|
Assets Growth (1y)
|
| | | | 4.86% | 0.84% | 3.86% | 4.83% | 1.99% | 2.31% | -53.46% | -54.73% | -53.85% | -55.35% | -1.77% | 5.33% | 6.30% | 16.98% | 16.78% | 11.52% | 12.30% | 6.14% | 26.50% | 27.62% | 19.12% | 17.34% | -2.20% | 19.37% | 20.70% | 21.51% | 20.80% | 4.53% | 11.71% | 12.46% | 16.79% | 11.73% | 7.94% | 17.00% | 11.58% | 13.74% | 17.08% | 5.94% | 4.52% | 1.92% | 1.94% | 3.31% | 9.31% | 14.83% | 27.32% | 35.76% | 36.97% | 38.36% | 17.25% | 6.28% | 1.43% | -3.73% | -0.82% | -0.18% | 1.32% | 3.48% | 7.00% | 7.28% | 4.87% | 3.60% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | -20.97% | -22.77% | -21.99% | -20.64% | -20.61% | -18.85% | -18.88% | -18.98% | -18.02% | -17.85% | 13.22% | 14.45% | 12.45% | 13.37% | 13.05% | 19.32% | 17.32% | 14.81% | 14.33% | 16.78% | 17.11% | 17.04% | 11.32% | 11.71% | 13.33% | 16.93% | 16.33% | 9.93% | 12.18% | 11.71% | 10.85% | 9.00% | 8.81% | 8.59% | 8.43% | 10.00% | 14.97% | 14.11% | 16.10% | 17.43% | 15.02% | 14.23% | 14.94% | 15.22% | 13.98% | 12.93% | 12.07% | 11.29% | 7.56% | 4.41% | 2.53% | 1.06% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -10.04% | -10.57% | -6.85% | -6.58% | -7.71% | -7.82% | -7.96% | -4.12% | -4.55% | -4.60% | 11.38% | 13.34% | 13.90% | 14.76% | 15.30% | 14.69% | 14.25% | 14.77% | 14.26% | 15.14% | 15.21% | 14.73% | 9.98% | 10.08% | 11.68% | 11.84% | 12.46% | 9.23% | 12.88% | 14.35% | 15.32% | 15.52% | 13.97% | 13.06% | 12.11% | 12.14% | 12.06% | 9.53% | 9.97% | 10.04% | 10.06% | 9.81% | 10.04% | 10.40% |
|
Assets (QoQ)
|
| 4.88% | -1.36% | -0.81% | 2.20% | 0.86% | 1.59% | 0.12% | -0.57% | 1.17% | -53.79% | -2.61% | 1.36% | -2.14% | 1.68% | 4.42% | 2.30% | 7.69% | 1.51% | -0.28% | 3.01% | 1.79% | 20.98% | 0.61% | -3.85% | 0.27% | 0.83% | 22.80% | -2.78% | 0.94% | 0.24% | 6.26% | 3.90% | 1.61% | 4.10% | 1.66% | 0.38% | 10.14% | -0.72% | 3.62% | 3.33% | -0.33% | -2.06% | 1.05% | 3.35% | 1.00% | 3.64% | 6.15% | 14.59% | 7.70% | 4.55% | 7.22% | -2.89% | -2.37% | -0.22% | 1.77% | 0.04% | -1.74% | 1.28% | 3.94% | 3.45% | -1.49% | -0.99% | 2.68% |
|
Capital Expenditures Growth (1y)
|
| | | 87.50% | 705.00% | 87.50% | -19.37% | -22.67% | -76.09% | -43.33% | -30.23% | 14.66% | -5.19% | -25.88% | -61.11% | -25.56% | 112.33% | -22.22% | 337.14% | -45.45% | -87.74% | -32.65% | -41.83% | 235.19% | 752.63% | 827.27% | 150.56% | -20.44% | 67.90% | -25.16% | 4.48% | 775.00% | 193.38% | 151.97% | 368.24% | -55.71% | 45.36% | -63.78% | -83.96% | 25.99% | -4.83% | 24.88% | -54.86% | -66.15% | -57.70% | 47.51% | 694.94% | 502.52% | 40.69% | -2.86% | -50.64% | -68.62% | -49.01% | -5.08% | 29.03% | 33.11% | 79.40% | 52.68% | -61.75% | -55.09% | 15.81% | 23.06% | -73.86% | -73.61% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 18.46% | 22.20% | -7.65% | -39.75% | -12.93% | -21.63% | -31.13% | 5.85% | -22.50% | -37.28% | -27.05% | -0.37% | 10.82% | 30.44% | 69.35% | 85.39% | 13.30% | 20.62% | 67.19% | 15.05% | 185.75% | 247.60% | 159.55% | 130.57% | 45.54% | 92.74% | -11.93% | -7.76% | 69.64% | 59.51% | 4.46% | -30.27% | -42.62% | -16.36% | -12.62% | -16.82% | 36.97% | -17.26% | 21.41% | 21.00% | -13.82% | -32.80% | 10.80% | 71.72% | 36.02% | 8.77% | 12.08% | -37.54% | -42.76% | 1.94% | 21.27% | -49.47% | -45.96% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.56% | -13.83% | -16.23% | -11.07% | 3.83% | -12.84% | 15.33% | 11.57% | 4.42% | 28.71% | 21.92% | 20.95% | 56.78% | 61.34% | 55.73% | 98.95% | 41.32% | 49.56% | 33.66% | 2.72% | 67.08% | 125.34% | 51.23% | -2.36% | 5.63% | 23.58% | 4.70% | 23.01% | 58.36% | 19.29% | 10.31% | 5.88% | -18.61% | -15.94% | -9.26% | -18.18% | 1.43% | -12.32% | 21.00% | -2.65% | -17.48% | -8.81% | 20.64% | -12.73% | -21.49% |
|
Capital Expenditures (QoQ)
|
-50.00% | 100.00% | 100.00% | -6.25% | 114.67% | -53.42% | -14.00% | -10.08% | -33.62% | 10.39% | 5.88% | 47.78% | -45.11% | -13.70% | -44.44% | 182.86% | 56.57% | -68.39% | 212.24% | -64.71% | -64.81% | 73.68% | 169.70% | 103.37% | -10.50% | 88.89% | -27.12% | -35.43% | 88.89% | -15.81% | 1.75% | 440.77% | -36.67% | -27.69% | 89.08% | -48.85% | 107.89% | -81.98% | -16.27% | 301.71% | 57.04% | -76.36% | -69.73% | 201.27% | 96.22% | -17.56% | 63.12% | 128.34% | -54.18% | -43.07% | -17.11% | 45.16% | -25.56% | 5.97% | 12.68% | 49.75% | 0.33% | -9.82% | -71.77% | 75.82% | 158.74% | -4.17% | -94.00% | 77.50% |
|
Cash & Equivalents Growth (1y)
|
| | | | -12.35% | 21.43% | -58.33% | 19.29% | 51.41% | 8.82% | 136.67% | -31.14% | -7.44% | -40.54% | 10.14% | 611.30% | 475.38% | 1,988.18% | 472.12% | 182.27% | 156.24% | 41.84% | -92.94% | -88.96% | -91.31% | -93.83% | 21.52% | -35.69% | -45.49% | -2.99% | -20.31% | 50.61% | 42.45% | -29.74% | -16.34% | -51.01% | -1.01% | 12.41% | 87.50% | 95.04% | 8.16% | 29.22% | -18.75% | -46.19% | -32.08% | -40.70% | -10.77% | 497.64% | 1,861.11% | 3,228.81% | 3,400.00% | 219.89% | -11.54% | -77.47% | -79.97% | -35.54% | -46.36% | -70.73% | 37.87% | 72.72% | 99.10% | 371.04% | -64.86% | -65.70% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | 7.10% | -7.72% | 2.79% | 80.11% | 100.53% | 138.18% | 146.15% | 140.01% | 138.97% | 160.17% | -23.65% | 30.40% | 8.62% | 22.26% | -21.11% | -41.47% | -50.49% | -56.05% | -59.10% | -52.53% | -59.29% | -65.23% | -6.78% | -22.00% | -8.40% | -8.50% | 7.72% | 12.90% | 15.11% | 0.68% | 8.42% | -19.89% | -10.07% | -4.85% | 10.78% | 84.42% | 143.33% | 194.36% | 193.86% | 117.49% | 127.55% | 64.45% | 84.26% | 130.98% | 110.34% | 29.96% | 113.02% | 52.71% | -1.88% | -32.28% | -54.05% | -27.45% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 78.48% | 87.66% | -15.19% | 12.74% | 12.42% | 3.41% | 5.06% | -0.36% | -8.35% | 1.06% | -15.49% | 16.52% | -0.10% | 4.49% | -20.02% | -31.77% | -29.74% | -41.75% | -36.01% | -36.63% | -40.87% | -42.83% | 4.30% | -13.01% | -10.80% | -10.10% | -1.95% | 35.86% | 82.63% | 82.32% | 108.92% | 57.95% | 66.03% | 45.23% | 56.97% | 66.86% | 46.88% | 10.96% | 47.61% | 62.85% | 65.95% | 43.71% | 24.83% | 48.82% |
|
Cash & Equivalents (QoQ)
|
| -13.58% | 157.14% | -61.11% | 1.43% | 19.72% | -11.76% | 11.33% | 28.74% | -13.95% | 91.89% | -67.61% | 73.04% | -44.72% | 255.45% | 109.21% | 39.98% | 100.61% | -2.61% | 3.22% | 27.07% | 11.04% | -95.15% | 61.39% | 0.00% | -21.18% | -4.48% | -14.58% | -15.24% | 40.29% | -21.54% | 61.44% | -19.84% | -30.81% | -6.57% | -5.47% | 61.98% | -21.43% | 55.84% | -1.67% | -10.17% | -6.13% | -2.01% | -34.87% | 13.39% | -18.06% | 47.46% | 336.21% | 272.07% | 39.09% | 55.04% | -60.13% | 2.88% | -64.57% | 37.85% | 28.28% | -14.38% | -80.67% | 549.42% | 60.70% | -1.29% | -54.27% | -51.56% | 56.85% |
|
Cash from Investing Activities Growth (1y)
|
| | | -136.36% | 312.61% | 54.55% | 97.59% | 106.92% | -91.21% | 143.00% | 614.29% | -816.67% | -130.23% | -446.51% | -144.44% | 34.11% | -1,053.85% | 69.80% | -806.25% | -258.82% | 93.33% | 33.33% | -150.34% | 101.64% | -2,400.00% | -1,320.00% | 40.77% | -52,880.00% | 129.20% | 43.19% | -31.16% | 49.91% | -1,364.38% | -188.43% | -292.20% | 61.42% | 68.69% | 52.44% | 69.62% | -99.02% | -379.58% | 37.65% | 57.14% | 40.39% | 41.27% | -79.23% | -334.03% | -136.20% | 0.61% | -25.07% | 47.84% | -329.60% | 55.01% | -230.82% | -48.16% | 88.78% | -85.44% | 61.56% | -49.28% | -12.77% | -88.59% | -119.32% | 25.10% | 31.79% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -5.45% | 61.62% | 12.18% | 61.93% | 31.11% | -32.13% | 23.37% | -174.64% | -166.58% | -30.70% | -39.21% | -129.47% | 26.80% | -167.92% | -41.93% | -137.74% | -214.30% | 35.48% | -75.20% | -24.82% | -63.05% | -351.93% | -185.48% | -44.97% | -370.27% | -4.95% | 7.97% | -16.05% | 27.28% | -175.83% | 5.07% | 20.07% | 22.94% | 4.10% | 19.00% | 17.32% | -40.98% | -40.93% | -11.80% | 1.00% | -82.20% | 35.96% | -95.01% | -49.69% | -4.43% | 6.05% | -16.72% | -4.88% | 18.38% | -16.31% | -40.76% | -18.32% | 55.80% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.63% | 46.59% | 32.87% | -4.59% | 15.09% | -20.22% | -33.62% | -98.37% | -171.90% | 11.17% | -50.13% | -57.96% | -59.27% | -134.56% | -36.19% | -133.31% | -43.10% | -14.01% | -49.14% | -18.30% | -27.18% | -168.13% | -47.15% | 16.88% | -161.81% | -26.63% | 2.73% | -23.79% | 11.55% | -67.24% | -13.90% | -2.94% | -35.95% | 16.98% | -17.07% | 15.27% | -6.20% | -18.49% | -12.19% | -16.50% | 5.20% | 1.69% | -44.28% | -30.26% | 2.61% |
|
Cash from Investing Activities (QoQ)
|
-109.09% | 4.35% | -31.82% | 10.34% | 288.08% | -120.45% | 93.00% | 357.14% | 138.89% | 0.00% | -16.28% | -458.33% | 89.92% | -1,046.15% | 89.26% | -431.25% | -76.47% | 70.00% | -222.22% | -110.34% | 96.72% | -200.00% | -1,110.00% | 101.38% | -5,100.00% | -70.40% | 49.53% | -1,127.44% | 102.77% | -431.51% | -16.53% | -368.79% | 30.18% | 24.38% | -58.45% | 53.89% | 43.33% | -14.88% | -1.20% | -202.08% | -36.55% | 85.06% | 30.43% | -320.14% | -34.55% | 54.42% | -68.46% | -128.64% | 43.39% | 42.65% | 29.74% | -1,783.13% | 94.07% | -321.70% | 68.53% | -42.65% | 2.03% | 12.59% | -22.20% | -7.77% | -63.84% | -1.65% | 58.27% | 1.85% |
|
Cash from Operations Growth (1y)
|
