MCK Growth Metrics (2009-2025) | MCK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 11.56%6.54%0.63%10.37%9.57%13.20%19.09%9.08%7.15%2.36%3.33%0.83%5.12%11.79%9.04%9.11%48.79%49.35%45.30%51.07%4.08%5.51%6.87%-0.04%4.92%3.54%4.47%5.06%7.87%6.76%9.48%10.95%-0.96%-0.86%-3.80%-4.99%-1.17%0.65%-3.95%-0.23%2.64%-6.51%4.35%1.60%6.15%9.07%3.32%3.01%-2.64%-0.95%-0.82%-1.60%-1.55%2.89%4.77%6.10%8.22%11.82%9.59%6.87%11.41%13.45%16.20%18.44%
Assets Growth (3y) (Quarter) 9.41%7.28%7.38%6.68%7.26%9.01%10.29%6.27%18.78%19.56%17.86%18.45%17.64%20.77%19.19%18.11%17.56%17.72%17.50%16.63%5.61%5.26%6.92%5.23%3.88%3.10%3.24%3.46%1.82%2.13%0.39%1.70%0.15%-2.29%-1.21%-1.24%2.50%0.87%1.17%1.45%1.99%0.33%2.26%0.99%0.58%3.59%2.40%2.45%1.23%4.45%4.43%3.72%5.88%9.29%10.09%10.33%
Assets Growth (5y) (Quarter) 15.42%15.56%14.43%14.88%13.83%15.34%15.81%12.63%12.85%13.30%12.82%11.78%13.00%14.26%14.13%13.94%11.66%11.54%11.31%10.83%2.89%3.08%2.46%2.01%2.60%0.62%1.98%2.34%2.84%1.67%1.75%1.94%0.75%0.15%-0.24%-0.48%0.63%0.90%1.48%1.74%2.48%3.05%4.19%3.15%4.17%7.11%6.45%6.36%
Assets (QoQ) (Quarter) 1.78%3.53%3.44%2.36%-2.80%-2.22%13.45%1.61%0.42%2.87%3.92%-0.19%-4.06%3.84%1.41%4.05%2.03%1.28%1.48%41.89%2.41%-1.46%5.51%-2.25%3.81%-0.19%-1.31%2.61%2.44%0.71%-0.76%5.35%1.39%3.28%0.57%-5.97%1.49%0.23%-0.67%-2.19%3.37%-4.35%3.19%0.61%-5.85%6.75%0.47%5.13%-3.26%1.12%0.17%-0.64%-1.58%1.26%-0.62%-0.59%2.85%3.11%0.64%1.40%6.27%1.06%-1.86%5.71%8.21%3.50%0.04%
Capital Expenditures Growth (1y) (Quarter) 40.91%23.81%7.84%13.64%-103.23%11.54%23.64%-12.00%450.00%-43.10%-26.47%-36.36%1,757.14%-3.03%102.00%107.14%-33.08%3.13%-53.47%-34.48%-41.38%30.30%12.77%28.95%-13.73%76.74%-75.47%220.41%259.09%-1.32%23.08%-79.62%78.48%34.67%-293.75%-18.75%17.02%-76.24%209.68%46.15%-19.39%87.50%279.41%213.16%-40.60%46.67%-79.07%34.45%-167.09%-56.06%33.33%-71.25%153.77%58.62%80.56%39.13%42.11%130.43%109.23%-145.31%34.57%-26.42%2.21%162.07%
Capital Expenditures Growth (3y) (Quarter) -45.81%-7.72%-0.66%-13.99%27.99%-14.94%22.46%5.07%257.00%-17.14%-11.58%-4.77%93.86%9.22%1.96%20.51%-30.31%33.42%-49.51%39.37%22.01%31.48%-30.18%-5.57%76.83%32.93%-37.24%-19.04%95.74%-31.90%37.78%-37.68%18.96%-15.66%100.52%54.93%-17.56%-13.22%42.13%83.25%-32.41%6.51%1.92%6.58%-40.16%0.74%-20.43%-18.68%-19.97%17.11%71.42%-29.69%44.68%39.07%56.88%-26.86%
Capital Expenditures Growth (5y) (Quarter) 14.61%-4.71%-1.62%-2.89%-3.83%-3.73%-0.74%-0.40%88.82%5.55%-28.17%28.97%86.51%17.84%-20.38%2.71%16.75%25.84%-18.20%-14.83%30.56%-6.17%-6.27%0.00%39.14%0.91%19.47%19.42%29.13%-2.78%15.74%0.38%-21.71%-17.31%17.61%7.53%-27.37%-14.55%32.58%19.74%-24.49%34.59%31.95%-22.54%-16.34%11.63%1.50%-31.46%
Capital Expenditures (QoQ) (Quarter) -4.55%21.43%-13.73%40.91%-16.13%5.77%-9.09%-104.00%3,000.00%17.24%-35.29%-84.09%371.43%51.52%-44.00%364.29%-75.38%215.63%-42.57%50.00%-62.07%42.42%-19.15%34.21%-15.69%23.26%-7.55%-10.20%72.73%-82.89%1,107.69%0.64%-52.53%-78.67%100.00%781.25%-64.18%-130.69%183.87%1,169.23%-92.73%41.67%11.76%600.00%-83.08%186.67%-7.75%32.77%-58.23%-59.09%492.59%-166.25%127.36%24.14%27.78%23.91%-19.30%41.30%-1.54%26.56%30.86%28.30%-121.32%475.86%-28.44%78.21%-87.05%
Cash & Equivalents Growth (1y) (Quarter) 76.91%23.49%-5.13%-6.27%-3.19%-4.56%29.28%30.44%-12.82%-35.40%-28.20%-34.96%-22.01%44.31%4.56%-10.82%70.72%41.31%28.51%88.69%27.38%37.27%40.88%-25.75%-6.53%-17.32%1.96%-28.54%-14.78%-49.75%-53.09%7.60%-37.19%-6.07%-17.36%-29.40%11.56%-11.46%-35.98%11.68%34.69%34.21%127.95%73.22%56.36%-7.27%-30.41%-23.01%-43.74%-7.84%35.56%0.73%32.45%18.05%-13.44%-28.55%-2.03%-12.67%-0.59%-42.94%24.18%5.04%59.59%161.63%
Cash & Equivalents Growth (3y) (Quarter) 14.30%-8.69%-4.15%-7.35%-13.01%-3.82%-0.99%-8.88%5.10%9.62%-1.19%3.06%19.26%40.93%23.70%7.71%26.67%17.05%22.67%0.04%0.48%-17.07%-12.33%-17.04%-20.62%-26.92%-26.61%-18.42%-15.79%-25.24%-37.16%-5.33%-1.91%3.73%6.44%10.95%32.94%3.29%0.52%14.20%5.82%4.67%29.08%10.34%5.23%0.29%-6.53%-17.87%-9.96%-1.69%5.27%-25.67%17.23%2.69%11.15%2.18%
Cash & Equivalents Growth (5y) (Quarter) 14.73%9.20%3.42%6.00%7.44%11.53%11.93%1.17%6.69%8.38%6.74%-10.30%6.20%3.07%-1.97%-0.80%1.70%-5.42%-6.48%-5.33%-6.60%-13.86%-18.64%-14.75%-5.55%-14.25%-10.42%0.98%4.69%-12.26%-17.01%2.50%-3.65%-0.94%2.61%1.16%11.85%3.69%3.57%1.40%8.98%3.41%13.10%-11.34%7.23%-1.54%5.31%-3.72%
Cash & Equivalents (QoQ) (Quarter) 25.37%21.60%6.63%8.84%-12.49%-6.58%5.34%12.42%-13.73%26.54%6.29%-24.86%-36.07%40.64%-3.71%-9.90%18.28%1.89%-17.87%72.48%-2.10%-7.33%20.58%16.44%5.50%-4.90%-36.44%46.56%-6.67%17.28%-55.45%74.77%-44.97%9.48%2.18%2.02%-17.70%-3.68%-12.70%61.22%-34.69%-30.35%52.29%94.43%-34.92%18.29%15.72%75.51%-61.40%-11.23%28.03%28.25%-36.78%30.59%-4.87%68.64%-43.65%-4.25%-21.47%131.23%-49.77%8.99%-54.92%403.18%-57.51%65.59%-26.10%
Cash from Investing Activities Growth (1y) (Quarter) 45.64%8.14%84.91%-3,272.73%-49.06%-94.94%-1,118.75%78.17%-578.48%2.60%-3.08%-434.57%-32.93%-22.67%55.22%65.82%-224.49%39.13%-116.67%10.81%94.85%84.82%73.33%-20.45%-458.40%-6,688.24%-269.23%-1,329.56%126.34%-38.47%-39.06%96.17%-397.43%45.24%59.55%-93.10%77.91%85.26%-44.44%26.19%26.09%-0.78%5.13%154.84%-20.59%23.85%60.81%-269.12%189.27%139.39%232.76%-260.00%-233.33%-482.05%-315.58%56.52%-136.48%41.61%-72.29%24.44%61.18%-3,996.55%91.61%-97.79%
Cash from Investing Activities Growth (3y) (Quarter) -76.49%-20.37%-23.77%-240.17%-137.78%-32.56%-77.84%26.39%-208.17%10.07%0.00%-17.68%39.45%51.61%36.28%28.39%2.30%-84.41%-28.73%-148.57%27.56%-142.54%-11.04%12.97%-63.54%-271.98%-27.59%-1.85%44.27%51.83%6.69%62.07%-35.46%56.67%17.85%40.64%41.82%51.63%18.72%11.87%40.87%32.05%35.60%-49.46%-12.80%-4.65%-3.90%-66.88%-41.19%4.22%-70.21%-5.75%-47.73%-353.69%-32.22%13.39%
Cash from Investing Activities Growth (5y) (Quarter) -88.36%-5.43%-12.97%-64.38%-17.56%26.45%-26.58%15.59%-53.10%-49.60%0.31%-94.82%18.40%-60.51%-5.84%27.46%6.09%-36.60%-3.71%-2.57%45.13%-2.87%4.36%1.24%6.51%-50.21%-23.27%19.41%31.19%38.81%21.29%44.94%-12.16%15.15%18.01%-36.61%25.19%29.82%-8.98%-1.39%-20.20%7.58%-12.89%-1.86%-5.67%-93.91%30.50%-42.89%
Cash from Investing Activities (QoQ) (Quarter) 55.90%-23.26%89.62%-863.64%25.47%79.75%-2,218.75%57.41%2.53%-26.62%58.46%-1,223.46%86.01%-34.00%-115.42%-229.10%87.09%51.09%-64.44%-3,024.32%97.58%-74.11%32.31%-80.30%92.86%-205.88%-205.77%-735.85%13.17%83.36%-1,083.85%115.40%-556.57%83.29%67.42%-1,096.55%15.95%87.66%-55.56%-36.90%43.91%-20.93%20.51%-37.10%23.53%-13.85%145.95%-401.47%51.71%41.41%-98.28%259.13%-78.69%97.44%-637.66%41.06%38.93%-11.41%-8.43%-220.56%84.92%-228.74%52.45%-64.71%-1,491.07%99.33%-1,020.83%
Cash from Operations Growth (1y) (Quarter) -4.21%-41.79%-56.87%181.25%69.20%-38.26%295.93%-40.56%23.40%-269.33%-5.43%-157.01%78.85%229.71%-90.41%-86.34%20.71%-74.58%-117.53%412.02%-29.32%149.45%4,788.24%-164.38%64.95%309.47%34.13%155.62%-53.80%-60.14%-44.06%-104.72%110.73%-243.18%130.60%-883.33%28.80%95.19%-107.83%31.64%19.49%-1,982.35%1,045.37%1,102.48%-27.59%-52.73%75.51%13.52%-14.33%41.99%-38.23%21.13%15.17%-11.80%-12.83%-84.77%24.72%-31.18%117.62%-1,038.19%86.83%33.48%15.24%151.70%
