Mativ Holdings Growth Metrics (2009-2025) | MATV

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 12.10%3.63%8.41%7.39%14.52%19.34%3.41%-0.61%-2.59%-7.04%4.09%4.91%5.17%9.12%7.84%38.05%37.85%37.53%30.59%-3.19%-9.10%-11.80%-8.85%8.86%17.27%11.54%7.59%-9.02%11.84%21.51%27.15%31.42%4.01%-1.71%-2.92%-4.93%-3.97%0.29%-2.49%0.35%11.41%5.96%9.68%7.69%-4.09%53.56%52.13%52.71%53.82%-1.16%53.43%51.60%50.49%52.34%-16.02%-27.98%-27.81%-28.54%-15.87%-7.36%-22.63%-20.36%-23.70%
Assets Growth (3y) 7.74%4.76%5.28%3.84%5.47%6.57%5.09%12.91%12.19%11.74%13.60%11.92%9.64%9.80%8.68%13.31%13.69%10.61%8.60%-1.39%6.03%6.13%7.63%9.19%10.91%10.03%9.92%4.37%3.76%6.20%6.37%7.83%3.62%1.46%1.26%0.91%0.86%17.73%17.61%18.18%18.01%17.16%36.80%35.60%30.46%32.23%25.15%18.58%18.67%2.47%2.73%0.38%-5.63%-4.65%-18.61%
Assets Growth (5y) 12.64%11.52%10.45%8.40%8.01%7.99%6.68%8.69%8.52%6.54%7.53%6.79%11.57%12.40%11.92%11.71%11.32%10.07%9.59%3.68%3.55%3.34%3.37%4.43%7.85%7.20%7.27%4.20%3.60%14.28%14.97%15.57%10.42%9.65%19.37%18.92%18.89%19.70%15.96%12.50%12.29%11.85%12.58%10.71%4.39%5.64%4.70%
Assets (QoQ) 6.45%2.05%5.93%-2.58%-1.59%6.76%4.92%3.89%2.55%-7.49%0.85%1.82%-2.14%3.59%1.64%2.08%1.54%2.37%30.11%1.93%1.30%-2.79%-3.55%-4.30%-1.70%0.46%15.19%3.10%-6.50%-3.10%-2.59%26.74%1.58%1.39%0.69%0.30%-4.01%0.15%-1.40%1.31%0.25%-2.63%1.48%12.47%-4.66%0.79%-0.36%0.16%52.65%-0.14%0.02%0.89%-1.91%55.00%-1.17%0.15%-0.70%-14.56%-15.25%0.39%-1.70%0.60%-6.68%-16.16%1.19%-3.62%
Capital Expenditures Growth (1y) 480.77%695.00%541.94%268.42%179.80%-9.43%-50.75%-67.86%-71.84%-56.94%-34.69%-24.44%-28.21%-41.94%71.88%30.88%44.64%94.44%0.91%0.00%-35.80%-44.29%-55.86%14.61%-13.46%33.33%59.18%0.98%146.67%57.69%5.13%-5.83%-45.95%-6.10%-25.61%-25.77%21.67%2.60%-21.31%19.44%1.37%-5.06%20.83%9.30%-4.05%22.67%29.31%-146.81%22.54%-1.09%24.00%520.45%62.07%126.37%58.06%-10.27%-14.18%-57.77%-17.69%33.13%14.88%0.00%-49.59%
Capital Expenditures Growth (3y) 71.00%45.81%27.33%-3.64%-17.30%-39.05%-17.93%-31.75%-33.63%-21.37%4.24%-0.37%-12.64%-14.32%-8.52%14.47%-7.03%13.04%-10.83%4.99%11.07%5.42%-9.60%2.91%4.89%25.45%7.57%-10.96%17.50%14.96%-14.94%-5.84%-12.64%-2.93%-10.90%-1.04%5.77%6.11%7.13%-37.70%6.02%4.83%24.67%29.09%23.97%40.05%36.34%20.87%19.45%-1.85%17.28%91.50%16.90%-1.49%-13.11%
Capital Expenditures Growth (5y) 38.60%28.47%29.06%3.21%-12.08%-24.50%-24.44%-18.29%-30.47%-18.43%-4.46%2.74%7.31%5.75%5.08%7.36%1.39%16.42%-11.12%-4.15%-2.06%2.45%-15.44%-0.68%7.31%13.97%3.43%-1.62%9.55%12.09%-0.78%-19.40%-4.76%2.10%2.55%13.78%18.64%21.75%19.23%18.18%10.63%1.95%20.31%20.78%13.44%3.01%1.01%
Capital Expenditures (QoQ) 176.92%55.00%145.16%30.26%60.61%25.16%40.70%-1.07%-48.01%-31.94%-8.16%-13.33%-20.51%3.23%6.25%-17.65%-35.71%205.56%-19.09%-8.99%-13.58%58.57%-19.82%-41.57%-25.00%25.64%108.16%-55.88%15.56%50.00%32.05%7.77%-26.13%0.00%18.29%-38.14%28.33%-20.78%18.03%1.39%8.22%-39.24%79.17%-13.95%1.35%-22.67%62.07%-24.47%29.58%-18.48%-158.67%297.73%4.60%2.20%98.92%-23.78%46.10%-28.64%12.93%-27.11%-28.10%39.08%82.64%-37.10%-37.41%-29.89%
Cash & Equivalents Growth (1y) 1,897.14%1,358.73%1,086.76%53.43%10.44%-32.43%-24.04%-12.37%10.49%42.03%92.17%97.65%112.31%141.16%88.88%79.89%53.45%37.00%28.54%6.73%-3.81%-11.56%-6.12%-35.76%-25.10%-44.20%-66.67%-42.41%-50.15%-31.99%12.40%-0.47%-3.71%-24.44%-10.04%-12.25%-13.22%18.81%-6.19%9.81%51.92%-27.22%-21.91%-46.89%-49.72%3.13%11.01%30.16%-11.93%-14.57%11.82%41.99%72.91%91.12%2.92%18.89%32.89%23.98%91.50%-21.55%-34.83%-28.34%-40.14%
Cash & Equivalents Growth (3y) 189.93%141.01%158.75%38.51%37.35%32.28%40.22%46.06%53.26%67.42%67.10%55.98%46.34%42.96%31.60%7.24%3.40%-12.23%-26.18%-26.64%-28.92%-30.51%-29.41%-28.32%-28.89%-34.06%-30.41%-20.47%-25.31%-15.16%-1.74%-1.38%8.28%-13.23%-12.98%-20.02%-12.81%-3.75%-6.66%-8.78%-12.38%-13.77%-1.03%-0.62%-8.52%18.97%8.51%30.01%26.48%26.50%30.13%9.82%14.40%19.30%5.67%
Cash & Equivalents Growth (5y) 139.86%115.29%111.24%38.53%30.77%22.90%27.18%16.39%21.00%18.29%7.86%7.02%3.19%2.09%-3.11%-6.70%-11.90%-19.06%-16.47%-19.18%-21.39%-21.33%-21.57%-18.72%-13.87%-24.34%-24.40%-21.75%-20.47%-14.45%-3.84%-7.89%-10.88%-10.46%-3.94%-1.11%0.19%7.80%-1.32%5.08%9.10%8.73%13.82%-1.75%-7.89%8.39%7.93%
Cash & Equivalents (QoQ) 80.00%7.94%736.76%22.85%31.47%-12.19%8.18%-11.57%-19.56%-1.29%24.80%11.50%3.40%33.56%28.35%19.78%17.45%4.61%22.25%2.17%4.86%-1.85%1.50%-7.92%-3.59%4.19%-30.54%7.35%-28.17%-37.76%20.00%-7.08%-2.00%2.86%6.26%-10.10%-23.10%22.46%3.65%-11.09%5.28%-3.30%21.32%23.01%-49.57%3.76%-17.50%16.45%3.45%11.68%-3.26%-21.21%0.36%46.18%22.84%-4.06%10.93%-21.28%41.91%7.24%3.49%21.59%-41.86%-10.92%13.81%1.57%
Cash from Investing Activities Growth (1y) -206.45%-580.00%-259.09%-268.00%-178.95%-0.49%63.29%40.58%37.74%-25.85%57.47%65.24%47.88%94.96%-175.68%-3,998.25%-34.88%-1,161.54%38.24%82.79%66.38%77.44%26.98%-650.00%-41.03%13.51%-36.96%97.55%-5,461.82%-53.13%125.40%-25.68%97.65%-59.18%-306.25%1.08%-5.56%-23.08%-69.70%186.96%-2,219.74%21.88%-19.64%-257.50%95.86%-8,456.00%-38.81%273.81%-31.51%104.30%-5,056.99%-189.95%-102.08%-172.83%96.10%3,173.10%-8.76%45.77%49.73%-102.53%49.76%35.78%42.55%
Cash from Investing Activities Growth (3y) -74.60%-104.88%17.54%8.74%3.26%60.06%24.50%-103.79%24.07%7.17%10.20%-34.83%38.17%47.66%-7.53%-275.38%13.84%-35.02%14.84%68.36%-197.65%33.15%31.11%38.61%-22.67%-28.22%10.48%68.75%-11.38%-44.22%3.85%45.51%16.78%-15.24%-83.59%-10.65%-0.46%-334.92%-41.25%63.62%-8.10%69.56%-340.79%-64.64%52.08%-38.90%-40.80%268.52%-42.45%74.29%-0.36%-39.22%-3.36%-31.11%77.59%
Cash from Investing Activities Growth (5y) -30.20%-40.46%0.93%-39.90%16.31%28.93%27.96%-61.32%26.98%31.03%6.25%14.71%-79.32%28.27%19.46%-10.29%3.49%-43.10%20.20%47.63%8.11%10.16%2.33%17.07%-114.31%-15.18%-7.81%47.01%-5.83%-188.69%-8.10%37.75%49.96%50.15%-213.28%-16.20%-21.93%-20.84%-41.47%132.41%-22.66%-2.57%-10.91%-31.37%43.01%1.37%4.22%
Cash from Investing Activities (QoQ) 3.23%-120.00%-13.64%-26.67%-114.74%-16.18%-16.46%3.99%22.64%57.56%-88.51%-0.61%-56.36%85.66%-54.05%-50.88%84.88%-684.62%-2,190.20%95.03%-41.38%61.59%-538.10%90.30%5.13%-24.32%-6,454.35%98.18%41.82%-96.88%-17.46%-4,033.78%98.40%132.65%-681.25%22.58%-8.33%57.69%-178.79%17.39%-26.32%41.67%242.86%-2,303.75%95.75%10.67%-88.06%42.06%-8,690.41%98.55%335.48%-143.84%387.50%-1,837.68%95.89%1.52%-3.61%6.97%3,337.43%-103.49%48.34%13.76%-62.77%30.72%33.96%22.86%
Cash from Operations Growth (1y) 166.10%290.09%-0.97%64.71%-93.31%-70.67%-10.16%25.51%2,247.62%120.47%85.77%1.42%-16.23%44.64%-18.86%10.22%-54.96%-4.20%-16.71%35.64%-39.78%14.69%-28.78%-13.54%58.04%-22.25%25.71%-27.75%-26.55%-7.80%57.14%-19.10%69.23%6.90%-23.35%21.75%-40.91%23.17%72.24%-9.80%-60.77%5.24%-8.92%30.68%149.02%-83.94%-86.77%-43.62%-60.63%83.10%-912.99%709.18%-588.00%237.69%152.56%-78.04%46.72%5.01%14.29%-55.54%-22.31%24.95%93.62%
Cash from Operations Growth (3y) 61.06%36.13%18.23%27.99%9.57%-2.20%10.63%11.95%106.90%45.10%7.88%14.88%-38.98%16.70%-21.63%8.93%-24.61%-5.11%-9.32%-5.37%-11.26%-6.32%12.05%-20.35%25.24%-8.49%14.83%-10.72%-9.78%6.67%27.54%-3.87%-26.79%11.48%6.34%12.79%-16.74%-40.73%-40.79%-12.74%-27.28%-32.36%-43.90%81.32%-89.31%-0.23%-17.32%0.06%-44.60%86.56%69.65%-7.55%-73.03%64.25%46.79%
