|
Cash & Equivalents (Quarter)
|
56.90M | 69.90M | 91.90M | 80.70M | 87.30M | 77.20M | 62.10M | 61.30M | 76.50M | 85.30M | 88.20M | 117.80M | 151.20M | 181.10M | 212.70M | 222.50M | 272.00M | 277.90M | 291.40M | 286.00M | 290.30M | 267.30M | 257.70M | 268.50M | 186.50M | 200.20M | 143.80M | 89.50M | 107.40M | 99.80M | 97.80M | 100.60M | 106.90M | 96.10M | 73.90M | 90.50M | 93.80M | 83.40M | 87.80M | 84.90M | 103.00M | 126.70M | 63.90M | 66.30M | 54.70M | 63.70M | 65.90M | 73.60M | 71.20M | 56.10M | 56.30M | 82.30M | 101.10M | 97.00M | 107.60M | 84.70M | 120.20M | 128.90M | 133.40M | 162.20M | 94.30M | 84.00M | 95.60M | 97.10M | 84.20M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.80M | 10.40M | 5.80M | 5.60M |
|
Cash & Current Investments (Quarter)
|
56.90M | 69.90M | 91.90M | 80.70M | 87.30M | 77.20M | 62.10M | 61.30M | 76.50M | 85.30M | 88.20M | 117.80M | 151.20M | 181.10M | 212.70M | 222.50M | 272.00M | 277.90M | 291.40M | 286.00M | 290.30M | 267.30M | 257.70M | 268.50M | 186.50M | 200.20M | 143.80M | 89.50M | 107.40M | 99.80M | 97.80M | 100.60M | 106.90M | 96.10M | 73.90M | 90.50M | 93.80M | 83.40M | 87.80M | 84.90M | 103.00M | 126.70M | 63.90M | 66.30M | 54.70M | 63.70M | 65.90M | 73.60M | 71.20M | 56.10M | 56.30M | 82.30M | 101.10M | 97.00M | 107.60M | 84.70M | 120.20M | 128.90M | 133.40M | 162.20M | 94.30M | 93.80M | 106.00M | 102.90M | 89.80M |
|
Receivables - Net (Quarter)
|
| | | | 98.90M | 101.60M | 113.50M | 117.90M | 112.30M | 110.50M | 106.60M | 106.20M | 95.40M | 101.70M | 96.70M | 100.70M | 107.60M | 126.90M | 124.20M | 130.80M | 93.90M | 114.80M | 106.70M | 119.10M | 119.40M | 137.40M | 126.60M | 137.00M | 115.10M | 141.70M | 153.20M | 163.20M | 149.40M | 164.50M | 159.40M | 161.00M | 154.60M | 164.20M | 166.60M | 156.90M | 143.20M | 170.40M | 151.30M | 166.50M | 148.50M | 172.90M | 229.40M | 242.20M | 238.00M | 278.50M | 277.00M | 454.30M | 178.20M | 304.20M | 277.50M | 179.30M | 176.50M | 225.80M | 218.20M | 208.50M | 162.40M | 202.10M | 208.90M | 200.60M | 180.90M |
|
Receivables (Quarter)
|
| | | | 98.90M | 101.60M | 113.50M | 117.90M | 112.30M | 110.50M | 106.60M | 106.20M | 95.40M | 101.70M | 96.70M | 100.70M | 107.60M | 126.90M | 124.20M | 130.80M | 93.90M | 114.80M | 106.70M | 119.10M | 119.40M | 137.40M | 126.60M | 137.00M | 115.10M | 141.70M | 153.20M | 163.20M | 149.40M | 164.50M | 159.40M | 161.00M | 154.60M | 164.20M | 166.60M | 156.90M | 143.20M | 170.40M | 151.30M | 166.50M | 148.50M | 172.90M | 229.40M | 242.20M | 238.00M | 278.50M | 277.00M | 454.30M | 178.20M | 304.20M | 277.50M | 179.30M | 176.50M | 225.80M | 218.20M | 208.50M | 162.40M | 202.10M | 208.90M | 200.60M | 180.90M |
