MasterBrand Ratios (2022-2025) | MBC

Ratios Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Profitability
Gross Margin 27.15%29.17%30.86%27.41%30.23%33.98%35.07%32.95%32.08%34.15%33.14%30.45%30.62%32.80%31.22%25.99%
EBT Margin 7.94%6.31%9.12%2.47%7.08%10.03%11.50%6.38%7.68%8.88%5.49%2.97%2.62%6.70%3.35%-6.73%
EBIT Margin 7.91%6.07%8.70%1.93%9.71%12.57%13.61%9.01%9.84%11.50%8.02%5.62%5.62%9.21%5.97%-4.20%
EBITDA Margin 7.91%6.07%8.70%1.93%9.71%12.57%13.61%9.01%9.84%11.50%8.02%5.62%5.62%9.21%5.97%-4.20%
Operating Margin 7.91%6.07%8.70%1.93%9.71%12.57%13.61%9.01%9.84%11.50%8.02%5.62%5.62%9.21%5.97%-4.20%
Net Margin 6.04%4.78%6.08%1.96%5.17%7.37%8.81%5.33%5.88%6.70%4.05%2.10%2.01%5.10%2.59%-6.52%
FCF Margin -1.79%7.94%3.69%11.98%8.75%17.75%19.56%4.90%1.83%9.77%8.98%10.30%-6.24%9.13%5.65%8.14%
Efficiency
Inventory Average 361.35M334.60M294.50M259.60M248.85M258.95M284.70M287.90M282.55M282.85M274.70M270.75M
Assets Average 2,518.75M2,466.05M2,401.15M2,380.00M2,390.90M2,413.60M2,693.65M2,945.00M2,942.80M2,956.60M2,979.65M3,051.15M
Equity Average 497.35M-11.90M573.60M1,175.15M1,211.40M1,244.05M1,273.35M1,291.15M1,300.70M1,333.85M1,372.25M1,364.05M
Invested Capital 1,026.70M7.70M17.60M1,164.70M1,211.40M1,255.90M1,259.10M2,362.60M2,314.70M1,306.70M1,361.00M1,383.50M1,344.60M
Asset Utilization Ratio 1.261.221.181.151.121.111.010.920.930.940.930.90
Leverage & Solvency
Interest Coverage Ratio 6.863.785.086.033.994.453.782.881.941.913.562.29-1.54
Debt to Equity 0.97-64.80-87.660.610.590.580.550.830.780.810.730.690.72
Debt Ratio 0.390.370.340.300.300.290.280.360.340.360.340.320.31
Equity Ratio 0.40-0.010.000.490.500.510.520.430.440.440.460.460.43
Times Interest Earned 6.863.785.086.033.994.453.782.881.941.913.562.29-1.54
Valuation
Enterprise Value -101.10M-116.30M-110.20M-122.50M-148.70M-153.70M-189.40M-108.40M-120.60M-113.50M-120.10M-114.80M-183.30M
Return Ratios
Return on Sales 0.06%0.05%0.06%0.02%0.05%0.07%0.09%0.05%0.06%0.07%0.04%0.02%0.02%0.05%0.03%-0.07%
Return on Capital Employed 0.10%0.12%0.13%0.15%0.15%0.14%0.11%0.09%0.08%0.08%0.07%0.05%
Return on Invested Capital 0.29%13.72%0.33%0.20%0.19%0.18%0.11%0.08%0.09%0.11%0.10%0.05%
Return on Assets 0.06%0.06%0.07%0.08%0.08%0.07%0.05%0.04%0.03%0.03%0.03%0.01%
Return on Equity 0.29%-12.92%0.28%0.15%0.15%0.14%0.12%0.10%0.08%0.07%0.06%0.02%