Cash from Operations Growth (5y) 9.53%28.44%2.24%25.67%-18.63%0.55%-4.29%10.47%53.16%22.20%2.37%-1.08%-23.40%2.64%-1.00%-5.45%-11.84%-3.38%-2.12%-3.55%-6.91%1.60%13.18%-11.11%-14.56%-0.14%18.89%-3.46%-6.42%-27.15%-24.21%-8.13%-17.40%-16.43%-26.92%45.61%-25.47%5.18%-2.37%3.38%-24.57%1.88%-10.06%-10.26%-38.62%5.44%4.58%
Cash from Operations (QoQ) -5.93%177.48%-22.73%31.93%37.90%-29.56%28.52%-94.64%504.76%115.75%79.56%0.20%-43.20%81.79%-1.96%-17.23%-1.94%1.98%33.17%-66.18%108.60%-11.34%116.86%-84.99%297.32%-44.94%163.27%-72.56%95.48%-10.98%51.30%-72.10%145.38%51.72%-22.11%-41.64%55.00%8.80%23.72%-71.68%223.08%52.14%-35.21%-87.68%766.67%31.67%-7.04%-76.52%-44.09%8.45%296.10%-83.61%160.00%-581.54%494.25%-109.89%279.92%-25.06%64.74%-123.99%454.62%-18.44%-35.90%-165.98%462.26%26.39%
Dividends Paid - Common Growth (1y) -1,800,000,100.00%0.00%0.00%-71.87%200.00%1,733,333,233.33%1,599,999,900.00%-11.11%-11.11%-7.69%91.67%95.83%291.67%291.67%106.52%138.30%18.09%15.96%15.79%2.68%4.50%5.50%5.45%6.09%5.17%6.09%5.17%4.92%111.48%5.74%3.13%-48.84%3.10%2.27%3.03%3.03%2.26%0.74%0.74%0.74%1.47%1.47%0.73%0.73%0.72%0.00%0.72%-97.83%-98.56%60.14%58.27%-66.67%150.00%-75.11%-75.45%0.00%-80.00%-1.82%1.85%0.00%100.00%
Dividends Paid - Common Growth (3y) 25,098.42%25,098.42%31,200.81%-21.18%76.32%39,620.27%39,760.63%60.68%60.20%61.24%66.11%68.59%69.08%68.59%36.11%37.43%9.08%9.08%8.70%4.55%33.27%5.45%4.70%4.40%4.70%4.66%3.43%3.69%3.69%3.69%2.04%-19.02%2.27%1.49%1.49%1.49%1.48%0.74%0.73%-71.95%-75.50%17.57%17.10%-80.60%-66.91%-26.41%-26.86%-80.65%-80.70%-26.86%-26.59%-30.66%0.00%
Dividends Paid - Common Growth (5y) 3,648.40%3,634.80%3,641.63%3.68%44.48%3,675.04%3,681.58%35.21%35.21%36.23%38.43%39.77%60.80%22.90%22.94%7.03%7.03%6.96%3.81%4.15%4.53%4.33%3.41%3.38%3.56%3.53%2.50%2.50%2.50%2.64%1.52%-58.97%-56.54%10.86%10.76%-62.34%-48.12%-16.44%-16.87%-62.56%-62.56%-16.87%-16.68%-62.62%-57.12%
Dividends Paid - Common (QoQ) 0.00%0.00%6,399,999,600.00%-128.13%100.00%0.00%1,799,999,900.00%0.00%-3.70%-7.69%0.00%0.00%0.00%91.67%2.17%100.00%0.00%1.06%17.89%-0.89%-1.80%0.92%4.55%0.87%-0.86%0.87%5.17%0.00%0.00%0.00%4.92%-50.00%2.33%0.00%0.00%0.76%1.50%0.74%0.00%0.00%0.00%0.74%0.00%0.73%0.00%0.00%0.00%0.72%-0.72%0.72%-97.84%-33.33%10,950.00%-0.45%-99.55%400.00%1,000.00%-1.82%-98.15%0.00%5,300.00%1.85%-98.18%100.00%
EBITDA Margin Growth (1y) 369.00714.00626.00231.00-117.00188.00-1157.001,087.00-198.00392.001,992.00-311.00852.00193.00-266.00-2064.00-527.00-644.00-1022.00988.00-420.00-179.00491.00225.00276.00406.00-253.00-865.00-289.00-147.0053.00583.00153.00-22.00-330.00182.00-158.0081.00155.00-38.00126.00-284.00-25.00-206.00-142.00-932.00-725.00-555.00-902.00231.00-1173.00-239.00-301.00-454.00-7855.00-89.00-236.003.008,569.00105.00-8606.00182.00171.00
EBITDA Margin Growth (3y) 54.001,295.001,461.001,007.00536.00773.00569.00-1288.00126.00-59.00703.00-1388.00-95.00-630.00-797.00-851.00-671.00-417.00-784.00348.00-434.0080.00291.00-57.00140.00238.00-530.00-100.00-294.00-88.00-122.00728.00121.00-225.00-200.00-61.00-174.00-1136.00-595.00-798.00-918.00-986.00-1922.00-1000.00-1344.00-1156.00-9753.00-883.00-1438.00-220.00-459.00-223.00-9143.00-269.00884.00
EBITDA Margin Growth (5y) 379.00843.00173.00-70.00-411.00-50.0038.00-75.00-18.00169.00941.00-2028.00-109.00-371.00-997.00-1134.00-808.00-586.00-1061.001,113.00-439.00140.00116.0088.00107.0034.00-400.00-343.00-310.00-1305.00-872.00-33.00-922.00-927.00-2097.00-855.00-1376.00-1359.00-9623.00-1126.00-1454.00-1437.00-1209.00-983.00-10186.00-971.00-1013.00
EBITDA Margin (QoQ) -584.00406.00-39.00586.00-239.00318.00-434.00238.0066.00-1027.001,810.00-1048.00657.00572.00-493.00115.00-1.00113.00-2291.001,653.00-119.00-265.00-281.00245.00123.00405.00-547.00295.00253.00-254.00-1160.00871.00396.00-54.00-629.00441.00221.00-362.00-117.00101.00459.00-288.00-310.00264.0049.00-29.00-491.00328.00-742.00179.00-320.00-19.00391.00-1225.00613.00-80.00238.00-8626.008,380.00-227.00476.00-60.00-84.00-8939.009,265.00-71.00
EBIT Growth (1y) 35.96%108.33%59.07%19.27%-14.84%26.00%-64.17%118.78%-4.55%19.37%349.09%-21.16%65.48%11.97%-15.38%-101.77%-20.62%-27.55%-39.71%2,571.43%-32.02%-21.31%26.19%42.77%40.44%56.25%-3.14%-74.90%-12.66%7.47%27.60%240.32%26.81%4.47%-20.87%27.01%-13.14%4.99%11.25%-7.46%12.17%-22.17%6.94%-6.05%-1.76%-53.78%-37.84%-53.22%-68.36%74.84%-237.39%-80.73%-120.75%-62.59%-1,228.80%-204.76%-527.27%0.96%101.67%218.18%-3,020.29%91.43%128.57%
EBIT Growth (3y) 3.39%46.33%36.79%27.18%10.39%18.97%10.84%-26.63%7.83%-1.07%31.83%-29.84%-3.71%-13.90%-13.66%-14.49%-8.83%-3.78%-9.68%121.43%-5.88%9.73%15.97%6.84%15.87%20.60%-0.74%2.76%-1.28%5.63%3.95%58.74%7.30%-5.14%-1.99%3.36%-1.45%-27.72%-9.57%-25.91%-29.62%-14.32%-42.82%-56.09%-27.33%-32.88%-137.22%-27.94%-34.11%-12.92%-32.73%-37.98%-249.31%-10.25%35.84%
EBIT Growth (5y) 7.74%20.51%5.48%-2.06%-6.21%-0.81%0.71%1.52%3.66%3.55%22.87%-34.16%1.84%1.40%-4.47%-11.79%-3.44%0.00%-5.74%109.43%-1.69%7.70%6.55%7.47%8.67%7.47%3.08%-1.16%1.17%-15.77%-5.67%11.95%-17.42%-7.16%-22.90%-36.96%-15.58%-24.40%-73.01%-15.80%-19.67%-24.98%-27.36%-36.31%-71.02%-10.19%-15.44%
EBIT Margin Growth (1y) 369.00714.00626.00231.00-117.00188.00-1157.001,087.00-198.00392.001,992.00-311.00852.00193.00-266.00-2064.00-527.00-644.00-1022.00988.00-420.00-179.00491.00225.00276.00406.00-253.00-865.00-289.00-147.0053.00583.00153.00-22.00-330.00182.00-158.0081.00155.00-38.00126.00-284.00-25.00-206.00-142.00-932.00-725.00-555.00-902.00231.00-1173.00-239.00-301.00-454.00-7855.00-89.00-236.003.008,569.00105.00-8606.00182.00171.00
EBIT Margin Growth (3y) 54.001,295.001,461.001,007.00536.00773.00569.00-1288.00126.00-59.00703.00-1388.00-95.00-630.00-797.00-851.00-671.00-417.00-784.00348.00-434.0080.00291.00-57.00140.00238.00-530.00-100.00-294.00-88.00-122.00728.00121.00-225.00-200.00-61.00-174.00-1136.00-595.00-798.00-918.00-986.00-1922.00-1000.00-1344.00-1156.00-9753.00-883.00-1438.00-220.00-459.00-223.00-9143.00-269.00884.00
EBIT Margin Growth (5y) 379.00843.00173.00-70.00-411.00-50.0038.00-75.00-18.00169.00941.00-2028.00-109.00-371.00-997.00-1134.00-808.00-586.00-1061.001,113.00-439.00140.00116.0088.00107.0034.00-400.00-343.00-310.00-1305.00-872.00-33.00-922.00-927.00-2097.00-855.00-1376.00-1359.00-9623.00-1126.00-1454.00-1437.00-1209.00-983.00-10186.00-971.00-1013.00
EBIT Margin (QoQ) -584.00406.00-39.00586.00-239.00318.00-434.00238.0066.00-1027.001,810.00-1048.00657.00572.00-493.00115.00-1.00113.00-2291.001,653.00-119.00-265.00-281.00245.00123.00405.00-547.00295.00253.00-254.00-1160.00871.00396.00-54.00-629.00441.00221.00-362.00-117.00101.00459.00-288.00-310.00264.0049.00-29.00-491.00328.00-742.00179.00-320.00-19.00391.00-1225.00613.00-80.00238.00-8626.008,380.00-227.00476.00-60.00-84.00-8939.009,265.00-71.00
