|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.20M | 377.80M | 383.60M | 390.40M | 406.80M | 426.40M | 551.50M | 524.40M | 549.00M | 526.50M | 498.20M | 452.30M | 500.20M | 523.80M | 498.50M | 458.60M | 484.80M | 525.40M | 513.70M | 463.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.40M | 69.90M | 298.40M | 713.30M | 314.20M | 326.80M | 19.10M | 286.00M | 89.10M | 19.70M | 89.30M | 1,609.60M | 416.20M | 86.60M | 404.90M | 381.00M | 85.00M | 421.70M | 75.30M | 375.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.80M | 88.10M | 85.20M | 76.20M | 92.60M | 99.60M | 96.10M | 87.40M | 87.70M | 95.50M | 86.70M | 85.90M | 84.00M | 108.90M | 93.60M | 77.60M | 72.60M | 103.70M | 99.40M | 87.20M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.80M | 15.70M | 15.40M | 16.00M | 15.40M | 15.90M | 16.00M | 15.90M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | 5.40M | 5.70M | -3.10M | 5.20M | 5.40M | 5.90M | 6.10M | 6.70M | 4.50M | 5.40M | 4.60M | 6.00M | 5.80M | 5.70M | 5.50M | 6.30M | 6.70M | 5.60M | 5.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.70M | 52.60M | 41.40M | 26.50M | 49.30M | 49.00M | 100.90M | 65.10M | 62.00M | 60.40M | 63.40M | 78.10M | 61.60M | 65.10M | 54.30M | 52.80M | 63.30M | 57.20M | 53.70M | 54.50M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 2.30M | 1.90M | 4.20M | 13.20M | 2.40M | 1.80M | 1.90M | 0.80M | 0.50M | | | 14.40M | 11.80M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.20M | 60.30M | 49.00M | 27.60M | 67.70M | 56.80M | 108.60M | 73.10M | 69.50M | 65.40M | 68.80M | 82.70M | 82.00M | 82.70M | 60.00M | 58.30M | 69.60M | 63.90M | 59.30M | 59.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.50M | 15.90M | 23.00M | 10.90M | 10.60M | 27.80M | -31.60M | 2.10M | -2.20M | 10.40M | -419.90M | -2.20M | -13.80M | 10.50M | 7.00M | 2.60M | -430.60M | 20.10M | 16.00M | 10.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.50M | 15.90M | 23.00M | 10.90M | 10.60M | 27.80M | -31.60M | 2.10M | -2.20M | 10.40M | -419.90M | -2.20M | -13.80M | 10.50M | 7.00M | 2.60M | -430.60M | 20.10M | 16.00M | 10.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | -1.10M | -12.70M | 4.80M | -1.80M | 1.50M | -3.90M | -3.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.60M | -0.30M | 3.70M | 29.30M | 5.50M | 7.30M | 1.40M | -4.20M | -0.70M | -2.60M | -0.30M | -1.20M | 1.70M | -1.10M | -12.70M | 8.90M | -1.80M | 1.50M | -3.90M | -3.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.00M | 2.50M | 11.40M | -68.40M | 1.60M | 14.70M | -45.10M | -15.70M | -18.50M | -8.60M | -437.00M | -16.80M | -30.40M | -9.00M | -24.00M | -15.50M | -450.20M | 3.00M | -5.60M | -10.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.40M | 3.50M | 1.50M | -40.60M | 2.10M | 4.60M | -11.10M | -13.20M | -3.00M | 5.70M | 27.30M | -3.20M | -2.40M | -7.60M | -3.20M | -17.00M | -24.70M | 12.50M | -2.40M | -111.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.60M | 1.80M | 12.20M | 53.30M | 1.60M | 11.80M | -34.00M | -2.50M | -15.50M | -4.50M | -464.30M | -13.60M | -28.00M | -1.40M | -20.80M | 1.50M | -425.50M | -9.50M | -3.20M | 100.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 2.80M | 2.30M | 0.30M | 2.10M | 1.70M | 1.30M | 0.10M | 0.10M | 0.10M | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.60M | -1.00M | 9.90M | -27.80M | -0.50M | 10.10M | -34.00M | -2.50M | -15.50M | -14.30M | -464.30M | -13.60M | -28.00M | -1.40M | -20.80M | 1.50M | -425.50M | -9.50M | -3.20M | 100.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.60M | -1.00M | 9.90M | -27.80M | -0.50M | 10.10M | 11.50M | 5.00M | 7.80M | 9.80M | 9.30M | 171.30M | | | | | -425.50M | -9.50M | -3.20M | 100.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.60M | -1.00M | 9.90M | -27.80M | -0.50M | 10.10M | 11.50M | 5.00M | 7.80M | 9.80M | 9.30M | 171.30M | | | | | -425.50M | -9.50M | -3.20M | 100.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.60M | -1.00M | 9.90M | -27.80M | 1.40M | 11.50M | -22.70M | 2.30M | -7.80M | -4.60M | -455.50M | 157.70M | -28.00M | -1.50M | -20.90M | | -425.50M | -9.50M | -3.20M | 100.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69 | 0.06 | 0.38 | 1.70 | 0.05 | 0.36 | -0.65 | -1.39 | -0.28 | -0.08 | -8.33 | 2.88 | -0.52 | -0.03 | -0.38 | 0.03 | -7.82 | -0.18 | -0.06 | 1.85 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68 | 0.06 | 0.38 | 1.68 | 0.05 | 0.36 | -0.43 | 0.10 | -0.28 | -0.26 | -8.33 | -0.27 | -0.52 | -0.03 | -0.38 | 0.03 | -7.82 | -0.18 | -0.06 | 1.85 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.97M | 31.01M | 31.02M | 31.03M | 31.16M | 31.21M | 52.59M | 42.44M | 54.48M | 54.66M | 54.66M | 54.51M | 54.27M | 54.29M | 54.31M | 54.31M | 54.45M | 54.62M | 54.67M | 54.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.34M | 31.37M | 31.38M | 31.40M | 31.41M | 31.41M | 52.59M | 42.44M | 54.48M | 54.57M | 54.66M | 54.51M | 54.27M | 54.29M | 54.33M | 54.31M | 54.45M | 54.54M | 54.67M | 54.61M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.50M | 15.90M | 23.00M | 10.90M | 10.60M | 27.80M | -31.60M | 2.10M | -2.20M | 10.40M | -419.90M | -2.20M | -13.80M | 10.50M | 7.00M | 2.60M | -430.60M | 20.10M | 16.00M | 10.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 13.10M | 15.30M | 9.10M | 14.50M | 20.40M | 14.90M | 13.60M | 15.60M | 16.40M | 16.80M | 13.40M | 18.30M | 18.40M | 18.30M | 19.70M | 17.80M | 18.60M | 17.70M | 17.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.43% | 140.00% | 13.16% | 59.36% | 131.25% | 31.29% | 24.61% | 84.08% | 16.22% | -66.28% | -6.25% | 19.05% | 7.89% | 84.44% | 13.33% | 109.68% | 5.49% | 416.67% | 42.86% | 1,088.24% |