Mercantile Bank Income Statement (2011-2025) | MBWM

Income Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 2.20M1.70M1.10M1.90M-3.00M-0.40M0.30M-1.50M-1.50M-1.70M-2.50M-1.90M-0.70M-0.40M0.60M1.10M0.60M0.60M0.60M0.75M1.00M0.60M0.70M0.40M0.85M0.90M0.70M-0.70M0.75M7.60M3.20M2.50M0.30M-3.10M1.90M-3.40M0.10M0.50M2.90M3.05M0.60M2.00M3.30M1.80M1.30M3.50M1.10M1.50M2.10M1.60M0.20M
Revenue 15.20M14.86M14.10M14.36M13.80M13.45M13.64M13.80M13.28M13.08M13.68M14.29M12.57M17.84M28.89M32.97M31.16M31.73M31.04M1.12M1.18M1.33M1.26M1.24M1.33M1.38M1.40M1.34M1.51M1.55M1.53M1.36M1.37M1.64M1.60M1.68M1.92M1.95M1.97M1.88M2.13M2.09M2.12M2.06M2.43M2.23M2.20M2.12M2.27M2.26M2.18M2.20M2.35M2.37M
Interest income
Interest income - Loans 16.73M16.17M14.95M14.50M13.81M13.45M13.39M13.24M12.85M12.69M13.41M13.98M12.10M16.66M26.32M26.78M26.89M27.55M27.83M26.73M28.93M30.75M30.41M32.31M31.86M32.92M34.68M35.79M36.77M37.01M36.26M33.44M34.32M33.66M35.97M32.98M33.79M33.66M34.62M33.25M36.00M43.81M53.79M57.15M62.01M65.07M68.88M71.27M72.82M75.32M73.76M71.99M73.96M75.04M
Interest income - Investments 0.28M0.68M0.67M0.64M0.40M0.15M0.14M0.14M0.13M0.13M0.12M0.12M0.12M0.12M0.11M0.09M0.09M
Interest Income - Debt Securities 2.19M2.40M2.10M-0.00M2.40M2.40M2.59M-2.23M2.42M2.45M2.51M-2.00M1.91M2.63M4.82M4.36M4.05M4.12M1.61M4.40M4.82M4.36M1.24M4.36M4.31M4.26M2.01M4.20M4.26M3.68M2.76M4.09M3.74M4.12M2.60M4.51M4.34M4.53M1.17M4.22M4.66M4.03M1.38M5.63M5.51M5.08M1.54M4.50M5.26M5.49M0.68M4.87M6.09M5.84M
Interest Income - Deposits 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.22M0.07M0.06M0.03M0.06M0.06M0.12M0.16M0.14M0.12M0.38M0.46M0.47M0.29M0.31M0.17M0.41M0.57M0.65M0.74M0.47M0.09M0.14M0.17M0.17M0.18M0.29M0.29M0.37M1.02M1.62M1.65M0.32M0.80M2.81M1.61M2.03M2.44M3.90M3.94M2.94M2.14M4.30M
Interest Income - Fed Funds 0.03M0.05M0.06M0.06M0.03M0.04M0.05M0.08M0.05M0.04M0.04M0.09M0.07M0.04M0.01M
Interest Income - Total 19.16M18.46M17.04M16.41M15.55M14.93M14.77M14.67M14.21M13.99M14.67M15.37M13.59M18.48M28.90M28.89M30.15M29.71M29.71M28.70M30.90M33.03M32.90M34.98M34.32M35.49M37.20M38.64M39.82M40.32M39.56M37.94M37.16M35.59M37.62M34.78M35.77M35.89M37.05M35.88M39.55M48.13M58.28M60.48M65.92M71.15M73.80M76.72M78.88M83.41M82.49M80.34M81.96M85.64M
Interest expenses
Interest Expense - Deposits 4.63M4.33M4.04M3.38M3.01M2.84M2.73M2.56M2.32M2.22M2.19M2.18M2.04M2.27M1.97M1.87M1.82M1.92M1.94M1.87M2.02M2.65M2.82M3.08M3.26M3.57M3.95M4.80M5.53M5.57M5.36M4.64M3.70M3.47M3.18M2.72M2.35M2.18M1.87M1.82M1.87M2.30M4.04M7.91M12.38M16.14M19.02M22.22M24.71M27.59M26.87M25.19M25.73M26.82M
