|
Cash & Equivalents (Quarter)
|
2.11B | 2.64B | 3.21B | 3.43B | 3.73B | 3.27B | 3.05B | 3.21B | 3.61B | 3.12B | 3.94B | 4.19B | 3.15B | 2.01B | 2.83B | 2.73B | 2.46B | 2.90B | 2.96B | 2.43B | 4.19B | 4.11B | 3.80B | 4.59B | 5.34B | 5.63B | 5.36B | 3.41B | 4.99B | 4.66B | 5.46B | 2.43B | 4.25B | 2.34B | 2.56B | 2.62B | 2.67B | 2.20B | 2.12B | 1.85B | 2.98B | 1.95B | 1.36B | 2.06B | 4.01B | 2.61B | 3.09B | 3.58B | 6.28B | 2.42B | 2.15B | 2.75B | 3.53B | 2.23B | 2.92B | 2.77B | 4.68B | 2.64B | 2.52B | 1.98B | 4.58B | 2.30B | 2.51B | 1.13B | 5.69B | 2.42B | 4.00B | 2.96B |
|
Cash & Current Investments (Quarter)
|
2.11B | 2.64B | 3.21B | 3.43B | 3.73B | 3.27B | 3.05B | 3.21B | 3.61B | 3.12B | 3.94B | 4.19B | 3.15B | 2.01B | 2.83B | 2.73B | 2.46B | 2.90B | 2.96B | 2.43B | 4.19B | 4.11B | 3.80B | 4.59B | 5.34B | 5.63B | 5.36B | 3.41B | 4.99B | 4.66B | 5.46B | 2.43B | 4.25B | 2.34B | 2.56B | 2.62B | 2.67B | 2.20B | 2.12B | 1.85B | 2.98B | 1.95B | 1.36B | 2.06B | 4.01B | 2.61B | 3.09B | 3.58B | 6.28B | 2.42B | 2.15B | 2.75B | 3.53B | 2.23B | 2.92B | 2.77B | 4.68B | 2.64B | 2.52B | 1.98B | 4.58B | 2.30B | 2.51B | 1.13B | 5.69B | 2.42B | 4.00B | 2.96B |
|
Receivables - Net (Quarter)
|
7.77B | 7.53B | 7.84B | 8.32B | 8.07B | 7.83B | 8.18B | 8.65B | 9.19B | 9.37B | 9.53B | 9.67B | 9.98B | 9.56B | 9.82B | 9.96B | 9.97B | 10.01B | 10.32B | 10.75B | 13.78B | 14.92B | 15.39B | 16.58B | 16.08B | 16.68B | 16.80B | 17.40B | 17.98B | 18.33B | 18.31B | 18.20B | 18.50B | 19.13B | 19.63B | 20.02B | 17.93B | 19.09B | 19.21B | 18.93B | 18.25B | 19.29B | 18.98B | 18.83B | 19.95B | 17.77B | 19.29B | 18.88B | 19.18B | 20.20B | 20.14B | 18.36B | 18.58B | 19.90B | 20.11B | 20.54B | 19.41B | 21.86B | 22.49B | 23.07B | 21.62B | 23.74B | 25.27B | 25.83B | 25.64B | 28.16B | 28.29B | 28.21B |
|
Receivables - Other (Quarter)
|
| | | | 0.97B | | | | 1.34B | | | | 1.54B | | | | 1.42B | | | | 1.74B | | | | 2.96B | | | | 3.71B | | | | 3.89B | | | | 3.58B | | | | 3.58B | | | | 3.01B | | | | 2.33B | | 0.35B | | 2.29B | | 0.04B | | 2.41B | | | | 3.10B | | | | 3.86B | | | |
|
Receivables (Quarter)
|
7.77B | 7.53B | 7.84B | 8.32B | 9.04B | 7.83B | 8.18B | 8.65B | 10.53B | 9.37B | 9.53B | 9.67B | 11.51B | 9.56B | 9.82B | 9.96B | 11.40B | 10.01B | 10.32B | 10.75B | 15.52B | 14.92B | 15.39B | 16.58B | 19.05B | 16.68B | 16.80B | 17.40B | 21.69B | 18.33B | 18.31B | 18.20B | 22.39B | 19.13B | 19.63B | 20.02B | 21.50B | 19.09B | 19.21B | 18.93B | 21.83B | 19.29B | 18.98B | 18.83B | 22.96B | 17.77B | 19.29B | 18.88B | 21.51B | 20.20B | 20.49B | 18.36B | 20.87B | 19.90B | 20.15B | 20.54B | 21.82B | 21.86B | 22.49B | 23.07B | 24.73B | 23.74B | 25.27B | 25.83B | 29.50B | 28.16B | 28.29B | 28.21B |
