|
Provisions
|
2.20M | 1.70M | 1.10M | 1.90M | | -3.00M | -0.40M | 0.30M | -1.50M | -1.50M | -1.70M | -2.50M | -1.90M | -0.70M | -0.40M | 0.60M | 1.10M | 0.60M | 0.60M | 0.60M | 0.75M | 1.00M | 0.60M | | 0.70M | 0.40M | | 0.85M | 0.90M | 0.70M | -0.70M | 0.75M | 7.60M | 3.20M | 2.50M | 0.30M | -3.10M | 1.90M | -3.40M | 0.10M | 0.50M | 2.90M | 3.05M | 0.60M | 2.00M | 3.30M | 1.80M | 1.30M | 3.50M | 1.10M | 1.50M | 2.10M | 1.60M | 0.20M |
|
Revenue
|
15.20M | 14.86M | 14.10M | 14.36M | 13.80M | 13.45M | 13.64M | 13.80M | 13.28M | 13.08M | 13.68M | 14.29M | 12.57M | 17.84M | 28.89M | 32.97M | 31.16M | 31.73M | 31.04M | 1.12M | 1.18M | 1.33M | 1.26M | 1.24M | 1.33M | 1.38M | 1.40M | 1.34M | 1.51M | 1.55M | 1.53M | 1.36M | 1.37M | 1.64M | 1.60M | 1.68M | 1.92M | 1.95M | 1.97M | 1.88M | 2.13M | 2.09M | 2.12M | 2.06M | 2.43M | 2.23M | 2.20M | 2.12M | 2.27M | 2.26M | 2.18M | 2.20M | 2.35M | 2.37M |
|
Interest income - Loans
|
16.73M | 16.17M | 14.95M | 14.50M | 13.81M | 13.45M | 13.39M | 13.24M | 12.85M | 12.69M | 13.41M | 13.98M | 12.10M | 16.66M | 26.32M | 26.78M | 26.89M | 27.55M | 27.83M | 26.73M | 28.93M | 30.75M | 30.41M | 32.31M | 31.86M | 32.92M | 34.68M | 35.79M | 36.77M | 37.01M | 36.26M | 33.44M | 34.32M | 33.66M | 35.97M | 32.98M | 33.79M | 33.66M | 34.62M | 33.25M | 36.00M | 43.81M | 53.79M | 57.15M | 62.01M | 65.07M | 68.88M | 71.27M | 72.82M | 75.32M | 73.76M | 71.99M | 73.96M | 75.04M |
|
Interest income - Investments
|
| | | | | | | | | | | | | | 0.28M | 0.68M | 0.67M | 0.64M | 0.40M | 0.15M | 0.14M | 0.14M | 0.13M | 0.13M | 0.12M | 0.12M | 0.12M | 0.12M | 0.11M | 0.09M | 0.09M | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities
|
2.19M | 2.40M | 2.10M | -0.00M | 2.40M | 2.40M | 2.59M | -2.23M | 2.42M | 2.45M | 2.51M | -2.00M | 1.91M | 2.63M | 4.82M | 4.36M | 4.05M | 4.12M | 1.61M | 4.40M | 4.82M | 4.36M | 1.24M | 4.36M | 4.31M | 4.26M | 2.01M | 4.20M | 4.26M | 3.68M | 2.76M | 4.09M | 3.74M | 4.12M | 2.60M | 4.51M | 4.34M | 4.53M | 1.17M | 4.22M | 4.66M | 4.03M | 1.38M | 5.63M | 5.51M | 5.08M | 1.54M | 4.50M | 5.26M | 5.49M | 0.68M | 4.87M | 6.09M | 5.84M |
|
Interest Income - Deposits