|
Raw Materials (Quarter)
|
| | | | | | | | 27.70M | | | | 31.50M | | | | 18.30M | | | | 15.50M | | | | 45.20M | | | | 9.70M | | | | 9.30M | | | | 50.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | 29.40M | | | | 23.40M | | | | 24.40M | | | | 17.40M | | | | 17.30M | | | | 23.90M | | | | 21.30M | | | | 22.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | 36.00M | | | | 36.80M | | | | 50.90M | | | | 40.40M | | | | 36.10M | | | | 44.90M | | | | 74.20M | | | | 69.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | 113.80M | 124.20M | 125.80M | 111.80M | 113.80M | 122.10M | 120.60M | 119.10M | 111.60M | 112.20M | 112.30M | 111.00M | 132.80M | 131.20M | 130.40M | 112.30M | 108.40M | 100.20M | 106.10M | 102.40M | 112.40M | 111.00M | 108.10M | 110.90M | 119.40M | 136.80M | 141.70M | 143.90M | 155.20M | 152.90M | 153.70M | 150.90M | 151.50M | 154.50M | 154.20M | 149.40M | 161.40M | 159.50M | 172.10M | 172.80M | 179.70M | 173.30M | 247.00M | 261.30M | 259.50M | 272.40M | 276.40M | 485.40M | 414.60M | 544.40M | 521.60M | 364.60M | 352.90M | 341.00M | 347.20M | 354.30M | 355.10M | 346.00M | 344.50M | 330.30M | 329.10M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | 6.20M | | | | 18.20M | 17.90M | 16.90M | 15.70M | 13.50M | 11.20M | 11.00M | 9.30M | 10.10M | 9.90M | 8.90M | 9.20M | 9.20M | 7.90M | 8.10M | 9.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | 5.70M | 12.90M | 13.90M | 11.60M | 3.30M | 4.50M | 4.10M | 3.80M | 10.30M | 16.80M | 10.00M | 8.10M | 4.70M | 6.20M | 5.70M | 5.80M | 6.10M | 9.10M | 6.50M | 5.60M | 4.60M | 6.20M | 6.00M | 5.60M | 5.10M | 8.20M | 8.00M | 6.90M | 5.40M | 8.10M | 7.20M | 5.30M | 5.10M | 7.80M | 6.90M | 5.50M | 7.40M | 11.20M | 8.90M | 7.20M | 7.30M | 14.90M | 17.70M | 15.60M | 12.40M | 20.60M | 16.10M | 16.00M | 27.60M | 38.80M | 36.20M | 29.10M | 32.30M | 35.10M | 31.70M | 35.70M | 25.70M | 25.30M | 25.40M | 21.90M | 21.10M |
|
Current Assets (Quarter)
|
| | | | 312.80M | 325.20M | 326.60M | 314.10M | 327.00M | 340.30M | 336.80M | 362.60M | 382.00M | 423.00M | 446.10M | 456.10M | 537.10M | 560.00M | 575.20M | 562.30M | 519.40M | 506.70M | 494.20M | 510.90M | 444.80M | 477.10M | 405.20M | 363.10M | 364.30M | 403.50M | 419.70M | 433.50M | 433.10M | 435.30M | 406.40M | 421.70M | 429.20M | 430.40M | 441.70M | 418.90M | 427.50M | 473.70M | 404.40M | 422.40M | 396.40M | 428.10M | 578.70M | 609.80M | 594.60M | 638.00M | 653.70M | 1,064.00M | 974.70M | 1,005.20M | 963.20M | 914.40M | 712.50M | 759.30M | 751.70M | 777.30M | 658.10M | 686.20M | 701.40M | 672.40M | 638.60M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 440.80M | 464.70M | 474.70M | 439.90M | 428.80M | 420.40M | 396.60M | 402.70M | 401.40M | 381.10M | 374.50M | 384.60M | 393.20M | 391.80M | 389.70M | 369.60M | 362.00M | 325.00M | 318.70M | 313.40M | 308.10M | 312.70M | 307.10M | 308.90M | 307.40M | 342.90M | 354.10M | 359.80M | 361.90M | 363.70M | 346.70M | 343.70M | 340.30M | 333.40M | 333.40M | 320.00M | 330.30M | 324.90M | 325.50M | 327.70M | 339.00M | 324.10M | 476.30M | 467.50M | 461.70M | 450.40M | 426.20M | 843.40M | 691.50M | 872.40M | 874.70M | 665.20M | 672.50M | 652.30M | 633.20M | 635.50M | 620.30M | 622.30M | 631.60M | 614.60M | 609.10M |
|
Long-Term Investments (Quarter)
|
| | | | 20.50M | 21.50M | 25.50M | 29.90M | 38.70M | 43.70M | 56.90M | 58.90M | 61.20M | 61.90M | 58.90M | 61.70M | 63.10M | 65.20M | 66.80M | 66.90M | 67.80M | 69.00M | 68.20M | 66.30M | 67.50M | 67.10M | 66.00M | 67.60M | 63.80M | 64.70M | 63.80M | 65.00M | 68.50M | 70.80M | 66.80M | 62.60M | 51.90M | 52.20M | 51.00M | 47.30M | 52.40M | 51.50M | 52.60M | 53.50M | 59.30M | 60.00M | 64.00M | 65.40M | 64.60M | 66.80M | 63.40M | 64.70M | 59.10M | 59.80M | 56.10M | | | | | | | | | | |
|
Goodwill (Quarter)
|
9.00M | | | | 5.80M | | | 5.90M | 5.60M | 5.80M | 5.40M | 5.60M | 5.70M | 5.50M | 5.70M | 5.90M | 121.10M | 121.10M | 121.00M | 120.70M | 126.10M | 124.50M | 125.30M | 124.50M | 233.30M | 233.60M | 232.50M | 232.40M | 229.50M | 337.00M | 338.50M | 340.10M | 341.30M | 343.20M | 339.90M | 338.70M | 338.10M | 338.30M | 338.00M | 335.80M | 337.40M | 60.40M | 397.90M | 400.30M | 403.70M | 401.80M | 666.70M | 660.00M | 645.00M | 646.80M | 252.10M | 849.00M | 844.20M | 871.00M | 874.90M | 230.40M | 474.10M | 470.60M | 469.50M | 475.60M | 465.60M | 54.80M | 57.50M | 57.30M | 57.60M |
|
Intangibles (Quarter)
|
| | | | 3.00M | | 10.00M | | | | | | 0.40M | | | | 80.70M | 80.00M | 79.20M | 78.40M | 89.30M | 87.70M | 87.10M | 85.60M | 213.90M | 210.60M | 206.90M | 203.50M | 177.50M | 307.10M | 303.60M | 301.10M | 297.20M | 294.20M | 284.70M | 279.00M | 272.80M | 266.60M | 262.30M | 254.50M | 251.20M | 329.80M | 321.20M | 317.40M | 314.70M | 304.80M | 541.70M | 526.50M | 513.90M | 496.70M | 476.80M | 661.20M | 710.30M | 674.90M | 660.20M | 636.60M | 631.30M | 609.80M | 591.70M | 585.50M | 553.40M | 545.40M | 546.60M | 528.90M | 514.20M |
|
Goodwill & Intangibles (Quarter)
|
