MCK Balance Sheet (2009-2025) | MCK

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 2.11B2.64B3.21B3.43B3.73B3.27B3.05B3.21B3.61B3.12B3.94B4.19B3.15B2.01B2.83B2.73B2.46B2.90B2.96B2.43B4.19B4.11B3.80B4.59B5.34B5.63B5.36B3.41B4.99B4.66B5.46B2.43B4.25B2.34B2.56B2.62B2.67B2.20B2.12B1.85B2.98B1.95B1.36B2.06B4.01B2.61B3.09B3.58B6.28B2.42B2.15B2.75B3.53B2.23B2.92B2.77B4.68B2.64B2.52B1.98B4.58B2.30B2.51B1.13B5.69B2.42B4.00B2.96B
Cash & Current Investments (Quarter) 2.11B2.64B3.21B3.43B3.73B3.27B3.05B3.21B3.61B3.12B3.94B4.19B3.15B2.01B2.83B2.73B2.46B2.90B2.96B2.43B4.19B4.11B3.80B4.59B5.34B5.63B5.36B3.41B4.99B4.66B5.46B2.43B4.25B2.34B2.56B2.62B2.67B2.20B2.12B1.85B2.98B1.95B1.36B2.06B4.01B2.61B3.09B3.58B6.28B2.42B2.15B2.75B3.53B2.23B2.92B2.77B4.68B2.64B2.52B1.98B4.58B2.30B2.51B1.13B5.69B2.42B4.00B2.96B
Receivables - Net (Quarter) 7.77B7.53B7.84B8.32B8.07B7.83B8.18B8.65B9.19B9.37B9.53B9.67B9.98B9.56B9.82B9.96B9.97B10.01B10.32B10.75B13.78B14.92B15.39B16.58B16.08B16.68B16.80B17.40B17.98B18.33B18.31B18.20B18.50B19.13B19.63B20.02B17.93B19.09B19.21B18.93B18.25B19.29B18.98B18.83B19.95B17.77B19.29B18.88B19.18B20.20B20.14B18.36B18.58B19.90B20.11B20.54B19.41B21.86B22.49B23.07B21.62B23.74B25.27B25.83B25.64B28.16B28.29B28.21B
Receivables - Other (Quarter) 0.97B1.34B1.54B1.42B1.74B2.96B3.71B3.89B3.58B3.58B3.01B2.33B0.35B2.29B0.04B2.41B3.10B3.86B
Receivables (Quarter) 7.77B7.53B7.84B8.32B9.04B7.83B8.18B8.65B10.53B9.37B9.53B9.67B11.51B9.56B9.82B9.96B11.40B10.01B10.32B10.75B15.52B14.92B15.39B16.58B19.05B16.68B16.80B17.40B21.69B18.33B18.31B18.20B22.39B19.13B19.63B20.02B21.50B19.09B19.21B18.93B21.83B19.29B18.98B18.83B22.96B17.77B19.29B18.88B21.51B20.20B20.49B18.36B20.87B19.90B20.15B20.54B21.82B21.86B22.49B23.07B24.73B23.74B25.27B25.83B29.50B28.16B28.29B28.21B
Inventory (Quarter) 8.53B8.62B8.60B8.84B9.44B9.43B8.76B9.55B9.22B9.53B9.43B10.38B10.07B10.06B10.07B10.39B10.34B10.33B10.48B11.46B12.99B14.12B14.06B15.38B14.30B14.93B15.59B16.41B15.34B15.50B15.27B16.12B15.28B15.50B16.89B17.10B16.31B16.36B16.67B16.95B16.71B16.60B16.36B17.02B16.73B16.61B18.43B19.21B19.25B20.02B19.34B19.02B18.70B19.50B19.88B20.66B19.69B20.51B21.95B22.02B21.14B25.57B24.18B23.84B23.00B25.07B26.13B27.07B