| | | 31.25% | 114.59% | -320.00% | 9.12% | 7.62% | -58.69% | 146.36% | -36.93% | -11.95% | -21.65% | 586.27% | 90.17% | 46.48% | 125.29% | -14.00% | -57.08% | -19.55% | 20.21% | 53.82% | 196.34% | 19.62% | 23.99% | -57.24% | 4.24% | -84.49% | -18.54% | -79.80% | 0.68% | 860.92% | 10.81% | 647.50% | 50.17% | 0.36% | 30.94% | 11.71% | -16.14% | -13.95% | -32.94% | 105.39% | -3.74% | 80.33% | 132.46% | 79.15% | 60.97% | 164.59% | 152.08% | 122.86% | 259.97% | 19.42% | -57.73% | -64.70% | -64.09% | -62.91% | -34.24% | -62.15% | 105.54% | 62.91% | 56.82% | 143.17% | -65.70% | -29.36% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 7.54% | -11.44% | 91.29% | 9.39% | 11.55% | -9.99% | 67.94% | -19.85% | 1.24% | 28.50% | 108.61% | 34.24% | 12.12% | 49.75% | -17.29% | 9.86% | -46.96% | 6.68% | -48.97% | 45.97% | 21.25% | 3.83% | -13.56% | 16.37% | 14.36% | 5.73% | 19.04% | 8.23% | 102.46% | -0.91% | 157.88% | 6.62% | 15.91% | 26.85% | 60.19% | 9.12% | 60.13% | 57.80% | 101.66% | 77.34% | 78.61% | 35.30% | 12.12% | 27.66% | 5.43% | -11.18% | -33.22% | 38.50% | -10.30% | -24.18% | -31.25% | -36.74% | -24.71% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.95% | 13.47% | 56.07% | 10.73% | 5.96% | 1.68% | 30.60% | 9.72% | -28.08% | 16.47% | -4.74% | 20.48% | 16.00% | 24.83% | -3.10% | 14.92% | 7.55% | 11.99% | 2.10% | 31.39% | 9.01% | -0.35% | 8.18% | 4.93% | 18.34% | 13.00% | 44.07% | 14.46% | 108.71% | 41.64% | 132.87% | 47.68% | 37.53% | 16.81% | 26.46% | 10.92% | 12.71% | 1.78% | 1.85% | 32.71% | 28.05% | 20.63% | 5.34% | 7.96% | 6.17% |
|
Cash from Operations (QoQ)
|
15.63% | -86.49% | 580.00% | 23.53% | 89.05% | -113.85% | 437.27% | 21.83% | -27.43% | -84.45% | 358.82% | 70.09% | -35.43% | 36.19% | 27.14% | 31.01% | -0.69% | -48.01% | -36.54% | 145.55% | 48.40% | -33.48% | 22.25% | -0.88% | 53.83% | -77.06% | 197.98% | -85.25% | 708.05% | -94.31% | 1,385.00% | 40.74% | -6.82% | -61.62% | 198.33% | -5.94% | 21.57% | -67.25% | 123.95% | -3.48% | -5.26% | 0.29% | 4.96% | 80.83% | 22.12% | -22.70% | -5.70% | 197.24% | 16.34% | -31.66% | 52.32% | -1.39% | -58.82% | -42.92% | 54.91% | 1.87% | -27.00% | -67.15% | 741.26% | -19.26% | -29.73% | -49.06% | 18.65% | 66.29% |
|
Dividends Paid - Common Growth (1y)
|
| | | 0.00% | 1.54% | 0.00% | 4.62% | 2.31% | 0.00% | 2.31% | -1.47% | -51.88% | -51.52% | -51.13% | -51.49% | 7.81% | 7.81% | 6.15% | 7.69% | 7.25% | 7.25% | 8.70% | 5.71% | 6.76% | 8.11% | 5.33% | 6.76% | 3.80% | 2.50% | 5.06% | 3.80% | 6.10% | 4.88% | 4.82% | 4.88% | 3.45% | 5.81% | 4.60% | 5.81% | 5.56% | 4.40% | 4.40% | 5.49% | 5.26% | 6.32% | 6.32% | 5.21% | 31.00% | 24.75% | 27.72% | 19.80% | -9.16% | -11.90% | -12.40% | -8.26% | -4.20% | 0.90% | -1.77% | -0.90% | 0.00% | 0.89% | 1.80% | 0.00% | 0.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | -21.04% | -21.04% | -20.63% | -20.63% | -19.03% | -19.45% | -19.03% | -19.86% | -17.75% | -17.54% | -17.38% | -17.96% | 7.27% | 7.72% | 6.72% | 6.72% | 5.92% | 5.92% | 6.35% | 5.42% | 5.54% | 5.14% | 5.07% | 5.14% | 4.44% | 4.39% | 4.83% | 4.83% | 5.03% | 5.03% | 4.60% | 5.39% | 4.75% | 5.51% | 5.10% | 5.51% | 13.33% | 11.46% | 12.34% | 9.96% | 7.80% | 5.33% | 5.95% | 4.96% | 4.46% | 3.51% | 3.20% | 2.89% | -4.53% | -3.56% | -4.32% | -3.13% | -1.42% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.66% | -10.66% | -10.42% | -10.66% | -9.48% | -9.53% | -9.48% | -10.29% | -9.22% | -9.08% | -9.00% | -9.36% | 6.33% | 6.09% | 6.00% | 5.76% | 5.46% | 5.69% | 5.69% | 5.39% | 5.12% | 5.12% | 4.84% | 5.34% | 4.83% | 4.77% | 5.04% | 5.04% | 9.82% | 8.97% | 9.22% | 8.09% | 6.46% | 5.24% | 5.37% | 5.24% | 4.84% | 4.24% | 4.05% | 3.87% | 3.71% | 3.53% | 3.53% | 2.76% | 2.66% |
|
Dividends Paid - Common (QoQ)
|
0.00% | 0.00% | 0.00% | 0.00% | 1.54% | -1.52% | 4.62% | -2.21% | -0.75% | 0.76% | 0.75% | -52.24% | 0.00% | 1.56% | 0.00% | 6.15% | 0.00% | 0.00% | 1.45% | 5.71% | 0.00% | 1.35% | -1.33% | 6.76% | 1.27% | -1.25% | 0.00% | 3.80% | 0.00% | 1.22% | -1.20% | 6.10% | -1.15% | 1.16% | -1.15% | 4.65% | 1.11% | 0.00% | 0.00% | 4.40% | 0.00% | 0.00% | 1.05% | 4.17% | 1.00% | 0.00% | 0.00% | 29.70% | -3.82% | 2.38% | -6.20% | -1.65% | -6.72% | 1.80% | -1.77% | 2.70% | -1.75% | -0.89% | -0.90% | 3.64% | -0.88% | 0.00% | -2.65% | 3.64% |
|
EBITDA Margin Growth (1y)
|
| | | 871.00 | 769.00 | -440.00 | -664.00 | -1107.00 | -659.00 | -55.00 | -313.00 | 341.00 | 285.00 | 416.00 | 688.00 | -57.00 | -164.00 | -222.00 | -58.00 | 580.00 | 678.00 | 875.00 | -65.00 | 301.00 | -186.00 | -366.00 | 19.00 | -386.00 | -211.00 | -399.00 | 145.00 | 139.00 | -236.00 | 199.00 | -91.00 | -78.00 | 59.00 | -233.00 | -270.00 | -29.00 | -70.00 | -76.00 | 421.00 | 560.00 | 1,211.00 | 1,436.00 | 1,468.00 | 2,001.00 | 2,072.00 | 2,023.00 | 1,465.00 | -519.00 | -2598.00 | -3221.00 | -2886.00 | -1576.00 | -350.00 | -13.00 | 307.00 | 640.00 | 672.00 | 443.00 | -185.00 | -567.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 105.00 | 396.00 | -79.00 | -289.00 | -824.00 | -538.00 | 140.00 | 317.00 | 864.00 | 799.00 | 1,070.00 | 565.00 | 823.00 | 328.00 | 288.00 | -104.00 | 495.00 | 281.00 | 110.00 | 99.00 | 53.00 | -633.00 | -566.00 | 73.00 | -325.00 | -388.00 | -433.00 | -216.00 | 32.00 | -247.00 | -110.00 | 60.00 | 453.00 | 1,201.00 | 1,127.00 | 1,619.00 | 2,532.00 | 3,213.00 | 3,383.00 | 3,354.00 | 2,043.00 | 685.00 | 238.00 | 47.00 | -93.00 | -876.00 | -1211.00 | -1114.00 | -1455.00 | -2276.00 | -2791.00 | -2764.00 | -1503.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 628.00 | 910.00 | 575.00 | -412.00 | 57.00 | -46.00 | 650.00 | 271.00 | 778.00 | 402.00 | 305.00 | 729.00 | 576.00 | -120.00 | 87.00 | -50.00 | 556.00 | 104.00 | 76.00 | -262.00 | -54.00 | -644.00 | -875.00 | 224.00 | 206.00 | 754.00 | 927.00 | 1,673.00 | 2,593.00 | 3,037.00 | 3,349.00 | 2,993.00 | 1,936.00 | 675.00 | -70.00 | 198.00 | 438.00 | 265.00 | 149.00 | 775.00 | 1,107.00 | 1,007.00 | 668.00 | 169.00 | -21.00 |
|
EBITDA Margin (QoQ)
|
-187.00 | 348.00 | 613.00 | 97.00 | -289.00 | -861.00 | 389.00 | -346.00 | 160.00 | -257.00 | 130.00 | 308.00 | 104.00 | -126.00 | 402.00 | -438.00 | -3.00 | -183.00 | 566.00 | 201.00 | 95.00 | 14.00 | -375.00 | 566.00 | -391.00 | -166.00 | 10.00 | 161.00 | -217.00 | -354.00 | 555.00 | 155.00 | -591.00 | 81.00 | 265.00 | 169.00 | -454.00 | -211.00 | 227.00 | 409.00 | -495.00 | -217.00 | 724.00 | 548.00 | 156.00 | 7.00 | 756.00 | 1,082.00 | 226.00 | -41.00 | 198.00 | -902.00 | -1853.00 | -664.00 | 533.00 | 408.00 | -627.00 | -327.00 | 853.00 | 741.00 | -595.00 | -556.00 | 226.00 | 358.00 |
|
EBIT Growth (1y)
|
| | | 280.69% | 483.56% | -64.55% | -36.80% | -44.02% | -72.30% | -8.96% | 11.30% | 10.68% | 102.54% | 206.56% | 12.31% | -20.47% | -25.10% | -47.06% | -2.19% | 65.44% | 175.98% | 353.54% | -5.60% | 59.56% | -7.09% | -22.94% | 7.12% | -34.96% | -18.95% | -50.29% | 30.19% | 24.84% | -33.33% | 66.86% | -2.13% | 0.51% | 22.98% | -39.02% | -32.61% | -5.80% | -16.72% | -25.71% | 65.16% | 78.26% | 363.39% | 824.62% | 317.77% | 284.04% | 303.99% | 259.90% | 130.53% | -11.27% | -80.53% | -91.05% | -80.39% | -60.60% | -18.68% | -4.65% | 28.85% | 83.42% | 95.88% | 122.49% | -9.31% | -33.55% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 33.11% | 48.49% | -0.35% | -7.55% | -21.02% | -25.10% | 13.90% | 6.93% | 13.35% | 61.17% | 94.52% | 1.22% | 28.05% | 24.30% | 22.77% | -0.37% | 19.74% | 27.61% | 20.22% | 9.60% | 9.01% | -20.52% | -13.86% | 10.93% | -6.55% | -12.74% | -20.33% | -4.95% | 5.73% | -11.94% | -8.91% | 2.89% | 19.06% | 68.05% | 61.19% | 66.91% | 86.13% | 149.81% | 191.31% | 151.49% | 82.46% | 53.91% | 43.85% | 23.61% | 10.32% | -13.83% | -32.54% | -16.48% | -13.77% | -32.31% | -42.53% | -38.81% | -21.69% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.42% | 46.58% | 18.89% | -6.11% | 5.40% | 1.50% | 38.87% | 4.33% | 8.61% | 25.81% | 23.04% | 7.66% | 11.26% | 0.74% | 8.95% | 4.74% | 16.59% | 11.25% | 12.07% | -2.78% | 4.17% | -12.46% | -21.96% | 8.72% | 6.51% | 20.72% | 28.28% | 42.74% | 51.92% | 66.46% | 90.60% | 60.02% | 41.89% | 30.15% | 6.16% | 16.02% | 17.65% | 19.81% | 16.09% | 32.08% | 34.43% | 42.16% | 44.57% | 17.16% | 10.35% |
|
EBIT Margin Growth (1y)
|
| | | 871.00 | 769.00 | -349.00 | -391.00 | -450.00 | -659.00 | -37.00 | 51.00 | 40.00 | 285.00 | 307.00 | 52.00 | -197.00 | -164.00 | -222.00 | -58.00 | 363.00 | 678.00 | 875.00 | -65.00 | 301.00 | -186.00 | -366.00 | 19.00 | -386.00 | -211.00 | -399.00 | 145.00 | 139.00 | -236.00 | 199.00 | -91.00 | -78.00 | 59.00 | -233.00 | -270.00 | -29.00 | -70.00 | -76.00 | 421.00 | 560.00 | 1,211.00 | 1,436.00 | 1,468.00 | 2,001.00 | 2,072.00 | 2,023.00 | 1,465.00 | -519.00 | -2598.00 | -3163.00 | -2660.00 | -1411.00 | -201.00 | -38.00 | 220.00 | 922.00 | 702.00 | 539.00 | -110.00 | -689.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 461.00 | 396.00 | -79.00 | -289.00 | -607.00 | -538.00 | 49.00 | 44.00 | 207.00 | 799.00 | 961.00 | -72.00 | 467.00 | 328.00 | 288.00 | -104.00 | 278.00 | 281.00 | 110.00 | 99.00 | 53.00 | -633.00 | -566.00 | 73.00 | -325.00 | -388.00 | -433.00 | -216.00 | 32.00 | -247.00 | -110.00 | 60.00 | 453.00 | 1,201.00 | 1,127.00 | 1,619.00 | 2,532.00 | 3,213.00 | 3,383.00 | 3,354.00 | 2,043.00 | 685.00 | 296.00 | 273.00 | 71.00 | -727.00 | -1178.00 | -974.00 | -1008.00 | -2096.00 | -2662.00 | -2549.00 | -1178.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 628.00 | 910.00 | 575.00 | -412.00 | 57.00 | -46.00 | 559.00 | -2.00 | 121.00 | 402.00 | 196.00 | 93.00 | 220.00 | -120.00 | 87.00 | -50.00 | 339.00 | 104.00 | 76.00 | -262.00 | -54.00 | -644.00 | -875.00 | 224.00 | 206.00 | 754.00 | 927.00 | 1,673.00 | 2,593.00 | 3,037.00 | 3,349.00 | 2,993.00 | 1,936.00 | 675.00 | -12.00 | 425.00 | 602.00 | 415.00 | 182.00 | 915.00 | 1,554.00 | 1,187.00 | 797.00 | 384.00 | 304.00 |
|
EBIT Margin (QoQ)
|
-187.00 | 348.00 | 613.00 | 97.00 | -289.00 | -770.00 | 570.00 | 38.00 | -497.00 | -148.00 | 658.00 | 28.00 | -252.00 | -126.00 | 402.00 | -221.00 | -220.00 | -183.00 | 566.00 | 201.00 | 95.00 | 14.00 | -375.00 | 566.00 | -391.00 | -166.00 | 10.00 | 161.00 | -217.00 | -354.00 | 555.00 | 155.00 | -591.00 | 81.00 | 265.00 | 169.00 | -454.00 | -211.00 | 227.00 | 409.00 | -495.00 | -217.00 | 724.00 | 548.00 | 156.00 | 7.00 | 756.00 | 1,082.00 | 226.00 | -41.00 | 198.00 | -902.00 | -1853.00 | -606.00 | 701.00 | 346.00 | -642.00 | -443.00 | 959.00 | 1,048.00 | -862.00 | -607.00 | 311.00 | 469.00 |
|
EBIT (QoQ)
|
