MasterBrand reported revenue of $815.20M and net income of -$57.60M for the quarter ended Jun 2026, up 11.5% year over year. This income statement covers 18 quarters of results from Mar 2022 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||
| Revenue | 777.10M | 855.60M | 858.40M | 784.40M | 676.70M | 695.10M | 677.30M | 677.10M | 638.10M | 676.50M | 718.10M | 667.70M | 660.30M | 730.90M | 698.90M | 644.60M | 618.00M | 815.20M |
| Cost of RevenueCost of Rev | 566.10M | 606.00M | 593.50M | 8.70M | 472.10M | 458.90M | 439.80M | 454.00M | 433.40M | 445.50M | 480.10M | 464.40M | 458.10M | 491.20M | 480.70M | 477.10M | 461.40M | 609.70M |
| Gross Profit | 211.00M | 249.60M | 264.90M | 215.00M | 204.60M | 236.20M | 237.50M | 223.10M | 204.70M | 231.00M | 238.00M | 203.30M | 202.20M | 239.70M | 218.20M | 167.50M | 156.60M | 205.50M |
| Operating items | ||||||||||||||||||
| Amortization - Intangibles | 4.40M | 4.40M | 4.40M | 4.00M | 4.00M | 4.00M | 3.60M | 3.70M | 3.70M | 3.70M | 6.30M | 6.50M | 6.40M | 6.40M | 6.40M | 6.40M | 6.40M | 7.40M |
| Selling, General & AdministrativeSG&A | 145.10M | 166.00M | 176.20M | 161.30M | 135.30M | 141.70M | 140.30M | 152.40M | 137.80M | 146.70M | 166.30M | 152.30M | 154.00M | 159.40M | 167.50M | 186.90M | 155.90M | 216.70M |
| Restructuring CostsRestructuring | 1.80M | 1.30M | 9.60M | 14.20M | -0.40M | 3.10M | 1.40M | 6.00M | 0.40M | 2.80M | 7.80M | 7.00M | 4.70M | 6.60M | 2.60M | 1.30M | 12.80M | 9.20M |
| Operating ExpensesOpex | 146.90M | 167.30M | 185.80M | 175.50M | 134.90M | 144.80M | 141.70M | 158.40M | 138.20M | 149.50M | 174.10M | 159.30M | 158.70M | 166.00M | 170.10M | 188.20M | 168.70M | 225.90M |
| Operating IncomeOp. Inc | 61.50M | 51.90M | 74.70M | 15.10M | 65.70M | 87.40M | 92.20M | 61.00M | 62.80M | 77.80M | 57.60M | 37.50M | 37.10M | 67.30M | 41.70M | -27.10M | -18.50M | -27.80M |
| EBIT | 61.50M | 51.90M | 74.70M | 15.10M | 65.70M | 87.40M | 92.20M | 61.00M | 62.80M | 77.80M | 57.60M | 37.50M | 37.10M | 67.30M | 41.70M | -27.10M | -18.50M | -27.80M |
| Non-operating items | ||||||||||||||||||
| Non Operating Interest Expenses | 0.90M | 2.20M | 17.40M | 17.20M | 15.30M | 15.30M | 14.10M | 20.60M | 20.00M | 19.30M | 19.40M | 18.90M | 18.20M | 17.60M | 18.40M | 20.80M | ||
| Interest & Investment IncomeInt & Inv Inc | 1.10M | 1.90M | 4.30M | 5.60M | ||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.20M | -0.70M | -0.40M | -0.50M | 1.00M | 0.30M | 2.90M | 1.80M | -0.40M | 0.60M | -0.10M | |||||||
| Non Operating IncomeNon Op. Inc. | -0.40M | 0.60M | 0.80M | 0.10M | ||||||||||||||
| Net income details | ||||||||||||||||||
| EBT | 61.70M | 54.00M | 78.30M | 19.40M | 47.90M | 69.70M | 77.90M | 43.20M | 49.00M | 60.10M | 39.40M | 19.80M | 17.30M | 49.00M | 23.40M | -43.40M | -36.10M | -48.50M |
