|
Cash & Equivalents
|
127.00M | 125.70M | 76.37M | 104.00M | 136.00M | 114.78M | 57.98M | 125.92M | 146.97M | 109.95M | 118.85M | 132.25M | 101.18M | 106.98M | 141.73M | 183.60M | 52.98M | 101.61M | 177.05M | 200.10M | 211.16M | 125.74M | 80.02M | 75.35M | 214.89M | 150.43M | 228.54M | 233.73M | 236.72M | 471.23M | 554.59M | 626.01M | 652.34M | 759.53M | 825.36M | 975.16M | 770.20M | 479.11M | 284.01M | 96.77M | 57.94M | 207.80M | 265.99M | 130.53M | 237.23M | 197.63M | 328.55M | 393.01M | 385.46M | 296.07M | 477.02M |
|
Cash Due from Bank
|
13.99M | 18.89M | | | 20.30M | | | 33.21M | 17.15M | 25.82M | 58.73M | 49.71M | 38.37M | 60.09M | 55.88M | 50.20M | 40.31M | 52.85M | 53.94M | 55.13M | 47.28M | 56.34M | 51.82M | 64.87M | 46.32M | 57.67M | 84.28M | 53.26M | 49.78M | 84.52M | 59.28M | 62.83M | 55.49M | 75.89M | 83.80M | 59.41M | 71.48M | 89.17M | 63.10M | 61.89M | 47.15M | 69.13M | 64.55M | 70.41M | 52.61M | 61.86M | 87.77M | 56.99M | 70.32M | 98.90M | 58.59M |
|
Short-term Investments
|
| | | | 134.66M | | | 130.37M | 139.49M | 146.79M | 479.44M | 457.46M | 339.69M | 319.04M | 322.52M | 336.56M | 339.96M | 323.55M | 332.76M | 341.95M | | | | | | | | | | | | 1.00M | 0.79M | 2.57M | 5.03M | 4.61M | 10.05M | 17.07M | 28.45M | 26.17M | 22.87M | 26.88M | 35.06M | 27.50M | 29.66M | 30.16M | 29.65M | 26.79M | 24.72M | 25.93M | 25.10M |
|
Cash & Current Investments
|
127.00M | 125.70M | 76.37M | 104.00M | 270.67M | 114.78M | 57.98M | 256.29M | 286.45M | 256.74M | 598.29M | 589.71M | 440.87M | 426.02M | 464.25M | 520.16M | 392.94M | 425.16M | 509.81M | 542.05M | 211.16M | 125.74M | 80.02M | 75.35M | 214.89M | 150.43M | 228.54M | 233.73M | 236.72M | 471.23M | 554.59M | 627.01M | 653.13M | 762.10M | 830.39M | 979.77M | 780.26M | 496.17M | 312.46M | 122.94M | 80.81M | 234.68M | 301.05M | 158.04M | 266.89M | 227.79M | 358.19M | 419.80M | 410.18M | 322.01M | 502.12M |
|
Interest Deposits
|
9.50M | 9.63M | | | 10.82M | | | 6.43M | 6.39M | 6.29M | 48.15M | 72.44M | 62.81M | 46.90M | 85.85M | 133.40M | 12.66M | 48.76M | 123.11M | 144.97M | 163.88M | 69.40M | 28.19M | 10.48M | 168.57M | 92.75M | 144.26M | 180.47M | 186.94M | 386.71M | 495.31M | 563.17M | 596.86M | 683.64M | 741.56M | 915.75M | 698.72M | 389.94M | 220.91M | 34.88M | 10.79M | 138.66M | 201.44M | 60.12M | 184.62M | 135.77M | 240.78M | 336.02M | 315.14M | 197.17M | 418.43M |
|
Fed Funds Sold
|
103.51M | 97.18M | | | 104.88M | | | 86.28M | 123.43M | 77.83M | 19.23M | 19.23M | 7.57M | 8.03M | 8.03M | 8.03M | 9.24M | 11.04M | 11.04M | 11.04M | 11.04M | 11.04M | 11.07M | 16.02M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 17.72M | 17.72M | 17.72M | 17.72M | 17.72M | 21.51M | 21.51M | 21.51M | 21.51M | 21.51M | 21.51M | 21.51M | 21.51M | 21.51M | 21.51M |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | | | 108.17M | 100.26M | 62.46M | 57.55M | 52.57M | 47.39M | 43.70M | 40.20M | 39.49M | 38.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