Cash from Operations Growth (3y) (Quarter) 25.99%-37.66%17.33%-43.47%55.15%10.69%-28.91%-38.06%38.63%-17.66%-26.33%49.10%15.13%41.32%-7.62%-55.27%12.06%37.44%122.54%46.08%-18.63%59.68%233.75%-26.35%17.11%-63.08%20.05%36.31%7.84%-26.57%-28.08%-32.34%48.02%-50.86%19.52%310.93%3.68%-15.20%9.13%113.85%-9.50%-164.24%130.52%150.85%-10.60%0.31%-1.86%-40.62%7.16%5.24%5.43%-55.09%38.97%0.82%29.78%-9.61%
Cash from Operations Growth (5y) (Quarter) 33.98%-27.47%-15.18%40.84%26.08%-2.97%24.17%-26.73%25.44%41.65%0.00%3.49%3.06%27.30%-9.97%37.11%6.50%-28.34%70.04%12.29%7.89%-17.92%-44.74%-16.15%19.84%-34.12%5.08%30.40%1.64%-23.50%10.88%29.30%15.01%-26.74%13.11%148.45%1.92%0.17%-6.89%27.99%1.26%-93.40%84.61%-81.50%10.73%2.87%18.84%0.31%
Cash from Operations (QoQ) (Quarter) 47.00%-30.98%-69.33%207.81%-10.66%-48.86%100.00%85.19%-67.40%227.91%-69.97%284.42%-144.73%283.15%-118.10%1,306.01%-67.56%-86.45%-451.55%881.23%-93.17%-109.34%6,358.82%76.97%-75.89%75.55%-185.95%553.43%-40.15%-42.50%-64.36%276.64%-48.36%-19.30%-103.01%16,900.00%-135.09%229.97%-112.84%2,300.56%-101.31%-111.76%-12.04%3,946.28%-122.82%196.14%18.81%177.82%-148.13%210.48%-23.16%109.66%-132.59%217.64%50.68%99.34%-131.64%191.73%-73.68%1,532.68%-133.28%252.17%-213.48%425.14%-111.85%363.62%-49.09%
Dividends Paid - Common Growth (1y) (Quarter) 0.00%-2.94%46.88%43.75%36.36%42.42%6.38%6.52%8.89%12.77%-6.00%-4.08%-4.08%0.00%-2.13%17.02%27.66%11.32%21.74%1.82%-6.67%0.00%-1.79%16.07%16.07%11.86%14.55%-3.08%-6.15%-6.06%-6.35%12.70%14.75%14.52%15.25%8.45%8.57%5.63%7.35%-3.90%-5.26%-1.33%-9.59%-6.76%-6.94%-6.76%-1.52%4.35%5.97%2.90%4.62%6.94%7.04%4.23%10.29%7.79%7.89%10.81%6.67%10.84%10.98%9.76%11.25%9.78%
Dividends Paid - Common Growth (3y) (Quarter) 14.08%15.95%13.67%13.67%12.51%17.11%-0.71%6.14%10.06%7.87%3.85%4.55%4.55%3.64%5.38%11.41%11.41%7.59%11.05%4.63%0.55%1.67%1.75%8.23%7.72%6.37%7.33%5.81%5.35%4.35%5.03%5.51%5.68%6.08%3.81%-0.95%-1.45%-0.95%-1.49%-2.21%-2.24%-1.81%-2.34%1.33%1.82%0.00%4.35%6.35%6.97%5.92%7.17%8.51%8.62%8.23%9.39%9.47%
Dividends Paid - Common Growth (5y) (Quarter) 12.70%11.65%11.84%11.84%11.16%12.32%3.19%7.16%7.63%7.03%4.73%5.15%4.48%3.19%4.65%8.60%8.29%6.02%8.13%6.96%4.84%4.92%5.45%5.73%5.15%4.63%3.71%1.20%0.61%0.89%0.63%2.71%3.08%2.75%2.88%1.64%1.66%0.83%1.98%1.51%1.53%1.80%1.85%4.45%4.80%3.99%6.16%7.92%
Dividends Paid - Common (QoQ) (Quarter) 3.03%-5.88%0.00%3.13%0.00%42.42%-2.13%-2.17%4.44%6.38%-2.00%0.00%8.16%-11.32%0.00%0.00%12.77%-13.21%19.57%9.09%-1.67%-5.08%0.00%0.00%5.36%-6.78%18.18%0.00%1.54%-4.55%0.00%-3.17%1.64%-4.84%20.34%-1.41%1.43%-4.23%13.24%-1.30%-1.32%-2.67%1.37%-2.70%2.78%-10.81%4.55%-2.90%2.99%-5.80%10.77%-1.39%0.00%-4.23%13.24%-1.30%-2.63%1.35%10.67%-1.20%0.00%-2.44%15.00%-1.09%-1.10%-1.11%13.48%
EBITDA Margin Growth (1y) (Quarter) -484.000.00-21.00-71.00510.00-15.007.0051.00-1.0030.0045.001.003.0016.004.00-17.00-59.00-47.00-30.0029.00-4.0039.0017.0020.003.000.00-80.00-26.00814.00-71.00-70.00-10.00-1156.00-108.0084.00-34.0074.0098.00-21.00-61.00257.008.00-4.00-1237.0022.00-31.00-23.001,219.00-75.0064.0079.00133.0046.00-7.00-37.00-97.0017.00-18.00-61.0049.0016.00-24.0075.0024.00
EBITDA Margin Growth (3y) (Quarter) 25.0015.0032.00-20.00512.0030.0057.0035.00-56.00-1.0020.0013.00-59.008.00-8.0032.00-60.00-8.00-92.0022.00813.00-33.00-132.00-17.00-339.00-180.00-66.00-71.00-267.00-82.00-7.00-105.00-824.00-2.0058.00-1332.00354.0075.00-49.00-78.00204.0041.0052.00115.00-6.0026.0019.001,255.00-12.0039.00-19.0085.0079.00-48.00-24.00-24.00
EBITDA Margin Growth (5y) (Quarter) -30.00-16.006.00-8.00450.0023.0044.0083.00-57.0038.00-42.006.00758.00-64.00-158.00-5.00-401.00-187.00-78.00-22.00-268.00-43.00-70.00-111.00-7.00-74.00-91.00-1368.0012.00-105.00-35.00-122.00-877.0030.00114.0021.00325.00132.00-7.00-42.00268.0016.00-47.0068.0027.00-16.0032.001,329.00
EBITDA Margin (QoQ) (Quarter) -18.000.008.00-474.00467.00-21.00-43.00107.00-58.001.001.0056.00-28.0016.00-44.0058.00-15.005.00-64.0016.00-3.0022.00-6.00-16.0040.000.00-4.00-34.0037.00-79.0050.00807.00-849.00-78.00110.00-338.00199.00114.00-8.00-230.00222.00-5.00-48.0088.00-27.00-18.00-1280.001,347.00-80.00-10.00-38.0052.0059.006.0016.00-34.005.00-25.00-44.0080.00-29.00-68.0067.0047.00-69.0031.0016.00
EBIT Growth (1y) (Quarter) -257.23%3.27%-10.71%-39.69%179.57%-0.42%14.63%60.26%9.47%22.03%26.78%1.22%-2.20%13.72%13.20%-1.00%-9.30%3.97%14.72%62.27%15.70%36.71%21.22%15.00%5.71%4.40%-39.20%-9.67%540.41%-34.88%-58.79%0.36%-119.92%-86.89%188.28%-18.11%39.72%663.86%-9.14%-47.29%252.72%6.94%1.28%-2,145.00%16.23%-16.22%-14.98%104.05%-37.33%82.39%108.53%316.44%54.82%6.18%-15.39%-48.27%24.08%-6.45%-39.22%90.65%30.84%0.68%143.43%32.27%
EBIT Growth (3y) (Quarter) 11.05%7.86%9.07%-0.73%41.81%11.38%18.05%17.10%-0.97%13.00%18.08%17.59%0.87%17.36%16.33%22.70%3.52%14.06%-5.44%19.01%98.60%-2.41%-32.78%1.40%-49.61%-55.33%-10.28%-9.45%-40.42%-13.28%2.58%-24.33%-43.19%2.32%38.43%-121.23%45.34%89.86%-7.86%-24.15%46.01%17.79%21.54%51.06%4.09%17.50%14.47%27.80%6.38%21.91%2.36%60.15%35.96%0.00%7.77%9.27%
EBIT Growth (5y) (Quarter) 3.97%8.21%11.00%9.46%23.68%14.45%18.00%24.55%3.50%15.54%3.94%11.05%47.36%1.91%-16.98%10.86%-27.85%-33.84%0.09%6.74%-24.07%-1.42%-4.47%-14.76%4.42%-6.15%-7.85%-58.50%6.42%-10.19%-1.46%-18.54%-33.14%10.35%36.29%8.27%24.89%67.67%6.66%-1.23%32.84%10.17%-1.58%27.73%12.86%8.85%17.28%17.29%
EBIT Margin Growth (1y) (Quarter) -484.000.00-21.00-71.00510.00-15.007.0051.00-1.0030.0045.001.003.0016.004.00-17.00-59.00-47.00-30.0029.00-4.0039.0017.0020.003.000.00-80.00-26.00814.00-71.00-70.00-10.00-1156.00-108.0084.00-34.0074.0098.00-21.00-61.00257.008.00-4.00-1237.0022.00-31.00-23.001,219.00-75.0064.0079.00133.0046.00-7.00-37.00-97.0017.00-18.00-61.0049.0016.00-24.0075.0024.00
EBIT Margin Growth (3y) (Quarter) 25.0015.0032.00-20.00512.0030.0057.0035.00-56.00-1.0020.0013.00-59.008.00-8.0032.00-60.00-8.00-92.0022.00813.00-33.00-132.00-17.00-339.00-180.00-66.00-71.00-267.00-82.00-7.00-105.00-824.00-2.0058.00-1332.00354.0075.00-49.00-78.00204.0041.0052.00115.00-6.0026.0019.001,255.00-12.0039.00-19.0085.0079.00-48.00-24.00-24.00
EBIT Margin Growth (5y) (Quarter) -30.00-16.006.00-8.00450.0023.0044.0083.00-57.0038.00-42.006.00758.00-64.00-158.00-5.00-401.00-187.00-78.00-22.00-268.00-43.00-70.00-111.00-7.00-74.00-91.00-1368.0012.00-105.00-35.00-122.00-877.0030.00114.0021.00325.00132.00-7.00-42.00268.0016.00-47.0068.0027.00-16.0032.001,329.00
EBIT Margin (QoQ) (Quarter) -18.000.008.00-474.00467.00-21.00-43.00107.00-58.001.001.0056.00-28.0016.00-44.0058.00-15.005.00-64.0016.00-3.0022.00-6.00-16.0040.000.00-4.00-34.0037.00-79.0050.00807.00-849.00-78.00110.00-338.00199.00114.00-8.00-230.00222.00-5.00-48.0088.00-27.00-18.00-1280.001,347.00-80.00-10.00-38.0052.0059.006.0016.00-34.005.00-25.00-44.0080.00-29.00-68.0067.0047.00-69.0031.0016.00
