|
Revenue (Quarter)
|
26.22B | 26.66B | 27.13B | 28.27B | 26.64B | 27.45B | 27.53B | 28.25B | 28.85B | 29.98B | 30.22B | 30.84B | 31.70B | 30.70B | 29.75B | 31.10B | 30.52B | 32.24B | 32.98B | 34.34B | 37.83B | 43.48B | 44.16B | 46.48B | 44.92B | 47.55B | 48.76B | 47.90B | 46.68B | 49.73B | 49.96B | 50.13B | 48.71B | 51.05B | 52.06B | 53.62B | 51.63B | 52.61B | 53.08B | 56.21B | 52.43B | 55.73B | 57.62B | 59.17B | 58.53B | 55.68B | 60.81B | 62.60B | 59.14B | 62.67B | 66.58B | 68.61B | 66.10B | 67.15B | 70.16B | 70.49B | 68.91B | 74.48B | 77.22B | 80.90B | 76.36B | 79.28B | 93.65B | 95.29B | 90.82B | 97.83B | 103.15B | 106.16B |
|
Cost of Revenue (Quarter)
|
-75.75B | 25.35B | 25.80B | 26.82B | -77.22B | 26.06B | 26.17B | 26.79B | 27.10B | 28.47B | 28.57B | 29.27B | 29.61B | 29.14B | 28.07B | 29.45B | 28.65B | 30.31B | 30.96B | 32.49B | 35.28B | 40.74B | 41.30B | 43.59B | 42.01B | 44.70B | 45.92B | 45.03B | 43.83B | 46.83B | 47.20B | 47.32B | 45.92B | 48.49B | 49.23B | 50.90B | 48.55B | 49.83B | 50.27B | 53.24B | 49.23B | 52.94B | 54.75B | 56.14B | 55.20B | 52.98B | 57.81B | 59.45B | 55.84B | 59.64B | 63.22B | 65.19B | 62.78B | 64.13B | 67.06B | 67.32B | 65.84B | 71.46B | 74.15B | 77.75B | 72.77B | 76.13B | 90.40B | 92.01B | 87.18B | 94.55B | 99.61B | 102.47B |
|
Gross Profit (Quarter)
|
1.47B | 1.30B | 1.33B | 1.46B | 1.58B | 1.39B | 1.37B | 1.46B | 1.75B | 1.51B | 1.65B | 1.57B | 1.84B | 1.56B | 1.68B | 1.65B | 1.96B | 1.93B | 2.02B | 1.85B | 2.55B | 2.73B | 2.86B | 2.90B | 2.92B | 2.85B | 2.84B | 2.87B | 2.85B | 2.91B | 2.76B | 2.81B | 2.80B | 2.56B | 2.83B | 2.71B | 3.08B | 2.78B | 2.80B | 2.97B | 3.20B | 2.79B | 2.87B | 3.03B | 3.34B | 2.70B | 3.00B | 3.15B | 3.30B | 3.03B | 3.35B | 3.43B | 3.32B | 3.02B | 3.10B | 3.17B | 3.07B | 3.02B | 3.07B | 3.15B | 3.58B | 3.15B | 3.25B | 3.28B | 3.64B | 3.28B | 3.54B | 3.69B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10B | 2.24B | 2.29B | 2.22B | 2.23B | 2.67B | 3.10B | 2.53B | 1.96B | 1.95B | 1.90B | 1.96B | 1.87B | 2.09B | 2.51B | 2.19B | 2.00B | 2.50B | 2.03B | 1.98B | 2.20B | 2.07B | 2.03B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.19B | 0.01B | 0.33B | 0.10B | 0.08B | 0.11B | 0.31B | 0.02B | 0.04B | | | | | | | 0.16B | 0.03B | 0.02B | | 0.02B | 0.03B | 0.03B | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