199.78M | 173.13M | | | 138.31M | | | 123.79M | 131.18M | 141.10M | 475.27M | 454.01M | 343.81M | 323.45M | 325.44M | 328.06M | 332.44M | 322.26M | 330.09M | 335.74M | 336.99M | 331.14M | 326.53M | 337.37M | 337.88M | 347.92M | 345.53M | 334.65M | 312.15M | 307.66M | 312.42M | 387.35M | 434.26M | 506.12M | 559.56M | 592.74M | 605.66M | 603.64M | 583.00M | 602.94M | 619.97M | 608.97M | 592.30M | 617.09M | 609.15M | 647.91M | 703.38M | 730.35M | 787.58M | 826.41M | 855.14M |
|
Loans - Gross
|
1,123.00M | 1,094.04M | 1,072.42M | 1,035.29M | 1,041.19M | 1,022.96M | 1,058.66M | 1,075.49M | 1,053.24M | 1,066.80M | 1,145.10M | 1,186.71M | 2,295.67M | 2,379.94M | 2,406.38M | 1,884.55M | 2,441.31M | 2,527.28M | 2,554.27M | 2,169.96M | 2,551.20M | 2,636.86M | 2,697.42M | 2,753.09M | 2,799.64M | 2,881.49M | 2,933.01M | 2,856.67M | 2,901.54M | 3,333.06M | 3,350.54M | 365.00M | 3,364.37M | 3,250.00M | 3,313.71M | 3,453.46M | 3,560.00M | 3,723.80M | 3,880.96M | 3,916.62M | 3,970.00M | 4,051.84M | 4,104.38M | 4,303.76M | 4,322.01M | 4,440.00M | 4,553.02M | 4,600.78M | 4,640.00M | 4,700.00M | 4,620.00M |
|
Loans - Loss Allowance
|
38.72M | 39.35M | | | 28.68M | | | 25.20M | 22.82M | 20.95M | 20.86M | 20.37M | 16.26M | 17.11M | 17.53M | 17.96M | 18.28M | 18.30M | 19.19M | 19.50M | 19.97M | 21.17M | 21.69M | 22.38M | 23.14M | 24.05M | 24.41M | 23.89M | 24.83M | 32.25M | 35.57M | 37.97M | 38.70M | 35.91M | 37.42M | 35.36M | 35.15M | 35.97M | 39.12M | 42.25M | 42.88M | 44.72M | 48.01M | 49.91M | 51.64M | 55.41M | 56.59M | 54.45M | 56.67M | 58.38M | 59.13M |
|
Loans - Net
|
1,084.28M | 1,054.69M | | | 1,012.51M | | | 1,050.29M | 1,030.42M | 1,045.84M | 2,052.63M | 2,047.89M | 2,279.41M | 2,362.83M | 2,388.85M | 2,360.66M | 2,423.04M | 2,508.99M | 2,535.08M | 2,539.05M | 2,531.23M | 2,615.69M | 2,675.72M | 2,730.70M | 2,776.50M | 2,857.44M | 2,908.60M | 2,832.78M | 2,876.72M | 3,300.81M | 3,314.97M | 3,155.50M | 3,325.68M | 3,212.93M | 3,276.29M | 3,418.10M | 3,520.64M | 3,687.83M | 3,841.84M | 3,874.37M | 3,922.65M | 4,007.12M | 4,056.37M | 4,253.84M | 4,270.37M | 4,382.84M | 4,496.43M | 4,546.33M | 4,579.88M | 4,639.64M | 4,556.03M |
|
Property, Plant & Equipment (Net)
|
27.14M | 26.86M | | | 25.92M | | | 25.16M | 24.90M | 24.87M | 49.00M | 48.57M | 45.96M | 45.56M | 45.21M | 45.46M | 45.85M | 46.00M | 45.61M | 46.03M | 46.30M | 47.10M | 48.10M | 48.32M | 50.11M | 51.82M | 54.59M | 57.33M | 59.14M | 59.16M | 60.45M | 58.96M | 55.39M | 58.25M | 57.47M | 57.30M | 56.08M | 51.40M | 52.12M | 51.48M | 51.51M | 52.29M | 52.23M | 50.93M | 50.84M | 50.16M | 54.23M | 53.43M | 53.69M | 54.79M | 56.16M |
|
Long-Term Investments
|
| | | | 173.02M | | | | 179.71M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | | | | | | | | | 50.87M | 50.87M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M |