-49.66% | 158.90% | 144.44% | 19.48% | -22.83% | -84.27% | 335.82% | 5.82% | -61.81% | -48.31% | 432.79% | 5.23% | -30.12% | -21.76% | 95.19% | -25.48% | -34.19% | -44.69% | 260.61% | 26.05% | 9.78% | -9.11% | -24.94% | 113.06% | -36.07% | -24.62% | 4.34% | 29.36% | -20.34% | -53.76% | 173.26% | 24.04% | -57.46% | 15.73% | 60.28% | 27.39% | -47.95% | -42.62% | 77.14% | 78.06% | -53.99% | -48.82% | 293.85% | 92.19% | 19.61% | 2.12% | 77.95% | 76.67% | 25.83% | -9.02% | 13.99% | -32.00% | -72.38% | -58.21% | 149.87% | 36.61% | -43.00% | -51.00% | 237.67% | 94.46% | -39.13% | -44.34% | 37.64% | 42.48% |
|
EBT Growth (1y)
|
| | | 402.44% | 762.16% | -17.24% | -22.44% | -29.61% | -69.28% | -14.58% | 12.09% | 4.14% | 105.10% | 265.85% | 7.52% | -21.85% | -28.36% | -61.33% | -5.17% | 72.03% | 213.19% | 600.00% | -6.73% | 65.27% | -9.09% | -26.85% | 1.72% | -39.34% | -25.61% | -65.99% | 33.78% | 36.61% | -34.75% | 142.57% | 4.55% | -1.26% | 35.18% | -44.90% | -37.92% | -11.66% | -25.28% | -62.96% | 73.15% | 96.08% | 469.15% | 2,186.00% | 371.69% | 293.90% | 313.02% | 276.03% | 133.64% | -10.81% | -79.26% | -89.72% | -78.73% | -58.04% | -13.98% | 2.49% | 37.20% | 80.31% | 87.66% | 103.53% | -14.95% | -33.19% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 54.43% | 75.79% | 37.26% | -2.23% | -16.95% | -23.29% | 6.51% | 4.55% | 11.87% | 66.33% | 114.74% | -1.66% | 30.49% | 26.82% | 25.57% | -3.46% | 19.92% | 28.42% | 20.31% | 8.27% | 11.05% | -23.87% | -15.50% | 12.47% | -6.47% | -13.11% | -23.11% | -4.60% | 6.02% | -12.98% | -20.89% | 3.97% | 19.59% | 79.14% | 67.09% | 71.79% | 89.67% | 159.95% | 216.94% | 167.22% | 90.27% | 69.57% | 106.77% | 32.83% | 13.81% | -9.68% | -26.55% | -11.99% | -12.29% | -30.56% | -40.14% | -37.16% | -20.34% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.70% | 64.89% | 47.58% | -3.73% | 10.25% | 5.15% | 43.98% | 1.63% | 7.01% | 25.49% | 19.76% | 5.29% | 12.98% | -0.20% | 10.31% | 4.70% | 18.39% | 13.31% | 18.41% | -3.80% | 3.62% | -14.92% | -34.22% | 8.87% | 7.22% | 22.78% | 30.94% | 47.96% | 55.88% | 72.99% | 111.73% | 65.41% | 43.14% | 37.55% | 12.53% | 20.30% | 20.62% | 25.67% | 27.40% | 40.97% | 39.13% | 51.08% | 79.12% | 22.29% | 12.17% |
|
EBT Margin Growth (1y)
|
| | | 721.00 | 626.00 | -24.00 | -164.00 | -180.00 | -468.00 | -34.00 | 53.00 | -10.00 | 243.00 | 268.00 | 13.00 | -184.00 | -154.00 | -232.00 | -75.00 | 350.00 | 666.00 | 872.00 | -65.00 | 314.00 | -188.00 | -366.00 | -17.00 | -419.00 | -241.00 | -441.00 | 140.00 | 209.00 | -202.00 | 266.00 | -30.00 | -91.00 | 91.00 | -226.00 | -282.00 | -84.00 | -104.00 | -156.00 | 388.00 | 626.00 | 1,262.00 | 1,508.00 | 1,550.00 | 2,022.00 | 2,095.00 | 2,082.00 | 1,490.00 | -499.00 | -2507.00 | -3061.00 | -2540.00 | -1303.00 | -154.00 | 0.00 | 340.00 | 934.00 | 708.00 | 552.00 | -223.00 | -709.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 531.00 | 401.00 | 210.00 | -98.00 | -373.00 | -379.00 | 2.00 | -8.00 | 157.00 | 756.00 | 908.00 | -126.00 | 480.00 | 324.00 | 274.00 | -157.00 | 245.00 | 237.00 | 65.00 | 58.00 | 103.00 | -631.00 | -541.00 | 93.00 | -301.00 | -352.00 | -400.00 | -172.00 | 34.00 | -216.00 | -116.00 | 76.00 | 452.00 | 1,248.00 | 1,127.00 | 1,656.00 | 2,564.00 | 3,253.00 | 3,434.00 | 3,428.00 | 2,149.00 | 851.00 | 530.00 | 500.00 | 220.00 | -565.00 | -978.00 | -710.00 | -868.00 | -1952.00 | -2509.00 | -2423.00 | -1078.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 698.00 | 913.00 | 850.00 | -238.00 | 291.00 | 100.00 | 508.00 | -90.00 | 51.00 | 326.00 | 101.00 | -4.00 | 270.00 | -119.00 | 99.00 | -47.00 | 363.00 | 126.00 | 106.00 | -254.00 | -71.00 | -645.00 | -922.00 | 199.00 | 241.00 | 805.00 | 952.00 | 1,766.00 | 2,682.00 | 3,142.00 | 3,475.00 | 3,116.00 | 1,975.00 | 837.00 | 148.00 | 605.00 | 763.00 | 592.00 | 374.00 | 1,228.00 | 1,780.00 | 1,405.00 | 1,082.00 | 616.00 | 445.00 |
|
EBT Margin (QoQ)
|
-118.00 | 66.00 | 718.00 | 54.00 | -213.00 | -583.00 | 578.00 | 39.00 | -501.00 | -149.00 | 664.00 | -24.00 | -248.00 | -125.00 | 410.00 | -221.00 | -218.00 | -203.00 | 567.00 | 204.00 | 98.00 | 3.00 | -369.00 | 583.00 | -404.00 | -175.00 | -21.00 | 180.00 | -226.00 | -374.00 | 560.00 | 250.00 | -637.00 | 93.00 | 264.00 | 188.00 | -455.00 | -223.00 | 207.00 | 387.00 | -476.00 | -274.00 | 752.00 | 625.00 | 160.00 | -28.00 | 793.00 | 1,097.00 | 234.00 | -42.00 | 201.00 | -892.00 | -1774.00 | -595.00 | 721.00 | 346.00 | -626.00 | -441.00 | 1,061.00 | 939.00 | -851.00 | -598.00 | 286.00 | 454.00 |
|
EBT (QoQ)
|
-54.88% | 56.76% | 506.90% | 17.05% | -22.57% | -84.95% | 468.75% | 6.23% | -66.21% | -58.16% | 646.34% | -1.31% | -33.44% | -25.37% | 119.33% | -28.27% | -38.98% | -59.72% | 437.93% | 30.13% | 11.08% | -9.98% | -28.33% | 130.58% | -38.90% | -27.56% | -0.34% | 37.50% | -25.06% | -66.89% | 292.08% | 40.40% | -64.21% | 23.12% | 68.98% | 32.61% | -51.00% | -49.81% | 90.37% | 88.72% | -58.56% | -75.12% | 790.00% | 113.71% | 20.29% | -0.09% | 83.64% | 78.47% | 26.13% | -9.04% | 14.10% | -31.87% | -70.67% | -54.90% | 135.97% | 34.42% | -39.87% | -46.26% | 215.89% | 76.66% | -37.42% | -41.72% | 32.00% | 38.78% |
|
Enterprise Value Growth (1y)
|
| | | | 12.35% | -21.43% | 58.33% | -19.29% | -51.41% | -8.82% | -136.67% | 31.14% | 7.44% | 40.54% | -10.14% | -611.30% | -475.38% | -1,988.18% | -472.12% | -182.27% | -156.24% | -41.84% | 92.94% | 88.96% | 91.31% | 93.83% | -21.52% | 35.69% | 45.49% | 2.99% | 20.31% | -50.61% | -42.45% | 29.74% | 16.34% | 51.01% | 1.01% | -12.41% | -87.50% | -95.04% | -8.16% | -29.22% | 18.75% | 46.19% | 32.08% | 40.70% | 10.77% | -497.64% | -1,861.11% | -3,228.81% | -3,400.00% | -219.89% | 11.54% | 77.47% | 79.97% | 35.54% | 46.36% | 70.73% | -37.87% | -72.72% | -99.10% | -371.04% | 64.86% | 65.70% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | -7.10% | 7.72% | -2.79% | -80.11% | -100.53% | -138.18% | -146.15% | -140.01% | -138.97% | -160.17% | 23.65% | -30.40% | -8.62% | -22.26% | 21.11% | 41.47% | 50.49% | 56.05% | 59.10% | 52.53% | 59.29% | 65.23% | 6.78% | 22.00% | 8.40% | 8.50% | -7.72% | -12.90% | -15.11% | -0.68% | -8.42% | 19.89% | 10.07% | 4.85% | -10.78% | -84.42% | -143.33% | -194.36% | -193.86% | -117.49% | -127.55% | -64.45% | -84.26% | -130.98% | -110.34% | -29.96% | -113.02% | -52.71% | 1.88% | 32.28% | 54.05% | 27.45% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -78.48% | -87.66% | 15.19% | -12.74% | -12.42% | -3.41% | -5.06% | 0.36% | 8.35% | -1.06% | 15.49% | -16.52% | 0.10% | -4.49% | 20.02% | 31.77% | 29.74% | 41.75% | 36.01% | 36.63% | 40.87% | 42.83% | -4.30% | 13.01% | 10.80% | 10.10% | 1.95% | -35.86% | -82.63% | -82.32% | -108.92% | -57.95% | -66.03% | -45.23% | -56.97% | -66.86% | -46.88% | -10.96% | -47.61% | -62.85% | -65.95% | -43.71% | -24.83% | -48.82% |
|
Enterprise Value (QoQ)
|
| 13.58% | -157.14% | 61.11% | -1.43% | -19.72% | 11.76% | -11.33% | -28.74% | 13.95% | -91.89% | 67.61% | -73.04% | 44.72% | -255.45% | -109.21% | -39.98% | -100.61% | 2.61% | -3.22% | -27.07% | -11.04% | 95.15% | -61.39% | 0.00% | 21.18% | 4.48% | 14.58% | 15.24% | -40.29% | 21.54% | -61.44% | 19.84% | 30.81% | 6.57% | 5.47% | -61.98% | 21.43% | -55.84% | 1.67% | 10.17% | 6.13% | 2.01% | 34.87% | -13.39% | 18.06% | -47.46% | -336.21% | -272.07% | -39.09% | -55.04% | 60.13% | -2.88% | 64.57% | -37.85% | -28.28% | 14.38% | 80.67% | -549.42% | -60.70% | 1.29% | 54.27% | 51.56% | -56.85% |
|
EPS (Basic) Growth (1y)
|
| | | 195.24% | -91.90% | -71.43% | -35.71% | -29.03% | -460.78% | -33.33% | -20.00% | 2.27% | 98.07% | 167.02% | 30.76% | -10.70% | 7,331.62% | -62.55% | -10.78% | 24.42% | 280.21% | 625.00% | -45.24% | 90.00% | -6.15% | -27.59% | 82.61% | -37.89% | -22.95% | -61.90% | 33.33% | 33.90% | 729.79% | 106.25% | 35.71% | 22.78% | -87.69% | -12.12% | -43.42% | -13.40% | -25.00% | -68.97% | 76.74% | 96.43% | 452.78% | 2,133.33% | 392.11% | 300.00% | 370.35% | 312.44% | 155.08% | 5.30% | -73.82% | -88.66% | -76.10% | -50.79% | -25.31% | 11.70% | 46.49% | 74.85% | 110.93% | 109.52% | -11.68% | -28.43% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 28.92% | -26.11% | -20.18% | -12.39% | -13.46% | 71.35% | -12.64% | -2.27% | 4.35% | 94.01% | 93.54% | -13.87% | 28.28% | 538.27% | 25.28% | -3.73% | 13.66% | 40.09% | 25.99% | 10.06% | 16.47% | 81.71% | -17.14% | 48.95% | 0.70% | -7.68% | -11.61% | 0.79% | 12.50% | -8.50% | -17.45% | 10.72% | 27.83% | -20.09% | 82.63% | 70.09% | 89.49% | 169.16% | 205.76% | 180.99% | 102.26% | 89.51% | 118.59% | 44.22% | 27.50% | -2.76% | -19.46% | -3.70% | -3.23% | -25.57% | -35.74% | -32.38% | -14.92% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.95% | 9.15% | 6.67% | -19.96% | 8.91% | 78.16% | 28.47% | -1.37% | 6.04% | 42.29% | 14.87% | 9.24% | 11.91% | 340.14% | 9.09% | 10.05% | 19.27% | 22.93% | 29.38% | 0.47% | 10.93% | -11.15% | -31.11% | 27.00% | 11.67% | 26.68% | 36.77% | 54.85% | 62.08% | 81.90% | 120.24% | 76.31% | 54.48% | -8.88% | 23.29% | 24.57% | 28.66% | 30.69% | 29.35% | 50.68% | 48.08% | 60.72% | 89.51% | 31.16% | 21.00% |
|
EPS (Basic) (QoQ)
|