Interest Expense - Debt 0.61M0.61M0.41M0.41M0.39M0.30M0.18M0.12M0.12M0.12M0.14M0.88M0.15M0.16M0.17M0.75M0.61M0.67M0.61M0.66M1.00M1.03M0.97M0.94M0.99M1.20M1.51M2.23M2.26M2.26M2.23M2.21M2.21M2.07M2.07M2.03M2.05M2.07M2.03M1.86M1.91M1.75M1.59M1.94M3.05M3.27M3.25M3.40M3.25M3.22M3.15M2.90M2.90M2.90M
Interest Expense - Others 0.31M0.25M0.23M0.23M0.24M0.23M0.23M0.22M0.30M0.32M0.32M0.32M0.32M0.47M0.74M
Interest Expenses 5.71M5.30M4.75M4.07M3.68M3.42M3.18M2.93M2.75M2.68M2.67M2.68M2.52M2.93M2.91M3.01M3.05M3.26M3.28M3.19M3.71M4.39M4.50M4.78M5.09M5.65M6.38M7.99M8.70M8.71M8.40M7.62M6.59M6.08M5.77M5.25M4.90M4.76M4.51M5.00M5.22M5.75M7.62M12.10M18.37M22.19M25.15M29.36M31.81M35.12M34.12M31.79M32.48M33.64M
Interest Income - Net 13.45M13.16M12.29M12.34M11.87M11.51M11.58M11.74M11.46M11.31M11.99M12.70M11.06M15.55M25.99M25.88M27.10M26.45M26.43M25.51M27.19M28.64M28.40M30.20M29.23M29.84M30.82M30.64M31.12M31.61M31.17M30.32M30.57M29.51M31.85M29.53M30.87M31.12M32.53M30.89M34.33M42.38M50.66M48.38M47.55M48.96M48.65M47.36M47.07M48.29M48.36M48.55M49.48M52.00M
Non-interest income
Interest Income - Total 11.25M11.46M11.20M10.44M11.87M14.51M11.98M11.44M12.95M12.81M13.69M15.20M12.96M16.25M26.39M25.28M26.00M25.85M25.83M24.91M26.44M27.64M27.80M30.20M28.52M29.44M30.82M29.80M30.22M30.91M31.87M29.57M22.97M26.31M29.35M29.23M33.97M29.22M35.93M30.79M33.83M39.48M47.61M47.78M45.55M45.66M46.85M46.06M43.57M47.19M46.86M46.45M47.88M51.80M
Financial Services Fees 0.93M0.65M1.50M3.94M0.78M1.35M0.43M0.57M1.14M1.04M0.75M0.94M1.22M1.34M0.77M0.39M0.72M
Service Charges 0.42M0.40M0.41M0.41M0.39M0.38M0.38M0.38M0.37M0.38M0.40M0.38M0.36M0.52M0.86M0.95M1.09M1.14M1.07M1.02M1.05M1.08M1.08M
Investment Gain (Loss) -0.00M0.02M0.02M0.00M
Investment Banking Income 0.09M0.10M0.15M0.34M0.25M0.23M0.37M0.39M0.20M0.19M0.15M0.11M0.05M0.54M0.75M1.17M1.24M0.87M0.88M1.13M1.10M0.74M0.85M1.12M0.83M0.70M1.42M2.90M3.08M2.10M7.76M10.20M9.49M9.18M7.71M6.66M6.85M3.21M1.75M1.83M1.41M0.95M1.62M2.47M1.49M2.09M2.54M3.39M3.77M2.46M3.23M3.51M
Mortgage Banking 0.13M0.13M0.20M0.39M0.30M0.28M0.45M0.46M0.25M0.23M0.19M0.13M0.06M0.35M0.57M0.60M0.74M1.24M1.29M1.12M0.78M1.33M1.19M1.06M1.34M2.89M3.19M2.63M7.64M9.48M9.60M8.80M7.70M6.55M6.91M3.28M1.95M1.76M1.67M1.22M1.83M2.78M1.77M2.34M3.02M3.33M3.61M2.65M3.97M3.07M