0.97B | 0.84B | 0.02B | | | 0.92B | 0.02B | -0.19B | | 1.04B | 1.17B | 1.07B | 1.00B | 0.98B | 1.08B | 1.15B | 1.32B | 1.27B | 1.33B | 1.36B | 1.95B | 2.05B | 2.08B | 2.10B | 2.22B | 0.05B | 0.05B | 1.95B | 2.11B | | 1.89B | | 3.90B | 0.04B | 2.41B | 0.11B | 3.69B | 2.60B | 1.95B | | | 2.13B | 2.20B | 2.67B | 2.47B | 0.13B | | -8.07B | | -0.07B | -0.11B | -0.01B | -0.08B | -0.01B | 0.01B | 0.00B | 0.00B | | 0.00B | | 0.15B | -0.11B | 0.00B | | 0.17B | | 0.00B | |
|
Operating Expenses (Quarter)
|
0.97B | 0.84B | 0.87B | 0.95B | 1.01B | 0.92B | 0.95B | 1.15B | 1.13B | 1.04B | 1.17B | 1.07B | 1.00B | 0.98B | 1.08B | 1.15B | 1.32B | 1.27B | 1.33B | 1.36B | 1.95B | 2.05B | 2.08B | 2.10B | 2.22B | 1.92B | 1.89B | 1.95B | 2.11B | 1.94B | 1.89B | 1.98B | -1.65B | 1.93B | 2.60B | 1.98B | 4.02B | 2.70B | 2.03B | 2.16B | 3.77B | 2.15B | 2.24B | 2.67B | 2.47B | 2.02B | 2.37B | 10.51B | 2.29B | 2.46B | 2.81B | 3.13B | 2.69B | 1.99B | 1.97B | 1.93B | 2.09B | 1.92B | 2.12B | 2.51B | 2.37B | 2.12B | 2.67B | 2.06B | 2.05B | 2.24B | 2.13B | 2.07B |
|
Operating Income (Quarter)
|
0.50B | 0.46B | 0.47B | 0.51B | -0.78B | 0.47B | 0.42B | 0.31B | 0.62B | 0.47B | 0.48B | 0.49B | 0.68B | 0.58B | 0.61B | 0.50B | 0.67B | 0.66B | 0.69B | 0.49B | 0.60B | 0.68B | 0.79B | 0.80B | 0.70B | 0.93B | 0.95B | 0.92B | 0.74B | 0.97B | 0.58B | 0.83B | 4.74B | 0.63B | 0.24B | 0.83B | -0.94B | 0.08B | 0.69B | 0.68B | -0.57B | 0.63B | 0.63B | 0.36B | 0.87B | 0.68B | 0.63B | -7.36B | 1.01B | 0.57B | 0.54B | 0.30B | 0.63B | 1.04B | 1.12B | 1.24B | 0.98B | 1.10B | 0.95B | 0.64B | 1.22B | 1.03B | 0.58B | 1.22B | 1.59B | 1.04B | 1.41B | 1.62B |
|
EBIT (Quarter)
|
0.50B | 0.46B | 0.47B | 0.51B | -0.78B | 0.47B | 0.42B | 0.31B | 0.62B | 0.47B | 0.48B | 0.49B | 0.68B | 0.58B | 0.61B | 0.50B | 0.67B | 0.66B | 0.69B | 0.49B | 0.60B | 0.68B | 0.79B | 0.80B | 0.70B | 0.93B | 0.95B | 0.92B | 0.74B | 0.97B | 0.58B | 0.83B | 4.74B | 0.63B | 0.24B | 0.83B | -0.94B | 0.08B | 0.69B | 0.68B | -0.57B | 0.63B | 0.63B | 0.36B | 0.87B | 0.68B | 0.63B | -7.36B | 1.01B | 0.57B | 0.54B | 0.30B | 0.63B | 1.04B | 1.12B | 1.24B | 0.98B | 1.10B | 0.95B | 0.64B | 1.22B | 1.03B | 0.58B | 1.22B | 1.59B | 1.04B | 1.41B | 1.62B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | -0.07B | 0.01B | 0.07B | 0.02B | -0.22B | 0.04B | 0.02B | 0.08B | -0.14B | 0.04B | -0.08B | 0.03B | 0.01B | 0.03B | 0.07B | 0.05B | -0.15B | 0.04B | -0.19B | 0.02B | -0.39B | 0.01B | 0.17B | 0.28B | -0.47B | 0.04B | 0.03B | 0.03B | -0.10B | 0.13B | 0.03B | 0.07B | | | | |
|
Non Operating Income (Quarter)
|
-0.06B | 0.01B | 0.00B | 0.03B | -0.18B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | | 0.07B | 0.02B | 0.03B | | 0.02B | 0.08B | 0.04B | 0.04B | -0.08B | 0.03B | 0.03B | 0.03B | 0.07B | 0.05B | 0.07B | 0.04B | 0.14B | 0.02B | 0.06B | 0.01B | 0.17B | 0.28B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.13B | 0.03B | 0.07B | -0.03B | 0.06B | 0.06B | 0.07B |