99.77% | 0.12% | 66.67% | -11.43% | -94.52% | 253.14% | 275.00% | -2.22% | -127.86% | 165.25% | 350.00% | 25.00% | -100.53% | 9,135.92% | 120.36% | -14.63% | -57.46% | -53.21% | 425.00% | 19.05% | 30.00% | -10.77% | -60.34% | 313.04% | -35.79% | -31.15% | 0.00% | 40.48% | -20.34% | -65.96% | 250.00% | 41.07% | 393.67% | -91.54% | 130.30% | 27.63% | -50.52% | -39.58% | 48.28% | 95.35% | -57.14% | -75.00% | 744.44% | 117.11% | 20.61% | 1.01% | 86.07% | 76.47% | 41.82% | -11.43% | 15.08% | -27.15% | -64.75% | -61.63% | 142.55% | 50.00% | -46.49% | -42.62% | 218.10% | 79.04% | -35.45% | -43.01% | 34.09% | 45.08% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 195.24% | -91.94% | -71.43% | -37.14% | -29.03% | -459.95% | -33.33% | -18.18% | 2.27% | 98.07% | 164.53% | 29.84% | -11.73% | 7,332.25% | -62.20% | -10.15% | 25.87% | 271.96% | 612.50% | -45.24% | 88.00% | -4.76% | -28.07% | 82.61% | -37.23% | -23.33% | -60.98% | 30.95% | 33.90% | 743.48% | 106.25% | 38.18% | 22.78% | -87.63% | -12.12% | -43.42% | -13.40% | -25.00% | -68.97% | 76.74% | 94.05% | 444.44% | 2,111.11% | 388.16% | 300.61% | 373.47% | 313.57% | 155.80% | 5.51% | -73.92% | -88.58% | -76.19% | -50.65% | -27.27% | 10.64% | 46.46% | 73.24% | 115.91% | 109.62% | -11.78% | -28.01% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 28.92% | -26.11% | -20.43% | -12.59% | -13.79% | 71.23% | -12.64% | -1.54% | 4.35% | 92.99% | 92.43% | -13.87% | 27.83% | 536.77% | 24.66% | -3.50% | 14.10% | 39.52% | 25.99% | 9.41% | 16.47% | 83.30% | -16.65% | 48.95% | 1.05% | -7.17% | -10.90% | 0.79% | 12.50% | -7.85% | -17.45% | 11.38% | 27.31% | -20.36% | 82.02% | 69.64% | 88.82% | 168.39% | 205.02% | 180.50% | 101.67% | 88.73% | 118.59% | 43.80% | 27.77% | -3.52% | -19.45% | -3.73% | -3.38% | -25.74% | -35.78% | -32.49% | -14.94% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.95% | 8.53% | 6.30% | -19.96% | 8.68% | 77.83% | 27.86% | -0.93% | 6.04% | 42.07% | 14.87% | 8.85% | 11.91% | 340.51% | 9.29% | 10.21% | 19.55% | 23.16% | 29.38% | 0.47% | 10.93% | -10.59% | -30.87% | 27.00% | 11.64% | 26.71% | 37.16% | 54.61% | 61.74% | 82.37% | 119.92% | 76.76% | 54.21% | -9.01% | 23.29% | 24.35% | 28.51% | 29.67% | 29.10% | 50.41% | 47.63% | 60.21% | 89.17% | 30.89% | 21.07% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
99.28% | 0.36% | 66.67% | -11.43% | -94.56% | 255.71% | 266.67% | 0.00% | -127.60% | 165.88% | 350.00% | 25.00% | -100.52% | 9,136.51% | 120.88% | -15.02% | -57.36% | -52.77% | 425.00% | 19.05% | 26.00% | -9.52% | -59.65% | 308.70% | -36.17% | -31.67% | 2.44% | 40.48% | -22.03% | -65.22% | 243.75% | 43.64% | 391.14% | -91.49% | 130.30% | 27.63% | -50.52% | -39.58% | 48.28% | 95.35% | -57.14% | -75.00% | 744.44% | 114.47% | 20.25% | 1.53% | 86.43% | 76.01% | 42.11% | -11.31% | 15.31% | -27.40% | -64.88% | -61.16% | 140.43% | 50.44% | -48.24% | -40.91% | 218.27% | 77.95% | -35.48% | -42.63% | 33.94% | 45.21% |
|
FCF Margin Growth (1y)
|
| | | -29.00 | 156.00 | -701.00 | 187.00 | 265.00 | -409.00 | 696.00 | -276.00 | -223.00 | -208.00 | 820.00 | 619.00 | 506.00 | 570.00 | -85.00 | -897.00 | -227.00 | 495.00 | 438.00 | 979.00 | -241.00 | -110.00 | -1318.00 | -281.00 | -812.00 | -587.00 | -161.00 | -80.00 | -666.00 | -867.00 | -145.00 | -1062.00 | 1,256.00 | -211.00 | 778.00 | 1,384.00 | -444.00 | -529.00 | 592.00 | 196.00 | 1,616.00 | 2,381.00 | 359.00 | -616.00 | 228.00 | 1,041.00 | 843.00 | 2,455.00 | 1,410.00 | -949.00 | -1161.00 | -1643.00 | -2166.00 | -1045.00 | -1112.00 | 2,033.00 | 1,184.00 | 530.00 | 529.00 | -2230.00 | -390.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 13.00 | -461.00 | 815.00 | 530.00 | 549.00 | -47.00 | 1,431.00 | -554.00 | 57.00 | 857.00 | 1,173.00 | 700.00 | 38.00 | 955.00 | -965.00 | -199.00 | -1280.00 | -202.00 | -1040.00 | 617.00 | -1719.00 | -1563.00 | -1623.00 | -1423.00 | -221.00 | -1665.00 | 473.00 | 242.00 | 147.00 | -1607.00 | 1,225.00 | 519.00 | 2,429.00 | 1,641.00 | 1,729.00 | 964.00 | 1,400.00 | 2,893.00 | 1,794.00 | 2,035.00 | 3,253.00 | 2,472.00 | 41.00 | 197.00 | -529.00 | -954.00 | -1429.00 | 2,846.00 | 428.00 | -1464.00 | -1744.00 | -1839.00 | -1372.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 292.00 | 604.00 | 1,168.00 | 612.00 | 81.00 | 338.00 | 551.00 | 143.00 | -997.00 | 160.00 | -306.00 | 339.00 | -1440.00 | -499.00 | -1271.00 | -1341.00 | -690.00 | -1280.00 | -407.00 | 940.00 | -906.00 | -2303.00 | -253.00 | 157.00 | 951.00 | 187.00 | 1,424.00 | -178.00 | 1,991.00 | 1,815.00 | 2,428.00 | 2,358.00 | 4,066.00 | 1,732.00 | 1,412.00 | 1,777.00 | 643.00 | 898.00 | -479.00 | 2,426.00 | 2,271.00 | 1,957.00 | -542.00 | 0.00 | 265.00 |
|
FCF Margin (QoQ)
|
276.00 | -1010.00 | 542.00 | 163.00 | 461.00 | -1867.00 | 1,430.00 | 242.00 | -213.00 | -762.00 | 458.00 | 295.00 | -198.00 | 265.00 | 257.00 | 182.00 | -134.00 | -390.00 | -555.00 | 852.00 | 587.00 | -447.00 | -14.00 | -368.00 | 719.00 | -1655.00 | 1,022.00 | -899.00 | 944.00 | -1228.00 | 1,103.00 | -1484.00 | 743.00 | -507.00 | 186.00 | 834.00 | -725.00 | 483.00 | 792.00 | -994.00 | -810.00 | 1,604.00 | 396.00 | 426.00 | -45.00 | -418.00 | -579.00 | 1,270.00 | 768.00 | -616.00 | 1,033.00 | 224.00 | -1591.00 | -827.00 | 551.00 | -299.00 | -470.00 | -894.00 | 3,697.00 | -1148.00 | -1124.00 | -895.00 | 938.00 | 691.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -11.11% | -29.01% | 88.46% | -22.19% | -17.79% | 88.05% | -682.35% | 65.58% | -38.99% | -33.86% | 105.79% | -82.96% | -40.97% | -53.21% | 20.90% | 1,061.94% | 25.08% | -32.83% | -36.30% | -91.58% | 16.59% | 4.41% | -519.38% | 38.75% | -791.98% | 66.71% | 39.96% | 5.52% | 85.74% | -2,479.08% | 28.74% | -290.26% | 256.09% | 85.64% | 332.63% | 136.75% | 1,461.11% | 65.20% | -69.30% | -5.70% | -98.12% | 139.76% | -46.46% | 27.00% | -30.69% | -58.19% | -54.42% | -83.53% | -50.14% | 117.22% | 238.51% | 222.66% | 278.65% | 167.30% | -441.57% | -62.81% | -58.19% | -50.75% | 180.35% | 187.99% | 31.57% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -23.60% | -4.06% | 27.08% | -39.68% | -33.35% | -16.51% | 36.58% | 48.55% | -23.34% | -40.76% | 26.92% | -44.96% | -4.87% | -31.03% | -73.58% | 10.73% | -129.52% | 5.35% | -53.32% | -50.23% | -46.60% | -251.45% | -55.97% | -68.52% | 15.50% | -97.43% | 44.15% | -9.64% | 76.26% | -47.19% | 35.88% | -12.96% | 34.96% | 26.41% | 33.56% | 34.63% | -41.19% | 27.20% | -57.84% | -41.79% | -81.34% | 33.16% | -6.17% | -12.28% | 9.38% | 34.40% | -93.72% | -41.75% | -7.58% | 41.94% | 110.22% | 51.18% | 27.71% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.93% | -22.62% | 15.33% | -26.48% | -15.46% | -16.41% | -7.91% | -17.46% | -41.31% | -18.40% | 35.43% | -24.58% | -23.30% | -71.91% | -27.59% | -36.43% | 17.57% | -43.07% | 21.60% | -38.75% | 94.79% | -32.41% | 5.09% | -0.70% | -14.68% | -4.65% | 16.69% | -2.44% | 15.39% | -27.69% | 16.26% | -32.71% | 16.63% | 15.08% | 20.97% | 17.44% | -17.42% | 18.49% | -23.44% | -25.04% | -59.97% | 19.87% | 17.78% | -6.28% | -6.36% |
|
FCF Payout Ratio (QoQ)
|
-27.27% | -1,200.00% | 116.67% | -33.33% | -41.92% | -278.79% | 212.40% | -29.56% | 32.86% | -843.83% | 123.79% | -74.05% | 44.02% | -34.89% | -30.00% | -10.08% | 14.15% | 68.25% | 572.77% | -90.32% | -38.70% | 59.57% | -11.06% | 34.01% | -45.11% | -740.96% | 129.43% | -768.31% | 113.23% | -330.82% | 151.72% | -190.33% | -2,105.93% | 93.09% | -38.09% | 174.11% | -302.94% | 212.00% | -78.18% | 3,048.35% | -104.52% | 198.82% | -33.00% | -37.25% | -4.31% | 33.06% | 58.95% | -65.75% | -42.28% | 45.06% | -42.56% | 3.66% | 151.48% | 126.06% | -45.25% | 21.65% | 77.53% | -388.87% | 105.96% | 36.78% | 109.09% | 371.30% | -78.63% | -37.51% |
|
Free Cash Flow Growth (1y)
|
| | | 12.50% | 43.03% | -766.67% | 34.44% | 24.44% | -46.82% | 86.92% | -40.50% | -21.13% | -26.69% | 944.12% | 184.72% | 82.64% | 130.43% | -12.20% | -90.73% | -14.26% | 59.67% | 70.63% | 1,155.26% | -8.43% | 3.55% | -125.12% | -23.06% | -115.00% | -38.52% | -75.00% | -1.63% | -643.86% | -104.41% | -47.09% | -155.12% | 166.27% | -636.84% | 144.96% | 387.94% | -93.24% | -200.00% | 240.00% | 11.87% | 5,500.00% | 367.38% | 98.59% | -17.16% | 89.00% | 198.40% | 180.21% | 627.31% | 82.20% | -59.44% | -74.12% | -71.57% | -74.70% | -62.25% | -128.76% | 166.48% | 139.16% | 104.87% | 226.70% | -65.28% | -24.00% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 3.36% | -17.69% | 126.15% | 31.57% | 21.48% | -3.51% | 43.73% | -46.05% | 7.29% | 39.20% | 144.67% | 49.07% | 12.77% | 56.18% | -33.44% | -3.63% | -28.42% | 0.55% | -40.10% | 111.79% | -44.57% | -26.58% | -38.32% | -34.21% | -9.57% | -30.05% | 46.70% | 16.01% | 32.64% | -43.81% | 61.96% | 21.09% | 65.21% | 293.88% | 71.41% | 67.13% | 92.71% | 196.01% | 166.47% | 88.89% | 477.74% | 73.64% | 12.92% | 19.65% | -4.49% | -22.98% | -30.23% | 76.63% | 3.30% | -32.06% | -54.48% | -35.92% | -22.81% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.58% | 15.46% | 74.83% | 21.52% | 7.07% | 8.23% | 16.11% | 8.69% | -16.76% | 11.42% | -40.93% | 20.18% | -29.20% | -16.03% | -24.31% | -19.97% | -10.30% | -18.43% | -13.08% | 72.06% | -46.03% | -21.25% | -0.23% | 6.09% | 22.87% | 9.88% | 57.90% | 7.67% | 106.20% | 50.71% | 70.75% | 60.64% | 60.47% | 136.20% | 33.25% | 49.70% | 26.96% | 41.46% | -27.79% | 38.56% | 159.06% | 35.11% | -12.10% | 9.65% | 9.63% |
|
Free Cash Flow (QoQ)
|
37.50% | -109.09% | 700.00% | 50.00% | 74.81% | -155.08% | 193.08% | 38.84% | -25.30% | -113.55% | 523.53% | 84.03% | -30.57% | 55.98% | 42.86% | 18.05% | -12.40% | -40.57% | -84.92% | 992.11% | 63.13% | -36.48% | 10.93% | -20.34% | 84.47% | -115.41% | 439.81% | -115.53% | 856.14% | -143.85% | 291.01% | -217.45% | 95.52% | -1,363.16% | 28.42% | 241.21% | -149.82% | 189.29% | 358.40% | -96.68% | -2,310.53% | 201.19% | 50.82% | 65.99% | 5.55% | -24.84% | -37.09% | 278.72% | 66.63% | -29.42% | 63.30% | -5.13% | -62.91% | -54.97% | 79.41% | -15.57% | -44.66% | -134.31% | 1,762.50% | -24.23% | -52.59% | -78.78% | 355.61% | 65.85% |
|
Gross Margin Growth (1y)
|
| | | 557.00 | -2636.00 | 8,200.00 | -3218.00 | -1537.00 | 6,008.00 | 125.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
29,919.00 | -29843.00 | 536.00 | -55.00 | 26,726.00 | -19007.00 | -10883.00 | 1,626.00 | 34,271.00 | -24890.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (1y)
|
| | | 66.47% | 12.03% | 550.41% | -160.93% | -83.09% | 3.65% | 12.48% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