EBIT (QoQ) (Quarter) -7.83%1.74%8.99%-253.83%160.54%-12.03%-26.38%102.93%-24.24%1.27%2.93%38.62%-15.54%5.21%-17.82%33.94%-1.80%4.73%-28.13%22.72%12.56%15.57%1.65%-12.50%33.00%2.47%-3.56%-19.57%31.35%-40.33%43.28%470.28%-86.64%-62.24%248.95%-213.19%108.79%730.12%-0.87%-183.31%211.42%-1.26%-42.49%141.39%-21.98%-6.49%-1,261.20%113.72%-43.76%-5.11%-44.71%112.42%63.67%8.49%10.41%-21.03%12.24%-13.55%-32.49%89.41%-15.38%-43.83%111.76%29.98%-34.88%35.81%15.07%
EBT Growth (1y) (Quarter) 34.01%4.51%-11.32%-46.41%4.89%-5.45%11.70%63.22%13.08%26.92%33.57%5.40%-34.71%14.02%13.37%-6.90%25.00%0.33%12.26%72.01%20.39%41.56%23.25%17.66%7.90%6.67%-40.34%-7.80%598.65%-49.78%-66.10%-10.64%-123.41%-98.69%229.78%-6.74%42.14%10,216.67%-265.25%-54.77%289.73%4.20%167.53%-2,604.42%-14.32%-12.87%-32.52%103.76%-37.12%79.00%181.45%422.74%44.05%8.45%-26.37%-57.73%25.54%-0.64%-41.70%100.33%29.49%-3.04%161.24%32.95%
EBT Growth (3y) (Quarter) 16.70%7.84%9.78%-2.67%-8.17%11.01%19.15%17.00%-2.64%13.24%19.35%19.06%-0.58%17.43%16.19%23.51%17.54%14.85%-6.19%23.11%108.59%-8.81%-37.06%-1.03%-55.56%-80.85%-12.63%-8.41%-43.36%-12.12%-56.70%-27.76%-36.43%12.09%54.39%-132.47%43.27%354.15%-9.02%-24.75%44.58%17.57%48.62%70.14%-8.11%19.15%11.83%27.71%4.37%24.48%6.51%64.19%32.79%1.47%3.89%4.03%
EBT Growth (5y) (Quarter) 5.34%7.49%10.99%8.10%3.11%14.21%18.54%26.52%3.70%17.00%4.56%12.86%49.26%-2.80%-20.51%9.19%-36.02%-60.22%-1.59%9.23%-26.42%0.49%-27.42%-16.38%14.14%-5.48%-5.73%-60.66%8.99%-9.23%-3.38%-18.70%-32.66%17.04%47.53%15.75%23.32%183.10%9.31%-1.20%30.93%11.86%20.59%33.05%4.75%10.26%16.32%17.31%
EBT Margin Growth (1y) (Quarter) 48.002.00-20.00-80.00-6.00-22.002.0046.006.0033.0050.006.00-64.0015.004.00-23.001.00-48.00-31.0033.002.0041.0019.0022.005.004.00-75.00-21.00816.00-94.00-71.00-26.00-1171.00-89.0076.00-14.0091.00110.00-279.00-66.00326.005.00276.00-1226.00-31.00-26.00-41.001,217.00-76.0060.00111.00165.0037.00-3.00-59.00-130.0018.00-10.00-62.0053.0014.00-29.0078.0025.00
EBT Margin Growth (3y) (Quarter) 48.0014.0032.00-28.00-65.0026.0056.0029.00-57.000.0023.0017.00-61.008.00-8.0032.008.00-3.00-88.0034.00823.00-49.00-127.00-25.00-350.00-179.00-70.00-61.00-264.00-72.00-273.00-106.00-754.0026.0074.00-1306.00386.0089.00-44.00-75.00219.0039.00346.00156.00-70.0031.0011.001,252.00-21.0047.00-9.0088.0069.00-42.00-42.00-52.00
EBT Margin Growth (5y) (Quarter) -15.00-19.005.00-18.00-62.0020.0044.0084.00-50.0045.00-34.0017.00760.00-82.00-154.00-14.00-347.00-186.00-82.00-6.00-257.00-28.00-330.00-105.0067.00-64.00-73.00-1353.0031.00-94.00-39.00-115.00-862.0060.00143.0075.00347.00145.008.00-40.00274.0026.00225.0079.00-38.00-8.0028.001,330.00
EBT Margin (QoQ) (Quarter) 7.00-2.0016.0027.00-39.00-24.00-44.00101.00-55.000.00-1.0061.00-27.0017.00-44.00-9.0052.006.00-71.0014.003.0023.00-7.00-17.0042.001.00-4.00-33.0040.00-78.0051.00804.00-870.00-56.0096.00-342.00213.00109.005.00-236.00232.00-279.00218.00155.00-89.00-8.00-1284.001,350.00-84.00-23.00-26.0058.0052.0028.0028.00-70.0011.00-28.00-43.0078.00-17.00-80.0072.0038.00-59.0028.0018.00
EBT (QoQ) (Quarter) 6.05%0.71%14.86%9.24%-17.29%-14.55%-30.59%113.79%-25.45%0.96%1.43%48.12%-16.32%6.25%-19.96%-8.24%46.12%5.65%-34.28%23.21%17.28%18.21%0.70%-13.77%37.90%2.92%-3.86%-20.92%36.32%-42.43%48.57%499.23%-90.20%-61.14%291.57%-256.96%100.55%9,683.33%10.73%-197.38%197.79%-256.70%130.31%308.50%-46.29%1.55%-1,224.12%113.98%-45.38%-21.35%-37.33%133.57%55.49%23.66%16.40%-35.64%17.06%-16.04%-33.19%91.18%-7.35%-50.74%129.59%23.57%-30.63%32.73%16.85%
Enterprise Value Growth (1y) (Quarter) -76.91%-23.49%5.13%6.27%3.19%4.56%-29.28%-30.44%12.82%35.40%28.20%34.96%22.01%-44.31%-4.56%10.82%-70.72%20.17%25.37%-28.59%-25.38%-139.28%-78.77%35.12%31.79%20.40%-4.41%44.63%-13.66%78.47%72.35%-112.02%40.65%18.30%38.33%81.31%34.35%29.47%103.98%-50.11%-139.17%-339.05%-6,621.43%-405.54%-60.14%19.41%8.71%32.87%49.82%12.27%-43.85%-6.22%-41.25%-33.69%9.92%33.10%-6.31%-1.23%1.20%53.38%-24.18%26.46%-51.22%-241.15%
Enterprise Value Growth (3y) (Quarter) -14.30%8.69%4.15%7.35%13.01%3.82%0.99%8.88%-5.10%9.38%17.56%9.31%-18.63%-40.21%-11.73%9.39%-13.45%-14.99%-11.68%22.70%0.94%25.70%19.79%8.67%22.80%48.07%43.75%39.68%23.78%50.12%26.13%15.90%2.33%-36.26%-17.00%-12.35%-35.98%-35.64%-33.35%-72.07%-24.33%-45.87%-344.19%-53.33%-4.31%1.86%-5.76%21.86%9.00%-5.89%-8.58%30.81%-23.08%0.16%-10.40%-2.09%
Enterprise Value Growth (5y) (Quarter) -14.73%2.59%7.23%1.83%-7.10%-11.19%-5.30%8.79%0.14%-7.23%-0.90%23.16%-5.30%13.93%16.63%2.67%0.30%23.18%24.99%28.79%17.65%25.06%15.02%26.56%6.29%15.39%14.30%-10.74%-11.14%15.18%16.57%-15.08%5.62%-12.33%-16.03%-0.23%-12.25%-23.96%-25.17%-29.34%-23.61%-33.25%-139.14%-2.37%-8.42%6.79%-12.06%5.37%
Enterprise Value (QoQ) (Quarter) -25.37%-21.60%-6.63%-8.84%12.49%6.58%-5.34%-12.42%13.73%-26.54%-6.29%24.86%36.07%-40.64%3.71%9.90%-18.28%-1.89%17.87%-72.48%44.69%4.74%-41.51%-68.17%-5.55%28.83%48.65%-76.82%-23.17%6.66%72.76%-262.96%76.67%-19.87%-108.86%-1.60%67.88%9.52%36.70%-256.85%65.49%105.11%-2,485.71%-468.56%36.65%24.11%-84.94%-80.10%68.12%14.03%-35.99%-34.63%44.27%-40.98%-0.42%-79.03%47.25%5.01%25.42%-184.48%49.77%7.30%64.81%-657.79%70.25%-90.61%20.61%
EPS (Basic) Growth (1y) (Quarter) 26.47%4.67%12.39%-49.59%27.91%2.68%-5.51%100.00%29.70%40.00%40.83%4.10%-47.20%15.53%4.14%-44.09%55.75%-3.76%18.18%185.92%-2.27%39.11%27.88%35.96%15.70%-3.21%-48.87%3.99%751.76%-39.42%-99.26%51.22%-132.92%-146.58%25,100.00%-44.47%25.27%430.88%-258.33%-56.85%241.25%21.78%189.22%-3,852.88%-28.86%13.50%-51.40%99.90%-40.33%70.74%273.99%19,375.00%130.80%33.15%-23.49%-42.28%4.85%-0.42%-62.02%56.85%64.96%-10.80%376.06%37.97%
EPS (Basic) Growth (3y) (Quarter) 28.02%14.59%14.36%1.63%-4.32%18.42%11.49%5.19%2.17%15.89%20.12%18.50%-7.02%15.64%16.32%29.53%20.76%9.02%-8.24%59.30%112.76%-6.57%-83.12%28.82%-73.74%-31.48%-1.79%-4.42%-59.99%-2.26%-70.24%-28.71%-29.70%23.35%608.73%-122.35%40.12%87.33%-11.78%-26.34%37.50%33.14%53.57%94.99%-0.68%37.16%11.61%28.34%13.03%31.30%2.81%460.94%58.63%5.75%11.42%7.69%
EPS (Basic) Growth (5y) (Quarter) 11.53%10.84%12.98%10.90%5.92%17.33%15.94%35.24%3.82%15.95%2.53%18.66%51.27%-1.94%-64.16%27.86%-47.32%-18.79%7.44%27.69%-34.30%4.68%-31.41%-12.52%27.91%1.93%6.00%-74.42%16.06%5.23%4.93%-15.03%-31.80%29.46%264.91%12.18%24.85%65.45%14.46%13.05%28.11%25.63%19.83%46.34%11.12%18.04%20.25%17.57%
