Mechanics Bancorp Income Statement (2010-2026) | MCHB

Income Statement Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
-4.14M-5.35M-6.00M-9.00M0.25M4.20M0.59M0.11M-1.11M0.82M6.73M-4.24M-3.75M6.16M46.06M-22.16M7.59M
Revenue (Quarter)
86.20M81.78M85.70M70.10M73.07M76.34M65.36M59.57M53.79M49.38M45.95M41.60M42.93M12.29M12.35M11.50M48.97M12.42M14.06M13.02M
Interest income
Interest income - Loans (Quarter)
57.08M56.12M55.40M52.95M59.83M73.33M80.73M82.54M85.81M85.90M87.00M86.26M87.32M130.83M124.50M117.79M71.81M141.77M192.59M181.19M
Interest Income - Debt Securities (Quarter)
5.01M5.13M5.47M5.97M7.38M9.01M11.47M12.76M12.87M12.31M11.67M10.71M10.16M37.06M-63.38M6.53M8.60M40.27M-99.81M53.07M
Other interest income (Quarter)
0.16M0.14M0.10M0.11M0.49M1.06M1.97M1.75M2.02M2.50M2.60M5.57M3.64M24.23M11.78M8.21M2.63M22.85M13.02M7.67M
Interest Income - Total (Quarter)
62.25M61.39M60.97M59.03M67.69M83.40M94.17M97.05M100.71M100.71M101.28M102.54M101.12M192.12M176.85M173.59M83.04M204.89M255.14M241.94M
Interest expenses
Interest Expense - Deposits (Quarter)
2.77M2.51M2.48M2.28M2.89M8.32M18.52M29.37M35.39M33.84M39.32M42.61M43.53M52.41M48.40M45.13M34.51M57.50M68.97M58.32M
Interest Expense - Debt (Quarter)
1.50M1.40M1.40M2.20M4.74M12.06M19.96M18.30M21.84M27.95M26.97M27.78M27.89M0.13M0.00M14.66M1.60M0.23M
Interest Expense - Fed Funds (Quarter)
Interest Expense - Others (Quarter)
Interest Expenses (Quarter)
4.28M3.90M3.88M4.48M7.63M20.39M38.48M47.67M57.23M61.79M66.29M70.39M71.42M61.15M48.45M45.13M49.17M59.22M73.67M62.89M
Interest Income - Net (Quarter)
57.97M57.48M57.08M54.55M60.06M63.02M55.69M49.38M43.48M38.91M34.99M32.15M29.70M130.97M128.40M128.45M33.87M145.67M181.47M179.04M
Non-interest income
Interest Income - Total (Quarter)
61.97M62.48M63.08M63.55M60.06M63.02M51.89M48.78M43.84M40.02M34.54M32.15M29.70M124.23M133.11M132.11M27.87M98.65M204.94M171.28M
Financial Services Fees (Quarter)
1.93M2.01M2.54M3.30M3.66M2.74M2.68M3.04M3.26M3.09M3.26M3.03M3.41M0.20M0.18M0.18M7.55M0.68M1.87M1.93M
Service Charges (Quarter)
4.61M6.19M3.48M97.36M64.46M8.00M
Investment Gain (Loss) (Quarter)
0.15M0.28M0.05M
Investment Banking Income (Quarter)
21.27M17.51M20.08M8.27M5.29M2.65M1.49M2.41M2.46M2.37M2.11M2.31M3.04M2.76M-84.99M3.22M3.23M
Other Non-Interest Income (Quarter)
0.08M2.68M3.85M1.91M1.84M5.71M3.15M2.08M1.89M2.54M3.26M1.88M4.57M3.40M-8.24M2.21M2.20M2.72M1.70M2.99M
Non-Interest Income (Quarter)
28.22M24.30M28.62M15.56M13.01M13.32M9.68M10.19M10.31M10.46M10.96M9.45M13.23M16.90M18.54M14.98M15.10M109.78M78.52M21.02M
Operating Items
Amortization - Intangibles (Quarter)
3.30M2.69M2.74M4.30M7.48M7.22M
Depreciation & Amortization - Total (Quarter)
5.81M5.77M5.87M7.29M9.83M9.62M
Research & Development (Quarter)
6.95M6.90M7.28M7.06M7.78M7.04M8.10M7.14M7.48M7.58M7.69M7.34M7.58M2.29M2.17M1.35M7.44M3.31M4.88M3.87M
Wages, Salaries and Other (Quarter)
34.38M31.18M30.63M32.03M30.19M27.34M25.97M29.25M27.78M27.00M27.03M28.01M27.62M47.07M5.98M48.85M26.01M5.56M-127.55M6.07M