9.00M | | | | 8.80M | 8.90M | 8.70M | 7.80M | 7.10M | 7.00M | 6.30M | 6.20M | 6.10M | 5.80M | 5.90M | 6.00M | 201.80M | 201.10M | 200.20M | 199.10M | 215.40M | 212.20M | 212.40M | 210.10M | 447.20M | 444.20M | 439.40M | 435.90M | 407.00M | 644.10M | 642.10M | 641.20M | 638.50M | 637.40M | 624.60M | 617.70M | 610.90M | 604.90M | 600.30M | 590.30M | 588.60M | 390.20M | 719.10M | 717.70M | 718.40M | 706.60M | 1,208.40M | 1,186.50M | 1,158.90M | 1,143.50M | 728.90M | 1,510.20M | 1,554.50M | 1,545.90M | 1,535.10M | 867.00M | 1,105.40M | 1,080.40M | 1,061.20M | 1,061.10M | 1,019.00M | 600.20M | 604.10M | 586.20M | 571.80M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 11.80M | 6.80M | 7.20M | 12.40M | 11.80M | 15.70M | 15.80M | 13.60M | 10.50M | 8.40M | 7.80M | 7.00M | | 0.20M | | | 20.70M | | | | 0.10M | 4.10M | 0.10M | 2.40M | 3.70M | 3.80M | 2.30M | 2.30M | 1.00M | 0.70M | 0.60M | 1.80M | 0.30M | 0.40M | 0.40M | 4.10M | 3.70M | 4.70M | 4.10M | 3.40M | 2.60M | 0.20M | | 0.10M | 33.90M | 36.60M | 33.70M | 30.70M | 34.40M | 35.00M | 34.30M | 2.80M | 6.40M | 8.60M | 9.70M | 10.40M | 8.10M | 9.60M | 0.20M | 0.10M | 104.00M |
|
Other Non-Current Assets (Quarter)
|
| | | | 55.70M | 56.40M | 63.30M | 34.00M | 31.80M | 33.50M | 29.80M | 28.40M | 25.50M | 24.90M | 25.80M | 25.40M | 31.60M | 29.40M | 32.00M | 30.70M | | 21.20M | 21.30M | 19.20M | 22.30M | 24.80M | 25.70M | 27.00M | 27.50M | 28.50M | 29.00M | 30.20M | 12.80M | 39.30M | 40.00M | 39.80M | 12.00M | 64.40M | 62.60M | 69.60M | 69.20M | 74.10M | 72.40M | 65.90M | 69.20M | 68.50M | 95.90M | 90.50M | 76.00M | 106.60M | 107.40M | 199.70M | 233.80M | 105.60M | 121.80M | 128.60M | 81.80M | 88.60M | 89.80M | 76.90M | 79.80M | 71.90M | 70.00M | 62.10M | 63.90M |
|
Non-Current Assets (Quarter)
|
| | | | 537.60M | 558.30M | 579.40M | 524.00M | 518.20M | 520.30M | 505.40M | 509.80M | 504.70M | 482.10M | 472.90M | 484.70M | 687.00M | 687.70M | 688.70M | 666.30M | 665.60M | 627.40M | 620.60M | 609.00M | 845.20M | 852.90M | 838.30M | 841.80M | 809.40M | 1,084.00M | 1,091.30M | 1,098.50M | 1,109.40M | 1,111.90M | 1,078.70M | 1,065.60M | 1,037.30M | 1,055.30M | 1,047.70M | 1,031.30M | 168.00M | 1,181.50M | 1,173.70M | 1,168.20M | 166.60M | 1,159.40M | 1,844.60M | 1,810.00M | 1,825.70M | 1,803.90M | 1,741.60M | 2,648.70M | 2,694.50M | 2,669.60M | 2,685.70M | 2,203.40M | 1,929.90M | 1,893.40M | 1,855.80M | 1,845.80M | 1,789.80M | 1,366.10M | 1,375.30M | 1,329.10M | 1,413.00M |
|
Assets (Quarter)
|