|
EBT (Quarter)
|
0.40B | 0.42B | 0.42B | 0.49B | 0.53B | 0.44B | 0.38B | 0.26B | 0.56B | 0.42B | 0.42B | 0.43B | 0.63B | 0.53B | 0.56B | 0.45B | 0.41B | 0.60B | 0.64B | 0.42B | 0.52B | 0.60B | 0.71B | 0.72B | 0.62B | 0.85B | 0.88B | 0.85B | 0.67B | 0.91B | 0.53B | 0.78B | 4.67B | 0.46B | 0.18B | 0.70B | -1.09B | 0.01B | 0.59B | 0.65B | -0.63B | 0.62B | -0.97B | 0.29B | 1.20B | 0.65B | 0.66B | -7.36B | 1.03B | 0.56B | 0.44B | 0.28B | 0.65B | 1.01B | 1.24B | 1.45B | 0.93B | 1.09B | 0.92B | 0.61B | 1.17B | 1.08B | 0.53B | 1.23B | 1.51B | 1.05B | 1.40B | 1.63B |
|
Tax Provisions (Quarter)
|
0.12B | 0.13B | 0.12B | 0.16B | -0.09B | 0.14B | 0.12B | 0.11B | 0.14B | 0.13B | 0.12B | 0.13B | 0.13B | 0.15B | 0.16B | 0.14B | 0.13B | 0.17B | 0.21B | 0.25B | 0.12B | 0.18B | 0.22B | 0.20B | 0.21B | 0.26B | 0.24B | 0.20B | 0.20B | 0.24B | 0.20B | 0.13B | 1.04B | 0.10B | 0.12B | -0.26B | -0.01B | 0.09B | 0.04B | 0.12B | 0.11B | 0.14B | -0.29B | 0.05B | 0.13B | 0.15B | 0.03B | -1.20B | 0.32B | 0.03B | 0.13B | 0.24B | 0.24B | 0.20B | 0.27B | 0.33B | 0.11B | 0.09B | 0.21B | -0.02B | 0.34B | 0.12B | 0.25B | 0.30B | 0.21B | 0.22B | 0.23B | 0.38B |
|
Profit After Tax (Quarter)
|
0.28B | 0.29B | 0.30B | 0.33B | 0.35B | 0.30B | 0.33B | 0.15B | 0.42B | 0.29B | 0.30B | 0.30B | 0.52B | 0.38B | 0.40B | 0.31B | 0.26B | 0.43B | 0.42B | 0.07B | 0.40B | 0.42B | 0.48B | 0.51B | 0.41B | 0.60B | 0.63B | 0.64B | 0.44B | 0.67B | 0.31B | 0.63B | 3.63B | 0.36B | 0.06B | 0.96B | -1.15B | -0.14B | 0.55B | 0.47B | -0.74B | 0.48B | -0.68B | 0.25B | 1.08B | 0.45B | 0.63B | -6.23B | 0.71B | 0.49B | 0.31B | -0.01B | 0.36B | 0.81B | 0.97B | 1.12B | 0.95B | 1.00B | 0.66B | 0.63B | 0.83B | 0.04B | 0.05B | 0.88B | 1.45B | 0.05B | 0.05B | 1.19B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | -0.06B | -0.09B | 0.02B | -0.06B | -0.06B | -0.05B | -0.03B | 0.00B | -1.45B | -0.03B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B |
|
Income from Continuing Operations (Quarter)
|
0.28B | 0.29B | 0.30B | 0.33B | 0.62B | 0.30B | 0.26B | 0.15B | 0.42B | 0.29B | 0.30B | 0.30B | 0.50B | 0.38B | 0.40B | 0.31B | 0.28B | 0.43B | 0.42B | 0.16B | 0.40B | 0.42B | 0.49B | 0.52B | 0.41B | 0.60B | 0.64B | 0.64B | 0.47B | 0.67B | 0.33B | 0.65B | 3.63B | 0.36B | 0.06B | 0.96B | -1.09B | -0.08B | 0.55B | 0.53B | -0.74B | 0.48B | -0.68B | 0.25B | 1.07B | 0.49B | 0.63B | -6.16B | 0.71B | 0.54B | 0.31B | 0.04B | 0.41B | 0.81B | 0.97B | 1.12B | 0.83B | 1.00B | 0.70B | 0.63B | 0.83B | 0.96B | 0.29B | 0.93B | 1.31B | 0.83B | 1.16B | 1.25B |