| Tax ProvisionsTaxes | 14.80M | 13.10M | 26.10M | 4.00M | 12.90M | 18.50M | 18.20M | 7.10M | 11.50M | 14.80M | 10.30M | 5.80M | 4.00M | 11.70M | 5.30M | -1.40M | -20.70M | 9.10M |
| Profit After TaxPAT | 46.90M | 40.90M | 52.20M | 15.40M | 35.00M | 51.20M | 59.70M | 36.10M | 37.50M | 45.30M | 29.10M | 14.00M | 13.30M | 37.30M | 18.10M | -42.00M | -15.40M | -57.60M |
| Income from Continuing OperationsIncome (Continuing) | 46.90M | 40.90M | 52.20M | 15.40M | 35.00M | 51.20M | 59.70M | 36.10M | 37.50M | 45.30M | 29.10M | 14.00M | 13.30M | 37.30M | 18.10M | -42.00M | -15.40M | -57.60M |
| Consolidated Net IncomeConsol Net Inc. | 46.90M | 40.90M | 52.20M | 15.40M | 35.00M | 51.20M | 59.70M | 36.10M | 37.50M | 45.30M | 29.10M | 14.00M | 13.30M | 37.30M | 18.10M | -42.00M | -15.40M | -57.60M |
| Income towards Parent CompanyParent Net Inc | 46.90M | 40.90M | 52.20M | 15.40M | 35.00M | 51.20M | 59.70M | 36.10M | 37.50M | 45.30M | 29.10M | 14.00M | 13.30M | 37.30M | 18.10M | -42.00M | -15.40M | -57.60M |
| Net Income towards Common StockholdersNet Income | 46.90M | 40.90M | 52.20M | 15.40M | 35.00M | 51.20M | 59.70M | 36.10M | 37.50M | 45.30M | 29.10M | 14.00M | 13.30M | 37.30M | 18.10M | -42.00M | -15.40M | -57.60M |
| Additional items | ||||||||||||||||||
| EPS (Basic) | 0.37 | 0.32 | 0.41 | 0.12 | 0.27 | 0.40 | 0.47 | 0.28 | 0.30 | 0.36 | 0.23 | 0.11 | 0.10 | 0.29 | 0.14 | -0.33 | -0.12 | -0.38 |
| EPS (Diluted) | 0.37 | 0.32 | 0.41 | 0.12 | 0.27 | 0.39 | 0.46 | 0.28 | 0.29 | 0.35 | 0.22 | 0.11 | 0.10 | 0.29 | 0.14 | -0.33 | -0.12 | -0.38 |
| Shares Outstanding | 128.00M | 128.00M | 128.00M | 128.00M | 128.20M | 128.40M | 127.60M | 127.80M | 127.00M | 127.00M | 127.10M | 127.10M | 127.50M | 126.80M | 126.70M | 127.00M | 127.50M | 153.60M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 128.00M | 128.00M | 128.00M | 129.10M | 129.50M | 129.90M | 130.30M | 129.90M | 130.50M | 130.70M | 130.80M | 130.90M | 130.70M | 129.10M | 129.50M | 129.20M | 127.50M | 153.60M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 128.00M | 128.00M | 128.00M | 128.00M | 128.50M | 128.10M | 127.20M | 126.80M | 127.20M | 127.00M | 127.10M | 127.60M | 127.20M | 126.70M | 126.70M | 127.20M | 128.00M | 153.60M |
| EBITDA | 61.50M | 51.90M | 74.70M | 15.10M | 65.70M | 87.40M | 92.20M | 61.00M | 62.80M | 77.80M | 57.60M | 37.50M | 37.10M | 67.30M | 41.70M | -27.10M | -18.50M | -27.80M |
| Interest ExpensesInt Expense | 0.90M | 2.20M | 17.40M | 17.20M | 15.30M | 15.30M | 14.10M | 20.60M | 20.00M | 19.30M | 19.40M | 18.90M | 18.20M | 17.60M | 18.40M | 20.80M | ||
| Tax Rate | 23.99% | 24.26% | 33.33% | 20.62% | 26.93% | 26.54% | 23.36% | 16.44% | 23.47% | 24.63% | 26.14% | 29.29% | 23.12% | 23.88% | 22.65% | 3.23% | 57.34% | -18.76% |