|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.72M | 111.63M | 111.07M | 108.32M | 115.29M | 133.73M | 120.54M | 116.64M | 123.68M | 132.97M | 128.19M | 121.66M | 128.14M | 137.87M | 134.51M | 125.39M | 136.91M | 142.81M | 140.00M | 136.55M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 1.20M | 2.10M | 1.32M | 2.20M | 2.90M | 0.67M | 0.51M | 25.75M | 2.98M | 2.90M | 0.50M | 0.23M | 0.20M | 27.74M | 0.47M | 0.94M | 0.50M | 7.24M | 1.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.75M | 29.04M | 25.80M | 21.35M | 25.66M | 36.36M | 28.08M | 23.16M | 29.71M | 31.90M | 25.38M | 23.81M | 29.51M | 35.28M | 3.90M | 25.32M | 34.90M | 38.17M | 29.11M | 34.95M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.61M | 21.69M | 22.20M | 24.18M | 23.10M | 25.65M | 24.67M | 25.12M | 24.95M | 27.09M | 28.66M | 27.07M | 26.20M | 27.18M | 27.84M | 27.19M | 26.79M | 27.51M | 27.89M | 27.75M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.50M | 2.10M | | 2.40M | 2.80M | 0.80M | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.46M | 0.10M | 0.20M | 62.79M | 0.20M | 0.10M | -0.20M | 68.37M | 69.02M | 73.97M | 74.15M | 70.77M | 72.43M | 75.42M | 102.77M | 72.89M | 75.23M | 77.13M | 83.01M | 73.85M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.97M | 82.59M | 85.26M | 86.97M | 89.63M | 97.37M | 92.46M | 93.48M | 93.97M | 101.06M | 102.80M | 97.85M | 98.63M | 102.60M | 130.61M | 100.08M | 102.02M | 104.64M | 110.90M | 101.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.22M | -53.55M | -59.46M | -65.62M | -63.97M | -61.02M | -64.38M | -70.33M | -64.27M | -69.16M | -77.42M | -74.04M | -69.12M | -67.32M | -126.71M | -74.76M | -67.12M | -66.47M | -81.79M | -66.66M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.22M | -53.55M | -59.46M | -65.62M | -63.97M | -61.02M | -64.38M | -70.33M | -64.27M | -69.16M | -77.42M | -74.04M | -69.12M | -67.32M | -126.71M | -74.76M | -67.12M | -66.47M | -81.79M | -66.66M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.28M | -0.89M | -0.72M | -0.65M | -0.70M | -0.87M | -0.20M | -0.59M | -0.78M | -0.37M | 0.11M | 0.01M | -0.21M | -0.14M | 0.24M | 0.32M | 0.39M | 0.57M | -0.02M | 0.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.28M | -0.89M | -0.72M | -0.65M | -0.70M | -0.87M | -0.20M | -0.59M | -0.78M | -0.37M | 0.11M | 0.01M | -0.21M | -0.14M | 0.24M | 0.32M | 0.39M | 0.57M | 0.65M | 0.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.47M | 28.15M | 25.08M | 20.70M | 24.96M | 35.49M | 27.88M | 22.57M | 28.93M | 31.53M | 25.49M | 23.82M | 29.30M | 35.13M | 4.15M | 25.63M | 35.29M | 38.75M | 29.76M | 35.54M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33M | 5.83M | -1.31M | 2.58M | 5.53M | 7.99M | 5.44M | 4.90M | 6.51M | 7.37M | 7.22M | 5.54M | 6.62M | 7.53M | -0.06M | 5.77M | 8.28M | 7.17M | 8.54M | 7.95M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.15M | 22.31M | 19.87M | 18.12M | 19.43M | 27.49M | 22.43M | 17.67M | 22.41M | 24.16M | 18.20M | 18.27M | 22.68M | 27.60M | 4.21M | 19.86M | 27.01M | 31.58M | 22.94M | 27.59M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.15M | 22.31M | 26.40M | 18.12M | 19.43M | 27.49M | 22.43M | 17.67M | 22.41M | 24.16M | 18.27M | 18.27M | 22.68M | 27.60M | 4.21M | 19.86M | 27.01M | 31.58M | 21.22M | 27.59M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.15M | 22.31M | 26.40M | 18.12M | 19.43M | 27.49M | 22.43M | 17.67M | 22.41M | 24.16M | 18.27M | 18.27M | 22.68M | 27.60M | 4.21M | 19.86M | 27.01M | 31.58M | 21.22M | 27.59M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.15M | 22.31M | 26.40M | 18.12M | 19.43M | 27.49M | 22.43M | 17.67M | 22.41M | 24.16M | 18.27M | 18.27M | 22.68M | 27.60M | 4.21M | 19.86M | 27.01M | 31.58M | 21.22M | 27.59M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.15M | 22.31M | 26.40M | 18.12M | 19.43M | 27.49M | 22.43M | 17.67M | 22.41M | 24.16M | 18.27M | 18.27M | 22.68M | 27.60M | 4.21M | 19.86M | 27.01M | 31.58M | 21.22M | 27.59M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98 | 1.20 | 1.42 | 0.96 | 1.03 | 1.45 | 1.18 | 0.92 | 1.16 | 1.26 | 0.95 | 0.95 | 1.20 | 1.50 | 0.23 | 1.08 | 1.47 | 1.73 | 1.16 | 1.55 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.59M | 18.57M | 18.62M | 18.87M | 18.93M | 19.00M | 19.00M | 19.21M | 19.24M | 19.25M | 19.24M | 19.28M | 18.95M | 18.40M | 18.61M | 18.45M | 18.42M | 18.30M | 18.28M | 17.84M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.22M | -53.55M | -59.46M | -65.62M | -63.97M | -61.02M | -64.38M | -70.33M | -64.27M | -69.16M | -77.42M | -74.04M | -69.12M | -67.32M | -126.71M | -74.76M | -67.12M | -66.47M | -81.79M | -66.66M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.24% | 20.73% | -5.24% | 12.47% | 22.14% | 22.52% | 19.53% | 21.72% | 22.52% | 23.37% | 28.34% | 23.27% | 22.59% | 21.44% | -1.52% | 22.51% | 23.47% | 18.51% | 28.69% | 22.37% |