2,132.53% | -95.64% | 59.43% | 7.20% | 1,402.40% | -74.67% | -114.93% | 129.75% | 9,110.64% | -72.51% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 304.86% | 445.91% | 21.28% | 116.22% | 85.61% | -14.13% | -13.51% | 11.30% | -47.43% | 6.60% | 65.71% | -40.73% | -11.63% | -18.68% | -52.22% | -21.75% | 35.36% | 124.63% | 332.44% | -7.65% | 49.37% | -18.46% | -32.38% | -24.19% | -49.05% | -40.73% | -61.34% | 34.33% | 20.81% | -17.28% | 110.24% | 23.32% | 41.63% | 54.44% | -33.72% | -44.76% | -33.15% | -36.05% | -60.27% | 22.86% | 93.90% | 429.58% | 989.27% | 522.86% | 329.23% | 321.18% | 447.35% | 181.76% | -9.50% | -75.26% | -90.46% | -69.57% | -17.92% | 25.36% | 95.03% | 77.94% | 144.56% | 235.80% | 187.93% | 12.03% | -33.55% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 58.09% | 70.96% | 20.23% | 12.57% | -4.82% | -9.37% | -11.86% | -19.78% | -14.33% | 24.87% | 50.72% | -24.62% | 21.34% | 14.20% | 11.79% | -18.18% | 0.99% | 2.78% | 4.18% | -2.03% | -2.76% | -26.33% | -18.08% | 7.89% | -4.47% | -8.85% | -18.63% | -2.92% | 4.58% | -6.52% | -17.89% | -5.76% | 22.45% | 73.58% | 42.09% | 61.69% | 77.20% | 142.52% | 187.20% | 178.33% | 96.02% | 76.71% | 78.52% | 74.79% | 47.18% | 9.31% | 0.62% | 15.12% | 22.02% | 1.36% | -18.78% | -15.35% | 10.08% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.42% | 55.62% | 29.14% | 0.61% | 11.76% | 6.39% | 14.90% | -18.42% | -13.70% | -1.21% | -2.19% | -15.29% | 1.92% | -6.09% | 2.58% | -1.92% | 12.00% | 6.76% | 9.52% | -8.52% | -2.73% | -16.96% | -32.06% | -3.15% | 2.48% | 20.72% | 18.45% | 47.59% | 56.94% | 78.70% | 101.25% | 71.16% | 48.13% | 40.37% | 8.42% | 29.37% | 32.82% | 34.63% | 34.54% | 63.48% | 72.15% | 87.59% | 99.94% | 60.49% | 38.96% |
|
Interest Coverage Ratio (QoQ)
|
-41.84% | 131.02% | 144.44% | 23.27% | -21.58% | -48.68% | 335.82% | 5.82% | -63.72% | -48.31% | 460.83% | -50.02% | -26.44% | -19.64% | 100.61% | -25.48% | -32.31% | -52.79% | 228.55% | 28.92% | 12.33% | -9.11% | -29.84% | 108.52% | -38.68% | -24.62% | -21.35% | 40.14% | -28.67% | -50.83% | 173.26% | 26.04% | -51.16% | 24.98% | 60.28% | 44.76% | -46.74% | -46.36% | 33.58% | 75.19% | -49.06% | -66.67% | 313.06% | 176.48% | 39.14% | -31.45% | 136.19% | 90.53% | 36.54% | -10.92% | 21.58% | -38.80% | -62.68% | -65.64% | 287.73% | 65.07% | -43.00% | -46.54% | 253.75% | 126.87% | -21.73% | -54.16% | 37.64% | 34.56% |
|
Net Cash Flow Growth (1y)
|
| | | -650.00% | | -25.00% | -94.38% | 211.36% | -94.12% | -170.00% | 3,377.78% | -198.78% | 811.11% | -323.81% | -10.22% | 276.45% | 298.78% | 1,394.38% | -121.35% | -83.14% | 91.13% | -71.88% | -5,066.67% | 34.72% | | -116.67% | 99.71% | -128.87% | | 203.70% | -366.67% | 435.71% | -96.00% | -208.93% | 78.57% | -107.45% | 353.06% | 96.72% | 1,033.33% | 42.86% | -131.45% | -1,250.00% | -138.10% | -1,600.00% | 202.56% | 3.70% | 275.00% | 960.29% | 5,062.50% | 4,346.15% | 3,760.71% | -728.38% | -96.61% | -246.11% | -84.51% | 109.39% | -444.29% | 32.98% | 325.07% | 195.94% | 75.52% | -33.95% | -144.17% | -67.09% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -100.42% | | -61.66% | 20.65% | 57.95% | 28.81% | 237.37% | -105.41% | -33.52% | 311.04% | 159.27% | -128.33% | 33.90% | | 15.34% | -26.66% | -27.35% | -27.58% | -63.50% | 11.21% | 9.29% | -27.62% | -29.83% | 85.73% | -27.49% | | 66.67% | 124.62% | 47.72% | -15.98% | -35.40% | 8.67% | -39.65% | 41.22% | 24.74% | 101.83% | 340.67% | 155.37% | 721.30% | 195.25% | -872.24% | 55.98% | -290.92% | 131.89% | 91.96% | -100.21% | -246.43% | 194.06% | 20.40% | -26.59% | -49.05% | -31.83% | 27.88% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.47% | | 51.95% | -84.49% | 19.54% | | -30.60% | -24.57% | -16.15% | -36.72% | 36.08% | -16.37% | 19.02% | -21.04% | 7.28% | -15.24% | -15.06% | -17.63% | -14.89% | 27.73% | -15.50% | -15.58% | -15.81% | 59.94% | -21.98% | | 13.60% | 52.40% | 87.04% | 142.93% | 81.53% | 121.63% | -110.27% | 27.94% | -92.51% | 108.31% | 119.79% | -31.58% | -252.01% | 76.14% | 203.44% | -8.63% | -121.76% | -81.43% | 47.33% |
|
Net Cash Flow (QoQ)
|
| | 300.00% | -237.50% | 169.55% | -80.39% | -70.00% | 2,622.22% | -96.33% | -333.33% | 1,590.48% | -177.32% | 133.88% | -208.54% | 415.73% | 51.96% | -23.42% | 252.29% | -105.21% | 220.00% | 768.06% | -48.16% | -1,056.79% | 103.13% | | | 83.33% | -211.11% | 10.71% | 324.00% | -175.00% | 323.81% | -152.13% | -24.49% | 85.25% | 22.22% | 1,871.43% | -101.61% | 4,300.00% | -104.76% | -875.00% | 30.77% | -18.52% | -112.50% | 158.82% | -165.00% | 315.38% | 944.64% | 252.99% | -46.54% | 95.83% | -270.03% | 101.90% | -2,404.29% | 120.77% | 2.99% | -169.86% | -348.55% | 231.73% | -28.30% | -105.78% | -2,354.24% | 56.56% | 153.42% |
|
Net Income Growth (1y)
|
| | | | -91.86% | -84.83% | -85.29% | | -464.29% | -36.36% | -850.00% | 101.03% | 98.04% | 550.00% | | 17,100.00% | 7,400.00% | -62.64% | | 25.00% | 280.82% | 635.29% | -45.30% | 93.02% | -4.32% | -27.60% | 81.82% | -39.04% | -24.81% | -61.33% | 33.33% | 34.78% | 729.50% | 102.86% | 35.83% | 21.99% | -87.58% | -11.97% | -43.56% | -12.98% | -24.27% | -69.60% | 78.26% | 95.86% | 448.72% | 2,194.74% | 395.43% | 299.44% | 360.86% | 288.99% | 134.28% | -6.07% | -80.23% | -89.98% | -78.78% | -54.92% | -20.00% | 6.18% | 40.10% | 66.06% | 105.13% | 100.28% | -16.34% | -32.35% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -70.76% | -26.11% | -14.38% | | | 73.41% | 15.62% | 162.56% | 61.55% | 95.32% | 161.38% | 49.18% | 645.90% | 544.73% | 25.76% | | 13.73% | 39.93% | 27.22% | 9.86% | 16.62% | 81.38% | -17.18% | 48.77% | 0.08% | -8.17% | -11.61% | 0.74% | 12.68% | -7.95% | -18.42% | 10.97% | 27.63% | -19.79% | 83.12% | 70.82% | 89.53% | 167.54% | 200.50% | 174.53% | 94.41% | 71.00% | 107.60% | 35.06% | 19.14% | -10.00% | -25.47% | -11.35% | -11.08% | -31.28% | -40.27% | -37.11% | -20.29% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.98% | 10.08% | 11.51% | 7.80% | | 80.20% | 52.42% | 78.26% | 35.74% | 42.72% | 37.97% | 39.06% | 221.03% | 340.63% | 9.31% | | 19.32% | 23.06% | 29.74% | 0.33% | 10.98% | -10.91% | -31.39% | 27.07% | 11.31% | 26.33% | 36.95% | 55.28% | 62.10% | 81.55% | 117.31% | 73.81% | 50.81% | -14.01% | 19.08% | 19.91% | 23.58% | 24.81% | 23.63% | 43.82% | 40.63% | 52.34% | 80.25% | 23.62% | 13.70% |
|
Net Income (QoQ)
|
330.00% | -15.70% | -53.10% | | | 57.14% | -54.55% | -1,070.00% | 47.42% | 127.45% | -635.71% | 101.33% | -200.00% | 9,200.00% | | | -57.56% | -53.42% | 432.35% | 18.78% | 29.30% | -10.07% | -60.40% | 319.19% | -35.90% | -31.95% | -0.55% | 40.56% | -20.95% | -65.00% | 242.86% | 42.08% | 386.51% | -91.44% | 129.58% | 27.61% | -50.48% | -39.32% | 47.20% | 96.74% | -56.91% | -75.64% | 763.16% | 116.16% | 20.73% | 1.87% | 86.35% | 74.28% | 39.30% | -14.02% | 12.23% | -30.13% | -70.68% | -56.41% | 137.65% | 48.39% | -47.96% | -42.15% | 213.57% | 75.88% | -35.71% | -43.52% | 30.98% | 42.24% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | -91.86% | -84.83% | -85.29% | | -464.29% | -36.36% | -850.00% | 101.03% | 98.04% | 550.00% | 368.00% | 17,100.00% | 7,400.00% | -62.64% | -9.95% | 25.00% | 280.82% | 635.29% | -45.30% | 93.02% | -4.32% | -27.60% | 81.82% | -39.04% | -24.81% | -61.33% | 33.33% | 34.78% | 729.50% | 102.86% | 35.83% | 21.99% | -87.58% | -11.97% | -43.56% | -12.98% | -24.27% | -69.60% | 78.26% | 95.86% | 448.72% | 2,194.74% | 395.43% | 299.44% | 360.86% | 288.99% | 134.28% | -6.07% | -80.23% | -89.98% | -78.78% | -54.92% | -20.00% | 6.18% | 40.10% | 66.06% | 105.13% | 100.28% | -16.34% | -32.35% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -70.76% | -26.11% | -14.38% | 43.51% | | 73.41% | 15.62% | 162.56% | 61.55% | 95.32% | 161.38% | 49.18% | 645.90% | 544.73% | 25.76% | -3.61% | 13.73% | 39.93% | 27.22% | 9.86% | 16.62% | 81.38% | -17.18% | 48.77% | 0.08% | -8.17% | -11.61% | 0.74% | 12.68% | -7.95% | -18.42% | 10.97% | 27.63% | -19.79% | 83.12% | 70.82% | 89.53% | 167.54% | 200.50% | 174.53% | 94.41% | 71.00% | 107.60% | 35.06% | 19.14% | -10.00% | -25.47% | -11.35% | -11.08% | -31.28% | -40.27% | -37.11% | -20.29% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.98% | 10.08% | 11.51% | 7.80% | | 80.20% | 52.42% | 78.26% | 35.74% | 42.72% | 37.97% | 39.06% | 221.03% | 340.63% | 9.31% | 10.16% | 19.32% | 23.06% | 29.74% | 0.33% | 10.98% | -10.91% | -31.39% | 27.07% | 11.31% | 26.33% | 36.95% | 55.28% | 62.10% | 81.55% | 117.31% | 73.81% | 50.81% | -14.01% | 19.08% | 19.91% | 23.58% | 24.81% | 23.63% | 43.82% | 40.63% | 52.34% | 80.25% | 23.62% | 13.70% |
|
Net Income towards Common Stockholders (QoQ)
|
330.00% | -15.70% | -53.10% | | | 57.14% | -54.55% | -1,070.00% | 47.42% | 127.45% | -635.71% | 101.33% | -200.00% | 9,200.00% | 120.88% | -14.43% | -57.56% | -53.42% | 432.35% | 18.78% | 29.30% | -10.07% | -60.40% | 319.19% | -35.90% | -31.95% | -0.55% | 40.56% | -20.95% | -65.00% | 242.86% | 42.08% | 386.51% | -91.44% | 129.58% | 27.61% | -50.48% | -39.32% | 47.20% | 96.74% | -56.91% | -75.64% | 763.16% | 116.16% | 20.73% | 1.87% | 86.35% | 74.28% | 39.30% | -14.02% | 12.23% | -30.13% | -70.68% | -56.41% | 137.65% | 48.39% | -47.96% | -42.15% | 213.57% | 75.88% | -35.71% | -43.52% | 30.98% | 42.24% |
|
Net Margin Growth (1y)
|
| | | | -449.00 | -357.00 | -145.00 | | -168.00 | -28.00 | -217.00 | 257.00 | 134.00 | 192.00 | 673.00 | 412.00 | 180.00 | -144.00 | -68.00 | 72.00 | 449.00 | 541.00 | -194.00 | 276.00 | -89.00 | -229.00 | 164.00 | -257.00 | -152.00 | -251.00 | 83.00 | 121.00 | 2,829.00 | 130.00 | 117.00 | 79.00 | -2850.00 | -43.00 | -255.00 | -73.00 | -76.00 | -161.00 | 296.00 | 466.00 | 934.00 | 1,151.00 | 1,232.00 | 1,544.00 | 1,891.00 | 1,685.00 | 1,161.00 | -257.00 | -2141.00 | -2428.00 | -1974.00 | -937.00 | -182.00 | 18.00 | 291.00 | 621.00 | 647.00 | 425.00 | -196.00 | -539.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -105.00 | -483.00 | -193.00 | 311.00 | | 146.00 | 20.00 | 388.00 | 742.00 | 763.00 | 590.00 | 411.00 | 760.00 | 540.00 | 168.00 | -98.00 | 91.00 | 207.00 | 61.00 | 54.00 | 140.00 | 2,588.00 | -350.00 | 364.00 | -57.00 | -173.00 | -164.00 | -55.00 | 127.00 | -97.00 | -74.00 | 158.00 | 472.00 | -1992.00 | 947.00 | 1,272.00 | 1,937.00 | 2,749.00 | 2,676.00 | 2,689.00 | 1,753.00 | 685.00 | 408.00 | 419.00 | 350.00 | -432.00 | -725.00 | -522.00 | -573.00 | -1676.00 | -1986.00 | -1879.00 | -856.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 379.00 | 146.00 | 204.00 | 50.00 | | 506.00 | 332.00 | 358.00 | 760.00 | 521.00 | 109.00 | 659.00 | 624.00 | 3,217.00 | 47.00 | 103.00 | 291.00 | 187.00 | 148.00 | -85.00 | 146.00 | -338.00 | -554.00 | 405.00 | 336.00 | 685.00 | 827.00 | 1,472.00 | 2,137.00 | 2,729.00 | 2,763.00 | 2,551.00 | 1,759.00 | -2241.00 | 205.00 | 460.00 | 743.00 | 426.00 | 265.00 | 1,006.00 | 1,437.00 | 1,149.00 | 851.00 | 514.00 | 432.00 |