|
Intangibles
|
| | | | | | | | | | 17.21M | 16.42M | 11.92M | 11.23M | 10.59M | 17.50M | 9.32M | 8.71M | 8.16M | 17.50M | 7.04M | 6.51M | 6.04M | 17.50M | 5.08M | 4.63M | 4.24M | 17.50M | 3.44M | 3.07M | 2.75M | 17.50M | 2.12M | 1.83M | 1.59M | 17.50M | 1.11M | 0.90M | 0.74M | 0.58M | 0.42M | 0.29M | 0.21M | | | | | | | | |
|
Goodwill & Intangibles
|
| | | | | | | | | | 68.08M | 67.29M | 61.39M | 60.70M | 60.06M | 66.97M | 58.79M | 58.19M | 57.63M | 66.97M | 56.52M | 55.99M | 55.51M | 66.97M | 54.56M | 54.11M | 53.71M | 66.97M | 52.92M | 52.55M | 52.23M | 66.97M | 51.59M | 51.30M | 51.06M | 66.97M | 50.59M | 50.37M | 50.21M | 50.06M | 49.90M | 49.76M | 49.69M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M | 49.47M |
|
Long-Term Deferred Tax
|
| | | | 24.24M | | | 19.77M | 17.75M | 15.77M | 9.24M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
16.59M | 15.38M | | | 15.31M | | | 6.71M | 30.16M | 6.16M | 20.70M | 37.88M | 27.50M | 25.85M | 27.76M | 30.15M | 30.38M | 28.73M | 31.31M | 28.98M | 31.66M | 32.50M | 33.52M | 31.46M | 30.02M | 28.74M | 33.42M | 32.81M | 31.13M | 34.08M | 36.78M | 44.60M | 47.25M | 50.88M | 56.46M | 54.27M | 64.76M | 79.86M | 97.74M | 95.58M | 91.25M | 96.69M | 120.84M | 125.57M | 127.46M | 144.74M | 147.82M | 148.40M | 153.99M | 170.50M | 180.88M |
|
Assets
|
1,537.87M | 1,477.98M | | | 1,422.93M | | | 1,422.00M | 1,426.97M | 1,413.52M | 2,879.28M | 2,863.10M | 2,926.06M | 2,999.94M | 3,063.96M | 3,082.57M | 3,018.92M | 3,143.34M | 3,254.66M | 3,286.70M | 3,293.90M | 3,288.52M | 3,300.11M | 3,363.91M | 3,551.75M | 3,576.14M | 3,710.38M | 3,632.91M | 3,657.39M | 4,314.38M | 4,420.61M | 4,437.34M | 4,710.35M | 4,757.41M | 4,964.41M | 5,257.75M | 5,175.90M | 5,058.56M | 5,016.93M | 4,872.62M | 4,895.87M | 5,137.59M | 5,251.01M | 5,353.22M | 5,465.95M | 5,602.39M | 5,917.13M | 6,052.16M | 6,141.20M | 6,180.99M | 6,308.49M |
|
Accounts Payables
|
1,247.93M | 1,185.33M | | | 1,135.20M | | | 1,121.51M | 1,118.91M | 1,108.25M | 2,303.26M | 2,271.71M | 2,265.12M | 2,279.72M | 2,329.44M | 2,374.99M | 2,278.02M | 2,370.72M | 2,489.04M | 2,522.36M | 2,540.05M | 2,529.81M | 2,508.81M | 2,463.71M | 2,610.97M | 2,619.21M | 2,767.09M | 2,690.38M | 2,645.42M | 3,262.28M | 3,372.03M | 3,411.55M | 3,644.96M | 3,671.27M | 3,870.00M | 4,083.19M | 3,980.00M | 3,873.89M | 3,850.00M | 3,712.81M | 3,600.00M | 3,760.00M | 3,900.74M | 3,900.92M | 4,010.00M | 4,150.00M | 4,460.00M | 4,698.37M | 4,681.78M | 4,710.47M | 4,811.81M |
|
Payables
|
1,247.93M | 1,185.33M | | | 1,135.20M | | | 1,121.51M | 1,118.91M | 1,108.25M | 2,303.26M | 2,271.71M | 2,265.12M | 2,279.72M | 2,329.44M | 2,374.99M | 2,278.02M | 2,370.72M | 2,489.04M | 2,522.36M | 2,540.05M | 2,529.81M | 2,508.81M | 2,463.71M | 2,610.97M | 2,619.21M | 2,767.09M | 2,690.38M | 2,645.42M | 3,262.28M | 3,372.03M | 3,411.55M | 3,644.96M | 3,671.27M | 3,870.00M | 4,083.19M | 3,980.00M | 3,873.89M | 3,850.00M | 3,712.81M | 3,600.00M | 3,760.00M | 3,900.74M | 3,900.92M | 4,010.00M | 4,150.00M | 4,460.00M | 4,698.37M | 4,681.78M | 4,710.47M | 4,811.81M |