Prepaid Assets (Quarter) 0.26B0.27B0.28B0.27B0.26B0.27B0.26B0.29B0.33B0.36B0.37B0.33B0.40B0.42B0.37B0.36B0.40B0.82B0.78B0.59B1.88B0.82B0.62B0.59B1.12B1.32B1.00B1.04B1.07B0.55B0.53B0.51B0.67B0.73B0.72B0.46B0.44B0.56B0.54B0.59B0.53B0.59B0.66B0.62B0.62B0.85B0.70B0.69B0.67B0.71B0.86B0.83B0.90B0.59B0.72B0.68B0.51B0.53B0.57B0.57B0.63B0.64B0.75B0.94B1.06B1.16B1.46B1.46B
Current Assets (Quarter) 18.67B19.06B19.93B20.85B21.50B20.79B20.24B21.69B22.36B22.37B23.26B24.57B23.60B22.05B23.09B23.44B23.17B24.07B24.55B25.23B32.84B33.97B33.88B37.14B36.67B38.57B38.75B38.26B38.44B39.04B41.34B39.27B36.95B37.70B39.79B40.20B37.14B38.21B38.54B38.32B38.47B38.43B37.35B39.39B42.22B38.68B42.34B42.37B45.38B43.35B45.58B46.50B46.23B45.38B46.45B44.66B44.29B45.54B47.53B47.64B47.97B52.25B53.34B51.74B55.40B56.80B59.89B59.70B
Non-Current Assets
Buildings (Quarter) 1.60B1.75B1.33B1.41B1.48B1.43B
Construction in Progress (Quarter) 0.13B0.38B0.31B0.28B0.44B0.72B
Property, Plant & Equipment (Net) (Quarter) 0.80B0.81B0.84B0.83B0.85B0.86B0.86B0.93B0.99B0.99B1.01B1.01B1.04B1.22B1.22B1.25B1.32B1.33B1.35B1.36B2.20B2.21B2.17B2.16B2.04B2.10B2.11B2.11B2.28B2.43B2.30B2.41B2.29B2.35B2.35B2.40B2.46B2.48B2.49B2.50B2.55B2.47B2.49B2.41B2.37B2.39B2.47B2.52B2.58B2.55B2.22B2.06B2.09B2.08B2.07B2.14B2.18B2.17B2.17B2.20B2.32B2.36B2.36B2.40B2.50B2.57B2.63B2.63B
Long-Term Investments (Quarter) 4.06B3.85B3.79B3.70B3.73B3.67B3.61B3.57B3.51B3.62B2.17B2.14B
Goodwill (Quarter) 3.53B3.55B3.56B3.56B3.57B3.52B3.53B4.32B4.36B4.44B4.49B4.50B5.03B5.03B5.13B5.31B6.41B6.26B6.32B6.30B9.93B10.43B10.10B9.96B9.82B9.95B9.81B9.70B9.79B1.22B9.69B10.61B10.59B11.75B0.25B0.95B10.92B10.59B0.25B0.39B9.36B0.39B9.41B9.46B9.36B9.42B9.41B9.51B9.49B9.52B9.47B9.46B9.45B9.37B9.24B9.93B9.95B9.97B9.93B9.97B10.13B10.12B10.09B10.00B10.02B11.37B11.28B11.32B
Intangibles (Quarter) 0.66B0.63B0.60B0.58B0.55B0.52B0.52B1.60B2.14B1.41B2.16B2.16B1.75B1.68B0.01B1.80B2.27B2.20B2.15B2.07B4.87B4.39B4.10B3.86B3.44B3.43B3.25B3.10B3.02B3.14B3.06B3.58B3.67B4.24B4.21B4.09B4.10B4.26B4.13B3.92B3.69B3.60B3.49B3.36B3.16B3.09B3.03B2.98B2.88B2.80B2.38B2.13B2.06B1.98B1.87B2.27B2.28B2.22B2.14B2.10B2.11B2.04B1.57B1.51B1.46B4.27B4.22B4.18B