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.22M | 0.07M | 0.06M | 0.03M | 0.06M | 0.06M | 0.12M | 0.16M | 0.14M | 0.12M | 0.38M | 0.46M | 0.47M | 0.29M | 0.31M | 0.17M | 0.41M | 0.57M | 0.65M | 0.74M | 0.47M | 0.09M | 0.14M | 0.17M | 0.17M | 0.18M | 0.29M | 0.29M | 0.37M | 1.02M | 1.62M | 1.65M | 0.32M | 0.80M | 2.81M | 1.61M | 2.03M | 2.44M | 3.90M | 3.94M | 2.94M | 2.14M | 4.30M |
|
Interest Income - Fed Funds
|
0.03M | 0.05M | 0.06M | 0.06M | 0.03M | 0.04M | 0.05M | 0.08M | 0.05M | 0.04M | 0.04M | 0.09M | 0.07M | 0.04M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total
|
19.16M | 18.46M | 17.04M | 16.41M | 15.55M | 14.93M | 14.77M | 14.67M | 14.21M | 13.99M | 14.67M | 15.37M | 13.59M | 18.48M | 28.90M | 28.89M | 30.15M | 29.71M | 29.71M | 28.70M | 30.90M | 33.03M | 32.90M | 34.98M | 34.32M | 35.49M | 37.20M | 38.64M | 39.82M | 40.32M | 39.56M | 37.94M | 37.16M | 35.59M | 37.62M | 34.78M | 35.77M | 35.89M | 37.05M | 35.88M | 39.55M | 48.13M | 58.28M | 60.48M | 65.92M | 71.15M | 73.80M | 76.72M | 78.88M | 83.41M | 82.49M | 80.34M | 81.96M | 85.64M |
|
Interest Expense - Deposits
|
4.63M | 4.33M | 4.04M | 3.38M | 3.01M | 2.84M | 2.73M | 2.56M | 2.32M | 2.22M | 2.19M | 2.18M | 2.04M | 2.27M | 1.97M | 1.87M | 1.82M | 1.92M | 1.94M | 1.87M | 2.02M | 2.65M | 2.82M | 3.08M | 3.26M | 3.57M | 3.95M | 4.80M | 5.53M | 5.57M | 5.36M | 4.64M | 3.70M | 3.47M | 3.18M | 2.72M | 2.35M | 2.18M | 1.87M | 1.82M | 1.87M | 2.30M | 4.04M | 7.91M | 12.38M | 16.14M | 19.02M | 22.22M | 24.71M | 27.59M | 26.87M | 25.19M | 25.73M | 26.82M |
|
Interest Expense - Debt
|
0.61M | 0.61M | 0.41M | 0.41M | 0.39M | 0.30M | 0.18M | 0.12M | 0.12M | 0.12M | 0.14M | 0.88M | 0.15M | 0.16M | 0.17M | 0.75M | 0.61M | 0.67M | 0.61M | 0.66M | 1.00M | 1.03M | 0.97M | 0.94M | 0.99M | 1.20M | 1.51M | 2.23M | 2.26M | 2.26M | 2.23M | 2.21M | 2.21M | 2.07M | 2.07M | 2.03M | 2.05M | 2.07M | 2.03M | 1.86M | 1.91M | 1.75M | 1.59M | 1.94M | 3.05M | 3.27M | 3.25M | 3.40M | 3.25M | 3.22M | 3.15M | 2.90M | 2.90M | 2.90M |
|
Interest Expense - Others
|
0.31M | 0.25M | 0.23M | 0.23M | 0.24M | 0.23M | 0.23M | 0.22M | 0.30M | 0.32M | 0.32M | 0.32M | 0.32M | 0.47M | 0.74M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses
|
5.71M | 5.30M | 4.75M | 4.07M | 3.68M | 3.42M | 3.18M | 2.93M | 2.75M | 2.68M | 2.67M | 2.68M | 2.52M | 2.93M | 2.91M | 3.01M | 3.05M | 3.26M | 3.28M | 3.19M | 3.71M | 4.39M | 4.50M | 4.78M | 5.09M | 5.65M | 6.38M | 7.99M | 8.70M | 8.71M | 8.40M | 7.62M | 6.59M | 6.08M | 5.77M | 5.25M | 4.90M | 4.76M | 4.51M | 5.00M | 5.22M | 5.75M | 7.62M | 12.10M | 18.37M | 22.19M | 25.15M | 29.36M | 31.81M | 35.12M | 34.12M | 31.79M | 32.48M | 33.64M |