Selling, General & Administrative (Quarter)
5.51M8.17M10.40M9.02M6.77M9.46M10.14M10.36M9.88M9.20M9.38M11.38M10.61M9.69M5.53M10.34M9.43M
Rent Expense (Quarter)
5.97M5.71M5.66M6.37M5.90M6.05M6.21M5.74M5.79M5.31M5.41M5.43M5.13M8.03M8.20M7.97M4.87M9.57M11.97M12.43M
Restructuring Costs (Quarter)
0.35M63.87M3.51M4.79M
Other Operating Expenses (Quarter)
34.38M31.18M30.63M32.03M30.19M27.34M25.97M29.25M67.63M27.00M27.03M28.01M27.62M59.83M62.78M59.75M26.01M79.29M99.33M99.72M
Operating Expenses (Quarter)
52.81M51.95M53.97M54.47M50.64M49.89M50.42M52.49M90.78M49.09M49.51M52.16M50.93M85.65M84.45M85.64M47.75M163.33M129.51M130.43M
Operating Income (Quarter)
-74.94M-73.66M-75.71M-155.35M-119.25M-120.92M
EBIT (Quarter)
41.66M38.74M41.62M29.11M30.07M46.84M49.62M54.16M20.61M63.19M62.28M59.83M63.42M-74.94M-73.66M-75.71M44.39M-155.35M-119.25M-120.92M
Non-operating items
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)
90.36M55.10M
Net income details
EBT (Quarter)
37.38M34.83M37.73M24.63M22.43M26.45M11.15M6.48M-36.62M1.40M-4.01M-10.56M-8.00M55.48M67.19M61.45M-4.78M45.10M153.95M61.87M
Tax Provisions (Quarter)
8.22M7.66M8.30M4.68M4.71M6.08M2.65M1.42M-5.18M-0.90M-0.59M-3.06M-1.76M15.54M15.53M17.66M-0.37M-10.06M29.65M17.78M
Profit After Tax (Quarter)
29.16M27.17M29.43M19.95M17.72M20.37M8.50M5.06M-31.44M2.29M-3.41M-7.50M-6.24M39.94M51.66M43.79M-4.41M55.16M124.30M44.09M
Equity Income (Quarter)
Income from Continuing Operations (Quarter)
29.16M27.17M29.43M19.95M17.72M20.37M8.50M5.06M-31.44M2.29M-3.42M-7.50M-6.24M39.94M51.66M43.79M-4.41M55.16M124.30M44.09M
Consolidated Net Income (Quarter)
29.16M27.17M29.43M19.95M17.72M20.37M8.50M5.06M-31.44M2.29M-3.42M-7.50M-6.24M39.94M51.66M43.79M-4.41M55.16M124.30M44.09M
Income towards Parent Company (Quarter)
29.16M27.17M29.43M19.95M17.72M20.37M8.50M5.06M-31.44M2.29M-3.42M-7.50M-6.24M39.94M51.66M43.79M-4.41M55.16M124.30M44.09M
Net Income towards Common Stockholders (Quarter)
29.16M27.17M29.43M19.95M17.72M20.37M8.50M5.06M-31.44M2.29M-3.42M-7.50M-6.24M39.94M51.66M43.79M-4.41M55.16M124.30M44.09M
Additional items
EPS (Basic) (Quarter)
1.381.321.451.020.951.090.460.27-1.670.12-0.18-0.40-0.330.200.250.22-0.233.13-5.950.20
EPS (Weighted Average and Diluted) (Quarter)
1.371.311.431.010.941.080.460.27-1.670.12-0.18-0.40-0.330.200.250.22-0.230.250.650.20
Shares Outstanding (Weighted Average) (Quarter)
21.06M20.61M20.89M19.59M18.71M18.72M18.93M18.76M18.78M18.77M18.78M18.86M18.86M202.00M201.99M202.00M18.92M204.13M208.63M222.16M
Shares Outstanding (Diluted Average) (Quarter)
21.29M20.82M21.14M19.79M18.83M18.80M19.04M18.77M18.77M18.77M18.78M18.86M18.86M201.99M0.06M0.06M18.92M0.06M0.10M222.32M
EBITDA (Quarter)
41.66M38.74M41.62M29.11M30.07M46.84M49.62M54.16M20.61M63.19M62.28M59.83M63.42M-69.13M-67.89M-69.84M44.39M-148.06M-109.42M-111.30M
Tax Rate (Quarter)
22.00%22.00%22.00%19.00%21.00%23.00%23.73%21.97%14.15%-64.28%14.76%29.00%22.05%28.00%23.11%28.74%7.72%-22.31%19.26%28.74%