Goodwill & Intangibles (Quarter) 4.19B4.18B4.17B4.14B4.12B4.04B4.05B5.92B6.50B5.85B6.64B6.66B6.78B6.70B5.14B7.11B8.68B8.46B8.47B8.37B14.80B14.82B14.19B13.82B13.26B13.38B13.06B12.80B12.81B4.36B12.75B14.20B14.25B15.99B4.45B5.04B15.03B14.84B4.37B4.31B13.05B3.99B12.90B12.82B12.52B12.51B12.44B12.49B12.37B12.32B11.86B11.59B11.51B11.34B11.11B12.21B12.22B12.19B12.08B12.07B12.24B12.16B11.66B11.51B11.49B15.64B15.50B15.50B
Other Non-Current Assets (Quarter) 1.39B1.43B1.45B1.48B1.22B1.47B1.48B1.70B1.04B1.65B1.77B1.74B1.67B1.77B1.83B1.64B1.62B1.63B1.58B1.52B1.93B2.00B1.99B1.99B1.90B1.88B1.90B1.91B3.00B2.17B1.92B2.00B3.42B1.93B1.97B1.99B2.03B2.07B2.02B2.18B2.10B2.10B2.08B2.10B0.91B0.84B2.40B2.51B2.58B0.01B3.09B5.53B1.92B3.15B1.90B2.03B1.99B2.50B2.63B2.92B3.19B3.16B3.57B3.67B3.97B4.13B4.15B4.30B
Non-Current Assets (Quarter) 6.60B6.66B6.69B6.68B6.68B6.61B6.55B8.70B8.53B8.64B8.64B8.59B9.49B9.69B9.88B9.99B11.62B11.42B11.40B11.24B18.92B19.03B18.35B17.97B17.20B17.35B17.07B16.83B18.09B18.87B16.98B18.61B24.02B24.12B24.05B24.02B23.25B23.07B22.88B22.69B21.21B23.25B21.64B21.48B19.02B18.98B19.21B19.48B19.63B19.54B18.02B17.21B17.07B16.91B16.63B18.03B18.03B18.56B18.56B18.87B19.47B19.42B19.09B19.34B19.74B24.51B24.27B24.49B
Assets (Quarter) 25.27B25.72B26.62B27.54B28.19B27.40B26.79B30.40B30.89B31.02B31.91B33.16B33.09B31.75B32.97B33.43B34.79B35.49B35.95B36.48B51.76B53.01B52.23B55.11B53.87B55.92B55.82B55.09B56.52B57.90B58.31B57.87B60.97B61.82B63.85B64.21B60.38B61.28B61.42B61.01B59.67B61.68B58.99B60.87B61.25B57.67B61.56B61.84B65.02B62.89B63.60B63.71B63.30B62.30B63.08B62.69B62.32B64.10B66.09B66.51B67.44B71.67B72.43B71.08B75.14B81.31B84.16B84.19B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 11.74B12.16B12.69B13.02B13.26B13.30B12.83B13.58B14.09B14.55B14.89B15.68B16.11B15.15B15.50B15.05B16.11B16.65B16.43B16.64B21.13B22.81B22.66B25.20B25.17B26.32B27.15B26.85B28.59B30.42B31.04B30.81B31.02B32.02B33.58B33.01B32.18B32.06B33.23B32.09B33.85B34.02B32.56B32.74B37.20B33.21B36.26B36.51B38.98B38.39B38.92B37.18B38.09B39.71B41.00B42.24B42.49B43.98B46.80B46.70B47.10B51.70B53.32B49.69B55.33B57.86B60.94B60.68B
Notes Payables (Quarter) 0.40B0.25B0.51B0.53B0.41B0.14B0.14B0.14B0.01B0.01B1.41B0.18B0.00B0.31B0.75B2.03B1.39B1.05B0.55B2.11B0.15B0.37B0.62B0.22B2.42B