|
Interest Income - Net
|
13.45M | 13.16M | 12.29M | 12.34M | 11.87M | 11.51M | 11.58M | 11.74M | 11.46M | 11.31M | 11.99M | 12.70M | 11.06M | 15.55M | 25.99M | 25.88M | 27.10M | 26.45M | 26.43M | 25.51M | 27.19M | 28.64M | 28.40M | 30.20M | 29.23M | 29.84M | 30.82M | 30.64M | 31.12M | 31.61M | 31.17M | 30.32M | 30.57M | 29.51M | 31.85M | 29.53M | 30.87M | 31.12M | 32.53M | 30.89M | 34.33M | 42.38M | 50.66M | 48.38M | 47.55M | 48.96M | 48.65M | 47.36M | 47.07M | 48.29M | 48.36M | 48.55M | 49.48M | 52.00M |
|
Interest Income - Total
|
11.25M | 11.46M | 11.20M | 10.44M | 11.87M | 14.51M | 11.98M | 11.44M | 12.95M | 12.81M | 13.69M | 15.20M | 12.96M | 16.25M | 26.39M | 25.28M | 26.00M | 25.85M | 25.83M | 24.91M | 26.44M | 27.64M | 27.80M | 30.20M | 28.52M | 29.44M | 30.82M | 29.80M | 30.22M | 30.91M | 31.87M | 29.57M | 22.97M | 26.31M | 29.35M | 29.23M | 33.97M | 29.22M | 35.93M | 30.79M | 33.83M | 39.48M | 47.61M | 47.78M | 45.55M | 45.66M | 46.85M | 46.06M | 43.57M | 47.19M | 46.86M | 46.45M | 47.88M | 51.80M |
|
Financial Services Fees
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.65M | 1.50M | 3.94M | 0.78M | 1.35M | 0.43M | 0.57M | 1.14M | 1.04M | 0.75M | 0.94M | 1.22M | 1.34M | 0.77M | 0.39M | 0.72M | | | |
|
Service Charges
|
0.42M | 0.40M | 0.41M | 0.41M | 0.39M | 0.38M | 0.38M | 0.38M | 0.37M | 0.38M | 0.40M | 0.38M | 0.36M | 0.52M | 0.86M | 0.95M | 1.09M | 1.14M | 1.07M | 1.02M | 1.05M | 1.08M | 1.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss)
|
| | | | | | | | | | | | | | | -0.00M | | | | | 0.02M | 0.02M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income
|
0.09M | 0.10M | 0.15M | 0.34M | 0.25M | 0.23M | 0.37M | 0.39M | 0.20M | 0.19M | 0.15M | 0.11M | 0.05M | | | 0.54M | 0.75M | 1.17M | 1.24M | 0.87M | 0.88M | 1.13M | 1.10M | 0.74M | 0.85M | 1.12M | 0.83M | 0.70M | 1.42M | 2.90M | 3.08M | 2.10M | 7.76M | 10.20M | 9.49M | 9.18M | 7.71M | 6.66M | 6.85M | 3.21M | 1.75M | 1.83M | 1.41M | 0.95M | 1.62M | 2.47M | 1.49M | 2.09M | 2.54M | 3.39M | 3.77M | 2.46M | 3.23M | 3.51M |
|
Mortgage Banking
|