Card Income 0.59M0.78M1.01M1.08M1.09M1.09M1.11M1.18M1.22M1.26M
Trading Income 0.02M0.00M
Other Non-Interest Income 0.92M6.73M1.34M5.79M7.58M1.71M1.89M1.47M2.42M0.66M0.76M-1.10M0.79M0.54M0.39M1.27M0.85M1.47M-0.69M1.74M0.43M0.38M0.34M0.39M0.50M0.32M0.98M1.63M1.61M0.52M0.32M0.43M0.34M0.37M0.34M0.34M0.48M1.09M0.85M0.42M0.79M0.49M0.50M0.52M0.60M0.92M0.69M1.47M0.81M0.78M0.78M0.54M0.60M0.86M
Non-Interest Income 1.75M1.70M1.80M2.02M1.93M1.94M2.06M2.06M1.83M1.77M1.68M1.59M1.51M2.29M2.90M7.09M4.06M5.28M4.60M5.85M4.04M4.61M4.50M4.38M4.55M4.71M5.37M6.63M6.33M6.68M7.31M6.55M10.98M13.31M14.33M13.46M14.56M15.57M12.63M9.28M7.74M7.28M7.76M6.95M7.64M9.25M8.30M10.87M9.68M9.67M10.17M8.70M11.46M10.39M
Operating Items
Amortization - Intangibles 0.47M0.45M0.44M0.44M0.42M0.37M0.32M0.31M0.29M0.26M0.21M0.19M0.18M0.37M0.55M0.54M0.54M0.55M0.54M0.55M0.57M0.58M0.60M0.59M0.56M0.54M0.55M0.56M0.54M0.56M0.57M0.58M0.56M0.58M0.58M0.60M0.60M0.60M0.59M0.60M0.63M0.70M0.81M0.88M0.90M1.16M0.24M0.98M0.97M1.06M1.12M1.17M1.18M1.26M
Depreciation & Amortization - Total 0.30M0.30M0.30M0.29M0.31M0.30M0.28M0.29M0.26M0.26M0.24M0.23M0.25M0.37M0.56M0.53M0.52M0.53M0.54M0.54M0.55M0.54M0.54M0.55M0.58M0.66M0.68M0.64M0.62M0.63M0.70M0.78M0.85M0.87M0.85M0.89M0.90M0.93M0.94M0.93M0.94M0.95M0.79M0.82M0.88M0.89M0.87M0.93M0.92M0.94M0.93M0.79M0.83M0.85M
Research & Development 0.94M1.44M1.58M1.99M1.97M1.99M1.99M2.01M2.07M2.07M2.07M2.13M2.14M2.15M2.14M2.22M2.29M2.34M2.38M2.48M2.63M2.68M2.65M2.62M2.77M2.75M2.97M2.97M3.09M3.14M3.16M3.16M2.88M3.04M2.54M3.29M3.42M3.44M3.63M3.77M3.60M3.94M
Wages, Salaries and Other 4.37M4.36M4.64M4.52M4.69M4.86M4.85M4.97M4.86M4.98M5.26M5.20M5.23M7.04M10.69M10.99M10.80M11.16M10.56M11.27M10.89M11.64M11.60M12.34M12.76M12.93M12.88M13.02M13.29M13.68M13.85M13.53M14.13M16.73M15.41M15.09M16.19M15.97M19.19M15.51M15.68M16.66M17.28M16.68M16.46M17.26M18.40M18.24M17.91M20.29M21.48M19.56M20.71M21.09M
Rent Expense 0.70M0.71M0.71M0.66M0.68M0.67M0.60M0.55M0.66M0.62M0.64M0.63M0.71M0.91M1.51M1.60M1.48M1.51M1.46M1.55M1.55M1.60M1.48M1.77M1.63M1.65M1.66M1.76M1.63M1.70M1.97M2.06M1.86M2.02M2.01M2.01M1.98M2.03M2.07M2.10M2.08M2.00M2.19M2.29M2.10M2.24M2.52M2.29M2.22M2.15M1.99M2.12M2.15M2.12M
Restructuring Costs 0.01M0.05M0.72M0.47M0.38M3.45M1.25M-5.08M0.61M
Other Operating Expenses 10.58M9.43M8.96M8.54M8.67M9.63M9.30M8.34M7.66M4.14M0.69M6.45M6.39M0.86M3.28M15.75M15.22M15.63M19.48M15.68M15.71M16.00M15.76M16.70M17.07M17.19M17.47M17.22M17.54M17.36M18.29M17.62M17.87M20.85M20.44M19.60M20.54M20.50M27.38M19.73M20.83M20.69M22.35M22.33M21.97M22.75M24.01M23.44M23.18M25.78M27.26M24.43M26.80M27.23M
