|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -3.10M | 1.90M | -3.40M | 0.10M | 0.50M | 2.90M | 3.05M | 0.60M | 2.00M | 3.30M | 1.80M | 1.30M | 3.50M | 1.10M | 1.50M | 2.10M | 1.60M | 0.20M | -0.70M | -1.80M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.92M | 1.32M | 1.17M | 1.42M | 0.46M | 0.21M | 1.46M | 0.98M | 0.57M | 2.23M | 1.54M | 0.20M | 0.69M | 2.26M | 2.45M | 0.08M | 1.97M | 2.37M | -3.45M | 2.48M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 33.79M | 33.66M | 34.62M | 33.25M | 36.00M | 43.81M | 53.79M | 57.15M | 62.01M | 65.07M | 68.16M | 71.27M | 72.82M | 75.32M | 72.52M | 71.99M | 73.96M | 75.04M | 70.36M | 71.90M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.20M | 1.34M | -8.26M | 4.22M | 4.66M | 2.00M | 8.76M | 5.63M | 2.21M | 2.11M | 1.64M | 4.50M | 5.26M | 5.49M | 1.68M | 4.87M | 4.68M | 5.84M | 4.40M | 7.41M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.18M | 0.29M | 0.29M | 0.37M | 1.02M | 1.62M | 1.65M | 0.32M | 0.80M | 2.81M | 3.76M | 2.03M | 2.44M | 3.90M | 7.17M | 2.94M | 2.14M | 4.30M | 6.97M | 4.68M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 35.77M | 35.89M | 37.05M | 35.88M | 39.55M | 48.13M | 58.28M | 60.48M | 65.92M | 71.15M | 73.80M | 76.72M | 78.88M | 83.41M | 82.49M | 80.34M | 81.96M | 85.64M | 82.25M | 85.43M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.35M | 2.18M | 1.87M | 1.82M | 1.87M | 2.30M | 4.04M | 7.91M | 12.38M | 16.14M | 19.02M | 22.22M | 24.71M | 27.59M | 26.87M | 25.19M | 25.73M | 26.82M | 24.77M | 23.25M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.47M | 0.46M | -4.18M | 1.86M | 1.39M | 1.65M | 6.97M | 0.46M | 2.02M | 0.69M | 9.30M | 1.65M | 3.25M | 3.22M | -1.58M | 2.90M | 2.90M | 2.90M | 2.71M | 2.24M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.90M | 4.76M | 4.51M | 5.00M | 5.22M | 5.75M | 7.62M | 12.10M | 18.37M | 22.19M | 25.15M | 29.36M | 31.81M | 35.12M | 34.12M | 31.79M | 32.48M | 33.64M | 31.24M | 29.52M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 30.87M | 31.12M | 32.53M | 30.89M | 34.33M | 42.38M | 50.66M | 48.38M | 47.55M | 48.96M | 48.65M | 47.36M | 47.07M | 48.29M | 48.36M | 48.55M | 49.48M | 52.00M | 51.02M | 55.90M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 33.97M | 29.22M | 35.93M | 30.79M | 33.83M | 39.48M | 47.61M | 47.78M | 45.55M | 45.66M | 46.85M | 46.06M | 43.57M | 47.19M | 46.86M | 46.45M | 47.88M | 51.80M | 51.72M | 57.70M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.50M | 3.94M | 0.78M | 1.35M | 0.43M | 0.57M | 1.14M | 1.04M | 0.75M | 0.94M | 1.22M | 1.34M | 0.77M | 0.39M | 0.72M | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.71M | 6.66M | 6.85M | 3.21M | 1.75M | 1.83M | 1.41M | 0.95M | 1.62M | 2.47M | 1.49M | 2.09M | 2.54M | 3.39M | 3.77M | 2.46M | 3.23M | 3.51M | 3.38M | 3.06M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.70M | 6.55M | 6.91M | 3.28M | 1.95M | 1.76M | 1.67M | 1.22M | 1.83M | 2.78M | 1.77M | 2.34M | 3.02M | 3.33M | 3.61M | 2.65M | 3.97M | 3.07M | 3.33M | 2.98M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.48M | 0.74M | 0.18M | 0.29M | 0.79M | 0.24M | 0.37M | 0.40M | 0.60M | 0.42M | -0.36M | 1.17M | 0.44M | 0.05M | 0.50M | 0.06M | 0.56M | 0.17M | 1.33M | 0.67M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 14.56M | 15.57M | 12.63M | 9.28M | 7.74M | 7.28M | 7.76M | 6.95M | 7.64M | 9.25M | 8.30M | 10.87M | 9.68M | 9.67M | 10.17M | 8.70M | 11.46M | 10.39M | 11.06M | 11.69M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.60M | 0.60M | 0.59M | 0.60M | 0.63M | 0.70M | 0.81M | 0.88M | 0.90M | 1.16M | 0.24M | 0.98M | 0.97M | 1.06M | 1.12M | 1.17M | 1.18M | 1.26M | 1.34M | 0.86M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.90M | 0.93M | 0.94M | 0.93M | 0.94M | 0.95M | 0.79M | 0.82M | 0.88M | 0.89M | 0.87M | 0.93M | 0.92M | 0.94M | 0.93M | 0.79M | 0.83M | 0.85M | 0.90M | 0.96M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.77M | 2.75M | 2.97M | 2.97M | 3.09M | 3.14M | 3.16M | 3.16M | 2.88M | 3.04M | 2.54M | 3.29M | 3.42M | 3.44M | 3.63M | 3.77M | 3.60M | 3.94M | 3.96M | 4.43M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 16.19M | 15.97M | 19.19M | 15.51M | 15.68M | 16.66M | 17.28M | 16.68M | 16.46M | 17.26M | 18.40M | 18.24M | 17.91M | 20.29M | 21.48M | 19.56M | 20.71M | 21.09M | 21.84M | 23.68M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.98M | 2.03M | 2.07M | 2.10M | 2.08M | 2.00M | 2.19M | 2.29M | 2.10M | 2.24M | 2.52M | 2.29M | 2.22M | 2.15M | 1.99M | 2.12M | 2.15M | 2.12M | 2.12M | 2.42M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 1.19M | 0.