|
Accumulated Expenses
|
8.11M | 6.88M | | | 8.38M | | | 6.99M | 7.43M | 6.42M | 10.25M | 16.20M | 17.75M | 16.46M | 15.55M | 15.23M | 16.17M | 14.02M | 15.44M | 14.20M | 14.93M | 13.36M | 13.42M | 25.23M | 15.45M | 16.60M | 21.39M | 22.41M | 19.26M | 18.13M | 18.27M | 24.31M | 23.83M | 22.61M | 25.22M | 24.64M | 39.80M | 53.03M | 80.39M | 78.21M | 70.07M | 76.63M | 106.72M | 93.90M | 106.93M | 116.55M | 100.51M | 121.02M | 102.84M | 99.83M | 100.91M |
|
Non-Current Debt
|
71.21M | 69.34M | | | 64.77M | | | 65.68M | 69.31M | 63.16M | 124.11M | 142.87M | 162.31M | 178.00M | 178.00M | 175.00M | 205.00M | 245.00M | 220.00M | 220.00M | 220.00M | 230.00M | 240.00M | 350.00M | 384.00M | 374.00M | 364.00M | 354.00M | 394.00M | 394.00M | 394.00M | 394.00M | 394.00M | 394.00M | 394.00M | 374.00M | 382.26M | 362.26M | 338.26M | 308.26M | 377.91M | 467.91M | 457.91M | 467.91M | 447.08M | 427.08M | 417.08M | 387.08M | 366.22M | 356.22M | 346.22M |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.28M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | 2.22M | | | | 0.71M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
1.14M | 1.14M | | | 1.11M | | | 0.39M | 0.26M | 0.25M | 0.39M | 0.14M | 0.27M | | | | | | | | | | | | | | | | | | | 1.03M | 0.81M | 2.67M | 5.25M | 4.86M | 10.25M | 17.20M | 28.54M | 26.38M | 23.25M | 27.19M | 35.24M | 27.96M | 30.04M | 30.52M | 30.25M | 27.05M | 25.07M | 26.40M | 25.52M |
|
Total Non-Current Liabilities
|
1,405.82M | 1,340.11M | | | 1,275.22M | | | 1,271.78M | 1,273.38M | 1,255.58M | 2,562.75M | 2,541.98M | 2,587.23M | | | | | | | | | | | | | | | | | | | 3,994.76M | 4,268.30M | 4,302.86M | 4,506.88M | 4,796.33M | 4,729.18M | 4,612.38M | 4,572.13M | 4,404.83M | 4,405.25M | 4,631.69M | 4,732.56M | 4,803.11M | 4,899.27M | 5,020.72M | 5,303.56M | 5,440.59M | 5,507.78M | 5,523.07M | 5,625.34M |
|
Total Liabilities
|
1,406.96M | 1,341.25M | | | 1,276.34M | | | 1,272.17M | 1,273.64M | 1,255.83M | 2,563.14M | 2,542.11M | 2,587.50M | 2,655.36M | 2,714.49M | 2,741.76M | 2,670.87M | 2,785.84M | 2,892.11M | 2,920.83M | 2,925.56M | 2,913.60M | 2,920.64M | 2,988.66M | 3,168.03M | 3,176.02M | 3,303.18M | 3,216.35M | 3,239.00M | 3,889.16M | 3,988.71M | 3,995.79M | 4,269.11M | 4,305.53M | 4,512.13M | 4,801.19M | 4,739.43M | 4,629.57M | 4,600.67M | 4,431.21M | 4,428.50M | 4,658.89M | 4,767.80M | 4,831.08M | 4,929.31M | 5,051.24M | 5,333.82M | 5,467.64M | 5,532.85M | 5,549.47M | 5,650.86M |
|
Total Debt
|