EBIT (QoQ) -47.37%60.83%-0.52%61.46%-19.35%22.80%-25.41%15.28%19.32%-65.08%355.45%-49.70%49.21%31.38%-20.04%5.57%0.96%-0.71%-101.67%4,828.57%-7.85%-17.38%-31.35%30.06%6.67%32.50%-22.33%27.94%18.67%-17.87%-79.87%345.16%46.01%-2.48%-46.31%65.88%20.29%-26.13%-13.83%13.43%45.39%-21.72%-28.32%37.50%0.88%7.56%-37.03%43.78%-52.54%44.65%-52.61%-2.75%162.26%-213.67%106.65%-204.76%572.73%-4,137.50%99.48%-527.27%176.09%-33.33%-62.86%-16,661.54%104.67%-20.40%
EBT Growth (1y) 40.48%126.17%68.11%32.26%-9.83%27.27%-71.06%118.70%-7.52%16.88%445.56%-25.84%71.95%18.33%-15.07%-97.24%-23.40%-26.76%-37.41%1,581.82%-29.32%-9.62%20.31%24.32%27.95%21.99%-12.10%-90.87%-29.35%-7.27%27.54%552.38%37.68%9.72%-0.57%33.58%-22.81%-24.57%-15.43%3.28%26.36%-1.52%-4.73%-19.05%0.72%-90.38%-59.57%-547.06%-94.29%488.00%-495.61%77.05%-1,256.25%-158.50%-868.96%-7.01%-64.32%-4.65%94.51%7.74%-1,380.92%133.33%76.67%
EBT Growth (3y) 5.42%49.84%38.45%28.97%12.76%20.74%10.27%-64.51%6.80%0.43%42.60%-29.94%-2.36%-7.82%-13.84%-16.78%-11.52%-6.88%-12.85%24.05%-13.87%0.74%10.48%-9.53%7.56%7.47%3.68%-7.34%-9.11%-8.45%2.36%108.01%10.33%-6.59%-7.12%3.75%-0.59%-58.51%-31.20%-79.02%-58.26%-17.73%-52.17%-41.46%-38.65%-32.59%-159.61%-45.78%-45.59%-77.58%-60.12%39.03%-556.83%-41.12%50.11%
EBT Growth (5y) 9.06%23.87%7.13%-0.11%-4.94%3.11%0.19%-1.34%1.95%2.24%25.12%-47.73%-3.39%-2.39%-6.44%-19.25%-7.59%-3.85%-3.44%75.47%-7.45%-3.29%2.55%0.43%3.95%-1.61%-2.13%-7.83%-0.90%-40.81%-16.21%-103.12%-40.07%-14.35%-26.83%-25.76%-21.51%-17.56%-70.68%-23.88%-27.59%-18.54%-22.96%-23.04%-78.64%-35.07%-17.07%
EBT Margin Growth (1y) 389.00742.00692.00356.00-28.00197.00-1275.001,167.00-240.00344.002,073.00-464.00913.00302.00-256.00-1993.00-592.00-636.00-973.00962.00-365.0018.00425.0078.00147.0033.00-384.00-991.00-478.00-334.0047.00476.00201.0045.00-21.00155.00-235.00-316.00-190.0057.00210.0045.00-145.00-245.00-92.00-957.00-712.00-2300.00-932.00279.00-1115.001,453.00-376.00-508.00-7954.00-72.00-271.00-8.008,290.0033.00-8679.00229.00372.00
EBT Margin Growth (3y) 121.001,283.001,490.001,059.00645.00843.00542.00-1290.0081.0010.00844.00-1495.00-43.00-316.00-804.00-953.00-809.00-585.00-932.0050.00-696.00-283.0088.00-437.00-130.00-256.00-358.00-360.00-513.00-605.00-164.00687.00176.00-227.00-356.00-34.00-117.00-1228.00-1047.00-2488.00-813.00-633.00-1972.00-1092.00-1400.00-1186.00-9781.00-919.00-1579.00-238.00-779.001,414.00-9326.00-288.00709.00
EBT Margin Growth (5y) 442.00949.00261.0028.00-312.00225.00-6.00-249.00-137.0061.00885.00-2407.00-374.00-617.00-1141.00-1468.00-1087.00-874.00-906.00680.00-730.00-554.00-123.00-226.00-155.00-527.00-693.00-549.00-394.00-1517.00-1021.00-1858.00-848.00-905.00-2183.00-881.00-1425.00-1458.00-10116.00-1107.00-1460.00-1150.00-1636.00-1130.00-10349.00-966.00-1119.00
EBT Margin (QoQ) -557.00433.00-27.00540.00-205.00383.00-363.00156.0021.00-1089.002,079.00-1251.00605.00640.00-457.00126.00-7.0082.00-2194.001,527.00-50.00-255.00-259.00200.00332.00153.00-607.00269.00218.00-264.00-1213.00782.00362.00116.00-784.00507.00206.0050.00-609.00117.00125.00176.00-362.00271.00-40.00-13.00-462.00424.00-905.00231.00-2049.001,791.00305.00-1163.00518.00-38.00174.00-8608.008,400.00-236.00436.00-310.00143.00-8948.009,343.00-166.00
EBT (QoQ) -49.05%72.90%0.54%58.60%-17.97%28.51%-20.90%8.13%15.79%-70.78%497.78%-54.28%46.34%36.39%-18.74%6.02%0.71%-2.11%-97.36%2,845.45%-3.70%-16.35%-29.12%23.78%23.14%11.35%-26.75%27.39%17.41%-19.77%-92.39%885.71%54.11%10.34%-61.08%108.03%22.81%0.00%-47.71%20.22%20.00%12.12%-36.15%47.09%-6.47%8.46%-45.74%83.01%-91.07%356.00%-700.00%102.34%818.75%-406.80%65.19%-17.83%53.51%-4,981.40%96.16%-80.95%70.39%-166.67%35.42%-2,804.52%100.67%-286.67%
Enterprise Value Growth (1y) -1,897.14%-1,358.73%-1,086.76%-53.43%-10.44%32.43%24.04%12.37%-10.49%-42.03%-92.17%-97.65%-112.31%-141.16%-88.88%-79.89%-53.45%-37.00%-28.54%-6.73%3.81%11.56%6.12%35.76%25.10%44.20%66.67%42.41%50.15%31.99%-12.40%0.47%3.71%24.44%10.04%12.25%13.22%-18.81%6.19%-9.81%-51.92%27.22%21.91%46.89%49.72%-3.13%-11.01%-30.16%11.93%14.57%-11.82%-41.99%-72.91%-91.12%-2.92%-18.89%-32.89%-23.98%-91.50%21.55%27.23%20.54%36.56%
Enterprise Value Growth (3y) -189.93%-141.01%-158.75%-38.51%-37.35%-32.28%-40.22%-46.06%-53.26%-67.42%-67.10%-55.98%-46.34%-42.96%-31.60%-7.24%-3.40%12.23%26.18%26.64%28.92%30.51%29.41%28.32%28.89%34.06%30.41%20.47%25.31%15.16%1.74%1.38%-8.28%13.23%12.98%20.02%12.81%3.75%6.66%8.78%12.38%13.77%1.03%0.62%8.52%-18.97%-8.51%-30.01%-26.48%-26.50%-30.13%-9.82%-18.69%-23.48%-7.73%
Enterprise Value Growth (5y) -139.86%-115.29%-111.24%-38.53%-30.77%-22.90%-27.18%-16.39%-21.00%-18.29%-7.86%-7.02%-3.19%-2.09%3.11%6.70%11.90%19.06%16.47%19.18%21.39%21.33%21.57%18.72%13.87%24.34%24.40%21.75%20.47%14.45%3.84%7.89%10.88%10.46%3.94%1.11%-0.19%-7.80%1.32%-5.08%-9.10%-8.73%-13.82%1.75%5.84%-10.65%-9.19%
Enterprise Value (QoQ) -80.00%-7.94%-736.76%-22.85%-31.47%12.19%-8.18%11.57%19.56%1.29%-24.80%-11.50%-3.40%-33.56%-28.35%-19.78%-17.45%-4.61%-22.25%-2.17%-4.86%1.85%-1.50%7.92%3.59%-4.19%30.54%-7.35%28.17%37.76%-20.00%7.08%2.00%-2.86%-6.26%10.10%23.10%-22.46%-3.65%11.09%-5.28%3.30%-21.32%-23.01%49.57%-3.76%17.50%-16.45%-3.45%-11.68%3.26%21.21%-0.36%-46.18%-22.84%4.06%-10.93%21.28%-41.91%-7.24%-3.49%-21.59%41.86%0.53%-13.01%2.92%
EPS (Basic) Growth (1y) -99.99%-99.99%100.02%99.19%-57.66%-30.59%-74.14%856.97%12.77%27.12%260.00%-322.86%84.91%25.33%-12.96%111.25%-23.47%-12.77%-19.15%-93.15%-17.33%-2.44%11.84%-0.04%11.29%6.25%-27.06%16,538.27%-34.78%-14.12%35.48%-263.64%51.11%15.07%58.33%125.56%-16.18%-21.43%-32.33%182.61%26.32%4.55%-13.33%-38.13%-4.17%-91.30%-51.28%-322.77%-92.75%500.00%-271.05%111.16%-660.00%-172.22%-1,182.07%-370.00%-85.71%88.46%95.44%111.11%-1,403.85%-500.00%84.21%
EPS (Basic) Growth (3y) -96.82%-95.16%26.00%48.51%-4.07%3.41%-6.77%57.38%16.86%11.60%36.32%-74.20%5.37%2.17%-7.67%26.15%-11.04%-3.30%-12.95%124.98%-15.66%-3.80%3.39%-549.62%3.13%1.64%16.09%311.30%-6.17%-8.09%13.23%5.73%16.96%-1.86%-2.44%34.75%0.49%-58.51%-34.14%-80.65%-55.57%-18.29%-39.63%-46.42%-33.68%-33.45%-133.21%-38.75%-40.16%-35.72%-44.22%26.69%-441.07%-35.72%54.81%
EPS (Basic) Growth (5y) -86.47%-83.46%14.87%14.88%-11.00%-1.21%-6.03%16.32%7.98%7.58%15.63%23.35%-3.22%-0.54%-4.90%-15.96%-7.05%-2.22%7.19%36.63%-5.34%-4.25%3.44%187.54%3.04%-2.92%-1.70%161.23%0.00%-41.15%-9.33%-29.41%-35.56%-13.18%-22.64%16.12%-19.25%-18.22%-52.57%-25.99%-23.84%-15.39%-19.36%-45.94%-66.67%-17.72%-15.74%
EPS (Basic) (QoQ) -60.03%-180.23%99.94%135.30%-23.42%36.47%-102.19%1,947.28%25.53%-49.15%-35.80%175.19%41.51%44.00%-139.74%328.32%-4.08%0.00%-94.86%1,452.84%9.33%-7.32%-99.56%18,647.56%29.03%6.25%-99.61%20,773.47%23.19%-27.06%-11.29%-18.18%62.22%15.07%-207.14%175.56%23.53%58.33%-82.71%147.83%15.79%36.36%-27.78%10.77%-4.17%13.04%-48.44%71.57%-91.30%533.33%-335.76%105.58%620.00%-280.56%115.38%-380.00%7.14%-3,105.18%96.76%-92.59%94.23%-1,166.67%107.89%-26,166.67%97.70%66.67%
EPS (Weighted Average and Diluted) Growth (1y) -99.99%-99.99%100.02%99.18%-57.80%-28.92%-73.68%866.58%15.22%25.42%253.33%-322.03%84.91%25.68%-12.26%111.32%-23.47%-12.90%-18.28%-93.14%-18.67%-1.23%11.84%-0.06%13.11%6.25%-28.24%16,605.87%-34.78%-15.29%37.70%-261.82%51.11%15.28%58.33%125.84%-17.65%-20.48%-32.33%178.26%28.57%3.03%-13.33%-37.71%-5.56%-91.18%-51.28%-322.08%-92.65%500.00%-271.05%111.30%-660.00%-172.22%-1,182.07%-370.00%-85.71%88.46%95.44%111.11%-1,403.85%-500.00%84.21%