|
Consolidated Net Income (Quarter)
|
0.28B | 0.29B | 0.30B | 0.33B | 0.62B | 0.30B | 0.07B | 0.15B | -0.14B | 0.29B | 0.30B | 0.30B | 0.50B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.02B | -0.10B | -0.03B | -0.01B | -0.01B | -0.01B | -0.27B | -0.01B | -0.01B | 0.01B | -0.02B | -0.11B | -0.00B | -0.00B | -0.01B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | -0.01B | -0.00B | -0.01B | 0.01B | -0.00B | | | | -0.00B | | | -0.00B | 0.00B | -0.01B | 0.00B | | | | | | 0.96B | 0.29B | 0.93B | 1.31B | 0.83B | 1.16B | 1.25B |
|
Income towards Parent Company (Quarter)
|
0.28B | 0.29B | 0.30B | 0.33B | 0.62B | 0.30B | 0.07B | 0.15B | -0.14B | 0.29B | 0.30B | 0.30B | 0.50B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.02B | -0.10B | -0.03B | -0.01B | -0.01B | -0.01B | -0.27B | -0.01B | -0.01B | 0.01B | -0.02B | -0.11B | -0.00B | -0.00B | -0.01B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | -0.01B | -0.00B | -0.01B | 0.01B | -0.00B | | | | -0.00B | | | -0.00B | 0.00B | -0.01B | 0.00B | | | | | | 0.96B | 0.29B | 0.93B | 1.31B | 0.83B | 1.16B | 1.25B |
|
Net Income towards Common Stockholders (Quarter)
|
0.28B | 0.29B | 0.30B | 0.33B | 0.35B | 0.30B | 0.33B | 0.15B | -0.14B | 0.29B | 0.30B | 0.30B | 0.50B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.02B | -0.10B | -0.03B | -0.01B | -0.01B | -0.01B | -0.27B | -0.01B | -0.01B | 0.01B | -0.02B | -0.11B | -0.00B | -0.00B | -0.01B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | -0.01B | -0.00B | -0.01B | 0.01B | -0.00B | | | | -0.00B | | | -0.00B | 0.00B | -0.01B | 0.00B | | | | | | 0.96B | 0.29B | 0.93B | 1.31B | 0.83B | 1.16B | 1.25B |
|
EPS (Basic) (Quarter)
|
1.02 | 1.07 | 1.13 | 1.21 | 1.29 | 1.12 | 1.27 | 0.61 | 1.65 | 1.15 | 1.20 | 1.22 | 2.14 | 1.61 | 1.69 | 1.27 | 1.13 | 1.86 | 1.76 | 0.71 | 1.76 | 1.79 | 2.08 | 2.03 | 1.72 | 2.49 | 2.66 | 2.76 | 1.99 | 2.41 | 1.36 | 2.87 | 16.95 | 1.46 | 0.01 | 4.34 | -5.58 | -0.68 | 2.52 | 2.41 | -4.17 | 2.25 | -3.99 | 1.04 | 5.89 | 2.74 | 3.56 | -39.03 | 4.19 | 3.11 | 1.73 | -0.04 | 2.50 | 5.31 | 6.47 | 7.71 | 5.77 | 7.07 | 4.95 | 4.45 | 6.05 | 7.04 | 1.88 | 6.98 | 9.98 | 6.28 | 8.95 | 9.63 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