71.21M | 69.34M | | | 64.77M | | | 65.68M | 69.31M | 63.16M | 124.11M | 142.87M | 162.31M | 178.00M | 178.00M | 175.00M | 205.00M | 245.00M | 220.00M | 220.00M | 220.00M | 230.00M | 240.00M | 350.00M | 384.00M | 374.00M | 364.00M | 354.00M | 394.00M | 394.00M | 394.00M | 394.00M | 394.00M | 394.00M | 394.00M | 374.00M | 382.26M | 362.26M | 338.26M | 308.26M | 377.91M | 467.91M | 457.91M | 467.91M | 447.08M | 427.08M | 417.08M | 387.08M | 366.22M | 356.22M | 346.22M |
|
Common Equity
|
130.92M | 136.73M | 165.00M | 144.56M | 146.59M | 149.69M | 150.94M | 149.83M | 153.32M | 157.69M | 316.14M | 320.99M | 338.55M | 344.58M | 349.47M | 340.81M | 348.05M | 357.50M | 362.55M | 365.87M | 368.34M | 374.92M | 379.46M | 375.25M | 383.73M | 400.12M | 407.20M | 416.56M | 418.39M | 425.22M | 431.90M | 441.55M | 441.24M | 451.89M | 452.28M | 456.56M | 436.47M | 428.98M | 416.26M | 441.41M | 467.37M | 478.70M | 483.21M | 522.14M | 536.64M | 551.15M | 583.31M | 584.53M | 608.35M | 631.52M | 657.63M |
|
Shareholder's Equity
|
130.92M | 136.73M | 165.00M | 144.56M | 146.59M | 149.69M | 150.94M | 149.83M | 153.32M | 157.69M | 316.14M | 320.99M | 338.55M | 344.58M | 349.47M | 340.81M | 348.05M | 357.50M | 362.55M | 365.87M | 368.34M | 374.92M | 379.46M | 375.25M | 383.73M | 400.12M | 407.20M | 416.56M | 418.39M | 425.22M | 431.90M | 441.55M | 441.24M | 451.89M | 452.28M | 456.56M | 436.47M | 428.98M | 416.26M | 441.41M | 467.37M | 478.70M | 483.21M | 522.14M | 536.64M | 551.15M | 583.31M | 584.53M | 608.35M | 631.52M | 657.63M |
|
Liabilities and Shareholders Equity
|
1,537.87M | 1,477.98M | | | 1,422.93M | | | 1,422.00M | 1,426.97M | 1,413.52M | 2,879.28M | 2,863.10M | 2,926.06M | 2,999.94M | 3,063.96M | 3,082.57M | 3,018.92M | 3,143.34M | 3,254.66M | 3,286.70M | 3,293.90M | 3,288.52M | 3,300.11M | 3,363.91M | 3,551.75M | 3,576.14M | 3,710.38M | 3,632.91M | 3,657.39M | 4,314.38M | 4,420.61M | 4,437.34M | 4,710.35M | 4,757.41M | 4,964.41M | 5,257.75M | 5,175.90M | 5,058.56M | 5,016.93M | 4,872.62M | 4,895.87M | 5,137.59M | 5,251.01M | 5,353.22M | 5,465.95M | 5,602.39M | 5,917.13M | 6,052.16M | 6,141.20M | 6,180.99M | 6,308.49M |
|
Retained Earnings
|
-65.31M | -62.63M | | | -21.13M | | | -9.26M | -5.57M | -3.87M | -2.99M | 5.95M | 33.70M | 38.55M | 43.66M | 40.90M | 45.60M | 50.01M | 55.26M | 61.00M | 68.24M | 74.08M | 80.28M | 75.48M | 83.11M | 90.62M | 98.88M | 107.83M | 114.01M | 118.24M | 124.45M | 134.04M | 143.64M | 157.15M | 167.54M | 174.54M | 181.53M | 188.45M | 199.50M | 216.31M | 232.12M | 247.31M | 262.84M | 277.53M | 293.55M | 306.80M | 320.72M | 334.65M | 348.28M | 364.99M | 382.68M |
|
Preferred Shares
|
20.20M | 20.27M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | 0.04M | | 0.07M | | | | 0.06M | | | | 0.94M | 0.96M | 0.96M | 0.23M | 0.96M | 0.96M | 0.96M | 0.24M | 0.96M | 0.96M | 0.96M | 0.26M | 1.28M | 1.28M | 1.39M | 0.26M | 0.22M | | | 0.26M | 0.12M | 0.35M | 0.64M | 0.35M | | | | | | | | | | | | 0.23M | 0.28M | | |