EPS (Weighted Average and Diluted) Growth (3y) -96.82%-95.19%26.00%48.21%-3.48%3.86%-6.56%57.75%17.70%11.14%36.32%-74.17%4.80%2.63%-7.10%26.15%-11.04%-2.95%-13.11%125.42%-15.66%-3.85%3.39%-548.06%3.69%1.23%16.09%311.86%-6.72%-8.09%13.84%5.18%16.96%-1.89%-2.44%34.77%0.00%-58.34%-34.14%-80.18%-55.30%-18.29%-39.63%-46.14%-33.68%-33.56%-133.21%-38.86%-40.35%-35.72%-44.22%26.70%-441.07%-35.72%54.81%
EPS (Weighted Average and Diluted) Growth (5y) -86.47%-83.52%14.87%14.88%-10.96%-0.73%-5.70%16.35%8.45%7.58%15.25%23.54%-3.22%-0.55%-4.55%-15.97%-7.05%-2.25%7.42%36.79%-5.68%-4.01%3.44%186.87%3.37%-3.20%-1.70%160.99%-0.29%-41.15%-9.03%-29.27%-35.56%-12.94%-22.64%16.13%-19.25%-18.26%-52.57%-25.99%-23.97%-15.39%-19.36%-45.78%-66.67%-17.76%-15.74%
EPS (Weighted Average and Diluted) (QoQ) -59.72%-181.13%99.94%135.67%-23.85%37.35%-102.19%1,945.05%28.26%-49.15%-36.29%177.31%39.62%43.24%-140.03%330.94%-5.10%0.00%-94.84%1,461.92%8.00%-6.17%-99.57%18,417.47%31.15%6.25%-99.61%20,858.27%23.19%-28.24%-9.84%-18.18%60.00%16.67%-205.95%176.40%22.06%60.24%-82.71%143.48%17.86%36.36%-28.89%12.50%-5.56%14.71%-48.89%70.57%-91.18%533.33%-332.98%105.65%620.00%-280.56%115.38%-380.00%7.14%-3,105.18%96.76%-92.59%94.23%-1,166.67%107.89%-26,166.67%97.70%66.67%
FCF Margin Growth (1y) 333.001,004.00-940.00-249.00-2561.00-1585.00266.001,265.003,574.001,214.001,423.00336.00-293.00748.00-636.00132.00-1323.00-316.00-495.001,270.00-194.00670.00-78.00-1028.00296.00-879.0036.00-761.00-534.00-425.00460.00-639.00529.0048.00-368.00368.00-390.00287.001,114.00-181.00-309.00180.00-429.00225.00282.00-1499.00-1871.00-706.00-285.00147.00-1309.003,460.00-610.00351.001,669.00-3522.00199.00271.00146.00-788.00-113.00217.00787.00
FCF Margin Growth (3y) 1,346.00634.00750.001,352.00720.00377.001,053.001,733.001,958.001,646.00292.001,738.00-1809.001,102.00-1209.00375.00-1220.00-525.00-536.00-519.00-432.00-634.00419.00-2428.00292.00-1256.00128.00-1032.00-394.00-90.001,206.00-452.00-169.00515.00317.00412.00-417.00-1032.00-1186.00-662.00-312.00-1172.00-3609.002,978.00-613.00-1001.00-1511.00-769.00-696.00770.00506.00-850.00-524.00839.002,602.00
FCF Margin Growth (5y) -269.001,065.00-381.002,754.00-796.00731.00480.001,975.002,061.001,437.00251.00-51.00-2047.00-202.00-712.00-1026.00-1225.00-902.00-444.00-790.00-292.00-298.001,165.00-2241.00-407.00-788.00813.00-988.00-421.00-1409.00-1094.00-933.00-172.00-837.00-2863.003,166.00-1312.00-534.00-826.00-725.00-723.00-549.00-1793.00-1332.00-527.00-513.00-578.00
FCF Margin (QoQ) -286.001,026.00-660.00253.00385.00-918.0030.00-2058.001,361.00932.001,029.00251.00-998.001,141.00-58.00-378.0042.00-243.00711.00-1833.001,049.00-421.002,475.00-3297.001,913.00-1169.001,525.00-1973.00738.00-254.00728.00-1745.00847.00631.00-371.00-577.00365.00215.00365.00-1335.001,043.001,042.00-930.00-1463.001,532.00432.00-276.00-1406.00-250.0061.00889.00-985.00182.00-1395.005,657.00-5055.001,144.00-77.00466.00-1333.001,216.00-202.00-468.00-658.001,545.00368.00
FCF Payout Ratio Growth (1y) -1,205,581,495.35%-66.79%161.32%-59.32%16.02%-27,937,255,001.96%963,636,263.64%-75.23%154.83%107.20%-24.19%82.66%355.30%131.39%203.31%122.79%301.49%34.55%50.58%-27.95%82.88%-17.36%25.36%28.36%-52.19%46.50%-10.37%56.94%162.34%-39.50%33.69%-54.07%33.70%-26.00%189.21%-20.23%-46.36%18.86%-349.65%-6.40%14.44%-25.54%141.37%-1,860.38%26,289.86%28.08%-252.45%101.17%-100.00%-75.52%84.79%-94.42%1,087.64%51.11%62.35%-37.70%-85.73%1,745.82%14.21%-23.52%-23.54%
FCF Payout Ratio Growth (3y) 17,606.99%18,732.22%26,625.68%-43.12%60.01%35,868.33%27,986.56%0.26%129.09%30.53%51.28%43.13%222.14%37.03%78.90%27.25%51.98%17.66%19.16%13.22%46.99%-12.08%39.13%-24.71%20.86%-10.17%15.79%37.18%-1.31%-24.30%5.55%-30.01%-6.37%-13.16%44.02%-147.40%445.13%4.27%-52.90%-42.22%-26.25%-38.42%54.22%-77.43%-52.93%-22.04%-27.80%26.00%-96.16%89.72%63.37%-70.15%45.46%
FCF Payout Ratio Growth (5y) 3,892.83%2,807.97%3,773.33%-21.64%77.05%3,389.52%3,244.13%-1.40%60.84%17.83%31.22%42.65%58.13%25.43%34.02%25.66%14.44%6.47%7.50%17.68%3.08%-13.39%18.82%-38.42%5.68%-14.95%6.56%21.67%-77.93%165.14%2.32%-41.14%-14.97%-27.14%-21.91%-61.39%-42.29%-15.96%-15.89%-63.25%-55.71%45.46%50.09%-64.70%-59.14%
FCF Payout Ratio (QoQ) 58.24%-67.15%10,943,209,263.58%-121.19%100.00%158.49%1,703,571,328.57%-143.75%-1,350.11%108.92%-56.22%-3.13%90.37%-6.10%5.49%141.46%-3.25%23.08%-22.51%335.13%-67.58%37.73%-62.92%1,004.52%-85.35%108.94%-62.04%311.36%-55.10%27.83%-33.52%-70.52%46.91%75.00%-39.39%-14.19%-18.69%583.98%-83.28%-42.30%80.18%-1,536.57%106.27%-29.45%17.23%698.21%-366.67%1,157.61%-99.43%-1,050.08%102.05%-103.62%3,580.05%-690.30%100.75%540.11%432.45%-247.08%101.24%46.67%68,750.00%-106.84%101.11%46.63%
Free Cash Flow Growth (1y) 49.31%201.10%-61.73%-30.86%-219.07%-106.20%66.04%258.93%262.11%1,382.35%152.84%7.21%-13.98%69.27%-31.91%6.96%-70.59%-13.82%-23.10%42.52%-42.86%27.67%-15.88%-17.35%120.00%-27.59%17.35%-33.15%-85.61%-19.39%74.78%-22.87%742.11%11.39%-22.89%38.21%-64.38%29.17%90.65%-15.25%-140.35%7.62%-11.34%36.28%343.48%-105.72%-99.62%-21.92%-166.07%285.71%-36,050.00%554.15%-940.54%497.44%125.31%-83.53%34.81%60.52%40.11%-94.68%-18.73%30.75%161.57%
Free Cash Flow Growth (3y) 42.31%33.80%17.12%38.57%18.42%10.43%41.92%60.26%34.08%174.60%9.80%17.79%-47.52%23.03%-23.92%8.00%-28.23%-7.29%-8.78%-7.66%-43.44%-9.33%19.94%-24.75%38.67%-13.37%16.51%-10.68%-24.42%5.07%36.97%-3.32%-47.52%15.69%9.24%16.87%-29.53%-27.64%-81.38%-3.39%-38.37%-51.46%-47.62%90.93%-155.81%-14.05%-29.71%-5.60%-86.45%170.58%403.31%-61.45%-100.45%132.32%43.06%
Free Cash Flow Growth (5y) -6.12%28.43%-3.40%32.32%-22.53%8.18%13.08%37.12%20.26%80.75%5.50%-2.02%-46.03%1.69%-2.01%-8.26%-14.83%-6.48%0.46%-3.44%-11.50%1.41%20.46%-12.97%-18.97%-2.00%21.73%-3.82%-15.76%-15.68%-61.29%-0.78%-31.60%-30.30%-30.53%52.15%-34.53%-2.47%-10.10%-0.58%-44.97%1.86%-15.47%-42.85%-66.92%5.91%4.94%
Free Cash Flow (QoQ) -36.81%204.40%-41.52%32.72%27.44%-61.31%5.66%-328.57%93.36%1,135.29%128.41%3.23%-47.47%104.13%-3.15%-17.17%3.36%-17.89%52.15%-77.22%202.86%-26.73%181.97%-90.87%576.67%-51.72%177.04%-75.69%122.73%-21.77%57.83%-94.77%1,147.37%69.62%-30.35%-42.86%65.00%17.42%24.84%-85.27%498.25%73.31%-44.50%-107.01%1,695.65%42.78%-14.69%-87.47%-137.50%109.52%17,350.00%-110.60%205.41%-1,943.59%417.52%-116.86%160.52%-21.89%106.59%-166.76%249.00%-31.82%-92.16%-1,590.00%264.09%36.40%
Gross Margin Growth (1y) 515.0048.00-302.00247.00-127.00218.00-31.001,169.00649.00598.00695.00-457.00-74.006.0026.00-204.00-410.00-395.00-821.00-448.00-80.00105.00252.00434.00225.0066.00173.0044.00-241.00-67.00-67.00-334.0032.00-150.00-439.00-281.00-117.0065.00307.00407.00210.00-4.0056.00-127.00-38.00-591.00-650.00-894.00-527.004.00-479.00-285.00-679.00-522.00-2.00233.0082.00265.00137.00-207.00-182.00-105.0057.00