0.13M | 0.13M | 0.20M | 0.39M | 0.30M | 0.28M | 0.45M | 0.46M | 0.25M | 0.23M | 0.19M | 0.13M | 0.06M | 0.35M | 0.57M | 0.60M | 0.74M | 1.24M | 1.29M | 1.12M | 0.78M | 1.33M | 1.19M | | | | | 1.06M | 1.34M | 2.89M | 3.19M | 2.63M | 7.64M | 9.48M | 9.60M | 8.80M | 7.70M | 6.55M | 6.91M | 3.28M | 1.95M | 1.76M | 1.67M | 1.22M | 1.83M | 2.78M | 1.77M | 2.34M | 3.02M | 3.33M | 3.61M | 2.65M | 3.97M | 3.07M |
|
Card Income
|
| | | | | | | | | | | | | 0.59M | 0.78M | 1.01M | 1.08M | 1.09M | 1.09M | 1.11M | 1.18M | 1.22M | 1.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income
|
| | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income
|
0.92M | 6.73M | 1.34M | 5.79M | 7.58M | 1.71M | 1.89M | 1.47M | 2.42M | 0.66M | 0.76M | -1.10M | 0.79M | 0.54M | 0.39M | 1.27M | 0.85M | 1.47M | -0.69M | 1.74M | 0.43M | 0.38M | 0.34M | 0.39M | 0.50M | 0.32M | 0.98M | 1.63M | 1.61M | 0.52M | 0.32M | 0.43M | 0.34M | 0.37M | 0.34M | 0.34M | 0.48M | 1.09M | 0.85M | 0.42M | 0.79M | 0.49M | 0.50M | 0.52M | 0.60M | 0.92M | 0.69M | 1.47M | 0.81M | 0.78M | 0.78M | 0.54M | 0.60M | 0.86M |
|
Non-Interest Income
|
1.75M | 1.70M | 1.80M | 2.02M | 1.93M | 1.94M | 2.06M | 2.06M | 1.83M | 1.77M | 1.68M | 1.59M | 1.51M | 2.29M | 2.90M | 7.09M | 4.06M | 5.28M | 4.60M | 5.85M | 4.04M | 4.61M | 4.50M | 4.38M | 4.55M | 4.71M | 5.37M | 6.63M | 6.33M | 6.68M | 7.31M | 6.55M | 10.98M | 13.31M | 14.33M | 13.46M | 14.56M | 15.57M | 12.63M | 9.28M | 7.74M | 7.28M | 7.76M | 6.95M | 7.64M | 9.25M | 8.30M | 10.87M | 9.68M | 9.67M | 10.17M | 8.70M | 11.46M | 10.39M |
|
Amortization - Intangibles
|
0.47M | 0.45M | 0.44M | 0.44M | 0.42M | 0.37M | 0.32M | 0.31M | 0.29M | 0.26M | 0.21M | 0.19M | 0.18M | 0.37M | 0.55M | 0.54M | 0.54M | 0.55M | 0.54M | 0.55M | 0.57M | 0.58M | 0.60M | 0.59M | 0.56M | 0.54M | 0.55M | 0.56M | 0.54M | 0.56M | 0.57M | 0.58M | 0.56M | 0.58M | 0.58M | 0.60M | 0.60M | 0.60M | 0.59M | 0.60M | 0.63M | 0.70M | 0.81M | 0.88M | 0.90M | 1.16M | 0.24M | 0.98M | 0.97M | 1.06M | 1.12M | 1.17M | 1.18M | 1.26M |
|
Depreciation & Amortization - Total
|
0.30M | 0.30M | 0.30M | 0.29M | 0.31M | 0.30M | 0.28M | 0.29M | 0.26M | 0.26M | 0.24M | 0.23M | 0.25M | 0.37M | 0.56M | 0.53M | 0.52M | 0.53M | 0.54M | 0.54M | 0.55M | 0.54M | 0.54M | 0.55M | 0.58M | 0.66M | 0.68M | 0.64M | 0.62M | 0.63M | 0.70M | 0.78M | 0.85M | 0.87M | 0.85M | 0.89M | 0.90M | 0.93M | 0.94M | 0.93M | 0.94M | 0.95M | 0.79M | 0.82M | 0.88M | 0.89M | 0.87M | 0.93M | 0.92M | 0.94M | 0.93M | 0.79M | 0.83M | 0.85M |
