|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.14B | 62.67B | 66.58B | 68.61B | 66.10B | 67.15B | 70.16B | 70.49B | 68.91B | 74.48B | 77.22B | 80.90B | 76.36B | 79.28B | 93.65B | 95.29B | 90.82B | 97.83B | 103.15B | 106.16B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.84B | 59.64B | 63.22B | 65.19B | 62.78B | 64.13B | 67.06B | 67.32B | 65.84B | 71.46B | 74.15B | 77.75B | 72.77B | 76.13B | 90.40B | 92.01B | 87.18B | 94.55B | 99.61B | 102.47B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30B | 3.03B | 3.35B | 3.43B | 3.32B | 3.02B | 3.10B | 3.17B | 3.07B | 3.02B | 3.07B | 3.15B | 3.58B | 3.15B | 3.25B | 3.28B | 3.64B | 3.28B | 3.54B | 3.69B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22B | 2.23B | 2.67B | 3.10B | 2.53B | 1.96B | 1.95B | 1.90B | 1.96B | 1.87B | 2.09B | 2.51B | 2.19B | 2.00B | 2.50B | 2.03B | 1.98B | 2.20B | 2.07B | 2.03B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.03B | 0.02B | | 0.02B | 0.03B | 0.03B | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.11B | -0.01B | -0.08B | -0.01B | 0.01B | 0.00B | 0.00B | | 0.00B | | 0.15B | -0.11B | 0.00B | | 0.17B | | 0.00B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29B | 2.46B | 2.81B | 3.13B | 2.69B | 1.99B | 1.97B | 1.93B | 2.09B | 1.92B | 2.12B | 2.51B | 2.37B | 2.12B | 2.67B | 2.06B | 2.05B | 2.24B | 2.13B | 2.07B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 0.57B | 0.54B | 0.30B | 0.63B | 1.04B | 1.12B | 1.24B | 0.98B | 1.10B | 0.95B | 0.64B | 1.22B | 1.03B | 0.58B | 1.22B | 1.59B | 1.04B | 1.41B | 1.62B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 0.57B | 0.54B | 0.30B | 0.63B | 1.04B | 1.12B | 1.24B | 0.98B | 1.10B | 0.95B | 0.64B | 1.22B | 1.03B | 0.58B | 1.22B | 1.59B | 1.04B | 1.41B | 1.62B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15B | 0.04B | -0.19B | 0.02B | -0.39B | 0.01B | 0.17B | 0.28B | -0.47B | 0.04B | 0.03B | 0.03B | -0.10B | 0.13B | 0.03B | 0.07B | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.04B | 0.14B | 0.02B | 0.06B | 0.01B | 0.17B | 0.28B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.13B | 0.03B | 0.07B | -0.03B | 0.06B | 0.06B | 0.07B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 0.56B | 0.44B | 0.28B | 0.65B | 1.01B | 1.24B | 1.45B | 0.93B | 1.09B | 0.92B | 0.61B | 1.17B | 1.08B | 0.53B | 1.23B | 1.51B | 1.05B | 1.40B | 1.63B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.03B | 0.13B | 0.24B | 0.24B | 0.20B | 0.27B | 0.33B | 0.11B | 0.09B | 0.21B | -0.02B | 0.34B | 0.12B | 0.25B | 0.30B | 0.21B | 0.22B | 0.23B | 0.38B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.49B | 0.31B | -0.01B | 0.36B | 0.81B | 0.97B | 1.12B | 0.95B | 1.00B | 0.66B | 0.63B | 0.83B | 0.04B | 0.05B | 0.88B | 1.45B | 0.05B | 0.05B | 1.19B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.54B | 0.31B | 0.04B | 0.41B | 0.81B | 0.97B | 1.12B | 0.83B | 1.00B | 0.70B | 0.63B | 0.83B | 0.96B | 0.29B | 0.93B | 1.31B | 0.83B | 1.16B | 1.25B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | -0.00B | 0.00B | -0.01B | 0.00B | | | | | | 0.96B | 0.29B | 0.93B | 1.31B | 0.83B | 1.16B | 1.25B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | -0.00B | 0.00B | -0.01B | 0.00B | | | | | | 0.96B | 0.29B | 0.93B | 1.31B | 0.83B | 1.16B | 1.25B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | -0.00B | 0.00B | -0.01B | 0.00B | | | | | | 0.96B | 0.29B | 0.93B | 1.31B | 0.83B | 1.16B | 1.25B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.19 | 3.11 | 1.73 | -0.04 | 2.50 | 5.31 | 6.47 | 7.71 | 5.77 | 7.07 | 4.95 | 4.45 | 6.05 | 7.04 | 1.88 | 6.98 | 9.98 | 6.28 | 8.95 | 9.63 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15 | 3.09 | 1.71 | -0.04 | 2.42 | 5.26 | 6.42 | 7.65 | 5.71 | 7.02 | 4.92 | 4.42 | 6.00 | 7.00 | 1.87 | 6.95 | 9.92 | 6.25 | 8.92 | 9.59 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | | | 0.15B | 0.14B | 0.14B | | | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | | | 0.15B | 0.15B | 0.14B | | | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 0.57B | 0.54B | 0.30B | 0.63B | 1.04B | 1.12B | 1.24B | 0.98B | 1.10B | 0.95B | 0.64B | 1.22B | 1.03B | 0.58B | 1.22B | 1.59B | 1.04B | 1.41B | 1.62B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.07B | 0.08B | 0.05B | 0.06B | 0.06B | 0.08B | 0.07B | 0.08B | 0.07B | 0.04B | 0.05B | 0.07B | 0.06B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.71% | 4.63% | 29.86% | 85.92% | 37.09% | 19.78% | 21.78% | 22.72% | 11.37% | 8.62% | 23.25% | -2.94% | 29.06% | 11.44% | 46.25% | 24.31% | 13.80% | 20.93% | 16.63% | 23.31% |