|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 18.09M | 15.05M | 13.66M | 11.49M | 11.74M | 16.03M | 21.80M | 20.97M | 20.36M | 20.86M | 17.99M | 21.56M | 18.79M | 19.62M | 19.23M | 19.54M | 22.62M | 23.76M | 24.93M | 22.68M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.40M | 1.50M | 1.50M | 1.60M | 1.50M | 1.50M | 1.50M | 1.50M | 1.40M | 1.50M | 1.60M | 1.60M | 1.50M | 1.50M | 1.40M | 1.30M | 1.30M | 1.30M | 1.40M | 1.50M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.63M | -0.93M | | 0.81M | -0.46M | 2.05M | -2.04M | | 1.68M | -1.36M | 0.03M | 0.74M | -0.32M | 2.11M | -2.11M | 0.79M | -0.35M | 2.22M | -2.21M | 1.00M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 0.09M | | | | 0.11M | | | | 0.12M | 0.03M | 0.03M | 0.03M | 0.11M | 0.03M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.07M | | 17.80M | 0.00M | 5.20M | 0.80M | 5.20M | -0.38M | 14.23M | -14.22M | -0.10M | 0.02M | 11.60M | 5.05M | 4.75M | 0.08M | 0.08M | 0.08M | 44.84M | -10.71M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.16M | 0.34M | -0.68M | 1.34M | 0.23M | 3.10M | 1.49M | 1.95M | -0.46M | 2.65M | 0.20M | 1.88M | -0.71M | 1.44M | -1.01M | 1.50M | -1.22M | 1.17M | -1.31M | 1.53M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 163.72M | 157.02M | 176.66M | 79.62M | 55.90M | 59.85M | 42.41M | 25.64M | 44.63M | 73.04M | 52.89M | 65.60M | 82.25M | 121.32M | 115.62M | 84.34M | 106.03M | 122.86M | 121.90M | 101.20M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 23.60M | -3.01M | 45.40M | 27.89M | 22.11M | 32.80M | 37.07M | 18.07M | 19.40M | 36.45M | -7.30M | 40.24M | 9.11M | -8.09M | 59.86M | -2.98M | -7.80M | 23.11M | 5.65M | 28.31M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.30M | 3.44M | 3.48M | 3.46M | 3.23M | 3.16M | 3.09M | 3.05M | 2.88M | 2.93M | 2.64M | 2.77M | 2.71M | 2.67M | 2.36M | 1.65M | 1.42M | 1.34M | 1.39M | 1.70M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.21M | -1.46M | -0.36M | 9.77M | 6.97M | 15.32M | 0.46M | -5.50M | 2.62M | 22.04M | -4.91M | 11.00M | 9.11M | -16.04M | 23.82M | -16.26M | -4.42M | 1.95M | -3.28M | -7.02M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -115.85M | 65.22M | 138.38M | 102.24M | 167.69M | 156.91M | 35.59M | 48.94M | 86.47M | 52.60M | 199.28M | 17.82M | 115.97M | 114.69M | 61.35M | 35.66M | 61.36M | -83.41M | 5.65M | -5.71M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.95M | 0.69M | 1.35M | 0.33M | 0.07M | 1.77M | 0.85M | 2.51M | 2.17M | 1.46M | 0.55M | 1.46M | 0.87M | 5.61M | 0.59M | 1.54M | 2.36M | 2.64M | 0.23M | 0.94M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | | | 0.45M | 0.08M | 0.08M | 0.21M | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 96.49M | -158.37M | -6.67M | 2.85M | 8.79M | 1.62M | -70.45M | 1.70M | 8.49M | 272.10M | -258.15M | 5.27M | 17.91M | 13.36M | 123.19M | 6.83M | 21.36M | 20.39M | 18.74M | 15.39M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 43.17M | -121.69M | -179.07M | -151.13M | -185.27M | -166.60M | -52.00M | -57.14M | -88.19M | -51.73M | -198.88M | -13.17M | -155.44M | -153.87M | -102.96M | -82.03M | -95.26M | 63.63M | 7.96M | -24.74M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 366.73M | -366.30M | 806.15M | 0.22M | 0.21M | -184.30M | 184.74M | 0.22M | 0.23M | 0.22M | 0.22M | 51.29M | 122.47M | -173.15M | 637.11M | -23.38M | -15.68M | 39.64M | 105.55M | 168.71M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.70M | -0.06M | 13.62M | -13.62M | 80.00M | 120.00M | | 40.00M | 10.00M | | | | | 20.00M | | | 20.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 20.00M | 20.00M | 20.00M | 24.00M | 30.00M | 10.35M | 30.00M | 10.00M | 30.00M | 30.83M | 20.00M | 10.00M | 30.00M | 20.86M | 30.00M | 10.00M | 20.00M | 30.90M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 28.43M | 6.11M | 21.61M | 6.81M | -0.93M | -4.73M | -4.26M | 33.11M | -8.00M | -55.38M | 65.65M | -1.12M | -6.72M | -0.96M | -99.42M | 120.58M | 0.68M | 8.71M | -19.21M | -12.78M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.04M | -0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.06M | 0.05M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.31M | 8.95M | 1.58M | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.58M | 4.66M | 4.64M | 4.81M | 4.82M | 4.98M | 5.00M | 5.16M | 5.17M | 5.33M | 5.34M | 5.53M | 5.54M | 5.70M | 5.70M | 5.90M | 5.91M | 6.07M | 6.07M | 6.63M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 40.41M | 190.53M | 283.47M | -81.71M | -127.94M | -61.29M | -172.31M | 0.24M | 218.65M | 73.47M | 70.73M | 79.63M | 106.72M | 292.88M | 107.57M | 77.45M | 13.68M | 94.22M | -17.30M | 102.41M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 107.19M | 65.83M | 149.80M | -204.96M | -291.10M | -195.09M | -187.24M | -38.83M | 149.86M | 58.19M | -135.45M | 106.70M | -39.60M | 130.92M | 64.46M | -7.55M | -89.39M | 180.95M | -3.69M | 105.98M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 21.65M | -3.71M | 44.05M | 27.56M | 22.04M | 31.03M | 36.22M | 15.56M | 17.23M | 34.98M | -7.84M | 38.78M | 8.24M | -13.70M | 59.27M | -4.51M | -10.17M | 20.47M | 5.42M | 27.37M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 107.19M | 65.83M | 149.80M | -204.96M | -291.10M | -195.09M | -187.24M | -38.83M | 149.86M | 58.19M | -135.45M | 106.70M | -39.60M | 130.92M | 64.46M | -7.55M | -89.39M | 180.95M | -3.69M | 105.98M |