|
Research & Development
|
| | | | | | | | | | | | 0.94M | 1.44M | 1.58M | 1.99M | 1.97M | 1.99M | 1.99M | 2.01M | 2.07M | 2.07M | 2.07M | 2.13M | 2.14M | 2.15M | 2.14M | 2.22M | 2.29M | 2.34M | 2.38M | 2.48M | 2.63M | 2.68M | 2.65M | 2.62M | 2.77M | 2.75M | 2.97M | 2.97M | 3.09M | 3.14M | 3.16M | 3.16M | 2.88M | 3.04M | 2.54M | 3.29M | 3.42M | 3.44M | 3.63M | 3.77M | 3.60M | 3.94M |
|
Wages, Salaries and Other
|
4.37M | 4.36M | 4.64M | 4.52M | 4.69M | 4.86M | 4.85M | 4.97M | 4.86M | 4.98M | 5.26M | 5.20M | 5.23M | 7.04M | 10.69M | 10.99M | 10.80M | 11.16M | 10.56M | 11.27M | 10.89M | 11.64M | 11.60M | 12.34M | 12.76M | 12.93M | 12.88M | 13.02M | 13.29M | 13.68M | 13.85M | 13.53M | 14.13M | 16.73M | 15.41M | 15.09M | 16.19M | 15.97M | 19.19M | 15.51M | 15.68M | 16.66M | 17.28M | 16.68M | 16.46M | 17.26M | 18.40M | 18.24M | 17.91M | 20.29M | 21.48M | 19.56M | 20.71M | 21.09M |
|
Rent Expense
|
0.70M | 0.71M | 0.71M | 0.66M | 0.68M | 0.67M | 0.60M | 0.55M | 0.66M | 0.62M | 0.64M | 0.63M | 0.71M | 0.91M | 1.51M | 1.60M | 1.48M | 1.51M | 1.46M | 1.55M | 1.55M | 1.60M | 1.48M | 1.77M | 1.63M | 1.65M | 1.66M | 1.76M | 1.63M | 1.70M | 1.97M | 2.06M | 1.86M | 2.02M | 2.01M | 2.01M | 1.98M | 2.03M | 2.07M | 2.10M | 2.08M | 2.00M | 2.19M | 2.29M | 2.10M | 2.24M | 2.52M | 2.29M | 2.22M | 2.15M | 1.99M | 2.12M | 2.15M | 2.12M |
|
Restructuring Costs
|
| | | | | | | | 0.01M | 0.05M | 0.72M | 0.47M | 0.38M | 3.45M | 1.25M | | | | -5.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M |
|
Other Operating Expenses
|
10.58M | 9.43M | 8.96M | 8.54M | 8.67M | 9.63M | 9.30M | 8.34M | 7.66M | 4.14M | 0.69M | 6.45M | 6.39M | 0.86M | 3.28M | 15.75M | 15.22M | 15.63M | 19.48M | 15.68M | 15.71M | 16.00M | 15.76M | 16.70M | 17.07M | 17.19M | 17.47M | 17.22M | 17.54M | 17.36M | 18.29M | 17.62M | 17.87M | 20.85M | 20.44M | 19.60M | 20.54M | 20.50M | 27.38M | 19.73M | 20.83M | 20.69M | 22.35M | 22.33M | 21.97M | 22.75M | 24.01M | 23.44M | 23.18M | 25.78M | 27.26M | 24.43M | 26.80M | 27.23M |
|
Operating Expenses
|