|
Inventory (Quarter)
|
8.53B | 8.62B | 8.60B | 8.84B | 9.44B | 9.43B | 8.76B | 9.55B | 9.22B | 9.53B | 9.43B | 10.38B | 10.07B | 10.06B | 10.07B | 10.39B | 10.34B | 10.33B | 10.48B | 11.46B | 12.99B | 14.12B | 14.06B | 15.38B | 14.30B | 14.93B | 15.59B | 16.41B | 15.34B | 15.50B | 15.27B | 16.12B | 15.28B | 15.50B | 16.89B | 17.10B | 16.31B | 16.36B | 16.67B | 16.95B | 16.71B | 16.60B | 16.36B | 17.02B | 16.73B | 16.61B | 18.43B | 19.21B | 19.25B | 20.02B | 19.34B | 19.02B | 18.70B | 19.50B | 19.88B | 20.66B | 19.69B | 20.51B | 21.95B | 22.02B | 21.14B | 25.57B | 24.18B | 23.84B | 23.00B | 25.07B | 26.13B | 27.07B |
|
Prepaid Assets (Quarter)
|
0.26B | 0.27B | 0.28B | 0.27B | 0.26B | 0.27B | 0.26B | 0.29B | 0.33B | 0.36B | 0.37B | 0.33B | 0.40B | 0.42B | 0.37B | 0.36B | 0.40B | 0.82B | 0.78B | 0.59B | 1.88B | 0.82B | 0.62B | 0.59B | 1.12B | 1.32B | 1.00B | 1.04B | 1.07B | 0.55B | 0.53B | 0.51B | 0.67B | 0.73B | 0.72B | 0.46B | 0.44B | 0.56B | 0.54B | 0.59B | 0.53B | 0.59B | 0.66B | 0.62B | 0.62B | 0.85B | 0.70B | 0.69B | 0.67B | 0.71B | 0.86B | 0.83B | 0.90B | 0.59B | 0.72B | 0.68B | 0.51B | 0.53B | 0.57B | 0.57B | 0.63B | 0.64B | 0.75B | 0.94B | 1.06B | 1.16B | 1.46B | 1.46B |
|
Current Assets (Quarter)
|
18.67B | 19.06B | 19.93B | 20.85B | 21.50B | 20.79B | 20.24B | 21.69B | 22.36B | 22.37B | 23.26B | 24.57B | 23.60B | 22.05B | 23.09B | 23.44B | 23.17B | 24.07B | 24.55B | 25.23B | 32.84B | 33.97B | 33.88B | 37.14B | 36.67B | 38.57B | 38.75B | 38.26B | 38.44B | 39.04B | 41.34B | 39.27B | 36.95B | 37.70B | 39.79B | 40.20B | 37.14B | 38.21B | 38.54B | 38.32B | 38.47B | 38.43B | 37.35B | 39.39B | 42.22B | 38.68B | 42.34B | 42.37B | 45.38B | 43.35B | 45.58B | 46.50B | 46.23B | 45.38B | 46.45B | 44.66B | 44.29B | 45.54B | 47.53B | 47.64B | 47.97B | 52.25B | 53.34B | 51.74B | 55.40B | 56.80B | 59.89B | 59.70B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60B | | | | 1.75B | | | | 1.33B | | | | 1.41B | | | | 1.48B | | | | 1.43B | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | 0.38B | | | | 0.31B | | | | 0.28B | | | | 0.44B | | | | 0.72B | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.80B | 0.81B | 0.84B | 0.83B | 0.85B | 0.86B | 0.86B | 0.93B | 0.99B | 0.99B | 1.01B | 1.01B | 1.04B | 1.22B | 1.22B | 1.25B | 1.32B | 1.33B | 1.35B | 1.36B | 2.20B | 2.21B | 2.17B | 2.16B | 2.04B | 2.10B | 2.11B | 2.11B | 2.28B | 2.43B | 2.30B | 2.41B | 2.29B | 2.35B | 2.35B | 2.40B | 2.46B | 2.48B | 2.49B | 2.50B | 2.55B | 2.47B | 2.49B | 2.41B | 2.37B | 2.39B | 2.47B | 2.52B | 2.58B | 2.55B | 2.22B | 2.06B | 2.09B | 2.08B | 2.07B | 2.14B | 2.18B | 2.17B | 2.17B | 2.20B | 2.32B | 2.36B | 2.36B | 2.40B | 2.50B | 2.57B | 2.63B | 2.63B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06B | 3.85B | 3.79B | 3.70B | 3.73B | 3.67B | 3.61B | 3.57B | 3.51B | 3.62B | 2.17B | 2.14B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
3.53B | 3.55B | 3.56B | 3.56B | 3.57B | 3.52B | 3.53B | 4.32B | 4.36B | 4.44B | 4.49B | 4.50B | 5.03B | 5.03B | 5.13B | 5.31B | 6.41B | 6.26B | 6.32B | 6.30B | 9.93B | 10.43B | 10.10B | 9.96B | 9.82B | 9.95B | 9.81B | 9.70B | 9.79B | 1.22B | 9.69B | 10.61B | 10.59B | 11.75B | 0.25B | 0.95B | 10.92B | 10.59B | 0.25B | 0.39B | 9.36B | 0.39B | 9.41B | 9.46B | 9.36B | 9.42B | 9.41B | 9.51B | 9.49B | 9.52B | 9.47B | 9.46B | 9.45B | 9.37B | 9.24B | 9.93B | 9.95B | 9.97B | 9.93B | 9.97B | 10.13B | 10.12B | 10.09B | 10.00B | 10.02B | 11.37B | 11.28B | 11.32B |
|
Intangibles (Quarter)
|
0.66B | 0.63B | 0.60B | 0.58B | 0.55B | 0.52B | 0.52B | 1.60B | 2.14B | 1.41B | 2.16B | 2.16B | 1.75B | 1.68B | 0.01B | 1.80B | 2.27B | 2.20B | 2.15B | 2.07B | 4.87B | 4.39B | 4.10B | 3.86B | 3.44B | 3.43B | 3.25B | 3.10B | 3.02B | 3.14B | 3.06B | 3.58B | 3.67B | 4.24B | 4.21B | 4.09B | 4.10B | 4.26B | 4.13B | 3.92B | 3.69B | 3.60B | 3.49B | 3.36B | 3.16B | 3.09B | 3.03B | 2.98B | 2.88B | 2.80B | 2.38B | 2.13B | 2.06B | 1.98B | 1.87B | 2.27B | 2.28B | 2.22B | 2.14B | 2.10B | 2.11B | 2.04B | 1.57B | 1.51B | 1.46B | 4.27B | 4.22B | 4.18B |
|
Goodwill & Intangibles (Quarter)
|
4.19B | 4.18B | 4.17B | 4.14B | 4.12B | 4.04B | 4.05B | 5.92B | 6.50B | 5.85B | 6.64B | 6.66B | 6.78B | 6.70B | 5.14B | 7.11B | 8.68B | 8.46B | 8.47B | 8.37B | 14.80B | 14.82B | 14.19B | 13.82B | 13.26B | 13.38B | 13.06B | 12.80B | 12.81B | 4.36B | 12.75B | 14.20B | 14.25B | 15.99B | 4.45B | 5.04B | 15.03B | 14.84B | 4.37B | 4.31B | 13.05B | 3.99B | 12.90B | 12.82B | 12.52B | 12.51B | 12.44B | 12.49B | 12.37B | 12.32B | 11.86B | 11.59B | 11.51B | 11.34B | 11.11B | 12.21B | 12.22B | 12.19B | 12.08B | 12.07B | 12.24B | 12.16B | 11.66B | 11.51B | 11.49B | 15.64B | 15.50B | 15.50B |
|
Other Non-Current Assets (Quarter)
|
1.39B | 1.43B | 1.45B | 1.48B | 1.22B | 1.47B | 1.48B | 1.70B | 1.04B | 1.65B | 1.77B | 1.74B | 1.67B | 1.77B | 1.83B | 1.64B | 1.62B | 1.63B | 1.58B | 1.52B | 1.93B | 2.00B | 1.99B | 1.99B | 1.90B | 1.88B | 1.90B | 1.91B | 3.00B | 2.17B | 1.92B | 2.00B | 3.42B | 1.93B | 1.97B | 1.99B | 2.03B | 2.07B | 2.02B | 2.18B | 2.10B | 2.10B | 2.08B | 2.10B | 0.91B | 0.84B | 2.40B | 2.51B | 2.58B | 0.01B | 3.09B | 5.53B | 1.92B | 3.15B | 1.90B | 2.03B | 1.99B | 2.50B | 2.63B | 2.92B | 3.19B | 3.16B | 3.57B | 3.67B | 3.97B | 4.13B | 4.15B | 4.30B |