Payables (Quarter) 11.74B12.16B12.69B13.02B13.26B13.30B12.83B13.58B14.09B14.55B14.89B15.68B16.51B15.15B15.50B15.05B16.11B16.65B16.43B16.64B21.38B23.32B23.18B25.61B25.30B26.46B27.29B26.86B28.59B30.42B31.04B32.22B31.20B32.02B33.89B33.76B32.18B34.10B34.62B33.14B33.85B34.02B33.11B34.85B37.20B33.21B36.26B36.66B38.98B38.39B38.92B37.55B38.09B39.71B41.00B42.85B42.49B43.98B46.80B46.92B47.10B51.70B53.32B52.11B55.33B57.86B60.94B60.68B
Accumulated Expenses (Quarter) 1.56B1.86B1.82B1.98B2.12B2.15B1.59B1.50B1.71B1.91B1.91B2.01B2.11B4.00B3.12B2.99B3.22B3.77B3.89B3.65B3.64B3.95B3.16B2.97B3.11B3.00B2.98B3.29B3.29B3.38B3.12B3.12B3.17B3.44B3.25B3.37B3.36B3.34B3.47B0.02B4.09B3.99B4.30B4.43B4.33B4.54B4.08B4.28B4.45B4.20B4.09B0.02B0.04B4.92B4.38B0.02B5.03B4.83B4.92B5.07B6.03B
Other Accumulated Expenses (Quarter) 2.50B2.48B2.52B2.43B1.56B2.43B1.41B1.89B
Short term Debt (Quarter) 0.22B0.22B0.22B0.22B0.00B1.76B0.42B0.41B0.41B0.41B0.51B0.51B0.51B0.51B0.35B0.35B0.35B0.35B0.25B0.51B0.43B0.41B0.14B0.14B0.14B0.01B1.61B2.17B2.17B1.75B0.18B0.00B0.31B0.53B1.13B1.13B1.13B1.05B0.33B0.31B0.30B2.11B1.05B1.05B1.76B0.15B0.74B0.75B0.04B0.37B0.80B0.80B0.80B0.62B0.97B0.05B0.05B0.05B0.05B0.05B0.05B2.42B1.19B1.25B1.75B1.10B
Current Leases (Quarter) 0.37B0.36B0.36B0.35B0.36B0.37B0.38B0.39B0.39B0.35B0.29B0.30B0.29B0.28B0.29B0.30B0.30B0.30B0.30B0.29B0.30B0.24B0.26B0.26B0.30B0.28B0.29B
Current Deferred Revenue (Quarter) 1.15B1.09B0.99B1.25B1.22B1.16B1.07B1.36B1.32B1.29B1.53B1.47B1.42B1.32B1.53B1.43B1.36B1.16B1.06B1.29B1.24B1.12B1.00B1.23B1.08B0.94B0.81B1.00B0.92B0.82B0.27B0.40B0.35B0.28B0.06B0.07B0.06B
Curent Deferred Tax Liability (Quarter) 0.98B1.07B1.10B1.04B1.07B1.03B1.04B1.09B1.53B1.71B1.52B1.63B1.41B1.53B1.52B1.59B1.66B1.73B1.71B1.82B1.87B1.92B1.98B
Total Current Liabilities (Quarter) 15.61B15.94B16.42B16.92B17.01B16.89B16.39B19.68B18.73B19.14B19.84B20.71B21.69B20.10B20.75B20.21B21.36B21.48B21.38B21.90B29.61B29.25B29.34B32.78B33.50B34.67B34.77B34.48B35.07B36.57B37.05B38.17B35.61B35.80B37.77B37.65B36.69B38.35B38.86B37.42B37.63B37.95B37.15B40.05B42.62B38.60B42.72B41.93B44.10B43.84B46.08B47.45B48.47B47.20B48.36B48.01B47.96B48.42B51.15B51.66B52.36B56.43B58.77B58.56B61.60B64.33B68.03B68.13B
Non-Current Liabilities
Non-Current Debt (Quarter) 2.29B2.29B2.29B2.29B2.29B2.28B2.28B2.31B3.59B3.58B3.58B3.58B3.07B3.07B3.07B3.97B4.52B4.52B4.52B4.52B8.93B10.14B9.62B8.98B8.18B8.14B8.14B7.71B6.50B5.94B5.94B5.97B7.30B7.42B7.49B7.51B6.75B6.59B6.57B7.62B7.26B7.38B7.34B6.73B6.33B6.39B5.85B6.47B6.41B6.42B5.95B5.52B5.08B4.98B4.81B5.45B4.63B5.61B5.54B5.62B5.58B5.58B5.69B4.42B4.46B6.53B6.01B5.42B