Gross Margin Growth (3y) 1,038.00864.00362.00959.00449.00822.00691.00508.00166.00209.00-100.00-1109.00-563.00-284.00-543.00-218.00-265.00-224.00-396.0031.00-96.00104.00359.00145.0015.00-150.00-333.00-571.00-327.00-152.00-199.00-208.00124.00-89.00-77.00-1.0054.00-531.00-288.00-613.00-355.00-591.00-1073.00-1306.00-1244.00-1109.00-1131.00-946.00-1124.00-253.00-343.00-260.00-779.00-362.00192.00
Gross Margin Growth (5y) 554.00474.00-433.00307.00-41.00532.00122.00494.00311.00380.00326.00-631.00-580.00-285.00-436.00-507.00-475.00-440.00-902.00-585.00-182.0019.00227.00270.00107.00-90.0030.00-291.00-155.00-747.00-794.00-1229.00-441.00-676.00-1206.00-1180.00-1152.00-1049.00-768.00-666.00-952.00-848.00-938.00-1281.00-1344.00-949.00-936.00
Gross Margin (QoQ) 174.00589.00-627.00380.00-294.00239.00-78.006.0051.00-10.001,122.00-514.000.0087.00-31.00-130.0079.00108.00-261.00-336.0094.00-318.00113.0032.00279.00-171.00295.00-177.00120.00-64.00166.00-463.00295.00-64.00-101.00-98.00113.00-354.0057.0066.00295.00-111.00157.00-131.0082.00-51.00-26.00-42.00-472.00-111.00-269.00324.0060.00-593.00-76.00-69.00216.00-74.00159.00-220.00400.00-201.00-186.00-195.00476.00-39.00
Gross Profit Growth (1y) 28.61%1.57%-10.00%7.33%-12.34%20.53%12.73%68.94%37.10%16.48%18.82%-19.98%-2.49%2.04%-4.68%-5.21%-8.13%-8.78%-16.30%-20.68%-10.76%-7.43%-0.95%34.01%23.54%22.08%20.42%-3.95%-0.16%14.95%20.44%6.17%13.56%0.65%-14.08%-4.92%-5.69%2.07%10.57%11.13%9.43%-5.95%11.08%12.13%8.75%18.57%6.23%-4.15%14.60%13.05%12.79%14.70%-5.29%-4.12%-9.78%-1.72%-4.22%14.03%7.96%-9.66%-13.57%-4.78%6.20%
Gross Profit Growth (3y) 15.62%12.56%6.43%13.21%5.43%12.73%8.49%8.62%7.09%2.73%-1.76%-15.58%-7.19%-4.84%-7.54%0.25%0.42%1.02%-0.05%0.70%3.25%9.11%12.84%10.97%11.89%12.20%7.61%-1.02%2.26%5.70%4.59%3.91%5.43%-1.14%1.81%5.82%3.92%4.41%9.27%6.10%10.90%8.03%10.00%7.22%5.68%8.73%2.63%2.61%1.30%7.32%3.18%0.61%-7.79%1.35%1.13%
Gross Profit Growth (5y) 6.72%5.83%-0.78%1.76%-0.80%3.88%1.15%6.38%6.25%4.15%2.49%-4.98%-0.28%3.87%2.77%0.55%2.80%3.59%0.66%0.61%3.34%5.94%6.42%7.62%7.65%6.28%8.89%3.86%4.94%5.66%6.19%3.81%7.87%5.31%4.80%5.43%4.02%4.29%5.83%6.13%4.35%6.63%5.33%1.82%-0.46%6.90%4.39%
Gross Profit (QoQ) 7.21%23.32%-18.18%18.89%-15.33%9.27%-2.42%-2.90%16.42%2.20%46.24%-21.20%-1.09%4.25%-1.51%-3.98%3.51%-2.62%-2.06%-6.95%2.78%-10.64%-7.18%4.68%6.61%-4.38%25.57%-3.50%5.35%-5.68%0.16%0.32%21.29%-1.17%-11.71%7.30%7.50%-15.63%-2.30%6.43%16.35%-8.61%-1.80%4.80%0.00%7.94%-0.87%1.64%9.03%-3.29%-10.56%21.52%7.56%-3.51%-9.05%0.34%8.89%-9.21%-0.92%-2.21%29.64%-14.05%-17.09%-6.44%42.84%-4.15%
Interest Coverage Ratio Growth (1y) 511.84%351.39%218.13%138.54%8.00%-86.97%31.27%-7.16%605.71%-50.72%112.76%43.96%-1.28%-101.58%-62.96%-75.85%-79.90%1,335.71%-40.02%-13.03%33.61%-41.59%-48.10%-27.59%-57.78%-72.39%-30.73%-35.20%-32.75%97.29%18.63%7.63%-19.78%8.20%-30.96%-54.11%21.22%15.32%26.80%45.09%-8.14%-20.69%133.74%-71.42%-68.31%-60.42%-93.67%12.28%-241.08%-87.11%-119.29%-53.47%-1,078.52%-206.33%-434.72%-10.01%101.53%180.39%-3,107.94%89.37%136.32%
Interest Coverage Ratio Growth (3y) 30.27%65.41%43.02%15.55%-8.40%13.01%-3.18%-26.21%-31.41%11.87%-54.22%-22.10%-32.88%-35.76%-51.56%-51.33%-46.62%-51.60%58.65%-40.03%-25.83%-27.61%-31.73%-24.73%-20.37%-38.93%-16.16%-17.22%-31.60%-13.20%35.02%1.27%-10.51%-3.70%-0.35%26.96%-42.48%-29.34%-28.73%-42.76%-22.50%-34.08%-65.67%-26.59%-46.95%-93.71%-27.12%-27.35%-22.24%-36.63%-52.06%-227.39%-7.44%34.37%
Interest Coverage Ratio Growth (5y) 11.74%9.49%-10.31%-21.38%-29.78%-21.23%-24.60%-40.67%-27.29%-4.61%-56.56%-29.84%-32.33%-40.39%-42.67%-37.58%-36.16%-42.81%44.29%-29.30%-27.41%-18.08%-16.87%-17.88%-19.59%-24.00%-11.63%10.95%-33.23%-28.24%-5.02%-31.25%-25.47%-19.13%-44.96%-15.16%-36.98%-51.06%-15.43%-17.01%-27.89%-40.58%-48.97%-47.13%-23.95%-28.22%
Interest Coverage Ratio (QoQ) -27.13%161.35%32.64%142.19%-46.24%84.20%-0.54%-77.78%902.00%-72.06%49.21%68.92%-30.04%20.65%0.96%15.84%-101.12%2,937.14%-34.18%-3.61%-31.35%37.71%-4.56%48.09%-69.99%22.37%33.14%-13.65%-80.37%207.01%24.54%-10.39%-42.42%84.60%13.00%-33.21%-22.34%17.80%-24.90%76.42%-26.12%29.53%-14.07%11.69%-36.21%281.75%-89.49%23.85%-20.32%-38.97%86.41%-255.63%107.28%-191.33%549.67%-4,041.37%99.34%-359.31%175.67%-32.97%-65.50%-18,429.34%104.47%-16.35%
Net Cash Flow Growth (1y) 245.88%765.38%-4,233.33%-84.53%-162.90%-166.22%120.16%114.14%221.79%131.54%1,084.00%50.94%214.74%574.47%-78.04%36.25%-77.93%-59.62%155.38%-61.47%-13.64%-235.94%-38.55%-547.02%15.79%-204.60%-634.31%129.96%-233.33%91.13%102.57%-81.78%-36.36%-287.23%1,114.29%-4.88%17.50%123.08%-105.29%317.95%359.60%-1,614.29%200.00%-180.37%-61.48%102.52%866.67%115.27%-283.84%68.75%-435.63%4,805.00%-74.73%440.74%90.75%-88.99%136.79%-60.27%988.89%-649.07%-117.09%48.28%-112.08%
Net Cash Flow Growth (3y) 46.09%21.82%362.09%-20.63%34.10%12.11%36.16%63.91%41.72%41.93%87.96%-7.46%-15.66%-78.65%-29.89%-63.20%-39.56%-54.28%-118.17%-19.79%-49.38%-33.27%-56.15%-37.51%-60.12%-1.51%18.56%27.07%-51.83%27.63%74.53%-10.19%70.09%-138.30%-13.69%-73.19%41.36%27.81%-20.01%-19.96%-22.50%-13.69%-218.94%81.90%-47.93%30.64%-71.00%41.35%5.73%53.62%40.25%-216.32%52.10%47.13%53.69%
Net Cash Flow Growth (5y) 22.66%37.55%123.15%-23.47%-14.40%-22.63%23.06%-57.15%23.27%-28.89%-88.50%1.20%-23.96%-24.57%-45.68%-33.70%-19.15%-20.82%21.20%-38.30%-28.47%-19.98%-15.49%-0.60%35.15%-29.59%-38.46%29.48%8.45%15.21%16.65%-38.37%-15.64%20.82%-86.98%88.70%-21.52%22.89%-16.64%22.59%26.05%6.67%95.65%-41.33%-15.75%16.38%-39.18%
Net Cash Flow (QoQ) 130.59%-88.46%21,233.33%-80.63%81.45%-155.11%179.84%-178.79%-91.03%116.78%748.00%-55.19%-50.53%529.79%8.11%-6.56%6.02%-79.50%570.77%-84.86%93.94%29.69%1.20%-66.07%-405.26%158.62%-836.27%108.79%-903.03%-2.83%141.28%-139.11%46.59%129.79%192.86%-392.68%-51.67%193.41%-77.06%-353.85%142.42%-121.43%1,911.11%57.67%-347.47%101.42%-1,555.56%175.57%-83.84%443.75%-77.01%-1,010.00%114.84%-1,181.48%435.96%-132.42%145.91%-118.49%500.00%8.33%-50.43%313.79%-347.08%96.63%530.00%-133.72%
Net Income Growth (1y) -108.33%-111.36%65.12%98.16%66.67%60.00%73.33%811.11%-525.00%-525.00%-650.00%-307.81%76.00%-12.00%91.67%111.28%80.00%-93.33%300.00%0.00%0.00%-8.44%-104.85%-57.69%-324.19%-102.43%1,110.00%16.16%117.99%1,660.00%-2.97%-19.13%3,326.00%
Net Income Growth (3y) -29.54%-31.70%11.31%35.21%20.63%-40.95%44.97%54.20%50.00%-75.00%23.94%26.69%26.15%44.22%-20.63%516.22%276.81%362.61%-29.75%-21.94%-26.48%139.95%-847.64%-43.27%-31.58%
Net Income Growth (5y) 58.97%14.89%-1.92%15.63%16.12%15.06%7.79%17.08%83.36%159.20%162.23%158.31%84.71%147.57%-83.69%-19.74%-16.40%
Net Income (QoQ) -38.89%-197.73%-468.60%97.55%16.67%-200.00%70.00%55.56%0.00%-100.00%900.00%-139.06%0.00%-140.00%-121.67%95.49%-366.67%82.14%400.00%200.00%118.18%-50.00%-8.44%13.59%-47.01%66.13%-104.85%1,090.00%-380.81%98.20%2,120.00%13.86%-56.52%56.00%25.64%-5.10%1,741.94%97.77%66.32%
Net Income towards Common Stockholders Growth (1y) -108.33%68.18%65.12%98.16%66.67%-102.70%73.33%811.11%-525.00%-525.00%-650.00%-307.81%76.00%-12.00%91.67%111.28%80.00%-93.33%300.00%0.00%0.00%-8.44%-104.85%-57.69%-324.19%-93.20%1,250.00%-329.29%108.27%-657.14%-140.00%-1,906.61%6,756.52%-258.97%67.39%95.41%-1,419.64%-533.33%84.69%