EPS (Basic) (QoQ) (Quarter) 4.90%5.61%7.08%6.61%-13.18%13.39%-51.97%170.49%-30.30%4.35%1.67%75.41%-24.77%4.97%-24.85%-11.02%64.60%-5.38%-59.66%147.89%1.70%16.20%-2.40%-15.27%44.77%6.83%3.76%-27.90%21.11%-43.57%111.03%490.59%-91.39%-99.32%43,300.00%-228.57%87.81%470.59%-4.37%-273.03%153.96%-277.33%126.07%466.35%-53.48%29.93%-1,196.35%110.74%-25.78%-44.37%-102.31%6,350.00%112.40%21.85%19.17%-25.16%22.53%-29.99%-10.10%35.96%16.36%-73.30%271.28%42.98%-37.07%42.52%7.60%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 24.75%3.77%-12.61%-49.58%28.57%2.73%21.65%100.00%29.01%39.82%41.53%3.33%-46.89%16.46%8.98%-43.55%42.34%-4.35%9.34%185.71%6.96%42.05%32.16%36.50%11.24%15.20%-48.67%4.76%791.49%-50.00%-99.26%51.05%-133.29%-147.22%25,000.00%-44.21%25.27%429.41%-258.96%-56.02%240.29%21.43%188.72%-3,782.08%-29.06%13.60%-51.69%99.90%-41.69%70.23%275.44%19,225.00%135.95%33.46%-23.36%-42.22%5.08%-0.28%-61.99%57.24%65.33%-10.71%377.01%37.99%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 27.43%14.23%14.59%1.38%-4.14%18.71%23.34%5.27%-0.83%15.92%19.03%18.56%-6.84%16.53%16.34%30.09%19.20%16.11%-9.48%59.87%119.72%-6.47%-82.87%29.27%-74.37%-31.46%-1.54%-4.07%-61.57%-8.04%-70.49%-28.17%-29.59%23.61%607.40%-122.63%40.00%87.05%-12.01%-26.34%37.16%32.92%53.39%93.25%-0.80%37.17%11.60%28.33%13.08%31.33%3.03%460.14%60.04%5.92%11.59%7.82%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 9.36%10.67%12.38%10.94%6.05%17.84%22.08%35.39%3.02%20.58%2.73%18.97%51.64%-1.84%-64.07%28.35%-47.69%-18.83%6.64%28.05%-35.92%4.94%-31.98%-11.92%28.19%1.70%6.12%-74.75%17.16%1.42%4.84%-15.03%-32.09%29.58%264.34%12.11%24.77%65.25%14.41%12.90%28.02%25.59%19.81%45.66%11.14%18.10%20.30%17.56%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 4.95%4.72%7.21%5.88%-12.70%-11.82%-38.14%170.00%-30.25%4.42%1.69%74.17%-24.40%5.70%-25.75%-10.48%65.77%-1.09%-61.54%125.71%11.39%13.07%0.50%-15.50%47.93%5.20%3.80%-31.14%53.19%-53.13%111.85%486.01%-91.41%-99.31%43,100.00%-229.17%87.81%469.12%-3.98%-273.03%153.72%-278.13%126.57%451.89%-53.50%30.15%-1,202.54%110.63%-25.54%-44.66%-102.34%6,150.00%117.36%22.05%19.16%-25.36%22.94%-29.91%-10.16%35.75%16.67%-73.29%271.66%42.73%-37.00%42.72%7.51%
FCF Margin Growth (1y) (Quarter) -20.00-151.00-134.00121.00149.00-84.00253.00-84.0040.00-280.00-8.00-158.00294.00403.00-324.00-48.001.00-178.00-13.00337.00-273.0052.00167.00-374.00248.00272.0059.00198.00-394.00-228.00-100.00-54.00269.00-351.00154.00-27.00149.00207.00-290.009.0070.00-185.00171.00202.00-207.00-71.00118.003.00-90.00125.00-112.0053.0021.00-3.00-36.00-207.0058.00-40.0093.00-271.00309.0086.0011.00361.00
FCF Margin Growth (3y) (Quarter) 169.00-515.00111.00-120.00482.0039.00-79.00-290.00334.00-55.00-346.00131.0021.00277.00-170.00-85.00-25.00146.00213.00161.00-419.0096.00126.00-230.00123.00-307.00113.00117.0024.00-372.00-236.00-72.00487.00-329.0035.00184.0012.00-48.00-1.00213.00-227.00-131.00177.00257.00-275.0051.00-30.00-151.00-11.0082.00-55.00-424.00388.0043.0068.00-116.00
FCF Margin Growth (5y) (Quarter) 463.00-290.00-226.00168.00209.00-87.0074.00-327.00309.00269.00-120.00-45.00-125.00321.00-211.0059.00-150.00-433.00267.0080.00-1.00-48.00-10.00-248.00342.00-285.00-6.00328.00-113.00-628.0054.00133.00191.00-275.0041.00239.00-57.0073.00-149.0060.00-147.00-174.00234.00-220.0091.0097.0074.00-60.00
FCF Margin (QoQ) (Quarter) 106.00-113.00-160.00146.00-25.00-95.0095.00174.00-258.00242.00-241.00297.00-578.00514.00-391.00748.00-468.00-213.00-115.00797.00-647.00-49.00235.00187.00-321.0066.00-306.00809.00-297.00-147.00-167.00217.00-132.00-19.00-121.00540.00-752.00487.00-302.00716.00-693.00-11.00-2.00777.00-948.00346.0028.00368.00-812.00534.00-88.00275.00-597.00297.0077.00244.00-622.00264.00-93.00509.00-720.00397.00-457.001,088.00-943.00323.00-107.00
FCF Payout Ratio Growth (1y) (Quarter) 8.32%76.38%292.81%-56.58%-28.01%152.96%-77.15%88.43%-11.08%-151.66%-2.09%-225.92%-43.34%185.53%-23,613.83%38.12%2.89%411.03%92.39%139.60%31.29%-63.75%108.45%-262.25%-30.55%-74.21%-19.30%417.60%125.02%151.49%69.92%-604.89%-46.56%-165.63%-52.43%73.29%-16.49%-1,536.62%-1,165.97%-22.70%-23.03%93.32%114.39%113.55%27.13%38.85%-50.23%-6.20%13.72%-79.06%72.41%-19.76%-1.97%7.92%31.25%820.21%-13.28%18.12%-51.12%-108.95%-40.93%-63.75%-4.21%312.87%
FCF Payout Ratio Growth (3y) (Quarter) -11.49%-62.68%-4.22%-44.71%-28.68%3.78%-279.39%-51.37%-19.67%31.19%-169.24%-32.43%-8.52%53.04%14.76%26.47%-2.11%-21.83%26.10%59.27%27.07%-38.28%28.38%-203.72%-5.83%-34.36%-13.27%-62.40%0.14%-207.29%-119.79%-54.04%-29.97%-39.56%-9.96%26.92%-6.51%12.54%-8.60%29.19%3.63%58.17%28.53%28.10%12.33%-0.27%4.04%90.62%-1.12%-10.52%3.42%-38.57%-20.52%-7.28%-14.98%20.56%
FCF Payout Ratio Growth (5y) (Quarter) -16.57%58.72%-77.71%-24.07%-13.30%15.67%-19.49%-24.10%-13.92%-26.74%3.62%9.72%3.65%24.80%15.69%-44.84%2.44%-22.77%14.92%-22.44%-1.75%-35.25%10.09%-60.13%-11.70%-19.78%0.02%22.09%-0.35%-25.43%-9.20%-26.79%-13.06%-22.75%-8.93%15.25%-1.85%-1.98%11.56%25.81%-1.10%43.98%15.77%39.07%-6.20%-6.21%-12.01%5.69%
FCF Payout Ratio (QoQ) (Quarter) -31.75%41.59%288.51%-71.15%11.13%215.32%-57.06%-52.16%290.50%-71.52%254.14%-77.42%-326.87%153.98%-555.45%110.16%242.42%-14,941.51%98.80%116.89%1,600.70%-320.97%106.24%-44.00%369.62%-48.50%-219.79%123.97%74.38%61.17%371.43%-83.02%94.89%8.90%-1,500.75%101.80%-339.34%178.93%-886.51%105.62%-4,790.79%48.59%9.47%103.53%-507.40%210.69%-14.76%-66.93%-295.96%190.09%60.65%-59.90%-408.56%186.74%-25.23%-51.01%-389.80%223.65%424.21%-95.38%-373.62%173.82%-195.95%130.48%-858.54%143.18%113.22%
Free Cash Flow Growth (1y) (Quarter) -7.68%-44.97%-62.61%231.08%89.41%-43.70%365.58%-43.47%22.46%-318.28%-4.00%-176.17%69.27%216.92%-100.42%-89.10%24.07%-78.22%-1,500.00%357.14%-28.91%175.84%1,262.50%-171.54%67.14%333.82%41.94%130.52%-58.30%-62.65%-44.89%-122.32%114.72%-274.47%142.27%-306.00%30.01%93.55%-110.07%21.67%23.09%-1,376.00%728.17%788.05%-26.80%-52.48%97.87%11.24%-6.82%42.54%-39.32%33.28%9.19%-13.20%-15.97%-88.29%24.42%-35.34%118.22%-1,338.95%87.88%32.97%16.14%151.57%
Free Cash Flow Growth (3y) (Quarter) 28.89%-38.84%18.67%-50.75%57.76%12.85%-26.38%-41.19%37.01%-17.77%-27.32%54.72%14.29%39.29%-8.18%-51.52%13.81%37.63%543.12%36.82%-20.87%64.73%123.03%-27.01%14.39%-69.01%23.75%34.85%5.20%-26.87%-28.75%-39.42%50.90%-54.14%15.30%187.97%5.42%-13.25%7.77%99.96%-5.66%-134.73%112.10%130.22%-9.36%0.27%0.30%-44.21%8.18%4.16%3.63%-57.87%36.66%-0.89%28.66%-9.21%
Free Cash Flow Growth (5y) (Quarter) 35.08%-29.65%-16.12%47.29%28.20%-2.89%28.18%-28.46%25.03%46.08%1.08%-4.16%0.80%25.70%-9.54%25.02%5.71%-29.90%223.54%12.64%6.71%-20.14%-17.28%-16.60%19.09%-36.24%3.70%28.40%0.96%-24.13%10.82%40.28%18.57%-28.15%12.97%102.96%3.57%1.13%-8.59%24.04%2.66%-81.72%73.74%-71.43%11.73%2.09%20.66%2.10%
Free Cash Flow (QoQ) (Quarter) 50.96%-33.53%-74.26%257.43%-10.02%-54.83%127.91%104.49%-73.25%273.51%-72.33%342.96%-147.68%264.27%-121.96%1,084.36%-67.07%-100.58%-9,875.00%745.86%-94.22%-142.95%1,703.13%78.56%-77.57%81.02%-198.66%517.17%-41.77%-40.77%-78.79%470.09%-47.85%-12.61%-108.59%5,584.00%-142.38%221.34%-114.40%1,856.16%-102.10%-89.33%-11.97%2,859.75%-125.23%180.58%22.65%193.60%-152.55%204.56%-31.05%145.93%-132.41%210.41%51.45%101.48%-133.60%181.97%-78.89%2,040.00%-136.55%232.17%-219.86%424.51%-113.04%329.02%-46.78%
Gross Margin Growth (1y) (Quarter) 36.0018.004.003.0013.00-4.0049.00-9.00-25.005.0021.0021.0060.0090.0047.0010.0032.0030.0036.0085.00-25.00-29.00-65.00-24.00-38.00-14.00-32.00-39.00-37.00-83.00-7.00-55.0022.0027.00-16.0022.0015.00-28.00-31.00-16.00-41.00-15.00-4.00-9.00-12.00-1.0010.00-4.00-56.00-34.00-62.00-49.00-57.00-44.00-44.00-61.0025.00-8.00-51.00-45.00-69.00-62.00-3.003.00