Operating Expenses 11.58M10.44M9.97M9.50M9.65M10.60M10.19M9.18M8.58M8.81M9.92M9.09M9.21M16.07M20.74M19.87M19.19M19.66M18.39M19.78M19.88M20.21M19.85M21.15M21.41M21.65M21.96M21.83M22.09M22.03M23.34M22.94M23.22M26.42M25.94M25.12M26.19M26.21M33.35M25.74M26.94M26.78M28.49M28.60M27.83M28.92M29.94M29.94M29.74M32.30M33.81M31.10M33.38M34.75M
EBIT 7.13M8.02M7.77M7.03M7.83M9.27M7.04M7.25M8.95M8.45M8.13M10.38M7.79M5.40M11.46M15.51M13.92M14.73M15.33M14.18M14.31M16.43M16.96M18.21M16.75M18.14M20.61M22.59M23.17M24.27M24.24M20.79M17.33M19.28M23.51M22.83M27.24M23.35M19.73M19.32M19.85M25.73M34.49M38.24M43.73M48.18M50.36M56.35M55.32M59.68M57.35M55.84M58.44M61.08M
Net income details
EBT 1.42M2.72M3.02M2.96M4.15M5.85M3.86M4.32M6.20M5.77M5.46M7.70M5.26M2.48M8.55M12.50M10.87M11.47M12.04M10.98M10.60M12.04M12.46M13.43M11.66M12.50M14.23M14.60M14.46M15.55M15.85M13.18M10.74M13.19M17.74M17.58M22.34M18.58M15.22M14.32M14.62M19.97M26.87M26.14M25.37M25.99M25.21M26.98M23.52M24.56M23.23M24.05M25.96M27.44M
Tax Provisions 27.40M1.27M1.86M1.24M1.27M1.80M1.75M2.00M2.54M1.68M0.97M2.60M3.95M3.44M3.63M4.77M3.37M3.26M3.70M4.48M2.55M2.21M2.38M3.03M2.77M2.75M2.95M2.53M2.50M2.04M2.51M7.89M3.34M4.24M3.53M3.58M2.83M2.89M3.94M6.42M5.16M5.01M5.13M7.21M5.42M4.73M4.94M4.00M4.51M3.34M3.68M
Profit After Tax 1.42M2.72M3.02M30.32M2.88M3.99M2.62M3.05M4.40M4.02M3.45M5.16M3.58M1.51M5.95M8.55M7.43M7.84M8.09M7.62M7.34M8.34M7.98M10.88M9.45M10.12M11.57M11.82M11.71M12.60M13.32M10.67M8.70M10.69M14.08M14.24M18.09M15.05M11.64M11.49M11.74M16.03M21.80M20.97M20.36M20.86M20.03M21.56M18.79M19.62M19.63M19.54M22.62M23.76M
Income from Continuing Operations 1.42M2.72M3.02M-24.44M2.88M3.99M2.62M3.05M4.40M4.02M3.45M5.16M3.58M1.51M5.95M8.55M7.43M7.84M7.27M7.62M7.34M8.34M7.98M10.88M9.45M10.12M11.20M11.82M11.71M12.60M13.32M10.67M8.70M10.69M9.85M14.24M18.09M15.05M11.64M11.49M11.74M16.03M20.45M20.97M20.36M20.86M17.99M21.56M18.79M19.62M19.23M19.54M22.62M23.76M
Consolidated Net Income 1.42M2.72M3.02M-24.44M2.88M3.99M2.62M3.05M4.40M4.02M3.45M5.16M3.58M1.51M5.95M8.55M7.43M7.84M7.27M7.62M7.34M8.34M7.98M10.88M9.45M10.12M11.20M11.82M11.71M12.60M13.32M10.67M8.70M10.69M9.85M14.24M18.09M15.05M11.64M11.49M11.74M16.03M20.45M20.97M20.36M20.86M17.99M21.56M18.79M19.62M19.23M19.54M22.62M23.76M
