|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.14M | -5.35M | -6.00M | -9.00M | | 0.25M | 4.20M | 0.59M | 0.11M | -1.11M | 0.82M | | | 6.73M | -4.24M | -3.75M | 6.16M | 46.06M | -22.16M | 7.59M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.20M | 81.78M | 85.70M | 70.10M | 73.07M | 76.34M | 65.36M | 59.57M | 53.79M | 49.38M | 45.95M | 41.60M | 42.93M | 12.29M | 12.35M | 11.50M | 48.97M | 12.42M | 14.06M | 13.02M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.08M | 56.12M | 55.40M | 52.95M | 59.83M | 73.33M | 80.73M | 82.54M | 85.81M | 85.90M | 87.00M | 86.26M | 87.32M | 130.83M | 124.50M | 117.79M | 71.81M | 141.77M | 192.59M | 181.19M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01M | 5.13M | 5.47M | 5.97M | 7.38M | 9.01M | 11.47M | 12.76M | 12.87M | 12.31M | 11.67M | 10.71M | 10.16M | 37.06M | -63.38M | 6.53M | 8.60M | 40.27M | -99.81M | 53.07M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.14M | 0.10M | 0.11M | 0.49M | 1.06M | 1.97M | 1.75M | 2.02M | 2.50M | 2.60M | 5.57M | 3.64M | 24.23M | 11.78M | 8.21M | 2.63M | 22.85M | 13.02M | 7.67M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.25M | 61.39M | 60.97M | 59.03M | 67.69M | 83.40M | 94.17M | 97.05M | 100.71M | 100.71M | 101.28M | 102.54M | 101.12M | 192.12M | 176.85M | 173.59M | 83.04M | 204.89M | 255.14M | 241.94M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 2.51M | 2.48M | 2.28M | 2.89M | 8.32M | 18.52M | 29.37M | 35.39M | 33.84M | 39.32M | 42.61M | 43.53M | 52.41M | 48.40M | 45.13M | 34.51M | 57.50M | 68.97M | 58.32M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.40M | 1.40M | 2.20M | 4.74M | 12.06M | 19.96M | 18.30M | 21.84M | 27.95M | 26.97M | 27.78M | 27.89M | 0.13M | 0.00M | | 14.66M | 1.60M | | 0.23M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.28M | 3.90M | 3.88M | 4.48M | 7.63M | 20.39M | 38.48M | 47.67M | 57.23M | 61.79M | 66.29M | 70.39M | 71.42M | 61.15M | 48.45M | 45.13M | 49.17M | 59.22M | 73.67M | 62.89M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.97M | 57.48M | 57.08M | 54.55M | 60.06M | 63.02M | 55.69M | 49.38M | 43.48M | 38.91M | 34.99M | 32.15M | 29.70M | 130.97M | 128.40M | 128.45M | 33.87M | 145.67M | 181.47M | 179.04M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.97M | 62.48M | 63.08M | 63.55M | 60.06M | 63.02M | 51.89M | 48.78M | 43.84M | 40.02M | 34.54M | 32.15M | 29.70M | 124.23M | 133.11M | 132.11M | 27.87M | 98.65M | 204.94M | 171.28M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 2.01M | 2.54M | 3.30M | 3.66M | 2.74M | 2.68M | 3.04M | 3.26M | 3.09M | 3.26M | 3.03M | 3.41M | 0.20M | 0.18M | 0.18M | 7.55M | 0.68M | 1.87M | 1.93M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 6.19M | 3.48M | | 97.36M | 64.46M | 8.00M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.28M | 0.05M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.27M | 17.51M | 20.08M | 8.27M | 5.29M | 2.65M | 1.49M | 2.41M | 2.46M | 2.37M | 2.11M | 2.31M | 3.04M | 2.76M | -84.99M | 3.22M | 3.23M | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 2.68M | 3.85M | 1.91M | 1.84M | 5.71M | 3.15M | 2.08M | 1.89M | 2.54M | 3.26M | 1.88M | 4.57M | 3.40M | -8.24M | 2.21M | 2.20M | 2.72M | 1.70M | 2.99M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.22M | 24.30M | 28.62M | 15.56M | 13.01M | 13.32M | 9.68M | 10.19M | 10.31M | 10.46M | 10.96M | 9.45M | 13.23M | 16.90M | 18.54M | 14.98M | 15.10M | 109.78M | 78.52M | 21.02M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 2.69M | 2.74M | | 4.30M | 7.48M | 7.22M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | 5.77M | 5.87M | | 7.29M | 9.83M | 9.62M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.95M | 6.90M | 7.28M | 7.06M | 7.78M | 7.04M | 8.10M | 7.14M | 7.48M | 7.58M | 7.69M | 7.34M | 7.58M | 2.29M | 2.17M | 1.35M | 7.44M | 3.31M | 4.88M | 3.87M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.38M | 31.18M | 30.63M | 32.03M | 30.19M | 27.34M | 25.97M | 29.25M | 27.78M | 27.00M | 27.03M | 28.01M | 27.62M | 47.07M | 5.98M | 48.85M | 26.01M | 5.56M | -127.55M | 6.07M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51M | 8.17M | 10.40M | 9.02M | 6.77M | 9.46M | 