|
Non-Current Assets (Quarter)
|
6.60B | 6.66B | 6.69B | 6.68B | 6.68B | 6.61B | 6.55B | 8.70B | 8.53B | 8.64B | 8.64B | 8.59B | 9.49B | 9.69B | 9.88B | 9.99B | 11.62B | 11.42B | 11.40B | 11.24B | 18.92B | 19.03B | 18.35B | 17.97B | 17.20B | 17.35B | 17.07B | 16.83B | 18.09B | 18.87B | 16.98B | 18.61B | 24.02B | 24.12B | 24.05B | 24.02B | 23.25B | 23.07B | 22.88B | 22.69B | 21.21B | 23.25B | 21.64B | 21.48B | 19.02B | 18.98B | 19.21B | 19.48B | 19.63B | 19.54B | 18.02B | 17.21B | 17.07B | 16.91B | 16.63B | 18.03B | 18.03B | 18.56B | 18.56B | 18.87B | 19.47B | 19.42B | 19.09B | 19.34B | 19.74B | 24.51B | 24.27B | 24.49B |
|
Assets (Quarter)
|
25.27B | 25.72B | 26.62B | 27.54B | 28.19B | 27.40B | 26.79B | 30.40B | 30.89B | 31.02B | 31.91B | 33.16B | 33.09B | 31.75B | 32.97B | 33.43B | 34.79B | 35.49B | 35.95B | 36.48B | 51.76B | 53.01B | 52.23B | 55.11B | 53.87B | 55.92B | 55.82B | 55.09B | 56.52B | 57.90B | 58.31B | 57.87B | 60.97B | 61.82B | 63.85B | 64.21B | 60.38B | 61.28B | 61.42B | 61.01B | 59.67B | 61.68B | 58.99B | 60.87B | 61.25B | 57.67B | 61.56B | 61.84B | 65.02B | 62.89B | 63.60B | 63.71B | 63.30B | 62.30B | 63.08B | 62.69B | 62.32B | 64.10B | 66.09B | 66.51B | 67.44B | 71.67B | 72.43B | 71.08B | 75.14B | 81.31B | 84.16B | 84.19B |
|
Accounts Payables (Quarter)
|
11.74B | 12.16B | 12.69B | 13.02B | 13.26B | 13.30B | 12.83B | 13.58B | 14.09B | 14.55B | 14.89B | 15.68B | 16.11B | 15.15B | 15.50B | 15.05B | 16.11B | 16.65B | 16.43B | 16.64B | 21.13B | 22.81B | 22.66B | 25.20B | 25.17B | 26.32B | 27.15B | 26.85B | 28.59B | 30.42B | 31.04B | 30.81B | 31.02B | 32.02B | 33.58B | 33.01B | 32.18B | 32.06B | 33.23B | 32.09B | 33.85B | 34.02B | 32.56B | 32.74B | 37.20B | 33.21B | 36.26B | 36.51B | 38.98B | 38.39B | 38.92B | 37.18B | 38.09B | 39.71B | 41.00B | 42.24B | 42.49B | 43.98B | 46.80B | 46.70B | 47.10B | 51.70B | 53.32B | 49.69B | 55.33B | 57.86B | 60.94B | 60.68B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 0.40B | | | | | | | | 0.25B | 0.51B | 0.53B | 0.41B | 0.14B | 0.14B | 0.14B | 0.01B | 0.01B | | | 1.41B | 0.18B | 0.00B | 0.31B | 0.75B | | 2.03B | 1.39B | 1.05B | | | 0.55B | 2.11B | | | | 0.15B | | | | 0.37B | | | | 0.62B | | | | 0.22B | | | | 2.42B | | | | |
|
Payables (Quarter)
|