Gross Margin Growth (3y) (Quarter) 23.0020.0074.0014.0048.0092.00117.0022.0067.00125.00103.00116.0067.0091.0018.0071.00-31.00-14.00-61.0022.00-100.00-127.00-104.00-117.00-54.00-71.00-55.00-71.000.00-84.00-54.00-48.00-4.00-17.00-51.00-3.00-38.00-44.00-25.00-29.00-109.00-50.00-56.00-62.00-125.00-79.00-96.00-114.00-88.00-86.00-157.00-155.00-101.00-115.00-98.00-103.00
Gross Margin Growth (5y) (Quarter) 116.00140.00156.00109.0055.0092.0087.0082.004.0081.007.0053.00-8.00-7.00-21.00-23.00-46.00-70.00-84.00-10.00-64.00-128.00-151.00-111.00-79.00-114.00-90.00-96.00-54.00-101.00-48.00-61.00-72.00-51.00-103.00-56.00-151.00-123.00-131.00-139.00-141.00-103.00-151.00-168.00-169.00-150.00-150.00-156.00
Gross Margin (QoQ) (Quarter) -70.003.0023.0080.00-87.00-11.0021.0090.00-104.0042.00-37.0074.00-74.0057.00-37.00113.00-43.0014.00-74.00136.00-46.0020.00-25.0026.00-50.00-16.0016.0011.00-26.00-33.009.0013.00-73.0043.00-38.0089.00-67.000.000.0082.00-110.00-3.0015.0057.00-85.008.0010.0054.00-74.0020.00-4.002.00-52.00-9.009.00-5.00-39.00-8.00-8.0080.00-72.00-51.00-2.0056.00-65.008.004.00
Gross Profit Growth (1y) (Quarter) 8.05%6.83%2.32%0.41%10.61%8.41%20.57%7.19%5.37%3.45%2.19%5.04%6.18%23.64%20.08%12.46%30.22%41.55%41.71%56.65%14.35%4.25%-0.70%-0.90%-2.23%2.07%-3.09%-2.09%-1.96%-11.94%2.83%-3.45%9.98%8.55%-1.06%9.39%4.10%0.29%2.25%2.12%4.22%-3.12%4.64%3.89%-1.17%12.30%11.73%8.79%0.64%-0.30%-7.67%-7.41%-7.59%-0.03%-0.84%-0.69%16.93%4.30%5.83%4.19%1.51%4.03%9.05%12.21%
Gross Profit Growth (3y) (Quarter) 7.99%6.21%8.03%4.18%7.36%11.51%13.95%8.19%13.36%21.88%20.25%22.77%16.50%22.19%19.11%20.41%13.34%14.63%10.89%14.98%3.10%-2.14%-0.35%-2.15%1.77%-0.81%-0.47%1.12%3.92%-1.40%1.32%2.55%6.06%1.79%1.92%5.09%2.35%2.95%6.13%4.90%1.20%2.75%2.58%1.53%-2.77%3.83%0.76%0.01%2.83%1.30%-1.05%-1.42%3.13%2.75%4.60%5.10%
Gross Profit Growth (5y) (Quarter) 11.73%15.96%16.49%14.77%13.00%15.39%15.80%14.47%10.25%14.01%10.85%12.42%8.67%10.40%10.98%10.54%9.44%7.56%6.77%9.93%4.64%0.40%0.02%0.91%2.72%-1.06%1.07%1.87%2.94%0.85%3.99%4.04%3.48%3.38%1.78%3.17%-0.06%1.69%1.82%1.20%2.29%2.49%2.53%1.60%1.75%3.96%3.38%3.18%
Gross Profit (QoQ) (Quarter) -11.06%2.46%8.99%8.80%-12.07%-1.87%6.95%19.85%-13.82%9.15%-4.92%17.82%-15.39%7.82%-2.26%19.09%-1.48%4.72%-8.46%37.89%7.10%4.83%1.19%0.66%-2.37%-0.14%0.98%-0.70%1.93%-5.19%2.03%-0.57%-8.44%10.70%-4.20%13.26%-9.63%0.90%5.92%7.78%-12.93%2.87%5.79%9.99%-19.06%11.11%5.03%4.63%-8.04%10.55%2.27%-3.21%-8.89%2.38%2.55%-3.40%-1.44%1.56%2.70%13.74%-12.08%3.05%1.11%10.81%-9.89%8.02%4.04%
Interest Coverage Ratio Growth (1y) (Quarter) -246.75%15.28%-4.62%-46.51%143.66%-33.10%-21.19%32.72%52.15%39.47%47.52%9.80%-17.57%7.93%5.53%-15.35%-43.81%-36.10%-28.75%20.40%45.27%47.46%26.55%22.93%10.63%17.62%-29.07%6.19%615.26%-24.34%-53.42%10.85%-119.42%-85.38%201.39%-18.11%31.97%732.06%-6.30%-44.82%264.47%-0.19%29.64%-2,479.64%45.28%2.58%-5.54%105.43%-24.21%98.61%70.62%147.45%-15.73%1.66%-23.71%-44.23%22.53%-41.38%-52.47%82.12%132.60%54.10%156.58%40.67%
Interest Coverage Ratio Growth (3y) (Quarter) -0.84%2.46%3.51%-7.97%36.58%0.24%7.05%7.25%-11.01%-1.29%3.51%3.82%-12.37%0.56%-1.64%7.80%-3.34%3.49%-13.84%16.27%125.69%9.48%-25.22%13.11%-52.35%-49.33%-0.14%-1.21%-43.33%-2.74%9.57%-20.58%-39.89%6.67%54.12%-133.64%53.62%104.24%4.69%-10.66%56.20%26.69%27.84%47.32%-2.46%27.47%7.13%27.55%-7.85%5.78%-14.79%35.96%33.92%-2.80%-2.38%12.63%
Interest Coverage Ratio Growth (5y) (Quarter) -14.70%-5.80%-3.57%-4.50%19.60%-1.04%2.04%12.79%2.52%10.78%-0.09%7.87%39.72%-1.98%-20.66%8.08%-26.61%-34.28%-2.13%7.37%-28.61%9.80%3.38%-8.14%11.44%1.56%3.88%-71.09%17.68%-1.19%10.00%-8.33%-24.88%19.85%42.62%7.64%24.89%76.65%8.35%-0.32%31.08%3.92%-5.40%26.57%21.47%13.35%8.44%17.00%
Interest Coverage Ratio (QoQ) (Quarter) -19.35%3.91%8.99%-260.67%163.35%-14.02%-38.88%31.16%-2.93%1.27%2.93%50.37%-11.02%7.12%-23.39%12.89%16.51%4.73%-38.55%-25.07%32.49%16.78%3.84%-9.58%34.49%0.22%0.87%-18.63%42.99%-39.56%51.02%448.06%-84.87%-62.79%259.37%-196.00%111.39%667.23%-2.35%-179.74%239.28%-13.60%-42.49%137.68%-15.48%12.21%-1,155.64%114.51%-40.32%3.33%-39.32%102.54%56.39%-11.23%-11.99%-31.03%88.67%-33.39%-35.66%51.53%-9.74%-45.99%146.53%93.53%-40.20%-10.07%35.16%
Net Cash Flow Growth (1y) (Quarter) -68.28%-187.64%-139.39%-29.38%31.89%-9.25%491.32%53.02%-363.48%-127.22%-6.42%-144.30%75.53%140.73%-94.64%-419.80%776.56%-121.13%-595.35%261.52%-46.36%341.24%-13.62%-324.17%-38.54%166.24%449.17%-53.76%50.79%-419.10%-77.51%100.68%-94.66%80.13%-137.89%-1,230.00%2,336.96%-166.33%-726.39%411.50%78.77%-7.51%169.08%-28.13%32.14%-242.35%-102.19%62.85%-59.18%46.20%6,900.00%-120.75%74.93%1.87%-117.97%-220.47%37.60%-11.35%295.45%-122.81%79.44%-45.25%567.44%12.94%
Net Cash Flow Growth (3y) (Quarter) -45.84%-61.03%12.99%-35.33%-41.79%44.40%29.99%-76.77%63.40%41.96%-31.01%54.94%42.41%30.21%-32.03%-166.00%61.73%10.72%169.85%-77.24%-20.78%-173.66%42.47%-71.32%-63.28%-54.50%33.24%50.83%25.22%-54.51%-39.32%30.86%32.53%17.14%29.33%193.57%286.12%-114.02%50.00%78.07%-1.20%-25.57%44.68%-30.90%-1.92%-21.81%-31.38%-45.54%-0.58%16.23%195.83%-51.57%62.85%-16.65%32.85%-83.87%
Net Cash Flow Growth (5y) (Quarter) 12.79%-16.94%-18.97%32.08%25.28%20.26%-2.02%-71.32%7.54%26.63%-0.28%-71.46%23.07%-12.02%-25.03%17.06%16.86%-23.39%-29.73%15.51%-8.33%-61.08%-22.81%-3.65%16.62%-46.87%29.90%17.78%35.91%-52.38%-14.99%17.94%4.66%-0.94%26.36%-60.20%110.27%-38.92%-8.85%-19.38%18.34%-16.69%18.75%-30.15%18.43%-23.93%28.41%-32.61%
Net Cash Flow (QoQ) (Quarter) -45.42%7.34%-62.05%42.65%-250.83%51.76%168.04%166.44%-224.94%272.78%-73.40%-558.77%-7.74%171.16%-112.59%-153.47%279.30%-90.63%-1,320.93%429.90%-105.60%-119.59%498.12%9.55%-74.81%-203.42%-685.54%130.04%9.11%35.63%-445.92%129.46%-330.89%109.56%-89.47%130.00%-958.70%81.77%-213.89%596.02%-193.84%43.44%218.32%184.66%-156.44%136.34%23.11%423.32%-246.22%99.77%9,255.56%31.19%-292.69%129.38%-127.94%1,205.85%-208.09%94.62%-398.18%574.82%-187.47%109.45%-667.91%482.39%-170.81%143.41%-174.08%
Net Income Growth (1y) (Quarter) 122.42%3.47%-76.08%-52.45%-123.04%-4.03%311.11%93.55%445.14%-99.65%-99.32%-102.67%-100.80%-500.00%-1,050.00%-1,137.50%-750.00%-100.00%26.32%89.90%-685.29%-25.00%57.14%150.00%92.13%-1,030.00%83.33%-160.00%66.67%101.77%133.33%128.57%-50.00%-200.00%-700.00%-200.00%-400.00%83.33%-200.00%166.67%-13.44%305.23%34.70%
Net Income Growth (3y) (Quarter) 20.93%-84.86%-81.20%-26.51%-26.13%-26.27%-31.31%-38.19%38.19%-26.58%-26.98%-26.69%-36.39%-128.94%-71.00%37.95%-73.80%-204.56%62.52%68.82%40.95%31.04%28.06%26.15%28.06%29.40%-30.06%62.41%0.00%-18.56%41.90%-35.72%-71.00%32.64%-81.71%30.06%585.41%768.45%646.20%480.71%977.22%
Net Income Growth (5y) (Quarter) -16.23%-15.19%-15.40%-15.22%-19.40%-15.25%-15.81%-49.68%31.96%-19.09%-14.91%-14.98%-15.03%14.87%16.27%20.11%17.61%15.47%60.11%5.59%41.01%12.94%15.13%36.90%51.60%22.16%0.00%0.00%176.63%210.58%184.87%193.47%283.82%
Net Income (QoQ) (Quarter) 2.49%4.51%8.31%91.72%-52.32%-75.84%115.28%-192.90%298.61%3.50%1.35%65.67%-99.80%100.00%-500.00%50.00%0.00%-375.00%-421.05%65.66%76.47%-75.00%28.57%-2,570.00%96.25%40.00%183.33%-520.00%-438.10%99.12%-200.00%-133.33%128.57%100.00%-50.00%0.00%-200.00%83.33%-400.00%220.00%-116.67%200.00%-400.00%116.67%-70.10%223.34%40.73%-36.37%39.95%7.48%