Net Income towards Common Stockholders Growth (3y) -29.54%-31.70%11.31%35.21%20.63%-29.85%44.97%54.20%50.00%-75.00%23.94%26.69%26.15%44.22%-20.63%516.22%276.81%362.61%-32.89%-30.52%-177.92%133.42%-49.77%-14.47%-60.20%-573.81%-41.38%47.96%
Net Income towards Common Stockholders Growth (5y) 58.97%14.89%-15.71%15.63%16.12%15.06%7.79%17.08%83.36%159.20%162.23%-196.46%-81.14%-439.18%-83.69%-19.74%-16.40%
Net Income towards Common Stockholders (QoQ) -38.89%-197.73%-468.60%97.55%1,333.33%-120.27%70.00%55.56%0.00%-100.00%900.00%-139.06%0.00%-140.00%-121.67%95.49%-366.67%82.14%400.00%200.00%118.18%-50.00%-8.44%13.59%-47.01%66.13%-104.85%1,090.00%-380.81%105.04%721.43%-297.39%110.13%-439.13%41.03%-9,802.17%134.62%-117.76%94.64%-1,293.33%97.77%66.32%
Net Margin Growth (1y) -844.00330.00308.002,553.0040.00-830.00126.00348.00-106.00-110.00-268.00-982.0097.00-13.00279.00759.0022.00-71.0016.00-1.000.00-146.00-837.00-580.00-1156.00-680.00296.00-670.00756.00-176.00-357.00-8731.003,443.00-418.0059.008,724.00-8217.00-152.00357.00
Net Margin Growth (3y) -910.00-610.00166.001,919.0031.00-953.00138.00126.0034.00-293.0069.00317.00688.009.00-7.00834.00730.00254.00-1002.00-898.00-9981.003,043.00-1275.00-2.00-677.00-8811.00-451.00349.00
Net Margin Growth (5y) 468.002,608.00-871.00176.0054.00310.0016.0031.00871.00827.00439.00-415.00-127.00-9147.00-9637.00-991.00-900.00
Net Margin (QoQ) -302.00-953.00-2130.002,540.00873.00-975.00116.0027.003.00-19.00337.00-427.00-1.00-177.00-377.00652.00-112.00116.00103.0010.0071.00-6.00-50.0027.00-394.00271.00-741.00285.00-970.00747.00235.00-681.00455.00-186.0055.00-9056.0012,630.00-4046.00531.00-391.008,596.00119.00
Operating Income Growth (1y) 35.96%108.33%59.07%19.27%-14.84%26.00%-64.17%118.78%-4.55%19.37%349.09%-21.16%65.48%11.97%-15.38%-101.77%-20.62%-27.55%-39.71%2,571.43%-32.02%-21.31%26.19%42.77%40.44%56.25%-3.14%-74.90%-12.66%7.47%27.60%240.32%26.81%4.47%-20.87%27.01%-13.14%4.99%11.25%-7.46%12.17%-22.17%6.94%-6.05%-1.76%-53.78%-37.84%-53.22%-68.36%74.84%-237.39%-80.73%-120.75%-62.59%-1,228.80%-204.76%-527.27%0.96%101.67%218.18%-3,020.29%91.43%128.57%
Operating Income Growth (3y) 3.39%46.33%36.79%27.18%10.39%18.97%10.84%-26.63%7.83%-1.07%31.83%-29.84%-3.71%-13.90%-13.66%-14.49%-8.83%-3.78%-9.68%121.43%-5.88%9.73%15.97%6.84%15.87%20.60%-0.74%2.76%-1.28%5.63%3.95%58.74%7.30%-5.14%-1.99%3.36%-1.45%-27.72%-9.57%-25.91%-29.62%-14.32%-42.82%-56.09%-27.33%-32.88%-137.22%-27.94%-34.11%-12.92%-32.73%-37.98%-249.31%-10.25%35.84%
Operating Income Growth (5y) 7.74%20.51%5.48%-2.06%-6.21%-0.81%0.71%1.52%3.66%3.55%22.87%-34.16%1.84%1.40%-4.47%-11.79%-3.44%0.00%-5.74%109.43%-1.69%7.70%6.55%7.47%8.67%7.47%3.08%-1.16%1.17%-15.77%-5.67%11.95%-17.42%-7.16%-22.90%-36.96%-15.58%-24.40%-73.01%-15.80%-19.67%-24.98%-27.36%-36.31%-71.02%-10.19%-15.44%
Operating Income (QoQ) -47.37%60.83%-0.52%61.46%-19.35%22.80%-25.41%15.28%19.32%-65.08%355.45%-49.70%49.21%31.38%-20.04%5.57%0.96%-0.71%-101.67%4,828.57%-7.85%-17.38%-31.35%30.06%6.67%32.50%-22.33%27.94%18.67%-17.87%-79.87%345.16%46.01%-2.48%-46.31%65.88%20.29%-26.13%-13.83%13.43%45.39%-21.72%-28.32%37.50%0.88%7.56%-37.03%43.78%-52.54%44.65%-52.61%-2.75%162.26%-213.67%106.65%-204.76%572.73%-4,137.50%99.48%-527.27%176.09%-33.33%-62.86%-16,661.54%104.67%-20.40%
Operating Margin Growth (1y) 369.00714.00626.00231.00-117.00188.00-1157.001,087.00-198.00392.001,992.00-311.00852.00193.00-266.00-2064.00-527.00-644.00-1022.00988.00-420.00-179.00491.00225.00276.00406.00-253.00-865.00-289.00-147.0053.00583.00153.00-22.00-330.00182.00-158.0081.00155.00-38.00126.00-284.00-25.00-206.00-142.00-932.00-725.00-555.00-902.00231.00-1173.00-239.00-301.00-454.00-7855.00-89.00-236.003.008,569.00105.00-8606.00182.00171.00
Operating Margin Growth (3y) 54.001,295.001,461.001,007.00536.00773.00569.00-1288.00126.00-59.00703.00-1388.00-95.00-630.00-797.00-851.00-671.00-417.00-784.00348.00-434.0080.00291.00-57.00140.00238.00-530.00-100.00-294.00-88.00-122.00728.00121.00-225.00-200.00-61.00-174.00-1136.00-595.00-798.00-918.00-986.00-1922.00-1000.00-1344.00-1156.00-9753.00-883.00-1438.00-220.00-459.00-223.00-9143.00-269.00884.00
Operating Margin Growth (5y) 379.00843.00173.00-70.00-411.00-50.0038.00-75.00-18.00169.00941.00-2028.00-109.00-371.00-997.00-1134.00-808.00-586.00-1061.001,113.00-439.00140.00116.0088.00107.0034.00-400.00-343.00-310.00-1305.00-872.00-33.00-922.00-927.00-2097.00-855.00-1376.00-1359.00-9623.00-1126.00-1454.00-1437.00-1209.00-983.00-10186.00-971.00-1013.00
Operating Margin (QoQ) -584.00406.00-39.00586.00-239.00318.00-434.00238.0066.00-1027.001,810.00-1048.00657.00572.00-493.00115.00-1.00113.00-2291.001,653.00-119.00-265.00-281.00245.00123.00405.00-547.00295.00253.00-254.00-1160.00871.00396.00-54.00-629.00441.00221.00-362.00-117.00101.00459.00-288.00-310.00264.0049.00-29.00-491.00328.00-742.00179.00-320.00-19.00391.00-1225.00613.00-80.00238.00-8626.008,380.00-227.00476.00-60.00-84.00-8939.009,265.00-71.00
Profit After Tax Growth (1y) 48.87%122.54%371.11%-57.93%-16.16%27.85%-57.55%226.03%3.01%16.34%274.44%-37.39%79.53%25.11%-12.17%-137.58%-24.43%-14.97%-21.96%265.18%-18.97%-2.00%11.69%17.30%12.23%6.12%-27.52%-21.66%-35.07%-14.23%37.97%-260.59%52.55%15.70%58.91%126.37%-16.75%-20.54%-32.44%180.56%29.31%4.88%-11.55%-24.26%-4.00%-91.63%-50.20%248.37%-92.59%555.56%-378.69%-104.69%-1,068.75%-221.19%-1,265.59%-444.00%-80.65%90.21%95.52%111.03%-1,419.64%-578.57%84.62%
Profit After Tax Growth (3y) 8.74%49.03%95.65%-4.95%15.74%23.00%11.77%-40.39%11.80%7.37%36.92%-27.02%3.21%1.40%-8.52%-10.03%-11.75%-4.01%-14.19%52.09%-16.10%-3.74%3.75%-51.48%3.59%1.74%16.70%-30.77%-6.22%-7.62%13.99%5.92%17.98%-1.21%-1.71%36.81%1.10%-58.83%-33.24%94.89%-54.86%-16.82%-47.78%-28.54%-39.06%-38.65%-175.68%-42.42%-48.82%-40.57%-54.74%-69.58%-544.68%-41.03%54.51%
Profit After Tax Growth (5y) 11.77%28.63%38.70%-11.82%-1.03%9.17%4.01%8.25%4.91%5.18%15.75%-18.61%-4.34%-1.04%-5.20%-23.87%-7.40%-2.58%6.73%21.45%-5.59%-3.89%3.70%1.77%3.66%-2.58%-1.03%-6.75%0.47%-41.38%-8.19%25.68%-34.92%-11.95%-27.11%38.01%-22.35%-20.63%-67.85%-31.21%-29.27%-15.64%-22.43%-40.55%-83.69%-19.55%-16.33%
Profit After Tax (QoQ) -46.62%-36.62%671.11%-42.94%-20.20%34.18%-31.13%13.70%21.69%-55.45%428.89%-64.08%37.43%43.40%-11.57%3.02%-4.23%0.68%-137.84%307.14%7.76%-7.60%-19.91%1.62%30.32%5.31%-15.89%-2.76%23.22%-28.08%-9.09%-19.41%62.77%15.70%-205.81%176.56%23.44%58.91%-82.44%141.67%17.82%35.12%-27.08%11.39%-4.44%13.95%-37.55%41.18%-91.67%577.78%336.89%-97.00%637.50%-388.14%92.65%-520.00%7.74%-3,146.85%97.07%-105.88%95.00%-1,385.71%107.21%-28,466.67%97.77%66.32%
Property, Plant & Equipment (Net) Growth (1y) -0.54%-8.84%1.19%9.90%20.30%27.81%7.90%-2.72%-9.53%-16.45%-8.46%-6.39%-9.35%-5.57%-4.49%-2.04%2.81%4.06%-3.90%-7.93%-17.05%-18.22%-15.21%-14.89%-3.78%-3.64%-1.44%-0.23%9.66%15.30%16.48%17.73%6.07%-2.09%-4.47%-5.97%-8.33%-3.84%-6.90%-2.94%-2.55%-2.37%2.41%2.63%-0.25%46.33%42.66%36.19%38.97%-10.52%80.41%49.77%93.69%105.23%-21.13%-2.75%-25.23%-27.61%-4.46%-7.76%-4.60%-0.25%-3.29%
