.95M | 11.07M | 9.70M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | 6.12M | 7.16M | 6.97M | 7.70M | 6.53M | 7.56M | 6.93M | 7.17M | 7.18M | 7.61M | 7.37M | 8.10M | 7.66M | 9.30M | 8.26M | 8.37M | 8.48M | 9.09M | 8.34M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08M | 6.67M | 7.55M | 7.03M | 6.29M | 7.75M | 8.54M | 7.65M | 7.01M | 7.93M | 10.99M | 9.35M | 7.91M | 9.35M | 10.59M | 7.93M | 7.63M | 8.95M | 9.62M | 8.71M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.19M | 75.78M | 84.06M | 79.00M | 80.26M | 81.99M | 89.43M | 57.02M | 61.93M | 62.69M | 74.97M | 66.46M | 60.96M | 68.33M | 90.42M | 103.31M | 102.54M | 134.01M | 129.25M | 146.88M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 565.88M | 570.90M | 580.81M | 586.54M | 587.95M | 581.18M | 578.05M | 581.36M | 577.79M | 576.13M | 580.50M | 585.43M | 586.09M | 577.52M | 575.29M | 581.70M | 576.02M | 564.24M | 556.67M | 551.51M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.10M | 25.11M | 25.10M | 25.11M | 25.10M | 25.11M | 25.11M | 25.11M | 25.11M | 25.10M | 25.10M | 25.11M | 25.11M | 25.11M | 25.11M | 25.10M | 25.11M | 25.10M | 25.11M | 25.11M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.51M | 0.48M | 0.45M | 0.41M | 0.38M | 0.35M | 0.32M | 0.38M | 0.34M | 0.30M | 0.26M | 0.22M | 0.18M | 0.76M | 1.61M | 1.79M | 1.73M | 1.82M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.64M | 25.62M | 25.58M | 25.56M | 25.51M | 25.49M | 25.46M | 25.43M | 25.49M | 25.44M | 25.40M | 25.37M | 25.33M | 25.29M | 25.87M | 26.71M | 26.90M | 26.83M | 26.93M | 25.11M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.35M | 0.32M | 0.29M | 1.82M | 1.67M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 591.66M | 596.65M | 606.39M | 612.10M | 613.47M | 606.68M | 603.51M | 606.79M | 603.29M | 601.58M | 605.91M | 610.80M | 611.42M | 602.81M | 601.16M | 608.77M | 603.25M | 591.37M | 583.60M | 578.29M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 666.85M | 672.43M | 690.46M | 691.10M | 693.74M | 688.66M | 692.94M | 663.81M | 665.22M | 664.26M | 680.87M | 677.26M | 672.38M | 671.14M | 691.58M | 712.09M | 705.79M | 725.38M | 712.85M | 725.17M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.79M | 14.94M | 18.57M | 19.41M | 16.80M | 16.51M | 14.42M | 15.25M | 15.03M | 19.54M | 23.09M | 21.45M | 17.40M | 13.32M | 41.24M | 38.80M | 39.18M | 40.58M | 44.92M | 45.41M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.79M | 14.94M | 18.57M | 19.41M | 16.80M | 16.51M | 14.42M | 15.25M | 15.03M | 19.54M | 23.09M | 21.45M | 17.40M | 13.32M | 41.24M | 38.80M | 39.18M | 40.58M | 44.92M | 45.41M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.90M | 55.08M | 12.72M | 51.62M | 43.08M | 49.65M | 13.53M | 44.23M | 43.36M | 48.73M | 47.57M | 47.26M | 47.83M | 48.98M | 14.88M | 50.47M | 50.61M | 50.95M | 50.21M | 48.18M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.45M | | | | 7.37M | | | | 8.17M | | | | 8.64M | | | | 8.85M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.50M | 20.00M | 20.00M | 20.00M | 20.00M | 26.24M | 6.69M | | | | | 5.50M | 23.00M | 7.00M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.57M | 0.74M | 0.67M | 0.60M | 0.54M | 0.64M | 0.65M | 0.66M | 0.88M | 0.90M | 0.92M | 0.94M | 0.94M | 0.92M | 0.89M | 1.01M | 1.01M | 1.02M | 0.99M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | | | | 4.54M | | | | 4.25M | | 0.05M | | 4.94M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.90M | 135.40M | 141.18M | 134.41M | 130.70M | 140.56M | 117.74M | 113.33M | 106.50M | 116.55M | 123.37M | 130.17M | 136.07M | 120.10M | 146.46M | 149.30M | 139.52M | 140.24M | 150.20M | 150.57M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.90M | 85.80M | 68.15M | 58.51M | 43.80M | | | 51.00M | 41.00M | 8.00M | 5.50M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.22M | 13.22M | 19.62M | 19.62M | 19.62M | 19.62M | 23.02M | 23.02M | 23.02M | 23.02M | 23.08M | 23.08M | 23.08M | 23.08M | 13.35M | 13.35M | 13.35M | 13.35M | 11.63M | 11.63M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.74M | 13.62M | 13.50M | 13.37M | 13.25M | 13.12M | 13.23M | 13.06M | 12.89M | 14.25M | 14.02M | 13.78M | 13.54M | 13.36M | 13.14M | 12.93M | 12.79M | 12.54M | 12.28M | 12.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.32M | 1.32M | 1.32M | 0.88M | 0.88M | 0.88M | 0.88M | 1.07M | 1.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.97M | 167.03M | 172.69M | 156.54M | 172.95M | 175.57M | 165.66M | 166.13M | 174.11M | 174.25M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.76M | 248.03M | 242.44M | 225.91M | 207.40M | 173.29M | 153.99M | 200.40M | 183.41M | 161.82M | 167.73M | 168.35M | 174.01M | 157.86M | 173.84M | 176.45M | 166.54M | 167.01M | 175.18M | 175.32M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.40M | 105.80M | 88.15M | 78.51M | 63.80M | 26.24M | 6.69M | 51.00M | 41.00M | 8.00M | 5.50M | 5.50M | 23.00M | 7.00M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 401.09M | 424.39M | 448.01M | 465.19M | 486.34M | 515.37M | 538.95M | 463.41M | 481.81M | 502.45M | 513.14M | 508.91M | 498.37M | 513.28M | 517.75M | 535.63M | 539.25M | 558.38M | 537.67M | 549.85M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 401.09M | 424.39M | 448.01M | 465.19M | 486.34M | 515.37M | 538.95M | 463.41M | 481.81M | 502.45M | 513.14M | 508.91M | 498.37M | 513.28M | 517.75M | 535.63M | 539.25M | 558.38M | 537.67M | 549.85M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 666.85M | 672.43M | 690.46M | 691.10M | 693.74M | 688.66M | 692.94M | 663.81M | 665.22M | 664.26M | 680.87M | 677.26M | 672.38M | 671.14M | 691.58M | 712.09M | 705.79M | 725.38M | 712.85M | 725.17M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.10M | 0.21M | 0.20M | 0.10M | 958.00 | | | 0.08M | 0.28M | 0.80M | 0.13M | 0.93M | 0.93M | 0.24M | 0.11M | 1.73M | 0.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368.55M | 390.87M | 410.74M | 428.86M | 448.29M | 475.78M | 498.22M | 420.28M | 436.95M | 455.37M | 467.85M | 480.44M | 497.57M | 519.66M | 518.35M | 532.68M | 554.18M | 580.26M | 597.85M | 620.08M |