|
Net Margin (QoQ)
|
373.00 | -57.00 | -252.00 | | | 35.00 | -40.00 | -281.00 | 119.00 | 174.00 | -228.00 | 193.00 | -5.00 | 233.00 | 252.00 | -68.00 | -237.00 | -91.00 | 328.00 | 72.00 | 140.00 | 1.00 | -407.00 | 541.00 | -225.00 | -139.00 | -14.00 | 121.00 | -120.00 | -238.00 | 321.00 | 159.00 | 2,588.00 | -2937.00 | 308.00 | 121.00 | -341.00 | -130.00 | 95.00 | 303.00 | -344.00 | -215.00 | 552.00 | 473.00 | 124.00 | 2.00 | 632.00 | 785.00 | 471.00 | -203.00 | 108.00 | -633.00 | -1413.00 | -491.00 | 562.00 | 404.00 | -658.00 | -291.00 | 836.00 | 734.00 | -632.00 | -513.00 | 216.00 | 390.00 |
|
Operating Income Growth (1y)
|
| | | 280.69% | 483.56% | -64.55% | -36.80% | -44.02% | -72.30% | -8.96% | 11.30% | 10.68% | 102.54% | 206.56% | 12.31% | -20.47% | -25.10% | -47.06% | -2.19% | 65.44% | 175.98% | 353.54% | -5.60% | 59.56% | -7.09% | -22.94% | 7.12% | -34.96% | -18.95% | -50.29% | 30.19% | 24.84% | -33.33% | 66.86% | -2.13% | 0.51% | 22.98% | -39.02% | -32.61% | -5.80% | -16.72% | -25.71% | 65.16% | 78.26% | 363.39% | 824.62% | 317.77% | 284.04% | 303.99% | 259.90% | 130.53% | -11.27% | -80.53% | -91.05% | -80.39% | -60.60% | -18.68% | -4.65% | 28.85% | 83.42% | 95.88% | 122.49% | -9.31% | -33.55% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 33.11% | 48.49% | -0.35% | -7.55% | -21.02% | -25.10% | 13.90% | 6.93% | 13.35% | 61.17% | 94.52% | 1.22% | 28.05% | 24.30% | 22.77% | -0.37% | 19.74% | 27.61% | 20.22% | 9.60% | 9.01% | -20.52% | -13.86% | 10.93% | -6.55% | -12.74% | -20.33% | -4.95% | 5.73% | -11.94% | -8.91% | 2.89% | 19.06% | 68.05% | 61.19% | 66.91% | 86.13% | 149.81% | 191.31% | 151.49% | 82.46% | 53.91% | 43.85% | 23.61% | 10.32% | -13.83% | -32.54% | -16.48% | -13.77% | -32.31% | -42.53% | -38.81% | -21.69% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.42% | 46.58% | 18.89% | -6.11% | 5.40% | 1.50% | 38.87% | 4.33% | 8.61% | 25.81% | 23.04% | 7.66% | 11.26% | 0.74% | 8.95% | 4.74% | 16.59% | 11.25% | 12.07% | -2.78% | 4.17% | -12.46% | -21.96% | 8.72% | 6.51% | 20.72% | 28.28% | 42.74% | 51.92% | 66.46% | 90.60% | 60.02% | 41.89% | 30.15% | 6.16% | 16.02% | 17.65% | 19.81% | 16.09% | 32.08% | 34.43% | 42.16% | 44.57% | 17.16% | 10.35% |
|
Operating Income (QoQ)
|
-49.66% | 158.90% | 144.44% | 19.48% | -22.83% | -84.27% | 335.82% | 5.82% | -61.81% | -48.31% | 432.79% | 5.23% | -30.12% | -21.76% | 95.19% | -25.48% | -34.19% | -44.69% | 260.61% | 26.05% | 9.78% | -9.11% | -24.94% | 113.06% | -36.07% | -24.62% | 4.34% | 29.36% | -20.34% | -53.76% | 173.26% | 24.04% | -57.46% | 15.73% | 60.28% | 27.39% | -47.95% | -42.62% | 77.14% | 78.06% | -53.99% | -48.82% | 293.85% | 92.19% | 19.61% | 2.12% | 77.95% | 76.67% | 25.83% | -9.02% | 13.99% | -32.00% | -72.38% | -58.21% | 149.87% | 36.61% | -43.00% | -51.00% | 237.67% | 94.46% | -39.13% | -44.34% | 37.64% | 42.48% |
|
Operating Margin Growth (1y)
|
| | | 871.00 | 769.00 | -349.00 | -391.00 | -450.00 | -659.00 | -37.00 | 51.00 | 40.00 | 285.00 | 307.00 | 52.00 | -197.00 | -164.00 | -222.00 | -58.00 | 363.00 | 678.00 | 875.00 | -65.00 | 301.00 | -186.00 | -366.00 | 19.00 | -386.00 | -211.00 | -399.00 | 145.00 | 139.00 | -236.00 | 199.00 | -91.00 | -78.00 | 59.00 | -233.00 | -270.00 | -29.00 | -70.00 | -76.00 | 421.00 | 560.00 | 1,211.00 | 1,436.00 | 1,468.00 | 2,001.00 | 2,072.00 | 2,023.00 | 1,465.00 | -519.00 | -2598.00 | -3163.00 | -2660.00 | -1411.00 | -201.00 | -38.00 | 220.00 | 922.00 | 702.00 | 539.00 | -110.00 | -689.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 461.00 | 396.00 | -79.00 | -289.00 | -607.00 | -538.00 | 49.00 | 44.00 | 207.00 | 799.00 | 961.00 | -72.00 | 467.00 | 328.00 | 288.00 | -104.00 | 278.00 | 281.00 | 110.00 | 99.00 | 53.00 | -633.00 | -566.00 | 73.00 | -325.00 | -388.00 | -433.00 | -216.00 | 32.00 | -247.00 | -110.00 | 60.00 | 453.00 | 1,201.00 | 1,127.00 | 1,619.00 | 2,532.00 | 3,213.00 | 3,383.00 | 3,354.00 | 2,043.00 | 685.00 | 296.00 | 273.00 | 71.00 | -727.00 | -1178.00 | -974.00 | -1008.00 | -2096.00 | -2662.00 | -2549.00 | -1178.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 628.00 | 910.00 | 575.00 | -412.00 | 57.00 | -46.00 | 559.00 | -2.00 | 121.00 | 402.00 | 196.00 | 93.00 | 220.00 | -120.00 | 87.00 | -50.00 | 339.00 | 104.00 | 76.00 | -262.00 | -54.00 | -644.00 | -875.00 | 224.00 | 206.00 | 754.00 | 927.00 | 1,673.00 | 2,593.00 | 3,037.00 | 3,349.00 | 2,993.00 | 1,936.00 | 675.00 | -12.00 | 425.00 | 602.00 | 415.00 | 182.00 | 915.00 | 1,554.00 | 1,187.00 | 797.00 | 384.00 | 304.00 |
|
Operating Margin (QoQ)
|
-187.00 | 348.00 | 613.00 | 97.00 | -289.00 | -770.00 | 570.00 | 38.00 | -497.00 | -148.00 | 658.00 | 28.00 | -252.00 | -126.00 | 402.00 | -221.00 | -220.00 | -183.00 | 566.00 | 201.00 | 95.00 | 14.00 | -375.00 | 566.00 | -391.00 | -166.00 | 10.00 | 161.00 | -217.00 | -354.00 | 555.00 | 155.00 | -591.00 | 81.00 | 265.00 | 169.00 | -454.00 | -211.00 | 227.00 | 409.00 | -495.00 | -217.00 | 724.00 | 548.00 | 156.00 | 7.00 | 756.00 | 1,082.00 | 226.00 | -41.00 | 198.00 | -902.00 | -1853.00 | -606.00 | 701.00 | 346.00 | -642.00 | -443.00 | 959.00 | 1,048.00 | -862.00 | -607.00 | 311.00 | 469.00 |
|
Profit After Tax Growth (1y)
|
| | | 202.35% | 1.51% | -69.94% | -35.29% | -28.40% | -66.83% | -34.62% | -18.18% | 3.80% | 134.33% | 167.65% | 31.37% | -9.95% | -53.50% | -62.64% | -9.95% | 25.00% | 280.82% | 635.29% | -45.30% | 93.02% | -4.32% | -27.60% | 81.82% | -39.04% | -24.81% | -61.33% | 33.33% | 34.78% | 729.50% | 102.86% | 35.83% | 21.99% | -87.58% | -11.97% | -43.56% | -12.98% | -24.27% | -69.60% | 78.26% | 95.86% | 448.72% | 2,194.74% | 395.43% | 299.44% | 360.86% | 288.99% | 134.28% | -6.07% | -80.23% | -89.98% | -78.78% | -54.92% | -20.00% | 6.18% | 40.10% | 66.06% | 105.13% | 100.28% | -16.34% | -32.35% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 30.98% | -7.60% | -19.28% | -11.40% | -12.53% | -28.77% | -13.21% | -1.08% | 5.33% | 60.69% | 94.46% | -13.51% | 29.52% | 19.21% | 25.76% | -3.61% | 13.73% | 39.93% | 27.22% | 9.86% | 16.62% | 81.38% | -17.18% | 48.77% | 0.08% | -8.17% | -11.61% | 0.74% | 12.68% | -7.95% | -18.42% | 10.97% | 27.63% | -19.79% | 83.12% | 70.82% | 89.53% | 167.54% | 200.50% | 174.53% | 94.41% | 71.00% | 107.60% | 35.06% | 19.14% | -10.00% | -25.47% | -11.35% | -11.08% | -31.28% | -40.27% | -37.11% | -20.29% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.39% | 6.91% | 7.64% | -19.29% | 10.06% | 5.66% | 28.33% | -0.76% | 6.58% | 24.45% | 15.54% | 9.42% | 12.29% | 60.25% | 9.31% | 10.16% | 19.32% | 23.06% | 29.74% | 0.33% | 10.98% | -10.91% | -31.39% | 27.07% | 11.31% | 26.33% | 36.95% | 55.28% | 62.10% | 81.55% | 117.31% | 73.81% | 50.81% | -14.01% | 19.08% | 19.91% | 23.58% | 24.81% | 23.63% | 43.82% | 40.63% | 52.34% | 80.25% | 23.62% | 13.70% |
|
Profit After Tax (QoQ)
|
134.12% | -13.07% | 67.05% | -11.07% | -21.40% | -74.26% | 259.62% | -1.60% | -63.59% | -49.25% | 350.00% | 24.84% | -17.80% | -42.04% | 120.88% | -14.43% | -57.56% | -53.42% | 432.35% | 18.78% | 29.30% | -10.07% | -60.40% | 319.19% | -35.90% | -31.95% | -0.55% | 40.56% | -20.95% | -65.00% | 242.86% | 42.08% | 386.51% | -91.44% | 129.58% | 27.61% | -50.48% | -39.32% | 47.20% | 96.74% | -56.91% | -75.64% | 763.16% | 116.16% | 20.73% | 1.87% | 86.35% | 74.28% | 39.30% | -14.02% | 12.23% | -30.13% | -70.68% | -56.41% | 137.65% | 48.39% | -47.96% | -42.15% | 213.57% | 75.88% | -35.71% | -43.52% | 30.98% | 42.24% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 7.49% | -1.09% | 5.22% | 5.67% | -51.51% | -1.16% | -52.08% | -52.62% | -4.75% | -52.97% | -4.98% | -5.19% | -3.55% | -4.76% | -3.04% | -4.06% | -6.01% | -6.11% | 16.33% | 18.92% | 24.46% | 26.33% | 4.06% | 8.12% | 10.33% | 10.89% | 13.25% | 21.04% | 22.81% | 27.79% | 32.16% | 22.56% | 17.23% | 14.09% | 7.01% | 10.27% | 16.94% | 14.67% | 12.85% | 8.69% | 5.74% | 5.94% | 8.71% | 13.14% | 11.15% | 12.51% | 10.43% | 4.41% | 4.48% | 3.83% | 7.09% | 7.92% | 6.49% | 7.55% | 6.02% | 6.42% | 8.18% | 9.37% | 9.69% | 9.94% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | -20.82% | -22.82% | -21.75% | -21.99% | -23.63% | -23.79% | -23.86% | -24.47% | -4.78% | -25.08% | 2.34% | 2.65% | 4.10% | 4.15% | 5.49% | 7.25% | 8.88% | 9.56% | 11.09% | 15.89% | 19.03% | 21.42% | 15.92% | 17.06% | 16.68% | 17.37% | 17.00% | 17.83% | 18.96% | 18.69% | 16.86% | 13.67% | 13.18% | 11.49% | 9.49% | 10.68% | 11.18% | 10.98% | 10.65% | 8.69% | 7.09% | 7.36% | 8.73% | 8.43% | 7.34% | 7.90% | 7.83% | 6.24% | 6.37% | 6.89% | 7.59% | 8.08% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14.76% | -16.29% | -11.58% | -11.54% | -12.22% | -12.09% | -11.78% | -11.14% | 3.47% | -10.04% | 4.78% | 7.20% | 8.86% | 9.87% | 11.93% | 12.85% | 13.19% | 13.91% | 14.16% | 16.03% | 18.25% | 18.56% | 13.47% | 13.96% | 14.46% | 14.45% | 14.46% | 15.00% | 14.63% | 14.79% | 13.89% | 11.65% | 10.98% | 10.12% | 9.19% | 8.85% | 8.87% | 8.82% | 8.99% | 8.08% | 7.19% | 7.80% | 8.37% | 8.33% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| 7.49% | -5.94% | -0.13% | 6.45% | -1.09% | 0.06% | 0.31% | -51.16% | 101.62% | -51.49% | -0.83% | -1.80% | -0.46% | -1.98% | -1.05% | -0.11% | -1.70% | -0.21% | -2.09% | -2.14% | -1.81% | 23.65% | 0.08% | 2.43% | -0.34% | 1.85% | 3.98% | 4.53% | 0.17% | 4.02% | 11.14% | 6.05% | 4.23% | 7.58% | 3.07% | 1.44% | 1.43% | 0.90% | 6.21% | 7.58% | -0.53% | -0.70% | 2.29% | 4.66% | -0.35% | 1.89% | 6.47% | 2.82% | 0.87% | 0.01% | 0.67% | 2.89% | 0.23% | 3.15% | 1.45% | 1.53% | 1.23% | 1.68% | 1.83% | 3.21% | 2.35% | 1.97% | 2.06% |