| | | | 850.40M | 883.50M | 906.00M | 838.10M | 845.20M | 860.60M | 842.20M | 872.40M | 886.70M | 905.10M | 919.00M | 940.80M | 1,224.10M | 1,247.70M | 1,263.90M | 1,228.60M | 1,185.00M | 1,134.10M | 1,114.80M | 1,119.90M | 1,290.00M | 1,330.00M | 1,243.50M | 1,204.90M | 1,173.70M | 1,487.50M | 1,511.00M | 1,532.00M | 1,542.50M | 1,547.20M | 1,485.10M | 1,487.30M | 1,466.50M | 1,485.70M | 1,489.40M | 1,450.20M | 1,471.70M | 1,655.20M | 1,578.10M | 1,590.60M | 1,584.90M | 1,587.50M | 2,423.30M | 2,419.80M | 2,420.30M | 2,441.90M | 2,395.30M | 3,712.70M | 3,669.20M | 3,674.80M | 3,648.90M | 3,117.80M | 2,642.40M | 2,652.70M | 2,607.50M | 2,623.10M | 2,447.90M | 2,052.30M | 2,076.70M | 2,001.50M | 2,051.60M |
|
Accounts Payables (Quarter)
|
| | | | 66.40M | 59.00M | 56.80M | 57.30M | 53.70M | 54.80M | 49.50M | 48.20M | 45.60M | 43.30M | 47.60M | 35.80M | 49.40M | 48.60M | 50.00M | 46.80M | 44.80M | 42.90M | 37.20M | 39.90M | 49.00M | 45.20M | 42.40M | 47.10M | 50.30M | 66.20M | 58.80M | 56.90M | 59.40M | 61.20M | 60.80M | 58.60M | 65.70M | 72.10M | 60.90M | 64.10M | 66.40M | 67.70M | 53.10M | 66.90M | 60.50M | 66.60M | 113.40M | 116.70M | 116.00M | 122.80M | 123.30M | 238.70M | 180.60M | 253.50M | 214.40M | 149.30M | 139.30M | 165.90M | 168.60M | 172.70M | 151.70M | 176.90M | 172.90M | 185.10M | 160.70M |
|
Payables (Quarter)
|
| | | | 66.40M | 59.00M | 56.80M | 57.30M | 53.70M | 54.80M | 49.50M | 48.20M | 45.60M | 43.30M | 47.60M | 35.80M | 49.40M | 48.60M | 50.00M | 46.80M | 44.80M | 42.90M | 37.20M | 39.90M | 49.00M | 45.20M | 42.40M | 47.10M | 50.30M | 66.20M | 58.80M | 56.90M | 59.40M | 61.20M | 60.80M | 58.60M | 65.70M | 72.10M | 60.90M | 64.10M | 66.40M | 67.70M | 53.10M | 66.90M | 60.50M | 66.60M | 113.40M | 116.70M | 116.00M | 122.80M | 123.30M | 238.70M | 180.60M | 253.50M | 214.40M | 149.30M | 139.30M | 165.90M | 168.60M | 172.70M | 151.70M | 176.90M | 172.90M | 185.10M | 160.70M |
|
Accumulated Expenses (Quarter)
|
| | | | 111.60M | 94.10M | 90.30M | 87.00M | 82.10M | 78.40M | 73.20M | 75.40M | 75.80M | 75.40M | 74.80M | 81.70M | 92.70M | 86.30M | 81.40M | 80.70M | 76.40M | 78.30M | 76.50M | 77.80M | 85.50M | 76.10M | 66.90M | 70.70M | 77.20M | 70.40M | 71.10M | 79.20M | 78.60M | 68.80M | 69.90M | 73.40M | 72.90M | 63.10M | 77.90M | 77.40M | 86.50M | 69.80M | 77.60M | 86.80M | 100.90M | 83.50M | 106.90M | 104.30M | 102.00M | 116.30M | 112.90M | 186.60M | 129.00M | 154.50M | 151.10M | 108.80M | 113.70M | 100.10M | 109.90M | 131.30M | 100.70M | 89.00M | 102.70M | 113.10M | 109.40M |
|
Short term Debt (Quarter)
|