Income towards Parent Company 1.42M2.72M3.02M-24.44M2.88M3.99M2.62M3.05M4.40M4.02M3.45M5.16M3.58M1.51M5.95M8.55M7.43M7.84M7.27M7.62M7.34M8.34M7.98M10.88M9.45M10.12M11.20M11.82M11.71M12.60M13.32M10.67M8.70M10.69M9.85M14.24M18.09M15.05M11.64M11.49M11.74M16.03M20.45M20.97M20.36M20.86M17.99M21.56M18.79M19.62M19.23M19.54M22.62M23.76M
Preferred Dividend Payments 0.33M0.34M0.34M0.33M0.33M0.70M
Net Income towards Common Stockholders 1.09M2.38M2.68M29.99M2.55M3.29M2.62M3.05M4.40M4.02M3.45M5.16M3.58M1.51M5.95M8.55M7.43M7.84M8,085.00M7.62M7.34M8.34M7.98M10.88M9.45M10.12M11.20M11.82M11.71M12.60M13.32M10.67M8.70M10.69M9.85M14.24M18.09M15.05M11.64M11.49M11.74M16.03M20.45M20.97M20.36M20.86M17.99M21.56M18.79M19.62M19.23M19.54M22.62M23.76M
Additional items
EPS (Basic) 0.130.280.313.490.300.380.300.350.510.460.400.590.410.130.350.520.460.480.490.460.450.510.480.660.570.610.700.720.710.770.810.650.540.660.860.871.120.950.740.730.741.011.371.311.271.301.241.341.171.221.211.211.391.46
EPS (Weighted Average and Diluted) 0.120.270.303.370.280.360.300.350.500.460.400.590.410.130.350.520.460.480.490.460.450.510.480.660.570.610.700.720.710.770.810.650.540.660.860.871.120.950.740.730.741.011.371.311.271.301.241.341.171.221.211.211.391.46
Shares Outstanding (Weighted Average) 8.61M8.60M8.64M8.71M8.71M8.74M8.74M16.85M16.23M16.24M16.28M16.30M16.43M16.47M16.48M16.49M16.59M16.60M16.61M16.59M16.42M16.42M16.42M16.34M16.33M16.21M16.23M16.23M16.26M16.16M15.89M15.67M15.84M15.84M15.86M15.87M16.00M16.00M16.02M16.02M16.12M16.12M16.14M16.23M16.24M16.25M16.25M
Shares Outstanding (Diluted Average) 8.88M8.88M8.88M8.99M9.04M8.90M8.72M8.72M8.73M8.74M11.44M16.93M16.33M16.29M16.31M16.45M16.49M16.49M16.60M16.61M16.62M16.44M16.43M16.42M16.35M16.28M16.27M16.28M16.20M16.09M15.84M15.85M15.86M16.00M16.00M16.02M16.12M16.12M16.14M16.20M16.24M16.25M
EBITDA 7.43M8.32M8.08M7.33M8.14M9.56M7.32M7.54M9.21M8.71M8.37M10.61M8.03M5.77M12.02M16.03M14.44M15.26M15.87M14.71M14.86M16.97M17.50M18.76M17.34M18.80M21.29M23.22M23.79M24.89M24.94M21.57M18.18M20.15M24.36M23.72M28.14M24.27M20.67M20.25M20.78M26.68M35.28M39.06M44.61M49.07M51.23M57.28M56.25M60.61M58.28M56.62M59.27M61.93M
Tax Rate 30.59%31.74%32.16%29.43%29.00%30.41%36.70%32.96%31.98%39.03%30.42%31.61%31.62%31.61%39.62%30.67%30.75%30.75%35.95%19.00%18.99%19.00%21.28%19.00%19.00%18.99%15.95%19.00%19.01%19.00%44.50%19.00%19.00%19.00%23.53%19.75%19.75%19.74%23.90%19.75%19.75%19.75%28.62%20.10%20.11%20.11%17.21%18.75%12.88%13.42%