|
Gross Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.06% | 23.99% | 34.96% | 37.29% | 36.88% | 38.89% | 29.97% | 12.23% | 6.27% | 13.49% | 16.94% | 10.69% | 6.27% | 16.89% | 26.28% | 17.77% | 11.79% | 14.65% | 19.19% | 17.73% |
|
EBIT Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.89% | 24.45% | 35.27% | 37.53% | 37.12% | 39.10% | 30.08% | 11.55% | 5.49% | 12.50% | 15.96% | 9.54% | 5.11% | 14.70% | 25.19% | 16.57% | 10.50% | 13.61% | 18.29% | -28.64% |
|
EBITDA Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.89% | 24.45% | 35.27% | 37.53% | 37.12% | 39.10% | 30.08% | 11.55% | 4.91% | 10.24% | 14.32% | 8.05% | 4.78% | 13.31% | 20.72% | 14.77% | 9.21% | 11.46% | 15.04% | 18.00% |
|
Operating Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.89% | 24.45% | 35.27% | 37.53% | 37.12% | 39.10% | 30.08% | 11.55% | 5.49% | 12.50% | 15.96% | 9.54% | 5.11% | 14.70% | 25.19% | 16.57% | 10.50% | 13.61% | 18.29% | -28.64% |
|
Net Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.25% | 18.57% | 26.43% | 31.14% | 29.10% | 30.19% | 23.86% | 9.73% | 4.82% | 10.45% | 14.49% | 7.91% | 5.00% | 13.36% | 20.70% | 14.38% | 9.25% | 11.40% | 15.31% | 16.80% |
|
FCF Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.86% | 6.07% | 18.77% | 49.77% | 20.29% | 30.62% | 32.87% | 34.59% | 13.66% | 9.66% | 11.20% | 29.92% | 4.92% | 34.53% | 23.05% | | 2.85% | 12.23% | 19.15% | 19.90% |
|
Inventory Average (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,915.15M | 2,982.95M | 3,129.50M | 3,457.95M | 3,835.30M | 4,068.05M | 4,308.80M | 4,394.50M | 4,278.65M | 4,222.70M | 4,255.45M | 4,293.70M | 4,257.25M | 4,246.90M | 4,358.05M | 4,518.80M | 4,561.20M | 4,504.55M | 4,542.10M | 4,618.85M |
|
Equity Average (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 995.05M | 1,100.85M | 1,258.80M | 1,506.10M | 1,789.05M | 2,022.15M | 2,216.10M | 2,297.75M | 2,283.60M | 2,280.15M | 2,340.15M | 2,395.50M | 2,387.25M | 2,386.15M | 2,477.60M | 2,604.35M | 2,642.60M | 2,625.60M | 2,653.65M | 2,724.15M |
|
Invested Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,088.10M | 1,237.80M | 1,409.80M | 1,732.40M | 1,975.70M | 2,198.60M | 2,355.90M | 2,373.80M | 2,316.60M | 2,331.70M | 2,430.00M | 2,440.40M | 2,413.50M | 2,438.20M | 2,596.40M | 2,691.70M | 2,672.90M | 2,657.70M | 2,729.00M | 2,798.70M |
|
Asset Utilization Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89 | 0.98 | 1.07 | 1.14 | 1.14 | 1.17 | 1.12 | 0.99 | 0.91 | 0.80 | 0.73 | 0.72 | 0.73 | 0.75 | 0.76 | 0.76 | 0.76 | 0.77 | 0.74 | 0.72 |
|
Interest Coverage Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.47 | 38.89 | 74.10 | 101.17 | 90.13 | 109.58 | 67.06 | 25.03 | 8.60 | 33.34 | 55.04 | 31.38 | 16.77 | 59.33 | 134.61 | 105.36 | 48.29 | 66.47 | 89.44 | -152.50 |
|
Debt to Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66 | 0.55 | 0.47 | 0.37 | 0.31 | 0.27 | 0.23 | 0.22 | 0.20 | 0.20 | 0.18 | 0.18 | 0.18 | 0.17 | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 |
|
Debt Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | 0.21 | 0.20 | 0.17 | 0.15 | 0.14 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
|
Equity Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 0.39 | 0.42 | 0.45 | 0.48 | 0.51 | 0.52 | 0.53 | 0.54 | 0.54 | 0.56 | 0.56 | 0.56 | 0.56 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.60 |
|
Times Interest Earned (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.47 | 38.89 | 74.10 | 101.17 | 90.13 | 109.58 | 67.06 | 25.03 | 8.60 | 33.34 | 55.04 | 31.38 | 16.77 | 59.33 | 134.61 | 105.36 | 48.29 | 66.47 | 89.44 | -152.50 |
|
FCF Payout Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 | 0.19 | 0.07 | 0.02 | 0.05 | 0.03 | 0.03 | 0.04 | 0.12 | 0.15 | 0.12 | 0.05 | 0.31 | 0.04 | 0.05 | | 0.51 | 0.11 | 0.07 | 0.07 |
|
Enterprise Value (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.80M | -17.40M | -75.90M | -282.40M | -392.80M | -609.00M | -242.80M | -249.80M | -88.50M | -122.00M | -156.50M | -134.00M | -25.90M | -168.20M | -270.30M | -266.80M | -122.00M | -59.10M | -92.70M | -141.90M |
|
Return on Sales (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12% | 0.19% | 0.26% | 0.31% | 0.29% | 0.30% | 0.24% | 0.22% | 0.05% | 0.10% | 0.14% | 0.08% | 0.05% | 0.13% | 0.21% | 0.17% | 0.09% | 0.11% | 0.15% | 0.18% |
|
Return on Capital Employed (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16% | 0.22% | 0.32% | 0.42% | 0.47% | 0.52% | 0.47% | 0.36% | 0.26% | 0.15% | 0.10% | 0.09% | 0.09% | 0.10% | 0.13% | 0.14% | 0.15% | 0.15% | 0.13% | 0.03% |
|
Return on Invested Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28% | 0.36% | 0.48% | 0.60% | 0.64% | 0.67% | 0.61% | 0.49% | 0.36% | 0.23% | 0.16% | 0.11% | 0.11% | 0.12% | 0.15% | 0.17% | 0.18% | 0.18% | 0.16% | 0.03% |
|
Return on Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09% | 0.14% | 0.20% | 0.27% | 0.31% | 0.34% | 0.32% | 0.26% | 0.20% | 0.13% | 0.10% | 0.07% | 0.07% | 0.08% | 0.09% | 0.11% | 0.12% | 0.11% | 0.10% | 0.10% |
|
Return on Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28% | 0.37% | 0.49% | 0.62% | 0.66% | 0.69% | 0.62% | 0.51% | 0.37% | 0.24% | 0.18% | 0.12% | 0.13% | 0.14% | 0.17% | 0.19% | 0.20% | 0.20% | 0.17% | 0.17% |