| | | | 8.70M | 9.20M | -8.70M | 5.00M | 5.00M | 3.30M | 3.20M | 7.40M | 4.20M | 4.60M | 3.30M | 4.60M | 4.20M | 8.20M | 4.20M | 8.90M | 2.30M | 3.20M | 3.20M | 3.10M | 3.30M | 3.50M | 3.70M | 3.20M | 3.00M | 2.90M | 4.30M | 3.50M | 5.10M | 3.80M | 3.00M | 3.20M | 3.30M | 3.10M | 1.90M | 1.90M | 1.90M | 1.90M | 2.60M | 2.70M | 2.80M | 2.70M | 18.30M | 18.00M | 2.70M | 2.90M | 1.90M | 1.80M | 33.60M | 35.10M | 34.70M | 34.50M | 2.80M | 2.70M | 2.70M | 2.80M | 2.60M | 2.70M | 2.90M | 2.90M | 2.90M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | | | | 0.90M | 0.90M | 8.60M | 8.50M | 1.40M | 10.30M | 9.90M | 9.50M | 9.50M | 9.20M | 1.70M | 1.70M | 9.00M |
|
Current Taxes (Quarter)
|
| | | | | | | | | 5.20M | | | 1.30M | 7.00M | | | | | | | | | 2.70M | 1.20M | 5.30M | 11.70M | 3.30M | 9.40M | 5.30M | 4.40M | 0.50M | 1.90M | 4.00M | 5.30M | 2.50M | 1.10M | 1.60M | 1.40M | 1.40M | 1.10M | 2.80M | 3.00M | 3.40M | 2.90M | 2.70M | 4.90M | 5.80M | 7.60M | 2.60M | 1.40M | 4.70M | 12.20M | 10.20M | 15.60M | 16.50M | 11.80M | 14.30M | 19.10M | 12.60M | 10.10M | 8.40M | 8.60M | 5.50M | 2.70M | 1.50M |
|
Current Deferred Revenue (Quarter)
|
| | | | 6.00M | 3.60M | 1.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 186.70M | 165.90M | 156.90M | 149.30M | 140.80M | 141.70M | 125.90M | 131.00M | 126.90M | 130.30M | 125.70M | 122.10M | 146.30M | 143.10M | 135.60M | 136.40M | 123.50M | 124.40M | 119.60M | 122.00M | 143.10M | 136.50M | 116.30M | 130.40M | 135.80M | 143.90M | 134.70M | 141.50M | 147.10M | 139.10M | 136.20M | 136.30M | 143.50M | 139.70M | 142.10M | 144.50M | 157.60M | 142.40M | 136.70M | 159.30M | 166.90M | 157.70M | 244.40M | 246.60M | 231.10M | 243.40M | 242.80M | 439.30M | 466.20M | 468.50M | 426.20M | 403.50M | 281.40M | 299.50M | 305.10M | 328.00M | 274.50M | 288.10M | 295.50M | 314.70M | 285.30M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | | | | 17.60M | 17.80M | 17.60M | 17.10M | 18.20M | 17.50M | 17.20M | 17.20M | 16.30M | 16.50M | 17.00M | 16.40M | 16.10M |
|
Non-Current Debt (Quarter)
|
| | | | 43.10M | 101.50M | 157.30M | 159.90M | 141.00M | 144.20M | 170.90M | 159.00M | 151.80M | 157.30M | 161.20M | 146.60M | 381.20M | 439.40M | 444.90M | 437.90M | 435.60M | 439.60M | 394.90M | 397.00M | 568.20M | 578.80M | 506.80M | 441.10M | 437.40M | 723.20M | 716.80M | 690.50M | 679.10M | 670.80M | 639.80M | 637.60M | 618.80M | 617.20M | 604.70M | 559.70M | 540.80M | 752.80M | 666.40M | 630.20M | 590.50M | 615.20M | 1,262.60M | 1,288.20M | 1,264.80M | 1,273.50M | 1,252.70M | 1,826.70M | 1,656.40M | 1,697.90M | 1,712.90M | 1,704.00M | 1,101.80M | 1,155.30M | 1,133.70M | 1,140.60M | 1,086.70M | 1,120.10M | 1,087.70M | 1,026.00M | 1,015.30M |
|
Pension (Quarter)
|