|
Return on Assets Growth (1y)
|
| | | | | | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 3.00 | 1.00 | 2.00 | 4.00 | 2.00 | 2.00 | 1.00 | -1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 6.00 | 7.00 | 7.00 | 7.00 | -6.00 | -6.00 | -7.00 | -7.00 | -2.00 | -2.00 | 0.00 | 1.00 | 4.00 | 7.00 | 10.00 | 15.00 | 20.00 | 21.00 | 21.00 | 12.00 | -3.00 | -13.00 | -23.00 | -25.00 | -17.00 | -11.00 | -3.00 | 2.00 | 4.00 | 4.00 | 3.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 6.00 | 7.00 | 6.00 | 7.00 | 7.00 | 6.00 | 5.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 5.00 | 4.00 | 5.00 | 5.00 | -2.00 | -2.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -4.00 | -1.00 | 3.00 | 9.00 | 22.00 | 27.00 | 31.00 | 29.00 | 21.00 | 15.00 | 8.00 | 3.00 | 0.00 | -2.00 | -6.00 | -10.00 | -16.00 | -20.00 | -23.00 | -23.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 5.00 | 5.00 | 6.00 | 5.00 | 4.00 | 4.00 | 5.00 | 5.00 | 11.00 | 10.00 | 10.00 | 8.00 | 2.00 | 2.00 | 0.00 | 0.00 | -2.00 | -4.00 | -2.00 | -2.00 | 1.00 | 4.00 | 7.00 | 15.00 | 23.00 | 27.00 | 31.00 | 28.00 | 14.00 | 7.00 | 0.00 | -3.00 | 2.00 | 3.00 | 4.00 | 6.00 | 8.00 | 9.00 | 8.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 6.00 | 0.00 | 0.00 | 0.00 | -6.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 6.00 | 7.00 | 4.00 | 4.00 | -2.00 | -8.00 | -6.00 | -7.00 | -4.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 2.00 | -1.00 | -4.00 | -4.00 | -1.00 | 4.00 | 6.00 | 8.00 | 7.00 | 2.00 | 0.00 | -3.00 | -4.00 | -1.00 | 2.00 | 6.00 | 6.00 | 5.00 | 2.00 | -2.00 | 0.00 | -4.00 | -5.00 | -5.00 | -5.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | 0.00 | 2.00 | 7.00 | 11.00 | 16.00 | 24.00 | 30.00 | 30.00 | 29.00 | 15.00 | -6.00 | -21.00 | -36.00 | -37.00 | -26.00 | -16.00 | -5.00 | 3.00 | 5.00 | 6.00 | 5.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | 8.00 | 5.00 | 2.00 | 1.00 | 2.00 | 5.00 | 9.00 | 11.00 | 9.00 | 5.00 | 4.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -4.00 | -7.00 | -6.00 | -6.00 | -6.00 | -6.00 | -7.00 | -4.00 | -3.00 | -3.00 | -2.00 | -1.00 | 4.00 | 8.00 | 15.00 | 25.00 | 34.00 | 39.00 | 46.00 | 41.00 | 30.00 | 20.00 | 9.00 | 2.00 | -3.00 | -7.00 | -12.00 | -19.00 | -28.00 | -32.00 | -37.00 | -34.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.00 | 8.00 | 6.00 | 6.00 | 8.00 | 5.00 | 5.00 | 4.00 | 4.00 | 0.00 | -2.00 | -3.00 | -4.00 | -3.00 | -2.00 | -1.00 | -2.00 | -3.00 | -7.00 | -9.00 | -7.00 | -6.00 | -2.00 | 3.00 | 9.00 | 22.00 | 33.00 | 39.00 | 43.00 | 38.00 | 28.00 | 18.00 | 8.00 | 2.00 | 1.00 | 2.00 | 4.00 | 7.00 | 8.00 | 10.00 | 9.00 | 5.00 |
|
Return on Capital Employed (QoQ)
|
| | | 2.00 | 2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 4.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 3.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -3.00 | -2.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 4.00 | 4.00 | 6.00 | 10.00 | 10.00 | 5.00 | 5.00 | -5.00 | -11.00 | -10.00 | -10.00 | -6.00 | -1.00 | 0.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -3.00 | -4.00 | -3.00 | -2.00 | -3.00 | -4.00 | -1.00 | 2.00 | 6.00 | 13.00 | 12.00 | 8.00 | 10.00 | 6.00 | 9.00 | 51.00 | -176.00 | -221.00 | 32.00 | -12.00 | -68.00 | 0.00 | -16.00 | -16.00 | 43.00 | 242.00 | 3.00 | 4.00 | 223.00 | 0.00 | -24.00 | -21.00 | -24.00 | -24.00 | -4.00 | -5.00 | -1.00 | 3.00 | 11.00 | 19.00 | 26.00 | 35.00 | 41.00 | 38.00 | 32.00 | 13.00 | -15.00 | -33.00 | -49.00 | -49.00 | -34.00 | -21.00 | -6.00 | 3.00 | 6.00 | 7.00 | 5.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | 5.00 | 8.00 | 7.00 | 13.00 | 15.00 | 20.00 | 60.00 | -160.00 | -203.00 | 54.00 | 47.00 | -234.00 | -215.00 | 26.00 | 23.00 | -201.00 | 21.00 | 19.00 | -24.00 | 198.00 | 242.00 | -37.00 | -33.00 | 243.00 | 218.00 | -25.00 | -22.00 | 198.00 | -21.00 | -18.00 | -7.00 | 1.00 | 14.00 | 47.00 | 52.00 | 57.00 | 51.00 | 36.00 | 24.00 | 9.00 | -1.00 | -8.00 | -15.00 | -23.00 | -33.00 | -43.00 | -47.00 | -50.00 | -46.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -167.00 | -211.00 | 49.00 | 47.00 | -231.00 | -206.00 | 37.00 | 32.00 | -184.00 | 40.00 | 41.00 | 34.00 | 33.00 | 27.00 | 4.00 | 6.00 | -1.00 | -3.00 | -9.00 | -50.00 | 174.00 | 222.00 | -31.00 | -20.00 | 267.00 | 256.00 | 26.00 | 35.00 | 256.00 | 27.00 | 8.00 | -2.00 | -16.00 | -22.00 | -2.00 | -2.00 | 2.00 | 5.00 | 8.00 | 10.00 | 8.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 | 2.00 | 3.00 | 3.00 | 5.00 | 2.00 | -2.00 | 5.00 | 1.00 | 5.00 | 40.00 | -222.00 | -44.00 | 259.00 | -4.00 | -278.00 | 24.00 | 243.00 | -5.00 | -218.00 | 223.00 | 3.00 | -4.00 | 1.00 | 0.00 | -21.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | 3.00 | 6.00 | 7.00 | 9.00 | 12.00 | 12.00 | 4.00 | 3.00 | -7.00 | -16.00 | -13.00 | -13.00 | -7.00 | -1.00 | 0.00 | 1.00 | 3.00 | 2.00 | 1.00 | -1.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 2.00 | -1.00 | -4.00 | -3.00 | -1.00 | 2.00 | 6.00 | 7.00 | 7.00 | 4.00 | 0.00 | -3.00 | -2.00 | 4.00 | 11.00 | 49.00 | -336.00 | -439.00 | 30.00 | -10.00 | -175.00 | -128.00 | -13.00 | -14.00 | -505.00 | 588.00 | 6.00 | 4.00 | 1,043.00 | 0.00 | -28.00 | -23.00 | -25.00 | -25.00 | -4.00 | -4.00 | 0.00 | 3.00 | 10.00 | 17.00 | 23.00 | 32.00 | 39.00 | 37.00 | 31.00 | 13.00 | -15.00 | -32.00 | -48.00 | -49.00 | -34.00 | -21.00 | -7.00 | 3.00 | 5.00 | 6.00 | 5.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 8.00 | 5.00 | 2.00 | 1.00 | 4.00 | 10.00 | 17.00 | 54.00 | -331.00 | -431.00 | 41.00 | 36.00 | -513.00 | -563.00 | 27.00 | 25.00 | -1015.00 | 21.00 | 22.00 | -20.00 | 363.00 | 461.00 | -36.00 | -33.00 | 513.00 | 563.00 | -26.00 | -23.00 | 1,018.00 | -22.00 | -22.00 | -10.00 | -2.00 | 10.00 | 45.00 | 49.00 | 54.00 | 49.00 | 33.00 | 21.00 | 7.00 | -3.00 | -10.00 | -16.00 | -24.00 | -33.00 | -43.00 | -47.00 | -50.00 | -46.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -330.00 | -430.00 | 43.00 | 41.00 | -507.00 | -557.00 | 34.00 | 30.00 | -1010.00 | 29.00 | 33.00 | 27.00 | 25.00 | 25.00 | 5.00 | 6.00 | 3.00 | -4.00 | -9.00 | -47.00 | 338.00 | 439.00 | -30.00 | -20.00 | 536.00 | 599.00 | 22.00 | 31.00 | 1,072.00 | 24.00 | 2.00 | -6.00 | -19.00 | -25.00 | -4.00 | -4.00 | -1.00 | 3.00 | 5.00 | 7.00 | 5.00 | -1.00 |
|
Return on Invested Capital (QoQ)
|
| | | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 1.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -2.00 | 2.00 | 6.00 | 5.00 | 37.00 | -383.00 | -98.00 | 474.00 | -3.00 | -548.00 | -51.00 | 589.00 | -4.00 | -1039.00 | 1,042.00 | 6.00 | -5.00 | 0.00 | 0.00 | -22.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | 3.00 | 6.00 | 6.00 | 8.00 | 12.00 | 12.00 | 4.00 | 3.00 | -6.00 | -16.00 | -13.00 | -13.00 | -7.00 | -1.00 | 0.00 | 1.00 | 3.00 | 2.00 | 1.00 | 0.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | -4.00 | -4.00 | -1.00 | -5.00 | -2.00 | 0.00 | -2.00 | 3.00 | 1.00 | 2.00 | 2.00 | 4.00 | 2.00 | -1.00 | 4.00 | 1.00 | 4.00 | 5.00 | -2.00 | 3.00 | -1.00 | -2.00 | 2.00 | -3.00 | -2.00 | -3.00 | 1.00 | 1.00 | 28.00 | 1.00 | 1.00 | 1.00 | -28.00 | 0.00 | -3.00 | -1.00 | -1.00 | -2.00 | 3.00 | 5.00 | 9.00 | 12.00 | 12.00 | 15.00 | 19.00 | 17.00 | 12.00 | -3.00 | -21.00 | -24.00 | -20.00 | -9.00 | -2.00 | 0.00 | 3.00 | 6.00 | 6.00 | 4.00 | -2.00 | -5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | -5.00 | -2.00 | -1.00 | 2.00 | 1.00 | 0.00 | 4.00 | 7.00 | 8.00 | 6.00 | 4.00 | 8.00 | 5.00 | 2.00 | 3.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 26.00 | -4.00 | 4.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | -1.00 | -1.00 | 2.00 | 5.00 | -20.00 | 9.00 | 13.00 | 19.00 | 27.00 | 27.00 | 27.00 | 18.00 | 7.00 | 4.00 | 4.00 | 4.00 | -4.00 | -7.00 | -5.00 | -6.00 | -17.00 | -20.00 | -19.00 | -9.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 1.00 | 2.00 | 0.00 | 5.00 | 5.00 | 3.00 | 4.00 | 8.00 | 5.00 | 1.00 | 7.00 | 6.00 | 32.00 | 0.00 | 5.00 | 3.00 | 2.00 | 1.00 | -1.00 | 1.00 | -3.00 | -6.00 | 4.00 | 3.00 | 7.00 | 8.00 | 15.00 | 21.00 | 27.00 | 28.00 | 26.00 | 18.00 | -22.00 | 2.00 | 5.00 | 7.00 | 4.00 | 3.00 | 10.00 | 14.00 | 11.00 | 9.00 | 5.00 | 4.00 |
|
Return on Sales (QoQ)
|
4.00 | -1.00 | -3.00 | 1.00 | -2.00 | 0.00 | 0.00 | -3.00 | 1.00 | 2.00 | -2.00 | 2.00 | 0.00 | 2.00 | -2.00 | 4.00 | -2.00 | -1.00 | 3.00 | 1.00 | 1.00 | 0.00 | -4.00 | 5.00 | -2.00 | -1.00 | 0.00 | 1.00 | -1.00 | -2.00 | 3.00 | 2.00 | 26.00 | -29.00 | 3.00 | 1.00 | -3.00 | -1.00 | 1.00 | 3.00 | -3.00 | -2.00 | 6.00 | 5.00 | 1.00 | 0.00 | 6.00 | 8.00 | 5.00 | -2.00 | 1.00 | -6.00 | -14.00 | -5.00 | 6.00 | 4.00 | -7.00 | -3.00 | 8.00 | 7.00 | -6.00 | -5.00 | 2.00 | 4.00 |
|
Revenue Growth (1y)
|
| | | 17.87% | 22.34% | -3.62% | -4.82% | -12.97% | -14.33% | 11.04% | 4.45% | 5.47% | 6.24% | 7.81% | 5.68% | 3.39% | 3.16% | -0.56% | 4.75% | 6.46% | 7.93% | 1.45% | 2.57% | 23.20% | 11.57% | 14.06% | 4.49% | -8.07% | 4.95% | 4.45% | 9.58% | 8.69% | -0.62% | 7.80% | 8.70% | 8.37% | 9.46% | 4.11% | 0.14% | -2.94% | -4.28% | -3.47% | -6.06% | 12.78% | 29.48% | 38.51% | 66.93% | 66.09% | 80.97% | 63.74% | 44.14% | 4.03% | -36.73% | -39.53% | -38.67% | -25.77% | -1.58% | 2.45% | 9.57% | 16.25% | 12.85% | 8.30% | -1.99% | -8.51% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 2.66% | 3.65% | 4.88% | 1.66% | -1.73% | -2.08% | 5.98% | 4.96% | 5.10% | 5.76% | 2.84% | 4.33% | 10.68% | 7.50% | 4.79% | 3.93% | 6.44% | 8.12% | 6.52% | 5.50% | 7.18% | 5.18% | 8.70% | 7.57% | 2.69% | 4.52% | 5.44% | 6.05% | 4.56% | 1.36% | 2.70% | 0.75% | 5.86% | 10.70% | 11.65% | 16.24% | 22.05% | 30.90% | 29.84% | 31.24% | 24.90% | 14.03% | 11.10% | 13.85% | 8.65% | 4.06% | 0.48% | -1.06% | -3.53% | -11.10% | -12.45% | -13.00% | -7.58% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.55% | 4.39% | 3.08% | 2.45% | 4.47% | 2.49% | 6.62% | 4.38% | 5.63% | 6.73% | 5.32% | 5.39% | 6.26% | 5.32% | 5.32% | 5.98% | 7.27% | 6.57% | 6.29% | 5.04% | 5.31% | 4.04% | 5.23% | 3.21% | 3.46% | 7.19% | 9.40% | 13.34% | 16.45% | 19.53% | 19.69% | 19.73% | 15.43% | 9.21% | 6.63% | 6.78% | 7.02% | 6.91% | 6.28% | 8.72% | 10.95% | 10.49% | 8.76% | 9.64% | 6.41% |
