|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28B | 2.42B | 2.15B | 2.75B | 3.53B | 2.23B | 2.92B | 2.77B | 4.68B | 2.64B | 2.52B | 1.98B | 4.58B | 2.30B | 2.51B | 1.13B | 5.69B | 2.42B | 4.00B | 2.96B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28B | 2.42B | 2.15B | 2.75B | 3.53B | 2.23B | 2.92B | 2.77B | 4.68B | 2.64B | 2.52B | 1.98B | 4.58B | 2.30B | 2.51B | 1.13B | 5.69B | 2.42B | 4.00B | 2.96B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.18B | 20.20B | 20.14B | 18.36B | 18.58B | 19.90B | 20.11B | 20.54B | 19.41B | 21.86B | 22.49B | 23.07B | 21.62B | 23.74B | 25.27B | 25.83B | 25.64B | 28.16B | 28.29B | 28.21B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33B | | 0.35B | | 2.29B | | 0.04B | | 2.41B | | | | 3.10B | | | | 3.86B | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.51B | 20.20B | 20.49B | 18.36B | 20.87B | 19.90B | 20.15B | 20.54B | 21.82B | 21.86B | 22.49B | 23.07B | 24.73B | 23.74B | 25.27B | 25.83B | 29.50B | 28.16B | 28.29B | 28.21B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.25B | 20.02B | 19.34B | 19.02B | 18.70B | 19.50B | 19.88B | 20.66B | 19.69B | 20.51B | 21.95B | 22.02B | 21.14B | 25.57B | 24.18B | 23.84B | 23.00B | 25.07B | 26.13B | 27.07B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.71B | 0.86B | 0.83B | 0.90B | 0.59B | 0.72B | 0.68B | 0.51B | 0.53B | 0.57B | 0.57B | 0.63B | 0.64B | 0.75B | 0.94B | 1.06B | 1.16B | 1.46B | 1.46B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.38B | 43.35B | 45.58B | 46.50B | 46.23B | 45.38B | 46.45B | 44.66B | 44.29B | 45.54B | 47.53B | 47.64B | 47.97B | 52.25B | 53.34B | 51.74B | 55.40B | 56.80B | 59.89B | 59.70B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75B | | | | 1.33B | | | | 1.41B | | | | 1.48B | | | | 1.43B | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | | | | 0.31B | | | | 0.28B | | | | 0.44B | | | | 0.72B | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 2.55B | 2.22B | 2.06B | 2.09B | 2.08B | 2.07B | 2.14B | 2.18B | 2.17B | 2.17B | 2.20B | 2.32B | 2.36B | 2.36B | 2.40B | 2.50B | 2.57B | 2.63B | 2.63B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.49B | 9.52B | 9.47B | 9.46B | 9.45B | 9.37B | 9.24B | 9.93B | 9.95B | 9.97B | 9.93B | 9.97B | 10.13B | 10.12B | 10.09B | 10.00B | 10.02B | 11.37B | 11.28B | 11.32B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88B | 2.80B | 2.38B | 2.13B | 2.06B | 1.98B | 1.87B | 2.27B | 2.28B | 2.22B | 2.14B | 2.10B | 2.11B | 2.04B | 1.57B | 1.51B | 1.46B | 4.27B | 4.22B | 4.18B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.37B | 12.32B | 11.86B | 11.59B | 11.51B | 11.34B | 11.11B | 12.21B | 12.22B | 12.19B | 12.08B | 12.07B | 12.24B | 12.16B | 11.66B | 11.51B | 11.49B | 15.64B | 15.50B | 15.50B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 0.01B | 3.09B | 5.53B | 1.92B | 3.15B | 1.90B | 2.03B | 1.99B | 2.50B | 2.63B | 2.92B | 3.19B | 3.16B | 3.57B | 3.67B | 3.97B | 4.13B | 4.15B | 4.30B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.63B | 19.54B | 18.02B | 17.21B | 17.07B | 16.91B | 16.63B | 18.03B | 18.03B | 18.56B | 18.56B | 18.87B | 19.47B | 19.42B | 19.09B | 19.34B | 19.74B | 24.51B | 24.27B | 24.49B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.02B | 62.89B | 63.60B | 63.71B | 63.30B | 62.30B | 63.08B | 62.69B | 62.32B | 64.10B | 66.09B | 66.51B | 67.44B | 71.67B | 72.43B | 71.08B | 75.14B | 81.31B | 84.16B | 84.19B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.98B | 38.39B | 38.92B | 37.18B | 38.09B | 39.71B | 41.00B | 42.24B | 42.49B | 43.98B | 46.80B | 46.70B | 47.10B | 51.70B | 53.32B | 49.69B | 55.33B | 57.86B | 60.94B | 60.68B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | | | | 0.62B | | | | 0.22B | | | | 2.42B | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.98B | 38.39B | 38.92B | 37.55B | 