Net Income towards Common Stockholders Growth (1y) (Quarter) 23.84%3.47%8.64%-52.45%-141.38%-4.03%-9.48%93.55%445.14%-99.65%-99.32%-102.67%-100.80%-500.00%-1,050.00%-1,137.50%-750.00%-100.00%26.32%89.90%-685.29%-25.00%57.14%150.00%92.13%-1,030.00%83.33%-160.00%66.67%101.77%133.33%128.57%-50.00%-200.00%-700.00%-200.00%-400.00%83.33%-200.00%166.67%-13.44%305.23%34.70%
Net Income towards Common Stockholders Growth (3y) (Quarter) 20.93%-84.86%-81.20%-26.51%-26.23%-26.27%-27.20%-38.19%38.19%-26.58%-26.98%-26.69%-36.39%-128.94%-71.00%37.95%-73.80%-204.56%62.52%68.82%40.95%31.04%28.06%26.15%28.06%29.40%-30.06%62.41%0.00%-18.56%41.90%-35.72%-71.00%32.64%-81.71%30.06%585.41%768.45%646.20%480.71%977.22%
Net Income towards Common Stockholders Growth (5y) (Quarter) -16.23%-15.19%-15.40%-15.22%-22.58%-15.25%-15.08%-49.68%31.96%-19.09%-14.91%-14.98%-15.03%14.87%16.27%20.11%17.61%15.47%60.11%5.59%41.01%12.94%15.13%36.90%51.60%22.16%0.00%0.00%176.63%210.58%184.87%193.47%283.82%
Net Income towards Common Stockholders (QoQ) (Quarter) 2.49%4.51%8.31%6.75%-14.37%9.73%-52.60%-192.90%298.61%3.50%1.35%65.67%-99.80%100.00%-500.00%50.00%0.00%-375.00%-421.05%65.66%76.47%-75.00%28.57%-2,570.00%96.25%40.00%183.33%-520.00%-438.10%99.12%-200.00%-133.33%128.57%100.00%-50.00%0.00%-200.00%83.33%-400.00%220.00%-116.67%200.00%-400.00%116.67%-70.10%223.34%40.73%-36.37%39.95%7.48%
Net Margin Growth (1y) (Quarter) 23.001.008.00-60.00-181.00-13.00-21.0042.00207.00-95.00-97.00-100.00-158.00-2.00-6.00-26.00-8.00-1.003.0027.00-50.000.002.003.0055.00-21.001.00-2.003.0023.001.002.000.000.00-1.000.00-1.001.000.001.00-36.0082.0020.00
Net Margin Growth (3y) (Quarter) 50.00-108.00-110.00-118.00-132.00-110.00-125.00-84.0041.00-97.00-101.00-99.00-216.00-2.00-2.004.00-3.00-21.006.0028.008.002.002.0060.002.001.00-1.0022.000.000.002.00-1.00-1.001.00-1.001.00122.00144.0085.00114.00118.00
Net Margin Growth (5y) (Quarter) -116.00-110.00-114.00-117.00-190.00-111.00-120.00-54.0045.00-118.00-98.00-98.00-158.000.003.002.001.006.0029.001.003.001.0060.002.0022.001.000.000.00122.0031.0098.00143.0085.00
Net Margin (QoQ) (Quarter) 1.003.004.0015.00-22.0010.00-64.00-105.00145.003.00-1.0060.00-156.000.00-3.001.000.00-5.00-23.0020.007.00-1.001.00-57.0057.001.002.00-6.00-18.0023.000.00-1.002.000.000.000.000.001.00-1.002.00-1.001.00-1.001.00-90.0067.0046.00-59.0028.005.00
Operating Income Growth (1y) (Quarter) -257.23%3.27%-10.71%-39.69%179.57%-0.42%14.63%60.26%9.47%22.03%26.78%1.22%-2.20%13.72%13.20%-1.00%-9.30%3.97%14.72%62.27%15.70%36.71%21.22%15.00%5.71%4.40%-39.20%-9.67%540.41%-34.88%-58.79%0.36%-119.92%-86.89%188.28%-18.11%39.72%663.86%-9.14%-47.29%252.72%6.94%1.28%-2,145.00%16.23%-16.22%-14.98%104.05%-37.33%82.39%108.53%316.44%54.82%6.18%-15.39%-48.27%24.08%-6.45%-39.22%90.65%30.84%0.68%143.43%32.27%
Operating Income Growth (3y) (Quarter) 11.05%7.86%9.07%-0.73%41.81%11.38%18.05%17.10%-0.97%13.00%18.08%17.59%0.87%17.36%16.33%22.70%3.52%14.06%-5.44%19.01%98.60%-2.41%-32.78%1.40%-49.61%-55.33%-10.28%-9.45%-40.42%-13.28%2.58%-24.33%-43.19%2.32%38.43%-121.23%45.34%89.86%-7.86%-24.15%46.01%17.79%21.54%51.06%4.09%17.50%14.47%27.80%6.38%21.91%2.36%60.15%35.96%0.00%7.77%9.27%
Operating Income Growth (5y) (Quarter) 3.97%8.21%11.00%9.46%23.68%14.45%18.00%24.55%3.50%15.54%3.94%11.05%47.36%1.91%-16.98%10.86%-27.85%-33.84%0.09%6.74%-24.07%-1.42%-4.47%-14.76%4.42%-6.15%-7.85%-58.50%6.42%-10.19%-1.46%-18.54%-33.14%10.35%36.29%8.27%24.89%67.67%6.66%-1.23%32.84%10.17%-1.58%27.73%12.86%8.85%17.28%17.29%
Operating Income (QoQ) (Quarter) -7.83%1.74%8.99%-253.83%160.54%-12.03%-26.38%102.93%-24.24%1.27%2.93%38.62%-15.54%5.21%-17.82%33.94%-1.80%4.73%-28.13%22.72%12.56%15.57%1.65%-12.50%33.00%2.47%-3.56%-19.57%31.35%-40.33%43.28%470.28%-86.64%-62.24%248.95%-213.19%108.79%730.12%-0.87%-183.31%211.42%-1.26%-42.49%141.39%-21.98%-6.49%-1,261.20%113.72%-43.76%-5.11%-44.71%112.42%63.67%8.49%10.41%-21.03%12.24%-13.55%-32.49%89.41%-15.38%-43.83%111.76%29.98%-34.88%35.81%15.07%
Operating Margin Growth (1y) (Quarter) -484.000.00-21.00-71.00510.00-15.007.0051.00-1.0030.0045.001.003.0016.004.00-17.00-59.00-47.00-30.0029.00-4.0039.0017.0020.003.000.00-80.00-26.00814.00-71.00-70.00-10.00-1156.00-108.0084.00-34.0074.0098.00-21.00-61.00257.008.00-4.00-1237.0022.00-31.00-23.001,219.00-75.0064.0079.00133.0046.00-7.00-37.00-97.0017.00-18.00-61.0049.0016.00-24.0075.0024.00
Operating Margin Growth (3y) (Quarter) 25.0015.0032.00-20.00512.0030.0057.0035.00-56.00-1.0020.0013.00-59.008.00-8.0032.00-60.00-8.00-92.0022.00813.00-33.00-132.00-17.00-339.00-180.00-66.00-71.00-267.00-82.00-7.00-105.00-824.00-2.0058.00-1332.00354.0075.00-49.00-78.00204.0041.0052.00115.00-6.0026.0019.001,255.00-12.0039.00-19.0085.0079.00-48.00-24.00-24.00
Operating Margin Growth (5y) (Quarter) -30.00-16.006.00-8.00450.0023.0044.0083.00-57.0038.00-42.006.00758.00-64.00-158.00-5.00-401.00-187.00-78.00-22.00-268.00-43.00-70.00-111.00-7.00-74.00-91.00-1368.0012.00-105.00-35.00-122.00-877.0030.00114.0021.00325.00132.00-7.00-42.00268.0016.00-47.0068.0027.00-16.0032.001,329.00
Operating Margin (QoQ) (Quarter) -18.000.008.00-474.00467.00-21.00-43.00107.00-58.001.001.0056.00-28.0016.00-44.0058.00-15.005.00-64.0016.00-3.0022.00-6.00-16.0040.000.00-4.00-34.0037.00-79.0050.00807.00-849.00-78.00110.00-338.00199.00114.00-8.00-230.00222.00-5.00-48.0088.00-27.00-18.00-1280.001,347.00-80.00-10.00-38.0052.0059.006.0016.00-34.005.00-25.00-44.0080.00-29.00-68.0067.0047.00-69.0031.0016.00
Profit After Tax Growth (1y) (Quarter) 23.84%3.47%8.64%-52.45%21.26%-4.03%-9.48%93.55%23.46%32.52%35.47%2.00%-50.29%12.93%5.49%-78.76%54.05%-2.10%12.77%686.15%3.01%42.96%32.08%25.64%8.03%12.35%-51.27%-1.40%717.57%-45.77%-81.76%51.82%-131.57%-137.81%885.71%-51.20%35.08%450.00%-222.64%-47.33%244.89%-7.87%192.61%-2,620.65%-33.86%9.89%-50.56%99.89%-48.81%65.03%213.87%16,085.71%160.00%23.54%-31.76%-43.70%-12.54%-95.49%-93.07%39.52%74.22%4.44%4.35%34.93%
Profit After Tax Growth (3y) (Quarter) 22.85%9.58%10.03%-2.09%-9.38%12.83%8.96%-25.15%-1.85%13.57%17.24%19.43%-7.60%16.48%16.25%28.02%19.68%16.29%-10.13%113.55%108.76%-4.49%-51.03%23.43%-68.55%-30.66%-4.31%-9.94%-54.33%-10.47%-61.41%-26.93%-33.28%6.83%123.71%-103.91%37.90%76.98%-17.50%-26.30%35.55%18.66%50.92%65.47%-4.16%30.85%1.93%28.08%5.20%-54.85%-47.06%403.41%58.23%-61.24%-63.32%1.96%
Profit After Tax Growth (5y) (Quarter) 7.26%7.79%9.65%9.41%3.38%14.99%14.01%32.87%1.02%18.67%0.73%16.11%47.44%-0.75%-32.55%25.72%-45.07%-18.36%5.47%48.47%-31.05%2.88%-27.88%-13.53%21.27%-5.77%-0.10%-63.54%9.94%-6.19%0.19%-15.00%-36.83%17.20%77.00%3.09%23.11%55.95%3.76%6.08%25.52%-37.79%15.64%28.90%6.05%-36.21%-40.19%16.98%