11.58M | 10.44M | 9.97M | 9.50M | 9.65M | 10.60M | 10.19M | 9.18M | 8.58M | 8.81M | 9.92M | 9.09M | 9.21M | 16.07M | 20.74M | 19.87M | 19.19M | 19.66M | 18.39M | 19.78M | 19.88M | 20.21M | 19.85M | 21.15M | 21.41M | 21.65M | 21.96M | 21.83M | 22.09M | 22.03M | 23.34M | 22.94M | 23.22M | 26.42M | 25.94M | 25.12M | 26.19M | 26.21M | 33.35M | 25.74M | 26.94M | 26.78M | 28.49M | 28.60M | 27.83M | 28.92M | 29.94M | 29.94M | 29.74M | 32.30M | 33.81M | 31.10M | 33.38M | 34.75M |
|
EBIT
|
7.13M | 8.02M | 7.77M | 7.03M | 7.83M | 9.27M | 7.04M | 7.25M | 8.95M | 8.45M | 8.13M | 10.38M | 7.79M | 5.40M | 11.46M | 15.51M | 13.92M | 14.73M | 15.33M | 14.18M | 14.31M | 16.43M | 16.96M | 18.21M | 16.75M | 18.14M | 20.61M | 22.59M | 23.17M | 24.27M | 24.24M | 20.79M | 17.33M | 19.28M | 23.51M | 22.83M | 27.24M | 23.35M | 19.73M | 19.32M | 19.85M | 25.73M | 34.49M | 38.24M | 43.73M | 48.18M | 50.36M | 56.35M | 55.32M | 59.68M | 57.35M | 55.84M | 58.44M | 61.08M |
|
EBT
|
1.42M | 2.72M | 3.02M | 2.96M | 4.15M | 5.85M | 3.86M | 4.32M | 6.20M | 5.77M | 5.46M | 7.70M | 5.26M | 2.48M | 8.55M | 12.50M | 10.87M | 11.47M | 12.04M | 10.98M | 10.60M | 12.04M | 12.46M | 13.43M | 11.66M | 12.50M | 14.23M | 14.60M | 14.46M | 15.55M | 15.85M | 13.18M | 10.74M | 13.19M | 17.74M | 17.58M | 22.34M | 18.58M | 15.22M | 14.32M | 14.62M | 19.97M | 26.87M | 26.14M | 25.37M | 25.99M | 25.21M | 26.98M | 23.52M | 24.56M | 23.23M | 24.05M | 25.96M | 27.44M |
|
Tax Provisions
|
| | | 27.40M | 1.27M | 1.86M | 1.24M | 1.27M | 1.80M | 1.75M | 2.00M | 2.54M | 1.68M | 0.97M | 2.60M | 3.95M | 3.44M | 3.63M | 4.77M | 3.37M | 3.26M | 3.70M | 4.48M | 2.55M | 2.21M | 2.38M | 3.03M | 2.77M | 2.75M | 2.95M | 2.53M | 2.50M | 2.04M | 2.51M | 7.89M | 3.34M | 4.24M | 3.53M | 3.58M | 2.83M | 2.89M | 3.94M | 6.42M | 5.16M | 5.01M | 5.13M | 7.21M | 5.42M | 4.73M | 4.94M | 4.00M | 4.51M | 3.34M | 3.68M |
|
Profit After Tax
|
1.42M | 2.72M | 3.02M | 30.32M | 2.88M | 3.99M | 2.62M | 3.05M | 4.40M | 4.02M | 3.45M | 5.16M | 3.58M | 1.51M | 5.95M | 8.55M | 7.43M | 7.84M | 8.09M | 7.62M | 7.34M | 8.34M | 7.98M | 10.88M | 9.45M | 10.12M | 11.57M | 11.82M | 11.71M | 12.60M | 13.32M | 10.67M | 8.70M | 10.69M | 14.08M | 14.24M | 18.09M | 15.05M | 11.64M | 11.49M | 11.74M | 16.03M | 21.80M | 20.97M | 20.36M | 20.86M | 20.03M | 21.56M | 18.79M | 19.62M | 19.63M | 19.54M | 22.62M | 23.76M |
|
Income from Continuing Operations
|