Minority Interest (Quarter) 1.79B1.59B1.46B0.08B0.09B1.41B1.38B1.41B0.24B1.34B1.31B0.18B1.39B1.42B0.24B0.25B1.42B1.42B1.40B1.39B1.40B1.38B1.40B0.22B0.21B1.26B0.20B0.20B0.48B0.48B0.49B0.48B0.53B0.52B0.37B0.37B0.36B0.36B0.37B0.38B0.38B0.72B0.78B0.40B
Liabilities from Discontinued Operations (Quarter) 0.66B0.60B0.69B0.47B0.68B0.51B0.54B0.01B0.01B0.01B2.34B4.83B4.74B2.32B1.99B0.00B0.01B0.37B
Non-Current Deferred Tax Liability (Quarter) -1.84B0.17B-2.26B2.50B-1.87B-2.79B2.60B2.67B2.79B2.63B2.88B4.81B3.75B3.72B2.83B3.56B2.83B2.84B2.98B3.00B3.06B2.72B2.69B3.19B2.27B2.29B0.77B3.09B1.44B1.35B1.37B1.42B1.54B1.66B1.47B1.39B1.14B1.11B0.98B0.92B0.93B1.05B1.09B1.03B0.99B1.09B1.11B
Operating Leases (Quarter) 2.18B2.28B2.15B1.66B1.63B1.67B1.75B2.26B1.89B1.60B1.39B1.37B1.36B1.31B1.41B1.40B1.46B1.44B1.42B1.76B1.47B1.23B1.49B1.48B1.86B1.76B1.78B
Other Non-Current Liabilities (Quarter) 1.18B1.21B1.19B1.20B1.35B1.35B1.31B1.33B1.35B1.38B1.37B1.41B1.50B1.38B1.43B1.60B1.84B2.08B2.06B2.03B2.90B2.85B2.75B2.73B1.86B2.74B2.62B2.56B1.81B1.77B1.73B1.68B1.77B1.94B2.08B2.81B2.62B2.45B2.20B2.19B2.10B2.02B1.95B1.84B1.66B1.70B1.67B1.85B1.72B1.75B1.56B1.61B1.54B1.55B1.54B1.80B1.81B2.07B2.20B2.38B2.61B2.52B2.71B2.60B2.66B2.87B2.75B2.74B
Total Non-Current Liabilities (Quarter) 17.90B18.23B18.71B19.21B19.30B19.17B18.66B21.99B22.31B22.72B23.42B24.29B24.76B23.17B23.82B24.18B25.88B26.00B25.90B26.43B38.54B41.17B40.55B43.22B43.92B44.33B44.41B43.66B45.71B46.65B47.14B48.34B0.14B0.14B0.14B0.09B0.09B0.09B0.09B50.31B53.80B60.28B61.19B62.12B62.88B62.21B62.79B62.98B-1.76B63.26B65.36B65.81B-2.57B68.77B72.36B71.18B-2.61B78.06B82.76B82.75B
Total Liabilities (Quarter) 19.07B19.45B19.91B20.42B20.66B20.52B19.98B23.32B23.67B24.10B24.79B25.70B26.26B24.55B25.25B25.78B27.72B28.08B27.96B28.45B41.44B44.03B43.30B45.95B45.78B47.07B47.03B46.21B47.52B48.41B48.87B50.02B49.70B61.83B65.18B52.48B50.32B51.63B51.89B51.62B0.06B53.61B52.30B54.49B0.08B52.01B55.47B62.12B0.07B62.94B63.69B64.50B0.07B63.77B64.33B64.78B0.05B65.34B67.56B68.19B0.04B71.30B75.07B73.78B0.05B80.93B85.52B85.49B
Shareholder's Equity