11.74B | 12.16B | 12.69B | 13.02B | 13.26B | 13.30B | 12.83B | 13.58B | 14.09B | 14.55B | 14.89B | 15.68B | 16.51B | 15.15B | 15.50B | 15.05B | 16.11B | 16.65B | 16.43B | 16.64B | 21.38B | 23.32B | 23.18B | 25.61B | 25.30B | 26.46B | 27.29B | 26.86B | 28.59B | 30.42B | 31.04B | 32.22B | 31.20B | 32.02B | 33.89B | 33.76B | 32.18B | 34.10B | 34.62B | 33.14B | 33.85B | 34.02B | 33.11B | 34.85B | 37.20B | 33.21B | 36.26B | 36.66B | 38.98B | 38.39B | 38.92B | 37.55B | 38.09B | 39.71B | 41.00B | 42.85B | 42.49B | 43.98B | 46.80B | 46.92B | 47.10B | 51.70B | 53.32B | 52.11B | 55.33B | 57.86B | 60.94B | 60.68B |
|
Accumulated Expenses (Quarter)
|
| | | | 1.56B | | | | 1.86B | 1.82B | 1.98B | 2.12B | 2.15B | 1.59B | 1.50B | 1.71B | 1.91B | 1.91B | 2.01B | 2.11B | 4.00B | 3.12B | 2.99B | 3.22B | 3.77B | 3.89B | 3.65B | 3.64B | 3.95B | 3.16B | 2.97B | 3.11B | 3.00B | 2.98B | 3.29B | 3.29B | 3.38B | 3.12B | 3.12B | 3.17B | 3.44B | 3.25B | 3.37B | 3.36B | 3.34B | 3.47B | 0.02B | 4.09B | 3.99B | 4.30B | 4.43B | 4.33B | 4.54B | 4.08B | 4.28B | 4.45B | 4.20B | 4.09B | 0.02B | 0.04B | 4.92B | 4.38B | 0.02B | 5.03B | 4.83B | 4.92B | 5.07B | 6.03B |
|
Other Accumulated Expenses (Quarter)
|
2.50B | 2.48B | 2.52B | 2.43B | 1.56B | 2.43B | 1.41B | 1.89B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
0.22B | 0.22B | 0.22B | 0.22B | 0.00B | | | 1.76B | 0.42B | 0.41B | 0.41B | 0.41B | 0.51B | 0.51B | 0.51B | 0.51B | 0.35B | 0.35B | 0.35B | 0.35B | 0.25B | 0.51B | 0.43B | 0.41B | 0.14B | 0.14B | 0.14B | 0.01B | 1.61B | 2.17B | 2.17B | 1.75B | 0.18B | 0.00B | 0.31B | 0.53B | 1.13B | 1.13B | 1.13B | 1.05B | 0.33B | 0.31B | 0.30B | 2.11B | 1.05B | 1.05B | 1.76B | 0.15B | 0.74B | 0.75B | 0.04B | 0.37B | 0.80B | 0.80B | 0.80B | 0.62B | 0.97B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 2.42B | 1.19B | 1.25B | 1.75B | 1.10B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.36B | 0.36B | 0.35B | 0.36B | 0.37B | 0.38B | 0.39B | 0.39B | 0.35B | 0.29B | 0.30B | 0.29B | 0.28B | 0.29B | 0.30B | 0.30B | 0.30B | 0.30B | 0.29B | 0.30B | 0.24B | 0.26B | 0.26B | 0.30B | 0.28B | 0.29B |
|
Current Deferred Revenue (Quarter)
|
1.15B | 1.09B | 0.99B | 1.25B | 1.22B | 1.16B | 1.07B | 1.36B | 1.32B | 1.29B | 1.53B | 1.47B | 1.42B | 1.32B | 1.53B | 1.43B | 1.36B | 1.16B | 1.06B | 1.29B | 1.24B | 1.12B | 1.00B | 1.23B | 1.08B | 0.94B | 0.81B | 1.00B | 0.92B | 0.82B | 0.27B | 0.40B | 0.35B | 0.28B | 0.06B | 0.07B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | 0.98B | | 1.07B | 1.10B | 1.04B | 1.07B | 1.03B | 1.04B | 1.09B | 1.53B | 1.71B | 1.52B | 1.63B | 1.41B | 1.53B | 1.52B | 1.59B | 1.66B | 1.73B | 1.71B | 1.82B | 1.87B | 1.92B | 1.98B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