1.01 | 1.06 | 1.11 | 1.19 | 1.26 | 1.10 | 0.97 | 0.60 | 1.62 | 1.13 | 1.18 | 1.20 | 2.09 | 1.58 | 1.67 | 1.24 | 1.11 | 1.84 | 1.82 | 0.70 | 1.58 | 1.76 | 1.99 | 2.00 | 1.69 | 2.50 | 2.63 | 2.73 | 1.88 | 2.88 | 1.35 | 2.86 | 16.76 | 1.44 | 0.01 | 4.32 | -5.58 | -0.68 | 2.51 | 2.41 | -4.17 | 2.24 | -3.99 | 1.06 | 5.85 | 2.72 | 3.54 | -39.03 | 4.15 | 3.09 | 1.71 | -0.04 | 2.42 | 5.26 | 6.42 | 7.65 | 5.71 | 7.02 | 4.92 | 4.42 | 6.00 | 7.00 | 1.87 | 6.95 | 9.92 | 6.25 | 8.92 | 9.59 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.28B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.26B | 0.25B | 0.26B | 0.25B | 0.25B | 0.25B | 0.25B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | | | | | | | | | | | | | | 0.18B | | | | 0.16B | 0.16B | | | 0.15B | 0.14B | 0.14B | | | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
0.28B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.25B | 0.25B | 0.25B | 0.25B | 0.24B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | | | | | | | | | | | | | | 0.18B | | | | 0.16B | 0.16B | | | 0.15B | 0.15B | 0.14B | | | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B |
|
EBITDA (Quarter)
|
0.50B | 0.46B | 0.47B | 0.51B | -0.78B | 0.47B | 0.42B | 0.31B | 0.62B | 0.47B | 0.48B | 0.49B | 0.68B | 0.58B | 0.61B | 0.50B | 0.67B | 0.66B | 0.69B | 0.49B | 0.60B | 0.68B | 0.79B | 0.80B | 0.70B | 0.93B | 0.95B | 0.92B | 0.74B | 0.97B | 0.58B | 0.83B | 4.74B | 0.63B | 0.24B | 0.83B | -0.94B | 0.08B | 0.69B | 0.68B | -0.57B | 0.63B | 0.63B | 0.36B | 0.87B | 0.68B | 0.63B | -7.36B | 1.01B | 0.57B | 0.54B | 0.30B | 0.63B | 1.04B | 1.12B | 1.24B | 0.98B | 1.10B | 0.95B | 0.64B | 1.22B | 1.03B | 0.58B | 1.22B | 1.59B | 1.04B | 1.41B | 1.62B |
|
Interest Expenses (Quarter)
|
0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.08B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.11B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.05B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.07B | 0.08B | 0.05B | 0.06B | 0.06B | 0.08B | 0.07B | 0.08B | 0.07B | 0.04B | 0.05B | 0.07B | 0.06B |
|
Tax Rate (Quarter)
|
29.22% | 31.59% | 29.01% | 33.06% | -17.48% | 32.27% | 32.18% | 40.61% | 24.37% | 31.25% | 29.52% | 29.58% | 21.24% | 28.22% | 28.88% | 31.85% | 32.28% | 28.90% | 33.49% | 60.77% | 22.52% | 30.63% | 31.23% | 27.54% | 33.71% | 29.94% | 27.73% | 24.11% | 30.49% | 26.21% | 38.10% | 16.79% | 22.34% | 20.74% | 68.54% | -37.73% | 0.64% | 1,450.00% | 5.96% | 18.92% | -17.54% | 21.97% | 30.31% | 15.99% | 10.74% | 23.26% | 4.27% | 16.30% | 30.71% | 4.63% | 29.86% | 85.92% | 37.09% | 19.78% | 21.78% | 22.72% | 11.37% | 8.62% | 23.25% | -2.94% | 29.06% | 11.44% | 46.25% | 24.31% | 13.80% | 20.93% | 16.63% | 23.31% |