Total Debt (Quarter) 2.51B2.51B2.51B2.51B2.30B2.28B2.28B4.06B4.00B3.99B3.99B3.99B3.58B3.58B3.58B4.48B4.87B4.87B4.87B4.87B9.18B10.65B10.05B9.39B8.31B8.29B8.28B7.72B8.11B8.11B8.11B7.72B7.49B7.43B7.80B8.04B7.88B7.72B7.69B8.66B7.59B7.69B7.64B8.84B7.39B7.45B7.61B6.62B7.15B7.18B5.99B5.89B5.88B5.78B5.61B6.07B5.59B5.66B5.58B5.67B5.63B5.63B5.74B6.85B5.65B7.78B7.76B6.53B
Common Equity (Quarter) 6.19B6.27B6.72B7.12B7.53B6.88B6.82B7.08B7.22B6.92B7.12B7.46B6.83B7.20B7.71B7.65B7.07B7.41B7.99B8.03B10.32B8.98B8.93B9.16B8.09B8.85B8.79B8.88B9.01B9.49B9.45B7.85B11.27B-0.02B-1.34B11.73B10.06B9.65B9.53B9.39B8.29B8.07B6.69B6.38B5.31B5.65B6.09B-0.28B0.17B-0.04B-0.09B-0.79B-1.79B-1.47B-1.25B-2.09B-1.49B-1.24B-1.46B-1.68B-1.60B0.37B-2.64B-2.70B-1.69B0.38B-1.35B-1.30B
Shareholder's Equity (Quarter) 6.19B6.27B6.72B7.12B7.53B6.88B6.82B7.08B7.22B6.92B7.12B7.46B6.83B7.20B7.71B7.65B7.07B7.41B7.99B8.03B10.32B10.77B10.53B9.16B8.09B8.94B8.87B8.88B9.01B9.49B9.62B7.69B11.27B-0.23B-0.24B11.97B10.06B9.65B9.53B9.39B8.29B8.07B6.69B6.38B5.31B5.65B6.09B-0.28B0.17B-0.04B-0.09B-0.79B-1.79B-1.47B-1.25B-2.09B-1.49B-1.24B-1.46B-1.68B-1.60B0.37B-2.64B-2.70B-2.07B0.38B-1.35B-0.90B
Liabilities and Shareholders Equity (Quarter) 25.27B25.72B26.62B27.54B28.19B27.40B26.79B30.40B30.89B31.02B31.91B33.16B33.09B31.75B32.97B33.43B34.79B35.49B35.95B36.48B51.76B53.01B52.23B55.11B53.87B55.92B55.82B55.09B56.52B57.90B58.31B57.87B60.97B61.82B63.85B64.21B60.38B61.28B61.42B61.01B59.67B61.68B58.99B60.87B61.25B57.67B61.56B61.84B65.02B62.89B63.60B63.71B63.30B62.30B63.08B62.69B62.32B64.10B66.09B66.51B67.44B71.67B72.43B71.08B75.14B81.31B84.16B84.19B
Treasury Shares (Quarter) 0.00B0.09B0.09B0.09B0.09B0.10B0.01B0.11B0.12B0.01B0.13B0.13B0.14B0.14B0.14B0.14B0.15B0.15B0.15B0.00B0.15B0.15B0.15B0.15B0.15B0.15B0.00B0.05B0.05B0.11B0.12B0.12B0.13B0.14B0.14B0.14B0.15B0.15B0.15B0.15B0.15B0.15B0.00B0.16B0.16B
Retained Earnings (Quarter) -0.18B-0.08B0.00B6.92B0.01B-0.05B-0.00B0.05B0.09B0.10B-0.02B0.00B0.01B-0.03B0.05B0.04B-0.20B-0.12B-0.02B-0.07B-0.00B11.80B-0.01B-0.80B-1.71B-1.12B-1.64B8.00B-1.56B-1.74B-1.85B9.66B13.19B-1.94B13.37B14.20B-1.72B-1.80B-1.76B-1.83B12.41B12.77B-1.70B-1.66B-1.70B13.38B13.89B-1.50B-1.48B8.62B-1.67B-1.66B-1.53B9.73B-1.11B-0.90B12.29B-0.85B-0.89B-0.81B-0.88B-0.91B-0.89B16.75B17.92B18.62B19.62B-0.90B