15.61B | 15.94B | 16.42B | 16.92B | 17.01B | 16.89B | 16.39B | 19.68B | 18.73B | 19.14B | 19.84B | 20.71B | 21.69B | 20.10B | 20.75B | 20.21B | 21.36B | 21.48B | 21.38B | 21.90B | 29.61B | 29.25B | 29.34B | 32.78B | 33.50B | 34.67B | 34.77B | 34.48B | 35.07B | 36.57B | 37.05B | 38.17B | 35.61B | 35.80B | 37.77B | 37.65B | 36.69B | 38.35B | 38.86B | 37.42B | 37.63B | 37.95B | 37.15B | 40.05B | 42.62B | 38.60B | 42.72B | 41.93B | 44.10B | 43.84B | 46.08B | 47.45B | 48.47B | 47.20B | 48.36B | 48.01B | 47.96B | 48.42B | 51.15B | 51.66B | 52.36B | 56.43B | 58.77B | 58.56B | 61.60B | 64.33B | 68.03B | 68.13B |
|
Non-Current Debt (Quarter)
|
2.29B | 2.29B | 2.29B | 2.29B | 2.29B | 2.28B | 2.28B | 2.31B | 3.59B | 3.58B | 3.58B | 3.58B | 3.07B | 3.07B | 3.07B | 3.97B | 4.52B | 4.52B | 4.52B | 4.52B | 8.93B | 10.14B | 9.62B | 8.98B | 8.18B | 8.14B | 8.14B | 7.71B | 6.50B | 5.94B | 5.94B | 5.97B | 7.30B | 7.42B | 7.49B | 7.51B | 6.75B | 6.59B | 6.57B | 7.62B | 7.26B | 7.38B | 7.34B | 6.73B | 6.33B | 6.39B | 5.85B | 6.47B | 6.41B | 6.42B | 5.95B | 5.52B | 5.08B | 4.98B | 4.81B | 5.45B | 4.63B | 5.61B | 5.54B | 5.62B | 5.58B | 5.58B | 5.69B | 4.42B | 4.46B | 6.53B | 6.01B | 5.42B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.79B | 1.59B | 1.46B | 0.08B | 0.09B | 1.41B | 1.38B | 1.41B | 0.24B | 1.34B | 1.31B | 0.18B | 1.39B | 1.42B | 0.24B | 0.25B | 1.42B | 1.42B | 1.40B | 1.39B | 1.40B | 1.38B | 1.40B | 0.22B | 0.21B | 1.26B | 0.20B | 0.20B | 0.48B | 0.48B | 0.49B | 0.48B | 0.53B | 0.52B | 0.37B | 0.37B | 0.36B | 0.36B | 0.37B | | | 0.38B | 0.38B | | 0.72B | 0.78B | 0.40B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | | 0.60B | 0.69B | | | | | | | | | | | | 0.47B | 0.68B | 0.51B | 0.54B | 0.01B | 0.01B | 0.01B | 2.34B | 4.83B | 4.74B | 2.32B | 1.99B | 0.00B | 0.01B | | | | | | 0.37B | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | -1.84B | | | 0.17B | -2.26B | | | | 2.50B | | | | -1.87B | | | | -2.79B | | | | 2.60B | | | | 2.67B | 2.79B | 2.63B | 2.88B | 4.81B | 3.75B | 3.72B | 2.83B | 3.56B | 2.83B | 2.84B | 2.98B | 3.00B | 3.06B | 2.72B | 2.69B | 3.19B | 2.27B | 2.29B | 0.77B | 3.09B | 1.44B | 1.35B | 1.37B | 1.42B | 1.54B | 1.66B | 1.47B | 1.39B | 1.14B | 1.11B | 0.98B | 0.92B | 0.93B | 1.05B | 1.09B | 1.03B | 0.99B | 1.09B | 1.11B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18B | 2.28B | 2.15B | 1.66B | 1.63B | 1.67B | 1.75B | 2.26B | 1.89B | 1.60B | 1.39B | 1.37B | 1.36B | 1.31B | 1.41B | 1.40B | 1.46B | 1.44B | 1.42B | 1.76B | 1.47B | 1.23B | 1.49B | 1.48B | 1.86B | 1.76B | 1.78B |
|
Other Non-Current Liabilities (Quarter)
|