1.42M | 2.72M | 3.02M | -24.44M | 2.88M | 3.99M | 2.62M | 3.05M | 4.40M | 4.02M | 3.45M | 5.16M | 3.58M | 1.51M | 5.95M | 8.55M | 7.43M | 7.84M | 7.27M | 7.62M | 7.34M | 8.34M | 7.98M | 10.88M | 9.45M | 10.12M | 11.20M | 11.82M | 11.71M | 12.60M | 13.32M | 10.67M | 8.70M | 10.69M | 9.85M | 14.24M | 18.09M | 15.05M | 11.64M | 11.49M | 11.74M | 16.03M | 20.45M | 20.97M | 20.36M | 20.86M | 17.99M | 21.56M | 18.79M | 19.62M | 19.23M | 19.54M | 22.62M | 23.76M |
|
Consolidated Net Income
|
1.42M | 2.72M | 3.02M | -24.44M | 2.88M | 3.99M | 2.62M | 3.05M | 4.40M | 4.02M | 3.45M | 5.16M | 3.58M | 1.51M | 5.95M | 8.55M | 7.43M | 7.84M | 7.27M | 7.62M | 7.34M | 8.34M | 7.98M | 10.88M | 9.45M | 10.12M | 11.20M | 11.82M | 11.71M | 12.60M | 13.32M | 10.67M | 8.70M | 10.69M | 9.85M | 14.24M | 18.09M | 15.05M | 11.64M | 11.49M | 11.74M | 16.03M | 20.45M | 20.97M | 20.36M | 20.86M | 17.99M | 21.56M | 18.79M | 19.62M | 19.23M | 19.54M | 22.62M | 23.76M |
|
Income towards Parent Company
|
1.42M | 2.72M | 3.02M | -24.44M | 2.88M | 3.99M | 2.62M | 3.05M | 4.40M | 4.02M | 3.45M | 5.16M | 3.58M | 1.51M | 5.95M | 8.55M | 7.43M | 7.84M | 7.27M | 7.62M | 7.34M | 8.34M | 7.98M | 10.88M | 9.45M | 10.12M | 11.20M | 11.82M | 11.71M | 12.60M | 13.32M | 10.67M | 8.70M | 10.69M | 9.85M | 14.24M | 18.09M | 15.05M | 11.64M | 11.49M | 11.74M | 16.03M | 20.45M | 20.97M | 20.36M | 20.86M | 17.99M | 21.56M | 18.79M | 19.62M | 19.23M | 19.54M | 22.62M | 23.76M |
|
Preferred Dividend Payments
|
0.33M | 0.34M | 0.34M | 0.33M | 0.33M | 0.70M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
1.09M | 2.38M | 2.68M | 29.99M | 2.55M | 3.29M | 2.62M | 3.05M | 4.40M | 4.02M | 3.45M | 5.16M | 3.58M | 1.51M | 5.95M | 8.55M | 7.43M | 7.84M | 8,085.00M | 7.62M | 7.34M | 8.34M | 7.98M | 10.88M | 9.45M | 10.12M | 11.20M | 11.82M | 11.71M | 12.60M | 13.32M | 10.67M | 8.70M | 10.69M | 9.85M | 14.24M | 18.09M | 15.05M | 11.64M | 11.49M | 11.74M | 16.03M | 20.45M | 20.97M | 20.36M | 20.86M | 17.99M | 21.56M | 18.79M | 19.62M | 19.23M | 19.54M | 22.62M | 23.76M |
|
EPS (Basic)
|
0.13 | 0.28 | 0.31 | 3.49 | 0.30 | 0.38 | 0.30 | 0.35 | 0.51 | 0.46 | 0.40 | 0.59 | 0.41 | 0.13 | 0.35 | 0.52 | 0.46 | 0.48 | 0.49 | 0.46 | 0.45 | 0.51 | 0.48 | 0.66 | 0.57 | 0.61 | 0.70 | 0.72 | 0.71 | 0.77 | 0.81 | 0.65 | 0.54 | 0.66 | 0.86 | 0.87 | 1.12 | 0.95 | 0.74 | 0.73 | 0.74 | 1.01 | 1.37 | 1.31 | 1.27 | 1.30 | 1.24 | 1.34 | 1.17 | 1.22 | 1.21 | 1.21 | 1.39 | 1.46 |