| | | | 46.30M | 47.60M | 47.90M | 40.00M | 42.30M | 44.50M | 43.00M | 41.20M | 41.50M | 40.00M | 40.20M | 38.40M | 28.70M | 28.90M | 28.90M | 27.20M | 34.10M | 33.00M | 36.10M | 38.10M | 33.50M | 36.20M | 33.30M | 33.10M | 33.10M | 33.40M | 35.00M | 35.50M | 30.70M | 30.00M | 28.70M | 28.90M | 28.20M | 28.00M | 28.60M | 28.00M | 31.60M | 31.30M | 32.20M | 33.60M | 36.50M | 35.30M | 43.30M | 39.50M | 39.00M | 37.70M | 35.80M | 94.50M | 60.30M | 79.80M | 79.10M | 55.60M | 62.20M | 60.90M | 60.00M | 58.50M | 54.30M | 54.90M | 56.90M | 56.00M | 53.80M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | 12.20M | | 9.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.40M | | | 63.00M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 28.90M | 30.10M | 32.90M | 22.90M | 19.80M | 23.10M | 24.30M | 29.00M | 28.40M | 29.50M | 33.30M | 37.10M | 80.90M | 82.70M | 83.10M | 80.70M | 71.40M | 66.40M | 67.30M | 68.30M | 45.20M | 46.90M | 44.30M | 48.30M | 29.80M | 30.00M | 32.90M | 40.30M | 52.00M | 45.30M | 45.60M | 44.70M | 52.40M | 47.00M | 47.00M | 46.90M | 48.20M | 45.10M | 46.40M | 48.70M | 59.20M | 45.00M | 112.20M | 109.30M | 95.10M | 92.50M | 85.20M | 140.50M | 152.10M | 158.30M | 160.00M | 137.20M | 255.30M | 131.00M | 121.00M | 116.10M | 258.60M | 77.10M | 86.00M | 80.60M | 74.90M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.70M | | | | 25.00M | 27.30M | 38.10M | 30.50M | 35.30M | 35.50M | 34.60M | 34.80M | 36.40M | 36.20M | 42.30M | 40.00M | 38.80M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 21.20M | 20.80M | 21.20M | 25.00M | 25.40M | 25.00M | 26.00M | 26.50M | 26.30M | 25.30M | 29.10M | 29.60M | 28.30M | 27.30M | 26.30M | 25.50M | 31.40M | 36.00M | -1.00M | 34.50M | 32.00M | 28.80M | 26.50M | 26.60M | 29.30M | 39.30M | 46.90M | 55.10M | 36.70M | 63.20M | 33.40M | 47.40M | 43.10M | 25.60M | 25.60M | 70.70M | 74.40M | 18.20M | 17.60M | 72.70M | 78.60M | 17.70M | 91.20M | 83.90M | 70.50M | 76.80M | 71.80M | 64.90M | 13.90M | 51.30M | 57.60M | 7.70M | 7.70M | 38.40M | 37.90M | 45.60M | 20.30M | 31.20M | 74.70M | 70.40M | 68.70M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 305.00M | 345.10M | 395.00M | 372.10M | 343.90M | 353.50M | 364.10M | 360.20M | 348.60M | 357.10M | 360.40M | 344.20M | 637.10M | 694.10M | 692.50M | 682.20M | 664.60M | 663.40M | 651.70M | 625.40M | 790.10M | 798.40M | 700.70M | 652.90M | 636.10M | 930.50M | 919.40M | 907.80M | 959.10M | 921.90M | 909.20M | 871.20M | 865.50M | 898.00M | 891.20M | 804.70M | 88.40M | 1,045.00M | 953.10M | 889.40M | 60.20M | 916.90M | 1,679.10M | 1,700.20M | 1,667.60M | 1,663.70M | 1,629.00M | 2,514.90M | 2,476.00M | 2,464.20M | 2,442.30M | 2,437.10M | 1,685.60M | 1,707.40M | 1,671.60M | 1,695.20M | 1,569.10M | 1,592.90M | 1,585.40M | 1,533.70M | 1,484.20M |