Profit After Tax (QoQ) (Quarter) 2.49%4.51%8.31%6.75%-14.37%9.73%-52.60%172.26%-32.23%3.50%1.35%73.67%-27.26%5.80%-23.69%-15.36%65.25%-1.17%-84.63%513.85%5.01%13.84%7.13%-19.57%45.74%5.18%1.90%-30.84%51.58%-54.38%106.19%473.46%-89.94%-84.66%1,616.07%-219.25%87.96%500.00%-15.04%-258.64%164.92%-240.17%136.48%336.44%-58.72%40.90%-1,092.98%111.45%-31.42%-36.61%-102.26%5,314.29%121.10%20.57%15.01%-15.19%5.06%-33.40%-5.12%31.75%-94.58%2.22%1,810.87%64.51%-96.75%2.13%2,370.83%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 6.91%6.14%2.87%11.86%16.45%14.35%16.98%8.67%5.25%23.58%21.57%22.86%26.65%9.17%10.22%8.98%66.24%65.72%61.28%58.65%-6.88%-4.93%-3.04%-2.04%11.39%15.71%9.11%14.16%0.61%-3.33%2.09%-0.41%7.50%5.70%5.96%4.25%3.41%-0.68%0.20%-3.80%-7.18%-3.00%-0.88%4.57%9.13%6.56%-10.08%-18.03%-18.95%-18.28%-6.80%3.68%4.06%4.27%4.83%2.85%6.38%8.52%8.75%8.91%8.03%9.21%11.27%9.89%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 9.43%14.47%13.52%14.30%15.79%15.55%16.16%13.32%30.37%30.76%29.29%28.55%25.16%19.81%19.90%19.20%19.92%22.16%19.49%21.06%1.44%2.07%2.60%3.65%6.41%5.74%5.68%5.83%3.80%0.49%2.72%-0.04%1.05%0.61%1.72%1.60%1.56%0.88%-3.70%-6.23%-6.36%-5.47%-5.99%-3.86%-2.72%-3.16%-4.22%-4.39%-3.55%-2.58%2.04%5.11%6.15%7.31%8.25%7.17%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 22.50%22.10%21.06%20.89%19.17%19.44%19.64%17.73%18.11%19.72%17.98%18.89%17.05%13.98%13.93%14.00%13.28%13.25%13.04%12.99%3.02%2.23%2.78%2.24%2.95%2.64%3.23%3.58%2.53%0.96%-0.69%-3.06%-1.81%-2.37%-2.48%-2.28%-2.45%-2.64%-2.69%-2.54%-1.89%-0.90%-1.08%-0.09%1.13%1.48%1.23%0.90%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 2.26%2.70%-0.12%1.92%1.53%-0.46%8.60%6.10%-0.30%1.82%0.89%2.76%17.07%0.16%1.96%5.93%0.91%1.13%0.82%61.59%0.59%-1.58%-0.83%-5.15%2.69%0.38%0.19%7.86%6.67%-5.35%4.83%-4.94%2.49%-0.04%2.26%2.62%0.77%0.20%0.60%1.80%-3.22%1.09%-3.41%-1.79%1.14%3.30%1.90%2.50%-1.24%-12.83%-7.11%1.36%-0.43%-0.58%3.33%1.73%-0.23%-0.05%1.38%5.22%1.77%0.17%1.52%4.38%2.88%2.06%0.27%
Return on Assets Growth (1y) (Quarter) 2.002.000.00-4.00-4.00-3.00-2.003.002.001.00-1.00-4.00-3.00-3.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.002.003.003.002.00
Return on Assets Growth (3y) (Quarter) 0.00-1.00-3.00-6.00-6.00-5.00-4.00-2.00-1.00-2.00-2.00-5.00-4.00-3.00-2.000.000.000.000.000.000.000.000.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.002.003.005.005.005.00
Return on Assets Growth (5y) (Quarter) -4.00-4.00-5.00-6.00-6.00-5.00-5.00-1.00-1.00-2.00-3.00-4.00-3.00-2.00-1.000.000.000.000.000.000.000.000.001.001.001.000.000.000.000.000.000.000.000.000.000.001.002.003.005.004.005.00
Return on Assets (QoQ) (Quarter) 0.001.001.000.00-1.00-1.00-3.000.001.000.002.00-1.00-1.00-1.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.002.000.001.000.00
Return on Capital Employed Growth (1y) (Quarter) -7.00-8.00-14.009.009.0010.0013.003.003.004.001.000.000.00-3.00-1.00-2.00-7.00-6.00-4.00-3.005.005.003.003.001.00-1.00-1.0013.009.0010.009.00-27.00-26.00-23.00-22.001.005.003.003.0010.006.009.00-31.00-40.00-38.00-46.0041.0040.0042.0052.0012.0017.0014.009.00-2.00-3.00-1.00-5.006.0012.003.0010.005.00
Return on Capital Employed Growth (3y) (Quarter) 5.006.00-1.0012.0012.0012.0013.002.00-5.00-5.00-4.00-4.00-2.00-4.00-1.00-1.000.00-2.00-2.0013.0016.0015.0011.00-11.00-15.00-13.00-15.00-13.00-11.00-9.00-10.00-16.00-14.00-11.00-51.00-29.00-27.00-33.0013.0010.0010.0016.0022.0017.0018.0016.0051.0053.0055.0057.0016.0025.0016.0014.008.00
Return on Capital Employed Growth (5y) (Quarter) -3.00-3.00-5.008.0010.0010.0012.002.002.00-1.00-2.0011.008.005.006.00-15.00-17.00-15.00-15.00-13.00-4.00-5.00-8.00-1.00-4.00-1.00-43.00-43.00-43.00-46.00-1.00-16.00-10.00-4.003.0027.0029.0028.0023.0023.0023.0020.0025.0025.0020.0021.0061.00
Return on Capital Employed (QoQ) (Quarter) 1.005.00-13.000.000.00-1.0011.000.001.001.001.000.002.00-2.000.00-1.000.000.00-1.00-6.000.003.000.002.000.001.000.000.00-2.000.0014.00-3.00-1.00-1.00-21.00-2.002.00-1.002.002.000.00-1.008.00-1.003.00-41.000.000.00-5.0045.00-1.003.005.006.003.000.001.00-6.002.003.00-3.005.008.00-7.004.00-1.00
Return on Equity Growth (1y) (Quarter) 7.006.00-1.00-16.00-16.00-11.00-6.0014.0010.002.00-4.00-19.00-16.00-11.00-8.00-2.00-1.00-1.001.00-2.00-2.00-2.00-2.003.002.002.002.00-1.001.005.002.001.000.00-3.000.000.000.000.000.000.000.000.002.00-5.001.00-2.00-4.000.000.00-1.00-157.00-110.00-239.00-756.00-322.00
Return on Equity Growth (3y) (Quarter) 2.00-2.00-11.00-21.00-22.00-20.00-18.00-7.00-7.00-10.00-11.00-23.00-19.00-14.00-10.000.00-1.00-1.000.000.001.005.001.004.004.003.003.000.001.001.001.001.000.000.002.00-5.004.001.000.001.000.000.000.00-152.00-115.00-82.00-146.00-867.00-404.00
Return on Equity Growth (5y) (Quarter) -16.00-15.00-18.00-24.00-25.00-23.00-20.00-6.00-7.00-10.00-12.00-21.00-16.00-7.00-6.000.000.001.002.002.001.001.000.003.004.003.002.00-3.006.002.002.00-3.000.000.000.000.00-157.00-110.00-81.00-146.00-395.00-404.00
Return on Equity (QoQ) (Quarter) -1.004.004.000.00-2.00-3.00-11.000.003.002.009.00-4.00-5.00-4.00-7.000.000.00-1.000.000.000.001.00-3.000.000.000.003.00-1.000.000.000.001.004.00-3.000.000.000.000.000.000.000.000.000.000.002.00-7.009.00-4.000.000.000.000.000.0047.0029.00-64.00-250.00-471.00463.00
Return on Invested Capital Growth (1y) (Quarter) -9.00-7.00-14.006.007.0010.0015.004.004.004.002.00-1.00-1.000.00-2.00-5.00-10.00-13.00-8.004.009.005.004.000.00-2.000.000.0016.0023.0051.0025.00-26.00-37.00-58.00-40.00-3.005.004.0016.0020.0024.00-79.00-86.00-105.0093.0090.0099.00119.00153.00197.0047.0033.0040.003.00-23.00-22.00-121.00-120.00-5.00-2.00-25.00
Return on Invested Capital Growth (3y) (Quarter) 3.007.002.0010.0011.0014.0014.00-2.00-6.00-10.00-9.00-2.00-1.00-9.00-7.00-2.00-2.00-8.00-5.0020.0031.0056.0028.00-10.00-16.00-6.00-16.00-13.00-9.00-2.00-13.00-12.00-29.00-102.00-66.00-61.00-76.0032.0027.0033.0039.00208.0060.0047.00285.00290.00123.00130.0071.0080.0019.009.00-107.00
Return on Invested Capital Growth (5y) (Quarter) -8.00-7.00-8.009.0010.006.0010.002.001.00-5.00-5.0014.0020.0043.0018.00-11.00-16.00-15.00-20.00-9.00-2.003.003.0010.0022.00-77.00-76.00-75.00-82.0016.00-2.001.00-14.00144.00221.0085.0076.00224.00227.0057.0049.0091.0032.0023.00139.00
Return on Invested Capital (QoQ) (Quarter) -1.004.00-12.000.001.00-3.008.001.004.002.00-2.001.004.00-1.00-5.001.004.00-3.00-8.00-3.000.002.005.002.00-4.001.001.000.00-2.001.0017.007.0026.00-26.00-34.00-4.006.00-8.004.004.005.008.009.00-98.002.001.00-10.0099.00-1.0010.0011.00133.0043.00-140.00-3.00139.007.00-166.00-3.0040.008.00-51.000.0017.00
Return on Sales Growth (1y) (Quarter) 1.000.00-1.00-1.00-3.000.001.000.002.00-1.00-1.00-1.00-2.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.001.000.00
Return on Sales Growth (3y) (Quarter) 0.00-1.00-1.00-1.00-2.00-1.000.00-1.000.00-1.00-1.00-1.00-2.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.001.001.001.001.001.00
Return on Sales Growth (5y) (Quarter) -1.00-1.00-1.00-1.00-3.00-1.000.00-1.000.00-1.00-1.00-1.00-2.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.001.001.001.001.00
Return on Sales (QoQ) (Quarter) 0.000.000.001.00-1.00-1.000.00-1.001.000.000.001.00-2.000.000.000.000.000.000.000.000.000.000.00-1.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.001.000.00-1.000.000.00