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.06M | | | 19.73M | | | | 22.33M | 21.97M | 22.75M | 24.01M | 23.44M | 23.18M | 25.78M | 27.26M | 24.43M | 26.80M | 27.23M | 28.57M | 23.12M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 26.19M | 26.21M | 33.35M | 25.74M | 26.94M | 26.78M | 28.49M | 28.60M | 27.83M | 28.92M | 29.94M | 29.94M | 29.74M | 32.30M | 33.81M | 31.10M | 33.38M | 34.75M | 36.73M | 42.11M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 27.24M | 23.35M | 19.73M | 19.32M | 19.85M | 25.73M | 34.49M | 38.24M | 43.73M | 48.18M | 50.36M | 56.35M | 55.32M | 59.68M | 57.35M | 55.84M | 58.44M | 61.08M | 57.28M | 56.81M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 22.34M | 18.58M | 15.22M | 14.32M | 14.62M | 19.97M | 26.87M | 26.14M | 25.37M | 25.99M | 25.21M | 26.98M | 23.52M | 24.56M | 23.23M | 24.05M | 25.96M | 27.44M | 26.05M | 27.28M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.24M | 3.53M | 1.56M | 2.83M | 2.89M | 3.94M | 5.07M | 5.16M | 5.01M | 5.13M | 7.21M | 5.42M | 4.73M | 4.94M | 4.00M | 4.51M | 3.34M | 3.68M | 1.12M | 4.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 18.09M | 15.05M | 11.64M | 11.49M | 11.74M | 16.03M | 21.80M | 20.97M | 20.36M | 20.86M | 20.03M | 21.56M | 18.79M | 19.62M | 19.63M | 19.54M | 22.62M | 23.76M | 22.84M | 22.68M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 18.09M | 15.05M | 13.66M | 11.49M | 11.74M | 16.03M | 21.80M | 20.97M | 20.36M | 20.86M | 17.99M | 21.56M | 18.79M | 19.62M | 19.23M | 19.54M | 22.62M | 23.76M | 24.93M | 22.68M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 18.09M | 15.05M | 13.66M | 11.49M | 11.74M | 16.03M | 21.80M | 20.97M | 20.36M | 20.86M | 17.99M | 21.56M | 18.79M | 19.62M | 19.23M | 19.54M | 22.62M | 23.76M | 24.93M | 22.68M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 18.09M | 15.05M | 13.66M | 11.49M | 11.74M | 16.03M | 21.80M | 20.97M | 20.36M | 20.86M | 17.99M | 21.56M | 18.79M | 19.62M | 19.23M | 19.54M | 22.62M | 23.76M | 24.93M | 22.68M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 18.09M | 15.05M | 13.66M | 11.49M | 11.74M | 16.03M | 21.80M | 20.97M | 20.36M | 20.86M | 17.99M | 21.56M | 18.79M | 19.62M | 19.23M | 19.54M | 22.62M | 23.76M | 24.93M | 22.68M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.12 | 0.95 | 0.74 | 0.73 | 0.74 | 1.01 | 1.37 | 1.31 | 1.27 | 1.30 | 1.24 | 1.34 | 1.17 | 1.22 | 1.21 | 1.21 | 1.39 | 1.46 | 1.41 | 1.32 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.12 | 0.95 | 0.74 | 0.73 | 0.74 | 1.01 | 1.37 | 1.31 | 1.27 | 1.30 | 1.24 | 1.34 | 1.17 | 1.22 | 1.21 | 1.21 | 1.39 | 1.46 | 1.41 | 1.32 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 16.20M | 16.08M | 15.99M | 15.84M | 15.85M | 15.85M | 15.86M | 16.00M | 16.00M | 16.01M | 16.02M | 16.12M | 16.12M | 16.14M | 16.13M | 16.20M | 16.22M | 16.25M | 16.24M | 17.24M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 16.20M | 16.09M | 15.99M | 15.84M | 15.85M | 15.86M | 15.86M | 16.00M | 16.00M | 16.02M | 16.02M | 16.12M | 16.12M | 16.14M | 16.13M | 16.20M | 16.24M | 16.25M | | 17.24M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 28.14M | 24.27M | 20.67M | 20.25M | 20.78M | 26.68M | 35.28M | 39.06M | 44.61M | 49.07M | 51.23M | 57.28M | 56.25M | 60.61M | 58.28M | 56.62M | 59.27M | 61.93M | 58.18M | 57.77M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 19.00% | 19.00% | 10.26% | 19.75% | 19.75% | 19.74% | 18.86% | 19.75% | 19.75% | 19.75% | 28.62% | 20.10% | 20.11% | 20.11% | 17.21% | 18.75% | 12.88% | 13.42% | 4.30% | 16.85% |