10.14M | 10.36M | 9.88M | 9.20M | 9.38M | 11.38M | 10.61M | 9.69M | 5.53M | 10.34M | 9.43M | | | |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M | 5.71M | 5.66M | 6.37M | 5.90M | 6.05M | 6.21M | 5.74M | 5.79M | 5.31M | 5.41M | 5.43M | 5.13M | 8.03M | 8.20M | 7.97M | 4.87M | 9.57M | 11.97M | 12.43M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | 63.87M | 3.51M | 4.79M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.38M | 31.18M | 30.63M | 32.03M | 30.19M | 27.34M | 25.97M | 29.25M | 67.63M | 27.00M | 27.03M | 28.01M | 27.62M | 59.83M | 62.78M | 59.75M | 26.01M | 79.29M | 99.33M | 99.72M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.81M | 51.95M | 53.97M | 54.47M | 50.64M | 49.89M | 50.42M | 52.49M | 90.78M | 49.09M | 49.51M | 52.16M | 50.93M | 85.65M | 84.45M | 85.64M | 47.75M | 163.33M | 129.51M | 130.43M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -74.94M | -73.66M | -75.71M | | -155.35M | -119.25M | -120.92M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.66M | 38.74M | 41.62M | 29.11M | 30.07M | 46.84M | 49.62M | 54.16M | 20.61M | 63.19M | 62.28M | 59.83M | 63.42M | -74.94M | -73.66M | -75.71M | 44.39M | -155.35M | -119.25M | -120.92M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.36M | 55.10M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.38M | 34.83M | 37.73M | 24.63M | 22.43M | 26.45M | 11.15M | 6.48M | -36.62M | 1.40M | -4.01M | -10.56M | -8.00M | 55.48M | 67.19M | 61.45M | -4.78M | 45.10M | 153.95M | 61.87M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22M | 7.66M | 8.30M | 4.68M | 4.71M | 6.08M | 2.65M | 1.42M | -5.18M | -0.90M | -0.59M | -3.06M | -1.76M | 15.54M | 15.53M | 17.66M | -0.37M | -10.06M | 29.65M | 17.78M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.16M | 27.17M | 29.43M | 19.95M | 17.72M | 20.37M | 8.50M | 5.06M | -31.44M | 2.29M | -3.41M | -7.50M | -6.24M | 39.94M | 51.66M | 43.79M | -4.41M | 55.16M | 124.30M | 44.09M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.16M | 27.17M | 29.43M | 19.95M | 17.72M | 20.37M | 8.50M | 5.06M | -31.44M | 2.29M | -3.42M | -7.50M | -6.24M | 39.94M | 51.66M | 43.79M | -4.41M | 55.16M | 124.30M | 44.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.16M | 27.17M | 29.43M | 19.95M | 17.72M | 20.37M | 8.50M | 5.06M | -31.44M | 2.29M | -3.42M | -7.50M | -6.24M | 39.94M | 51.66M | 43.79M | -4.41M | 55.16M | 124.30M | 44.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.16M | 27.17M | 29.43M | 19.95M | 17.72M | 20.37M | 8.50M | 5.06M | -31.44M | 2.29M | -3.42M | -7.50M | -6.24M | 39.94M | 51.66M | 43.79M | -4.41M | 55.16M | 124.30M | 44.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.16M | 27.17M | 29.43M | 19.95M | 17.72M | 20.37M | 8.50M | 5.06M | -31.44M | 2.29M | -3.42M | -7.50M | -6.24M | 39.94M | 51.66M | 43.79M | -4.41M | 55.16M | 124.30M | 44.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38 | 1.32 | 1.45 | 1.02 | 0.95 | 1.09 | 0.46 | 0.27 | -1.67 | 0.12 | -0.18 | -0.40 | -0.33 | 0.20 | 0.25 | 0.22 | -0.23 | 3.13 | -5.95 | 0.20 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37 | 1.31 | 1.43 | 1.01 | 0.94 | 1.08 | 0.46 | 0.27 | -1.67 | 0.12 | -0.18 | -0.40 | -0.33 | 0.20 | 0.25 | 0.22 | -0.23 | 0.25 | 0.65 | 0.20 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.06M | 20.61M | 20.89M | 19.59M | 18.71M | 18.72M | 18.93M | 18.76M | 18.78M | 18.77M | 18.78M | 18.86M | 18.86M | 202.00M | 201.99M | 202.00M | 18.92M | 204.13M | 208.63M | 222.16M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.29M | 20.82M | 21.14M | 19.79M | 18.83M | 18.80M | 19.04M | 18.77M | 18.77M | 18.77M | 18.78M | 18.86M | 18.86M | 201.99M | 0.06M | 0.06M | 18.92M | 0.06M | 0.10M | 222.32M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.66M | 38.74M | 41.62M | 29.11M | 30.07M | 46.84M | 49.62M | 54.16M | 20.61M | 63.19M | 62.28M | 59.83M | 63.42M | -69.13M | -67.89M | -69.84M | 44.39M | -148.06M | -109.42M | -111.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00% | 22.00% | 22.00% | 19.00% | 21.00% | 23.00% | 23.73% | 21.97% | 14.15% | -64.28% | 14.76% | 29.00% | 22.05% | 28.00% | 23.11% | 28.74% | 7.72% | -22.31% | 19.26% | 28.74% |