1.18B | 1.21B | 1.19B | 1.20B | 1.35B | 1.35B | 1.31B | 1.33B | 1.35B | 1.38B | 1.37B | 1.41B | 1.50B | 1.38B | 1.43B | 1.60B | 1.84B | 2.08B | 2.06B | 2.03B | 2.90B | 2.85B | 2.75B | 2.73B | 1.86B | 2.74B | 2.62B | 2.56B | 1.81B | 1.77B | 1.73B | 1.68B | 1.77B | 1.94B | 2.08B | 2.81B | 2.62B | 2.45B | 2.20B | 2.19B | 2.10B | 2.02B | 1.95B | 1.84B | 1.66B | 1.70B | 1.67B | 1.85B | 1.72B | 1.75B | 1.56B | 1.61B | 1.54B | 1.55B | 1.54B | 1.80B | 1.81B | 2.07B | 2.20B | 2.38B | 2.61B | 2.52B | 2.71B | 2.60B | 2.66B | 2.87B | 2.75B | 2.74B |
|
Total Non-Current Liabilities (Quarter)
|
17.90B | 18.23B | 18.71B | 19.21B | 19.30B | 19.17B | 18.66B | 21.99B | 22.31B | 22.72B | 23.42B | 24.29B | 24.76B | 23.17B | 23.82B | 24.18B | 25.88B | 26.00B | 25.90B | 26.43B | 38.54B | 41.17B | 40.55B | 43.22B | 43.92B | 44.33B | 44.41B | 43.66B | 45.71B | 46.65B | 47.14B | 48.34B | 0.14B | 0.14B | 0.14B | 0.09B | 0.09B | 0.09B | 0.09B | | | | | | | 50.31B | 53.80B | 60.28B | | 61.19B | 62.12B | 62.88B | | 62.21B | 62.79B | 62.98B | -1.76B | 63.26B | 65.36B | 65.81B | -2.57B | 68.77B | 72.36B | 71.18B | -2.61B | 78.06B | 82.76B | 82.75B |
|
Total Liabilities (Quarter)
|
19.07B | 19.45B | 19.91B | 20.42B | 20.66B | 20.52B | 19.98B | 23.32B | 23.67B | 24.10B | 24.79B | 25.70B | 26.26B | 24.55B | 25.25B | 25.78B | 27.72B | 28.08B | 27.96B | 28.45B | 41.44B | 44.03B | 43.30B | 45.95B | 45.78B | 47.07B | 47.03B | 46.21B | 47.52B | 48.41B | 48.87B | 50.02B | 49.70B | 61.83B | 65.18B | 52.48B | 50.32B | 51.63B | 51.89B | 51.62B | 0.06B | 53.61B | 52.30B | 54.49B | 0.08B | 52.01B | 55.47B | 62.12B | 0.07B | 62.94B | 63.69B | 64.50B | 0.07B | 63.77B | 64.33B | 64.78B | 0.05B | 65.34B | 67.56B | 68.19B | 0.04B | 71.30B | 75.07B | 73.78B | 0.05B | 80.93B | 85.52B | 85.49B |
|
Total Debt (Quarter)
|
2.51B | 2.51B | 2.51B | 2.51B | 2.30B | 2.28B | 2.28B | 4.06B | 4.00B | 3.99B | 3.99B | 3.99B | 3.58B | 3.58B | 3.58B | 4.48B | 4.87B | 4.87B | 4.87B | 4.87B | 9.18B | 10.65B | 10.05B | 9.39B | 8.31B | 8.29B | 8.28B | 7.72B | 8.11B | 8.11B | 8.11B | 7.72B | 7.49B | 7.43B | 7.80B | 8.04B | 7.88B | 7.72B | 7.69B | 8.66B | 7.59B | 7.69B | 7.64B | 8.84B | 7.39B | 7.45B | 7.61B | 6.62B | 7.15B | 7.18B | 5.99B | 5.89B | 5.88B | 5.78B | 5.61B | 6.07B | 5.59B | 5.66B | 5.58B | 5.67B | 5.63B | 5.63B | 5.74B | 6.85B | 5.65B | 7.78B | 7.76B | 6.53B |
|
Common Equity (Quarter)
|
6.19B | 6.27B | 6.72B | 7.12B | 7.53B | 6.88B | 6.82B | 7.08B | 7.22B | 6.92B | 7.12B | 7.46B | 6.83B | 7.20B | 7.71B | 7.65B | 7.07B | 7.41B | 7.99B | 8.03B | 10.32B | 8.98B | 8.93B | 9.16B | 8.09B | 8.85B | 8.79B | 8.88B | 9.01B | 9.49B | 9.45B | 7.85B | 11.27B | -0.02B | -1.34B | 11.73B | 10.06B | 9.65B | 9.53B | 9.39B | 8.29B | 8.07B | 6.69B | 6.38B | 5.31B | 5.65B | 6.09B | -0.28B | 0.17B | -0.04B | -0.09B | -0.79B | -1.79B | -1.47B | -1.25B | -2.09B | -1.49B | -1.24B | -1.46B | -1.68B | -1.60B | 0.37B | -2.64B | -2.70B | -1.69B | 0.38B | -1.35B | -1.30B |