|
Revenue (QoQ)
|
-3.58% | -4.36% | 15.90% | 10.29% | 0.07% | -24.66% | 14.47% | 0.85% | -1.50% | -2.35% | 7.68% | 1.83% | -0.77% | -0.90% | 5.55% | -0.38% | -0.99% | -4.48% | 11.18% | 1.24% | 0.38% | -10.21% | 12.41% | 21.60% | -9.09% | -8.21% | 2.97% | 6.99% | 3.78% | -8.65% | 8.03% | 6.13% | -5.11% | -0.91% | 8.94% | 5.80% | -4.16% | -5.75% | 4.79% | 2.55% | -5.49% | -4.96% | 1.98% | 23.11% | 8.51% | 1.67% | 22.91% | 22.48% | 18.23% | -8.01% | 8.20% | -11.60% | -28.09% | -12.08% | 9.73% | 7.00% | -4.66% | -8.47% | 17.35% | 13.52% | -7.45% | -12.16% | 6.20% | 5.97% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | 62.50% | 50.00% | 36.36% | 45.45% | 38.46% | 26.67% | 26.67% | 93.75% | 55.56% | 152.63% | 5.26% | -16.13% | 0.00% | -29.17% | 50.00% | -23.08% | -7.14% | -32.35% | -3.33% | 65.00% | 3.85% | 21.74% | -6.90% | 18.18% | 18.52% | 7.14% | -7.41% | -33.33% | -3.13% | 0.00% | 136.00% | 161.54% | 54.84% | 56.67% | -20.34% | -25.00% | -2.08% | 23.40% | 6.38% | -45.10% | -2.13% | -10.34% | 56.00% | 121.43% | 23.91% | 21.15% | -8.97% | 19.35% | 1.75% | -6.35% | -25.35% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 51.83% | 68.69% | 22.05% | 33.21% | 29.14% | 31.36% | 25.99% | 7.72% | 13.04% | 6.58% | 15.14% | 2.11% | -1.20% | -16.45% | 10.52% | 14.47% | 4.55% | -4.09% | -5.90% | 9.14% | 6.04% | 9.26% | 26.71% | 27.25% | 21.14% | 18.84% | 20.29% | 9.35% | 13.67% | 24.58% | 25.99% | 2.50% | 14.06% | 20.12% | 9.75% | -3.03% | 5.90% | 10.26% | 14.74% | 13.21% | 7.26% | 0.57% | 1.96% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.58% | 18.13% | 21.40% | 24.57% | 15.74% | 13.30% | 12.47% | 19.51% | 12.20% | 9.57% | 5.64% | -3.46% | 2.06% | -8.97% | 24.16% | 21.20% | 11.38% | 6.69% | 9.39% | 20.59% | 12.57% | 20.32% | 11.51% | -3.23% | 11.24% | 13.18% | 23.64% | 9.71% | 12.24% | 16.00% | 23.22% | 23.27% | 13.35% | 14.48% | -2.12% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | 25.00% | 10.00% | 0.00% | 18.18% | 15.38% | 0.00% | 6.67% | 12.50% | 5.56% | 0.00% | 63.16% | -9.68% | 71.43% | -58.33% | 30.00% | 7.69% | 21.43% | -11.76% | -33.33% | 30.00% | -11.54% | 26.09% | 13.79% | -18.18% | 3.70% | -3.57% | 44.44% | -17.95% | -6.25% | -16.67% | 4.00% | 19.23% | -3.23% | 96.67% | 15.25% | -29.41% | -2.08% | 0.00% | 8.51% | -7.84% | 23.40% | -13.79% | -44.00% | 64.29% | 13.04% | 50.00% | -20.51% | -8.06% | 10.53% | 12.70% | 4.23% | -21.62% | 1.72% | -10.17% |
|
Shareholder's Equity Growth (1y)
|
| | | | 4.71% | -0.09% | 2.91% | 1.15% | -1.21% | -0.70% | -78.17% | -76.25% | -75.06% | -74.79% | 18.24% | 16.07% | 20.83% | 18.23% | 16.96% | 16.25% | 7.57% | -115.60% | -114.94% | -113.49% | 23.86% | 12.98% | 12.33% | 18.59% | 9.83% | 10.09% | 9.60% | 1,386.85% | 36.84% | 1,761.95% | 1,824.69% | 43.21% | 11.53% | 11.98% | 9.55% | 7.41% | 6.67% | 4.88% | 6.57% | 11.80% | 19.30% | 28.58% | 43.81% | 50.80% | 73.47% | 85.70% | 81.92% | 70.93% | 37.75% | 18.82% | 7.33% | 3.99% | 4.52% | 4.56% | 4.74% | 6.96% | 10.47% | 10.93% | 9.15% | 5.19% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -36.34% | -37.00% | -35.72% | -34.67% | -33.23% | -33.36% | -32.92% | -31.57% | -31.31% | -26.96% | -30.19% | -29.70% | 17.20% | -29.28% | -29.13% | -28.62% | 13.53% | -28.50% | -28.43% | 12.23% | 23.01% | 146.64% | 150.24% | 157.15% | 18.79% | 165.58% | 167.22% | 179.33% | 17.64% | 178.14% | 180.78% | 19.81% | 12.38% | 14.72% | 18.86% | 21.88% | 30.21% | 35.80% | 40.75% | 42.30% | 41.79% | 41.57% | 41.08% | 38.91% | 35.68% | 32.14% | 26.93% | 23.88% | 16.73% | 11.28% | 7.06% | 5.37% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -19.63% | -15.39% | -15.40% | -15.37% | -16.89% | -15.33% | -15.32% | -15.27% | -15.11% | -15.28% | -16.69% | 13.78% | 19.33% | 19.12% | 19.02% | 18.67% | 17.43% | 17.83% | 17.48% | 16.80% | 17.24% | 76.79% | 78.18% | 82.09% | 16.36% | 89.70% | 94.98% | 104.05% | 27.50% | 117.44% | 122.62% | 34.69% | 27.67% | 27.21% | 26.80% | 26.34% | 26.02% | 25.48% | 25.67% | 26.23% | 26.91% | 26.90% | 26.27% | 24.70% |
|
Shareholder's Equity (QoQ)
|
| 4.69% | -3.08% | 2.82% | 0.37% | -0.11% | -0.18% | 1.06% | -1.97% | 0.40% | -78.06% | 9.95% | 2.94% | 1.50% | 2.92% | 7.93% | 7.16% | -0.68% | 1.82% | 7.28% | -0.84% | -114.40% | 2.48% | 3.13% | 1,010.30% | -110.12% | 1.75% | 10.04% | 1,328.04% | -108.28% | 1.22% | 1,380.49% | 30.58% | 0.62% | 2.51% | 6.33% | 1.70% | 1.02% | 0.29% | 4.25% | 1.00% | -0.68% | 1.91% | 9.36% | 7.78% | 7.04% | 13.99% | 14.67% | 23.99% | 14.59% | 11.67% | 7.73% | -0.07% | -1.16% | 0.87% | 4.38% | 0.44% | -1.12% | 1.04% | 6.60% | 3.73% | -0.71% | -0.58% | 2.72% |
|
Tax Rate Growth (1y)
|
| | | -750.00 | 1,404.00 | -1422.00 | -205.00 | -107.00 | -943.00 | 1,372.00 | 1,484.00 | 53.00 | -974.00 | -1189.00 | -1109.00 | -997.00 | 2,742.00 | 205.00 | 308.00 | 1,993.00 | -1095.00 | -296.00 | 2,399.00 | -889.00 | -324.00 | 63.00 | -2679.00 | -31.00 | -70.00 | -836.00 | 20.00 | 83.00 | -76809.00 | 1,135.00 | -1814.00 | -1444.00 | 75,709.00 | -3463.00 | 715.00 | 113.00 | -103.00 | 1,659.00 | -211.00 | 9.00 | 279.00 | -29.00 | -371.00 | -105.00 | -867.00 | -263.00 | -21.00 | -402.00 | 390.00 | 200.00 | 16.00 | -590.00 | 557.00 | -277.00 | -164.00 | 676.00 | -689.00 | 127.00 | 129.00 | -99.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -804.00 | -514.00 | -1239.00 | 169.00 | -1050.00 | 824.00 | 388.00 | 682.00 | 1,049.00 | 673.00 | -1280.00 | 1,598.00 | 107.00 | 1,323.00 | -28.00 | 28.00 | 1,072.00 | -1488.00 | -1069.00 | -259.00 | -838.00 | -77203.00 | 362.00 | -4472.00 | -1393.00 | -1170.00 | -3165.00 | -1078.00 | -1248.00 | -1204.00 | -669.00 | -1310.00 | -1322.00 | 75,884.00 | -1833.00 | 133.00 | 17.00 | -691.00 | 1,367.00 | -604.00 | -498.00 | -198.00 | -92.00 | -376.00 | -1097.00 | 80.00 | -340.00 | -169.00 | -316.00 | 258.00 | 50.00 | -18.00 | -13.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 192.00 | 1,133.00 | -1330.00 | 2,876.00 | 53.00 | -594.00 | 156.00 | 402.00 | 129.00 | 279.00 | -2053.00 | -1061.00 | 158.00 | -75556.00 | 271.00 | -1765.00 | -289.00 | -2589.00 | -3397.00 | -1358.00 | -2168.00 | -1597.00 | -1442.00 | -3969.00 | -1271.00 | -995.00 | -1535.00 | -1661.00 | -1344.00 | -1792.00 | -961.00 | -1702.00 | -1829.00 | 75,408.00 | -1896.00 | 128.00 | -975.00 | 256.00 | 1,290.00 | -751.00 | -412.00 | -330.00 | -242.00 | -411.00 | -520.00 |
|
Tax Rate (QoQ)
|
-1809.00 | 2,470.00 | -1451.00 | 41.00 | 344.00 | -357.00 | -234.00 | 139.00 | -492.00 | 1,959.00 | -122.00 | -1291.00 | -1520.00 | 1,744.00 | -43.00 | -1179.00 | 2,219.00 | -793.00 | 61.00 | 506.00 | -869.00 | 6.00 | 2,756.00 | -2783.00 | -303.00 | 394.00 | 13.00 | -135.00 | -341.00 | -373.00 | 870.00 | -72.00 | -77234.00 | 77,571.00 | -2078.00 | 297.00 | -81.00 | -1601.00 | 2,100.00 | -304.00 | -297.00 | 161.00 | 229.00 | -85.00 | -27.00 | -147.00 | -113.00 | 182.00 | -789.00 | 457.00 | 129.00 | -199.00 | 3.00 | 267.00 | -55.00 | -805.00 | 1,150.00 | -567.00 | 59.00 | 35.00 | -215.00 | 249.00 | 60.00 | -194.00 |
|
Total Debt Growth (1y)
|
| | | | 10.83% | 6.13% | 5.70% | 14.00% | -62.15% | 7.58% | -32.95% | -42.35% | 61.49% | -49.48% | -21.57% | -11.78% | -10.34% | 27.40% | 29.92% | 30.22% | 30.58% | -3.23% | 35.98% | 27.55% | 15.07% | 29.63% | -10.41% | 68.72% | 71.88% | 62.16% | 62.90% | 3.31% | 16.00% | 15.80% | 23.69% | 8.20% | -0.08% | -3.93% | -9.43% | -2.76% | 11.91% | 6.54% | 3.48% | -8.51% | -22.29% | -26.10% | -26.03% | -21.71% | -17.47% | -12.11% | -9.84% | -18.01% | -17.91% | -22.72% | -22.77% | -15.46% | -14.98% | -9.72% | -9.00% | -8.78% | -8.97% | -9.19% | -9.40% | -9.68% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -12.17% | -16.76% | -17.78% | -16.61% | -18.16% | -11.53% | -11.92% | -12.83% | 23.65% | -14.60% | 11.49% | 13.58% | 10.45% | 16.92% | 16.54% | 40.99% | 37.20% | 26.71% | 25.67% | 30.52% | 31.89% | 34.52% | 21.76% | 23.55% | 25.83% | 21.73% | 22.20% | 2.82% | 9.06% | 5.83% | 5.05% | -1.26% | -4.57% | -8.89% | -11.49% | -11.36% | -10.46% | -11.55% | -11.63% | -16.26% | -19.25% | -20.53% | -19.84% | -18.43% | -16.80% | -15.04% | -14.11% | -14.17% | -14.04% | -14.11% | -13.97% | -11.36% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.53% | -6.59% | -0.36% | -0.75% | -3.81% | -2.78% | -3.60% | 7.34% | 30.18% | 5.54% | 15.12% | 20.63% | 21.85% | 24.58% | 26.11% | 25.65% | 24.52% | 17.74% | 17.33% | 18.52% | 20.73% | 20.03% | 11.09% | 10.91% | 11.62% | 7.27% | 6.91% | -4.88% | -3.61% | -5.10% | -5.01% | -9.18% | -10.05% | -12.47% | -13.55% | -13.55% | -12.91% | -13.55% | -13.47% | -14.65% | -16.44% | -16.27% | -15.74% | -14.87% |
|
Total Debt (QoQ)
|
| 10.83% | 0.77% | -4.94% | 4.40% | 6.13% | 0.36% | 2.52% | -65.33% | 201.62% | -37.45% | -11.86% | -2.89% | -5.64% | -2.89% | -0.85% | -1.31% | 34.08% | -0.96% | -0.63% | -1.03% | -0.64% | 39.17% | -6.79% | -10.72% | 11.93% | -3.82% | 75.54% | -9.05% | 5.60% | -3.38% | 11.33% | 2.12% | 5.43% | 3.20% | -2.62% | -5.69% | 1.37% | -2.71% | 4.55% | 8.54% | -3.50% | -5.50% | -7.56% | -7.81% | -8.23% | -5.41% | -2.17% | -2.81% | -2.28% | -2.96% | -11.03% | -2.70% | -8.01% | -3.02% | -2.62% | -2.14% | -2.31% | -2.24% | -2.39% | -2.35% | -2.54% | -2.47% | -2.69% |