38.09B | 39.71B | 41.00B | 42.85B | 42.49B | 43.98B | 46.80B | 46.92B | 47.10B | 51.70B | 53.32B | 52.11B | 55.33B | 57.86B | 60.94B | 60.68B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99B | 4.30B | 4.43B | 4.33B | 4.54B | 4.08B | 4.28B | 4.45B | 4.20B | 4.09B | 0.02B | 0.04B | 4.92B | 4.38B | 0.02B | 5.03B | 4.83B | 4.92B | 5.07B | 6.03B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.75B | 0.04B | 0.37B | 0.80B | 0.80B | 0.80B | 0.62B | 0.97B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 2.42B | 1.19B | 1.25B | 1.75B | 1.10B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.39B | 0.35B | 0.29B | 0.30B | 0.29B | 0.28B | 0.29B | 0.30B | 0.30B | 0.30B | 0.30B | 0.29B | 0.30B | 0.24B | 0.26B | 0.26B | 0.30B | 0.28B | 0.29B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.10B | 43.84B | 46.08B | 47.45B | 48.47B | 47.20B | 48.36B | 48.01B | 47.96B | 48.42B | 51.15B | 51.66B | 52.36B | 56.43B | 58.77B | 58.56B | 61.60B | 64.33B | 68.03B | 68.13B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41B | 6.42B | 5.95B | 5.52B | 5.08B | 4.98B | 4.81B | 5.45B | 4.63B | 5.61B | 5.54B | 5.62B | 5.58B | 5.58B | 5.69B | 4.42B | 4.46B | 6.53B | 6.01B | 5.42B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.48B | 0.48B | 0.49B | 0.48B | 0.53B | 0.52B | 0.37B | 0.37B | 0.36B | 0.36B | 0.37B | | | 0.38B | 0.38B | | 0.72B | 0.78B | 0.40B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 2.34B | 4.83B | 4.74B | 2.32B | 1.99B | 0.00B | 0.01B | | | | | | 0.37B | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09B | 1.44B | 1.35B | 1.37B | 1.42B | 1.54B | 1.66B | 1.47B | 1.39B | 1.14B | 1.11B | 0.98B | 0.92B | 0.93B | 1.05B | 1.09B | 1.03B | 0.99B | 1.09B | 1.11B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26B | 1.89B | 1.60B | 1.39B | 1.37B | 1.36B | 1.31B | 1.41B | 1.40B | 1.46B | 1.44B | 1.42B | 1.76B | 1.47B | 1.23B | 1.49B | 1.48B | 1.86B | 1.76B | 1.78B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72B | 1.75B | 1.56B | 1.61B | 1.54B | 1.55B | 1.54B | 1.80B | 1.81B | 2.07B | 2.20B | 2.38B | 2.61B | 2.52B | 2.71B | 2.60B | 2.66B | 2.87B | 2.75B | 2.74B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.19B | 62.12B | 62.88B | | 62.21B | 62.79B | 62.98B | -1.76B | 63.26B | 65.36B | 65.81B | -2.57B | 68.77B | 72.36B | 71.18B | -2.61B | 78.06B | 82.76B | 82.75B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 62.94B | 63.69B | 64.50B | 0.07B | 63.77B | 64.33B | 64.78B | 0.05B | 65.34B | 67.56B | 68.19B | 0.04B | 71.30B | 75.07B | 73.78B | 0.05B | 80.93B | 85.52B | 85.49B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15B | 7.18B | 5.99B | 5.89B | 5.88B | 5.78B | 5.61B | 6.07B | 5.59B | 5.66B | 5.58B | 5.67B | 5.63B | 5.63B | 5.74B | 6.85B | 5.65B | 7.78B | 7.76B | 6.53B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | -0.04B | -0.09B | -0.79B | -1.79B | -1.47B | -1.25B | -2.09B | -1.49B | -1.24B | -1.46B | -1.68B | -1.60B | 0.37B | -2.64B | -2.70B | -1.69B | 0.38B | -1.35B | -1.30B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | -0.04B | -0.09B | -0.79B | -1.79B | -1.47B | -1.25B | -2.09B | -1.49B | -1.24B | -1.46B | -1.68B | -1.60B | 0.37B | -2.64B | -2.70B | -2.07B | 0.38B | -1.35B | -0.90B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.02B | 62.89B | 63.60B | 63.71B | 63.30B | 62.30B | 63.08B | 62.69B | 62.32B | 64.10B | 66.09B | 66.51B | 67.44B | 71.67B | 72.43B | 71.08B | 75.14B | 81.31B | 84.16B | 84.19B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | | | 0.13B | | 0.14B | | | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.00B | 0.16B | 0.16B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.48B | 8.62B | -1.67B | -1.66B | -1.53B | 9.73B | -1.11B | -0.90B | 12.29B | -0.85B | -0.89B | -0.81B | -0.88B | -0.91B | -0.89B | 16.75B | 17.92B | 18.62B | 19.62B | -0.90B |