Revenue Growth (1y) (Quarter) 1.60%2.97%1.49%-0.09%8.29%9.22%9.74%9.18%9.86%2.40%-1.53%0.84%-3.73%5.02%10.86%10.41%23.97%34.86%33.88%35.38%18.75%9.36%10.42%3.04%3.90%4.60%2.45%4.66%4.36%2.65%4.21%6.96%5.98%3.05%1.95%4.83%1.55%5.93%8.56%5.27%11.65%-0.09%5.54%5.79%1.04%12.56%9.49%9.61%11.77%7.15%5.38%2.73%4.25%10.91%10.06%14.77%10.80%6.44%21.29%17.80%18.95%23.39%10.14%11.40%
Revenue Growth (3y) (Quarter) 6.52%4.82%3.13%3.23%4.63%5.51%6.21%6.72%9.45%13.19%13.48%14.66%12.33%15.70%17.90%15.49%15.22%15.55%14.84%13.44%8.79%5.50%5.64%4.87%4.74%3.43%2.87%5.48%3.95%3.87%4.87%5.68%6.31%2.93%5.31%5.30%4.63%6.01%7.85%6.87%8.03%6.41%6.78%6.01%5.59%10.18%8.29%8.92%8.89%8.15%12.05%11.57%11.17%13.36%13.71%14.62%
Revenue Growth (5y) (Quarter) 7.60%10.28%10.23%10.46%11.01%11.61%12.11%11.14%10.10%10.65%10.58%10.20%8.97%10.71%11.84%11.51%11.09%10.29%9.98%10.36%6.74%5.09%5.46%4.95%5.44%3.21%4.51%5.50%4.85%4.73%5.91%6.48%6.30%5.64%6.15%5.62%5.94%7.20%7.79%7.55%7.81%7.31%10.20%10.00%9.18%11.93%11.15%11.14%
Revenue (QoQ) (Quarter) 1.65%1.77%4.21%-5.76%3.03%0.31%2.59%2.15%3.91%0.79%2.06%2.79%-3.15%-3.08%4.52%-1.87%5.65%2.31%4.10%10.18%14.92%1.57%5.26%-3.35%5.83%2.56%-1.77%-2.55%6.54%0.45%0.35%-2.83%4.80%1.98%2.99%-3.71%1.90%0.89%5.90%-6.72%6.29%3.39%2.70%-1.08%-4.88%9.21%2.95%-5.52%5.97%6.23%3.06%-3.66%1.59%4.47%0.47%-2.24%8.09%3.67%4.77%-5.62%3.83%18.12%1.75%-4.69%7.71%5.44%2.92%
Share-based Compensation Growth (1y) (Quarter) 14.81%37.50%13.79%10.00%22.58%18.18%18.18%6.06%7.89%7.69%2.56%17.14%7.32%2.44%2.27%7.14%4.44%-22.22%-78.72%-14.29%-40.00%100.00%
Share-based Compensation Growth (3y) (Quarter) 14.94%20.51%11.32%10.97%12.38%8.37%5.80%8.74%4.66%-5.14%-38.97%-10.61%-48.91%-36.56%
Share-based Compensation Growth (5y) (Quarter) 10.76%8.45%8.68%1.18%-23.43%-3.04%-31.91%-22.88%
Share-based Compensation (QoQ) (Quarter) -11.11%20.83%3.45%3.33%6.45%0.00%0.00%15.15%2.63%0.00%-10.26%17.14%2.44%-4.76%2.50%7.32%7.14%4.44%-71.43%-80.00%
Shareholder's Equity Growth (1y) (Quarter) 21.62%9.70%1.43%-0.60%-4.14%0.55%4.42%5.31%-5.39%4.13%8.42%2.59%3.50%2.85%3.55%4.94%45.94%45.32%31.76%14.07%-21.64%-16.96%-15.70%-3.06%11.42%6.18%8.45%-13.34%25.14%-102.48%-102.47%55.64%-10.79%4,205.11%4,105.88%-21.58%-17.60%-16.37%-29.81%-31.99%-35.94%-29.93%-9.00%-104.34%-96.70%-100.80%-101.43%-184.12%-1,124.00%-3,171.11%-1,335.63%-165.44%16.85%15.76%-17.21%19.48%-7.32%130.16%-80.46%-60.76%-29.71%1.34%48.71%66.68%
Shareholder's Equity Growth (3y) (Quarter) 3.32%4.73%4.72%2.40%-2.09%2.50%5.44%4.27%12.64%15.89%13.94%7.09%5.78%7.46%4.77%5.08%8.41%8.61%6.40%-1.41%2.99%-26.45%-26.47%9.35%7.55%2.57%2.42%1.89%-2.74%-5.27%-11.40%-6.02%-22.20%196.46%202.16%-26.48%-74.09%-26.09%-26.18%-27.73%-30.38%-29.71%-29.80%-32.52%-31.63%-30.44%-30.85%-82.44%-123.32%117.65%-211.99%-50.90%-4.99%31.18%-2.75%24.45%
Shareholder's Equity Growth (5y) (Quarter) 10.75%11.41%9.39%5.15%1.43%5.38%5.42%4.63%4.52%6.53%6.22%0.63%10.54%-15.24%-15.22%9.37%7.30%5.42%3.60%3.18%-4.29%-5.60%-8.66%-6.96%-8.07%-8.76%-7.25%-15.23%-54.53%-14.92%-14.97%-16.02%-16.64%-44.33%-39.31%-16.81%-16.52%-16.31%-16.58%-16.86%-17.01%-45.90%-19.08%-19.37%-19.04%-41.75%-17.32%-26.60%
Shareholder's Equity (QoQ) (Quarter) 1.26%7.14%6.01%5.74%-8.67%-0.93%3.89%1.98%-4.20%2.88%4.78%-8.38%5.45%7.11%-0.86%-7.57%4.78%7.84%0.48%28.54%4.33%-2.22%-13.02%-11.70%10.56%-0.74%0.03%1.49%5.36%1.39%-20.07%46.55%-102.08%-1.28%5,130.25%-16.00%-4.08%-1.17%-1.52%-11.74%-2.64%-17.06%-4.59%-16.85%6.48%7.73%-104.55%163.18%-125.71%-93.33%-804.60%-127.70%17.86%15.15%-67.25%28.67%16.78%-18.06%-14.89%4.93%123.39%-806.42%-2.35%23.30%118.27%-457.52%33.51%
Tax Rate Growth (1y) (Quarter) -4670.0068.00317.00755.004,185.00-102.00-266.00-1104.00-314.00-303.00-65.00227.001,105.0068.00461.002,892.00-976.00173.00-226.00-3323.001,119.00-69.00-351.00-342.00-322.00-374.001,037.00-732.00-816.00-546.003,044.00-5453.00-2170.00142,926.00-6258.005,666.00-1818.00-142803.002,435.00-294.002,828.00128.00-2603.0031.001,997.00-1863.002,559.006,962.00638.001,515.00-808.00-6320.00-2572.00-1117.00147.00-2566.001,769.00282.002,300.002,725.00-1526.00949.00-2962.00-99.00
Tax Rate Growth (3y) (Quarter) -798.00-337.00-13.00-121.004,976.00-337.00131.002,015.00-185.00-62.00171.00-204.001,247.00172.00-115.00-774.00-179.00-270.00460.00-4397.00-19.00-989.003,731.00-6527.00-3307.00142,006.00-2176.00-519.00-4803.00-424.00-779.00-81.00-1160.00251.00-6426.005,403.003,007.00-144537.002,390.006,700.005,463.00-219.00-852.00673.0063.00-1464.001,898.00-1924.00-165.00681.001,639.00-6161.00-2330.00115.00-515.0059.00
Tax Rate Growth (5y) (Quarter) -669.00-96.00222.00-552.005,119.00-233.00-445.00-1650.00612.00-504.00857.00-1278.00110.00-748.003,966.00-6958.00-3164.00142,110.00-2753.00-4184.00-4006.00-866.00-92.00-1155.00-2297.00-669.00-2345.00-782.0022.00-2158.00-823.006,913.001,476.00-96.00-4675.006,045.001,073.00-144138.001,729.00-2186.004,660.00-1053.001,595.00832.00305.00-232.001,236.00702.00
Tax Rate (QoQ) (Quarter) 237.00-258.00405.00-5054.004,975.00-9.00843.00-1624.00688.00-173.005.00-834.00698.0066.00297.0043.00-338.00459.002,727.00-3824.00810.0060.00-369.00617.00-377.00-221.00-361.00638.00-429.001,189.00-2130.00554.00-159.004,780.00-10627.003,837.00144,936.00-144404.001,296.00-3646.003,951.00834.00-1432.00-525.001,251.00-1898.001,202.001,441.00-2608.002,524.005,606.00-4883.00-1731.00200.0094.00-1135.00-276.001,464.00-2619.003,200.00-1762.003,482.00-2195.00-1051.00714.00-430.00668.00
Total Debt Growth (1y) (Quarter) -8.49%-9.21%-9.24%61.77%74.39%75.11%75.16%-1.85%-10.59%-10.25%-10.30%12.34%36.12%36.15%36.11%8.82%88.32%118.47%106.13%92.61%-9.39%-22.18%-17.61%-17.75%-2.50%-2.12%-2.07%-0.06%-7.64%-8.42%-3.84%4.25%5.24%3.93%-1.31%7.69%-3.62%-0.35%-0.65%2.07%-2.74%-3.17%-0.47%-25.15%-3.24%-3.65%-21.33%-11.01%-17.75%-19.52%-6.22%3.04%-4.85%-1.97%-0.52%-6.52%0.63%-0.46%2.87%20.69%0.44%38.01%35.06%-4.70%
Total Debt Growth (3y) (Quarter) 12.58%12.58%12.56%21.28%28.51%28.86%28.84%6.26%31.85%38.72%36.02%33.04%32.43%32.28%32.22%19.91%18.49%18.50%18.48%16.55%-6.56%-11.32%-8.11%-5.02%-1.78%-2.34%-2.41%3.91%-2.15%-1.75%-1.94%4.64%-0.45%0.09%-0.81%-6.30%-3.20%-2.40%-8.03%-12.07%-8.18%-9.11%-9.78%-11.79%-8.85%-8.74%-9.80%-5.01%-7.65%-7.74%-1.36%5.15%-1.29%10.43%11.39%2.44%
Total Debt Growth (5y) (Quarter) 29.61%33.52%31.96%30.18%29.35%29.47%29.43%13.71%15.15%15.25%15.22%14.12%15.90%15.71%16.84%12.43%10.09%9.63%9.56%12.19%-3.71%-6.30%-5.32%-1.19%-2.34%-2.11%-1.67%-3.04%-2.49%-2.42%-5.89%-5.26%-4.72%-4.91%-6.36%-5.48%-6.62%-6.01%-6.21%-8.12%-5.82%-6.03%-5.56%-4.99%-5.21%0.87%0.39%-0.29%
Total Debt (QoQ) (Quarter) 0.00%0.08%0.00%-8.56%-0.78%0.04%78.24%-1.43%-0.37%0.08%-0.13%-10.21%0.00%0.03%25.08%8.80%0.02%0.00%0.00%88.28%16.03%-5.64%-6.56%-11.43%-0.35%-0.10%-6.72%4.99%0.04%-0.04%-4.81%-2.97%-0.81%4.97%3.19%-2.05%-2.04%-0.32%12.61%-12.34%1.28%-0.62%15.69%-16.47%0.83%2.15%-13.00%7.99%0.39%-16.60%-1.59%-0.19%-1.77%-2.81%8.12%-7.83%1.20%-1.36%1.59%-0.78%0.11%1.93%19.20%-17.42%37.55%-0.24%-15.89%