Property, Plant & Equipment (Net) Growth (3y) 2.67%-0.89%-0.02%0.02%-0.45%0.28%-1.93%-3.74%-5.53%-6.37%-5.64%-5.49%-8.22%-7.03%-8.02%-8.44%-6.38%-6.40%-7.05%-7.88%-4.35%-3.14%-0.89%-0.01%3.82%2.85%3.12%3.37%2.16%2.78%1.18%2.42%-1.78%-2.77%-3.07%-2.16%-3.77%11.17%10.80%10.70%10.55%8.53%38.13%27.93%38.99%39.03%26.62%25.65%26.26%9.96%10.78%10.34%11.38%14.01%-10.01%
Property, Plant & Equipment (Net) Growth (5y) 0.17%-0.88%-1.71%-2.03%-3.40%-3.01%-5.13%-6.91%-7.62%-8.34%-6.83%-6.44%-3.99%-2.24%-2.23%-2.05%-0.93%-1.53%-2.22%-2.85%-3.18%-3.07%-2.84%-1.82%-0.01%0.42%0.90%1.93%0.72%9.17%8.64%8.48%5.61%3.78%18.58%13.83%19.12%20.33%14.12%14.60%14.37%13.69%14.71%13.43%13.88%14.18%13.40%
Property, Plant & Equipment (Net) (QoQ) 4.89%-1.10%-0.45%-3.69%-3.86%9.77%8.12%5.42%2.15%-7.33%-2.52%-1.96%-5.66%1.54%-0.32%-5.06%-1.73%2.70%2.24%-0.36%-0.54%-5.16%-2.06%-10.22%-1.94%-1.66%-1.69%1.49%-1.79%0.59%-0.49%11.55%3.27%1.61%0.58%0.50%-4.67%-0.87%-0.99%-2.03%0.00%-4.02%3.22%-1.63%0.18%0.68%3.45%-4.40%46.96%-1.85%-1.24%-2.45%-5.37%97.89%-18.01%26.16%0.26%-23.95%1.10%-3.00%-2.93%0.36%-2.39%0.32%1.49%-2.69%
Return on Assets Growth (1y) -12.00-14.00-11.004.006.007.007.001.001.001.000.00-3.00-3.00-3.00-1.003.002.003.002.000.000.000.000.000.000.000.000.000.001.003.003.000.00-2.00-5.00-6.00-3.00-2.001.002.001.001.006.006.006.006.00-26.00-28.00-28.00
Return on Assets Growth (3y) -5.00-6.00-4.002.004.005.005.001.000.001.000.000.000.003.002.003.002.000.000.000.000.000.000.004.005.005.003.002.000.00-1.000.00-1.00-2.00-3.002.002.004.005.00-18.00-21.00-21.00
Return on Assets Growth (5y) -6.00-6.00-4.008.007.001.001.001.000.001.003.002.002.002.000.000.000.003.004.005.005.003.002.000.001.001.001.001.007.007.007.00-20.00-24.00-26.00
Return on Assets (QoQ) 1.00-3.00-8.00-2.00-1.001.006.000.000.000.001.000.000.00-1.00-2.000.000.001.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.002.001.000.00-2.00-1.00-2.00-1.000.000.001.000.000.000.006.000.000.000.00-2.000.00
Return on Capital Employed Growth (1y) 2.002.004.004.002.000.00-4.000.002.002.0010.003.005.005.00-2.00-7.00-11.00-13.00-13.00-4.00-1.000.002.000.000.002.002.000.00-1.00-3.00-3.00-1.001.002.001.001.000.000.001.000.000.00-1.00-1.00-1.00-1.00-2.00-5.00-5.00-6.00-3.00-4.00-4.00-3.00-4.00-14.00-16.00-18.00-18.0014.0016.00-3.00-4.00-23.00
Return on Capital Employed Growth (3y) 5.004.009.008.009.007.003.00-4.00-4.00-6.00-5.00-7.00-7.00-8.00-13.00-10.00-12.00-11.00-9.00-3.00-2.00-2.000.00-1.000.001.000.000.000.00-1.00-1.000.001.001.001.000.00-1.00-4.00-5.00-6.00-7.00-7.00-10.00-10.00-10.00-9.00-23.00-25.00-27.00-25.00-4.00-4.00-24.00-26.00-23.00
Return on Capital Employed Growth (5y) -1.00-4.00-5.00-3.00-4.00-7.00-7.00-7.00-5.00-4.00-1.00-7.00-8.00-9.00-14.00-11.00-12.00-12.00-11.00-3.00-1.001.002.000.000.000.000.00-1.00-1.00-5.00-7.00-6.00-6.00-4.00-8.00-9.00-10.00-11.00-23.00-26.00-28.00-28.00-10.00-10.00-31.00-31.00-32.00
Return on Capital Employed (QoQ) 2.000.00-1.001.002.002.000.00-2.000.00-2.004.000.001.005.00-2.002.000.00-2.00-7.00-3.00-1.00-1.002.00-1.000.001.000.000.001.001.00-1.00-1.00-1.001.001.000.000.000.001.000.000.000.000.00-1.00-1.001.000.000.00-3.00-2.00-1.00-1.001.00-3.000.000.00-1.00-13.00-2.00-2.000.0018.000.00-21.00-2.000.00
Return on Equity Growth (1y) -24.00-27.00-19.007.009.0011.0010.002.002.001.000.00-6.00-5.00-4.00-2.004.004.005.003.000.000.000.000.000.000.000.000.000.004.007.008.001.00-4.00-12.00-15.00-10.00-7.002.006.004.004.0022.0018.0017.0016.00-87.00-123.00-127.00
Return on Equity Growth (3y) -13.00-15.00-9.003.006.008.008.001.001.001.001.000.001.005.004.004.003.000.000.000.000.000.000.0011.0012.0012.009.007.000.00-3.00-1.00-1.00-4.00-7.0012.009.0012.0013.00-63.00-102.00-107.00
Return on Equity Growth (5y) -14.00-15.00-8.0012.0011.001.001.001.001.001.005.004.004.003.000.000.000.007.0011.0013.0012.008.006.00-1.002.003.003.004.0024.0020.0020.00-70.00-110.00-118.00
Return on Equity (QoQ) 1.00-7.00-17.00-2.00-2.001.0010.000.000.000.002.000.000.00-1.00-4.001.000.001.003.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.003.004.002.00-1.00-3.00-2.00-6.00-3.002.000.003.001.000.001.0021.00-4.00-1.00-1.00-37.00-5.00
Return on Invested Capital Growth (1y) -3.00-3.00-1.000.000.00-1.00-4.001.002.003.009.001.003.002.00-2.00-7.00-10.00-11.00-10.000.002.002.003.001.001.001.000.002.000.00-2.00-1.00-9.00-6.00-2.00-2.007.006.006.004.000.00-1.00-3.00-2.00-2.001.002.000.00-9.00-9.00-8.00-8.001.00-2.00-3.00-16.00-20.00-21.00-21.0016.0020.001.00-3.00-25.00
Return on Invested Capital Growth (3y) 0.00-1.003.003.005.005.002.00-4.00-5.00-5.00-3.00-5.00-5.00-6.00-9.00-5.00-7.00-8.00-7.003.003.000.002.00-6.00-5.00-4.00-3.000.001.002.001.00-2.000.001.001.005.007.005.003.00-11.00-9.00-9.00-10.00-10.00-9.00-9.00-24.00-28.00-32.00-31.00-8.001.00-22.00-26.00-25.00
Return on Invested Capital Growth (5y) -8.00-9.00-9.00-3.00-3.00-4.00-5.00-2.00-2.00-3.000.00-2.00-4.00-8.00-11.00-12.00-13.00-13.00-10.001.003.004.004.001.001.000.000.00-2.001.001.000.00-12.00-8.00-5.00-7.00-3.00-4.00-5.00-21.00-30.00-32.00-32.00-10.00-10.00-30.00-32.00-33.00
Return on Invested Capital (QoQ) 1.00-1.00-3.00-1.001.001.00-1.00-1.000.00-2.005.000.001.003.00-3.001.000.00-1.00-7.00-2.00-1.000.003.000.000.000.001.00-1.00-1.000.003.00-2.00-3.001.00-4.001.000.001.005.000.000.00-1.000.00-1.00-1.000.000.002.00-1.00-1.00-9.002.000.00-2.000.000.000.00-15.00-4.00-2.000.0021.000.00-21.00-3.000.00
Return on Sales Growth (1y) -8.00-5.003.0026.000.000.001.003.00-1.00-1.00-3.00-10.001.000.003.008.000.002.000.00-1.00-1.000.000.001.000.000.000.000.000.000.009.008.00-1.00-8.00-6.00-12.00-7.003.000.008.002.00-1.000.0037.008.007.007.00-97.00-11.00-9.00
Return on Sales Growth (3y) -9.00-6.002.0019.000.00-1.001.001.000.000.000.00-3.001.003.007.000.001.000.000.000.001.000.000.000.000.008.004.007.000.003.00-7.000.002.00-7.00-6.00-7.0033.002.009.006.00-88.00-4.00-3.00
Return on Sales Growth (5y) -8.00-5.005.0026.000.002.001.000.000.000.003.007.000.001.000.00-1.000.000.009.008.004.007.000.003.002.001.002.002.002.0038.0010.009.00-96.00-10.00-9.00
Return on Sales (QoQ) -3.00-10.00-21.0025.000.00-1.001.000.000.000.003.00-4.000.00-2.00-4.007.00-1.001.001.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.00-1.000.00-4.003.00-7.003.00-10.007.002.000.00-1.000.000.000.0036.00-28.000.000.0086.001.00
Revenue Growth (1y) 4.73%-0.38%0.00%-2.71%-8.14%10.79%14.01%17.12%10.11%-4.65%-5.59%-9.06%-0.26%1.87%-5.41%0.92%5.24%3.61%10.25%-7.53%-8.16%-10.66%-9.74%15.47%14.15%19.46%13.50%-5.29%8.71%17.49%23.17%18.62%12.26%5.91%0.97%5.52%-1.49%-0.18%-1.50%-4.10%1.36%-5.82%8.93%17.15%10.21%48.62%37.34%39.73%41.15%12.86%43.77%34.32%34.96%23.48%-9.66%-13.75%-8.89%-0.51%0.06%1.39%-3.08%0.31%3.05%
Revenue Growth (3y) 1.94%1.72%2.48%1.19%0.29%2.48%0.60%2.44%4.95%0.21%-0.52%-5.32%-1.21%-1.94%-2.00%2.52%3.33%3.41%4.14%0.37%4.46%7.83%8.06%9.06%11.68%14.13%12.18%5.83%6.33%7.49%7.00%6.27%3.88%-0.14%2.71%5.83%3.24%11.79%13.80%16.22%16.39%16.47%29.09%30.03%28.05%27.47%21.28%17.42%20.18%11.51%9.13%5.51%6.02%7.21%-2.34%