|
Shareholder's Equity (Quarter)
|
6.19B | 6.27B | 6.72B | 7.12B | 7.53B | 6.88B | 6.82B | 7.08B | 7.22B | 6.92B | 7.12B | 7.46B | 6.83B | 7.20B | 7.71B | 7.65B | 7.07B | 7.41B | 7.99B | 8.03B | 10.32B | 10.77B | 10.53B | 9.16B | 8.09B | 8.94B | 8.87B | 8.88B | 9.01B | 9.49B | 9.62B | 7.69B | 11.27B | -0.23B | -0.24B | 11.97B | 10.06B | 9.65B | 9.53B | 9.39B | 8.29B | 8.07B | 6.69B | 6.38B | 5.31B | 5.65B | 6.09B | -0.28B | 0.17B | -0.04B | -0.09B | -0.79B | -1.79B | -1.47B | -1.25B | -2.09B | -1.49B | -1.24B | -1.46B | -1.68B | -1.60B | 0.37B | -2.64B | -2.70B | -2.07B | 0.38B | -1.35B | -0.90B |
|
Liabilities and Shareholders Equity (Quarter)
|
25.27B | 25.72B | 26.62B | 27.54B | 28.19B | 27.40B | 26.79B | 30.40B | 30.89B | 31.02B | 31.91B | 33.16B | 33.09B | 31.75B | 32.97B | 33.43B | 34.79B | 35.49B | 35.95B | 36.48B | 51.76B | 53.01B | 52.23B | 55.11B | 53.87B | 55.92B | 55.82B | 55.09B | 56.52B | 57.90B | 58.31B | 57.87B | 60.97B | 61.82B | 63.85B | 64.21B | 60.38B | 61.28B | 61.42B | 61.01B | 59.67B | 61.68B | 58.99B | 60.87B | 61.25B | 57.67B | 61.56B | 61.84B | 65.02B | 62.89B | 63.60B | 63.71B | 63.30B | 62.30B | 63.08B | 62.69B | 62.32B | 64.10B | 66.09B | 66.51B | 67.44B | 71.67B | 72.43B | 71.08B | 75.14B | 81.31B | 84.16B | 84.19B |
|
Treasury Shares (Quarter)
|
0.00B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.01B | 0.11B | 0.12B | 0.01B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.00B | 0.15B | 0.15B | 0.15B | 0.15B | | 0.15B | 0.15B | 0.00B | 0.05B | 0.05B | | | | | | | | | | | | | | | 0.11B | | | | 0.12B | 0.12B | | | 0.13B | | 0.14B | | | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.00B | 0.16B | 0.16B |
|
Retained Earnings (Quarter)
|
-0.18B | -0.08B | 0.00B | 6.92B | 0.01B | -0.05B | -0.00B | 0.05B | 0.09B | 0.10B | -0.02B | 0.00B | 0.01B | -0.03B | 0.05B | 0.04B | -0.20B | -0.12B | -0.02B | -0.07B | -0.00B | 11.80B | -0.01B | -0.80B | -1.71B | -1.12B | -1.64B | 8.00B | -1.56B | -1.74B | -1.85B | 9.66B | 13.19B | -1.94B | 13.37B | 14.20B | -1.72B | -1.80B | -1.76B | -1.83B | 12.41B | 12.77B | -1.70B | -1.66B | -1.70B | 13.38B | 13.89B | -1.50B | -1.48B | 8.62B | -1.67B | -1.66B | -1.53B | 9.73B | -1.11B | -0.90B | 12.29B | -0.85B | -0.89B | -0.81B | -0.88B | -0.91B | -0.89B | 16.75B | 17.92B | 18.62B | 19.62B | -0.90B |