|
EPS (Weighted Average and Diluted)
|
0.12 | 0.27 | 0.30 | 3.37 | 0.28 | 0.36 | 0.30 | 0.35 | 0.50 | 0.46 | 0.40 | 0.59 | 0.41 | 0.13 | 0.35 | 0.52 | 0.46 | 0.48 | 0.49 | 0.46 | 0.45 | 0.51 | 0.48 | 0.66 | 0.57 | 0.61 | 0.70 | 0.72 | 0.71 | 0.77 | 0.81 | 0.65 | 0.54 | 0.66 | 0.86 | 0.87 | 1.12 | 0.95 | 0.74 | 0.73 | 0.74 | 1.01 | 1.37 | 1.31 | 1.27 | 1.30 | 1.24 | 1.34 | 1.17 | 1.22 | 1.21 | 1.21 | 1.39 | 1.46 |
|
Shares Outstanding (Weighted Average)
|
| 8.61M | 8.60M | | | | | 8.64M | | | 8.71M | 8.71M | 8.74M | 8.74M | 16.85M | 16.23M | 16.24M | 16.28M | 16.30M | 16.43M | 16.47M | 16.48M | 16.49M | 16.59M | 16.60M | 16.61M | 16.59M | 16.42M | 16.42M | 16.42M | 16.34M | 16.33M | 16.21M | 16.23M | 16.23M | 16.26M | 16.16M | 15.89M | 15.67M | 15.84M | 15.84M | 15.86M | 15.87M | 16.00M | 16.00M | 16.02M | 16.02M | 16.12M | 16.12M | 16.14M | 16.23M | 16.24M | 16.25M | 16.25M |
|
Shares Outstanding (Diluted Average)
|
8.88M | 8.88M | 8.88M | | 8.99M | 9.04M | 8.90M | | 8.72M | 8.72M | 8.73M | | 8.74M | 11.44M | 16.93M | 16.33M | 16.29M | 16.31M | | 16.45M | 16.49M | 16.49M | | 16.60M | 16.61M | 16.62M | | 16.44M | 16.43M | 16.42M | | 16.35M | 16.28M | 16.27M | | 16.28M | 16.20M | 16.09M | | 15.84M | 15.85M | 15.86M | | 16.00M | 16.00M | 16.02M | | 16.12M | 16.12M | 16.14M | | 16.20M | 16.24M | 16.25M |
|
EBITDA
|
7.43M | 8.32M | 8.08M | 7.33M | 8.14M | 9.56M | 7.32M | 7.54M | 9.21M | 8.71M | 8.37M | 10.61M | 8.03M | 5.77M | 12.02M | 16.03M | 14.44M | 15.26M | 15.87M | 14.71M | 14.86M | 16.97M | 17.50M | 18.76M | 17.34M | 18.80M | 21.29M | 23.22M | 23.79M | 24.89M | 24.94M | 21.57M | 18.18M | 20.15M | 24.36M | 23.72M | 28.14M | 24.27M | 20.67M | 20.25M | 20.78M | 26.68M | 35.28M | 39.06M | 44.61M | 49.07M | 51.23M | 57.28M | 56.25M | 60.61M | 58.28M | 56.62M | 59.27M | 61.93M |
|
Tax Rate
|
| | | | 30.59% | 31.74% | 32.16% | 29.43% | 29.00% | 30.41% | 36.70% | 32.96% | 31.98% | 39.03% | 30.42% | 31.61% | 31.62% | 31.61% | 39.62% | 30.67% | 30.75% | 30.75% | 35.95% | 19.00% | 18.99% | 19.00% | 21.28% | 19.00% | 19.00% | 18.99% | 15.95% | 19.00% | 19.01% | 19.00% | 44.50% | 19.00% | 19.00% | 19.00% | 23.53% | 19.75% | 19.75% | 19.74% | 23.90% | 19.75% | 19.75% | 19.75% | 28.62% | 20.10% | 20.11% | 20.11% | 17.21% | 18.75% | 12.88% | 13.42% |