Revenue Growth (5y) 2.14%2.12%2.34%-0.67%-0.50%-0.08%0.26%2.79%3.92%1.44%0.17%-1.48%3.65%5.77%5.65%3.90%6.13%6.59%7.03%4.82%4.74%5.80%4.65%5.59%6.82%6.92%8.66%5.90%6.07%11.70%12.88%14.46%11.76%10.80%16.43%17.34%15.95%14.26%13.86%12.71%14.16%14.18%14.22%13.97%13.14%15.63%12.96%
Revenue (QoQ) -0.43%-0.71%3.24%2.61%-5.29%-0.33%0.44%-3.12%14.23%2.57%3.18%-8.92%-1.08%1.56%-0.61%-0.10%1.03%-5.70%6.04%4.17%-0.54%0.34%-11.06%3.47%-3.24%1.37%13.77%2.29%1.26%-3.68%-5.06%17.41%9.43%0.98%-8.57%11.12%3.25%-3.74%-4.46%3.74%4.61%-5.00%-6.98%9.64%-2.79%9.87%0.04%3.15%31.09%1.54%1.77%4.20%4.82%29.34%-4.91%4.69%-4.10%-5.38%-9.21%10.59%4.72%-4.83%-8.00%5.71%8.37%-2.23%
Share-based Compensation Growth (1y) 16.67%-17.65%16.67%-27.59%-57.14%-21.43%-52.38%-61.90%77.78%36.36%40.00%200.00%-93.75%-53.33%-14.29%-50.00%1,000.00%171.43%8.33%33.33%-9.09%-68.42%-84.62%6.25%40.00%116.67%400.00%23.53%0.00%-38.46%130.00%23.81%7.14%25.00%-47.83%-57.69%-40.00%60.00%25.00%236.36%144.44%25.00%-6.67%-13.51%-4.55%25.00%21.43%-31.25%61.90%44.00%458.82%77.27%8.82%-13.89%-73.68%-69.23%-27.03%6.45%8.00%125.00%33.33%-21.21%-11.11%
Share-based Compensation Growth (3y) -3.85%-4.09%-8.04%-6.11%-63.75%-20.63%-17.02%-17.02%6.92%19.98%9.14%25.99%-14.50%-26.32%-47.72%-10.86%141.01%22.92%-5.90%20.51%8.37%-25.05%20.95%17.57%14.47%18.56%81.71%-13.51%-13.69%7.17%14.47%20.78%16.26%35.72%-15.25%7.17%11.87%35.72%12.31%25.99%55.74%31.04%85.02%1.77%18.92%15.73%21.32%-27.89%8.74%9.70%16.67%7.06%1.92%-10.28%-36.78%
Share-based Compensation Growth (5y) -9.38%2.25%-6.30%-11.21%-13.79%-15.59%-37.52%-4.14%9.24%3.40%0.00%21.29%-2.64%-11.81%10.44%1.61%71.88%7.39%0.00%-1.73%-3.93%-3.38%2.90%18.25%17.08%27.23%47.58%13.49%8.45%13.97%11.20%0.93%19.42%35.10%32.80%8.45%19.79%25.39%15.81%1.76%24.57%15.58%12.47%-6.11%10.35%5.39%11.38%
Share-based Compensation (QoQ) -5.56%5.88%61.11%-27.59%-33.33%50.00%0.00%-57.14%22.22%-9.09%-20.00%100.00%-6.25%-6.67%71.43%-95.83%600.00%71.43%0.00%-8.33%72.73%-31.58%23.08%-37.50%-40.00%-66.67%750.00%-17.65%-7.14%-23.08%110.00%-33.33%-42.86%187.50%13.04%-42.31%-33.33%20.00%-8.33%-18.18%77.78%-6.25%146.67%-40.54%-9.09%-30.00%128.57%-34.38%19.05%-32.00%29.41%54.55%5.88%163.89%-58.95%-5.13%-16.22%-19.35%-52.00%125.00%22.22%-18.18%0.00%33.33%-27.78%-7.69%
Shareholder's Equity Growth (1y) 73.81%55.80%50.51%8.71%5.68%0.41%-14.70%-9.21%-6.86%-7.70%10.14%7.54%8.42%17.12%16.74%9.69%0.69%2.95%-8.13%-12.90%-17.40%-14.86%-11.69%-4.31%15.67%11.25%14.22%8.63%2.96%5.50%8.32%7.55%8.58%-0.40%-0.07%2.05%0.00%5.55%1.07%7.13%5.32%6.08%9.34%8.68%10.29%7.51%1.15%5.02%7.43%6.36%78.21%72.87%65.28%65.44%-40.59%-19.52%-21.77%-21.85%31.10%-9.55%-52.78%-53.61%-54.96%
Shareholder's Equity Growth (3y) 19.60%13.03%12.24%2.01%2.19%2.77%3.13%2.31%0.56%3.63%5.71%0.91%-3.39%0.88%-1.80%-2.95%-1.29%-0.84%-2.51%-3.26%-0.55%-0.02%2.99%3.79%8.95%5.34%7.33%6.04%3.79%3.51%3.04%5.55%4.57%3.70%3.36%5.92%5.12%6.37%3.78%6.93%7.66%6.64%25.38%25.42%25.11%23.67%2.31%13.47%11.58%11.20%11.55%7.96%-15.17%-15.66%-29.47%
Shareholder's Equity Growth (5y) 13.31%11.73%8.68%0.28%-2.36%-0.99%-2.31%-2.25%-0.58%1.06%3.56%1.33%1.44%3.80%3.22%1.33%1.46%0.49%0.06%-0.13%1.32%0.99%1.99%4.10%6.37%5.53%6.44%6.78%5.36%4.81%3.88%6.06%6.26%4.98%14.76%16.62%15.58%16.19%3.43%11.21%10.04%9.42%8.95%7.51%-6.27%-7.26%-8.76%
Shareholder's Equity (QoQ) 11.11%9.71%40.38%1.58%-0.41%5.99%1.39%-1.26%-5.37%-9.96%7.91%1.30%-6.22%7.43%5.37%2.13%1.30%7.08%-0.99%-6.25%3.57%-4.44%-6.12%-11.10%6.76%-0.88%1.72%7.46%2.68%1.76%-3.25%1.85%5.22%4.48%-3.94%2.82%-3.49%4.83%-1.90%0.75%1.87%0.38%3.98%-0.95%2.60%3.47%3.36%0.51%0.02%-2.65%7.31%2.81%-0.98%63.12%4.10%-1.70%-0.89%-41.43%41.03%-4.45%-0.98%-1.75%-2.70%-50.12%-2.71%-4.61%
Tax Rate Growth (1y) 349.001,985.00-73.001,322.00606.006.00-2441.00-2155.00-846.00-183.002,401.001,235.00-321.00-344.00-92.00115,199.0093.00-1156.00-2428.00-117155.00-623.00222.00998.00582.00363.00340.001,998.00-61133.00665.00458.00-1178.0090,984.00-869.00-618.00-4299.00-31296.00-561.00-516.002,681.001,106.00-94.00107.00621.00626.00736.0011,923.00-386.004,040.0010,482.00-10871.001,145.002,472.00-11503.00-9757.00-3086.00-6503.00-832.0015,072.001,958.009,063.00-241.0033,222.002,952.00
Tax Rate Growth (3y) 109.001,808.00-112.00402.00-560.00-521.00-131.00114,279.00-1073.00-1683.00-119.00-720.00-850.00-1278.00-1522.00-1374.00-167.00-594.00567.00-177706.00405.001,020.001,818.0030,433.00160.00181.00-3479.00-1445.00-765.00-676.00-2796.0060,794.00-1523.00-1027.00-997.00-29564.0081.0011,514.002,916.005,772.0011,125.001,160.001,380.007,138.00-285.00-8705.00-2327.009.00-1853.00-5556.0018.005,032.00-12576.0038,537.001,825.00
Tax Rate Growth (5y) -118.00308.00-2632.00-1554.00-1090.00-1455.00-1562.00-2294.00-1333.00-1121.002,877.00-61271.00178.00-480.00-702.0028,477.00-370.00-754.00-4909.00-118018.00-1025.00-114.00200.00243.00-495.00-228.00-177.00287.00-122.0011,355.00-2561.0065,459.009,695.0026.00-238.00-23052.00-940.00-9114.00975.001,741.00-1211.006,475.00252.009,698.00-1358.0039,590.002,584.00
Tax Rate (QoQ) -1367.001,738.00-933.00911.00269.00-320.00462.00195.00-332.00-2766.00747.001,505.00331.00-182.00-419.00-51.00308.0070.00114,872.00-115157.00-941.00-1202.00146.001,375.00-97.00-426.00-270.001,156.00-119.001,231.00-63401.0062,954.00-327.00-405.0028,761.00-28898.00-76.00-4086.001,764.001,836.00-30.00-889.00189.00637.00170.00-375.00193.00747.0011,357.00-12684.004,620.007,189.00-9996.00-668.005,946.00-6786.00-8250.006,003.002,529.00-1115.007,655.00-7111.009,634.00-10419.0041,118.00-37381.00
Total Debt Growth (1y) -69.98%-71.29%-60.60%-13.81%127.78%217.52%213.50%181.85%33.24%17.16%0.91%6.85%9.76%-5.51%-9.13%147.05%176.47%173.01%195.50%13.62%-1.07%-11.36%-10.45%30.51%31.50%28.23%11.05%-22.94%24.70%41.25%56.20%55.36%-7.09%-10.86%-7.67%-9.08%-8.05%-5.63%-12.36%-12.76%21.67%10.29%12.70%9.32%-18.13%91.46%106.38%113.64%106.57%-2.05%39.99%33.33%35.77%39.30%-4.92%-34.64%-33.18%-34.97%-34.23%-1.39%-3.04%-4.03%-10.01%
Total Debt Growth (3y) -3.06%2.22%7.62%37.43%49.35%52.05%42.19%95.22%59.31%44.58%39.41%44.21%44.26%31.74%33.97%54.16%53.21%45.86%43.23%4.55%17.50%17.10%15.81%16.04%15.07%17.32%17.00%2.87%2.13%5.92%8.12%7.21%1.30%-2.47%-3.03%-4.64%-2.88%25.84%26.79%26.77%27.19%27.41%48.21%46.03%31.93%37.72%40.05%23.02%23.29%-3.91%-4.34%-4.92%-4.18%-4.56%-17.44%
Total Debt Growth (5y) 22.55%22.47%27.33%48.76%55.57%53.44%50.05%61.64%39.38%28.00%21.92%24.71%37.54%32.87%33.06%34.40%33.03%31.34%33.49%10.05%6.74%6.20%4.68%4.38%11.25%10.94%9.61%0.75%1.19%20.20%24.07%23.54%11.94%11.71%21.38%19.82%20.77%22.14%22.09%12.17%13.30%13.38%15.28%14.95%8.27%10.27%10.21%
Total Debt (QoQ) 0.68%-18.10%-54.98%-19.13%-3.70%12.39%-1.52%113.71%34.24%10.97%-11.46%1.03%18.03%-4.42%-6.25%3.78%1.61%-8.09%154.89%16.14%0.34%-0.51%-1.99%1.12%-10.09%0.50%42.84%1.89%-12.33%-12.97%-0.88%64.87%-0.69%-3.76%-1.41%-1.40%-4.71%-0.31%-2.92%-0.29%-2.21%-7.42%-3.37%39.06%-11.36%-5.40%-6.26%4.15%107.30%1.98%-2.96%0.70%-1.71%45.74%-7.57%2.54%0.84%-0.52%-36.46%4.83%-1.87%0.62%-4.73%3.08%-2.87%-5.66%