|
Total Liabilities (Quarter)
|
-482.20M | -489.80M | -487.80M | -517.00M | 326.20M | 365.90M | 416.20M | 397.10M | 369.30M | 378.50M | 390.10M | 386.70M | 374.90M | 382.40M | 389.50M | 373.80M | 665.40M | 721.40M | 718.80M | 707.70M | 696.00M | 699.40M | 650.70M | 659.90M | 822.10M | 827.20M | 727.20M | 679.50M | 665.40M | 969.80M | 966.30M | 962.90M | 995.80M | 985.10M | 942.60M | 918.60M | 908.60M | 923.60M | 916.80M | 875.40M | 874.00M | 1,063.20M | 970.70M | 962.10M | 935.30M | 934.60M | 1,770.30M | 1,784.10M | 1,738.10M | 1,740.50M | 1,700.80M | 2,579.80M | 2,489.90M | 2,515.50M | 2,499.90M | 2,444.80M | 1,693.30M | 1,745.80M | 1,709.50M | 1,740.80M | 1,589.40M | 1,624.10M | 1,660.10M | 1,604.10M | 1,552.90M |
|
Total Debt (Quarter)
|
| | | | 51.80M | 110.70M | 148.60M | 164.90M | 146.00M | 147.50M | 174.10M | 166.40M | 156.00M | 161.90M | 164.50M | 151.20M | 385.40M | 447.60M | 449.10M | 446.80M | 437.90M | 442.80M | 398.10M | 400.10M | 571.50M | 582.30M | 510.50M | 444.30M | 440.40M | 726.10M | 721.10M | 694.00M | 684.20M | 674.60M | 642.80M | 640.80M | 622.10M | 620.30M | 606.60M | 561.60M | 542.70M | 754.70M | 669.00M | 632.90M | 593.30M | 617.90M | 1,280.90M | 1,306.20M | 1,267.50M | 1,276.40M | 1,254.60M | 1,828.50M | 1,690.00M | 1,733.00M | 1,747.60M | 1,738.50M | 1,104.60M | 1,158.00M | 1,136.40M | 1,143.40M | 1,089.30M | 1,122.80M | 1,090.60M | 1,028.90M | 1,018.20M |
|
Common Equity (Quarter)
|
482.20M | 489.80M | 487.80M | 517.00M | 524.20M | 517.60M | 489.80M | 441.00M | 475.90M | 482.10M | 452.10M | 485.70M | 511.80M | 529.50M | 529.50M | 567.00M | 561.40M | 526.30M | 545.10M | 520.90M | 489.00M | 434.70M | 464.10M | 460.00M | 467.90M | 502.80M | 516.30M | 525.40M | 508.30M | 517.70M | 544.70M | 569.10M | 546.70M | 562.10M | 542.50M | 568.70M | 557.90M | 562.10M | 572.60M | 574.80M | 597.70M | 592.00M | 607.40M | 628.50M | 649.60M | 652.90M | 653.00M | 635.70M | 682.20M | 701.40M | 694.50M | 1,132.90M | 1,179.30M | 1,159.30M | 1,149.00M | 673.00M | 949.10M | 906.90M | 898.00M | 882.30M | 858.50M | 428.20M | 416.60M | 397.40M | 498.70M |
|
Shareholder's Equity (Quarter)
|
482.20M | 489.80M | 487.80M | 517.00M | 524.20M | 517.60M | 489.80M | 441.00M | 475.90M | 482.10M | 452.10M | 485.70M | 511.80M | 529.50M | 529.50M | 567.00M | 561.40M | 526.30M | 545.10M | 520.90M | 489.00M | 434.70M | 464.10M | 460.00M | 467.90M | 502.80M | 516.30M | 525.40M | 508.30M | 517.70M | 544.70M | 569.10M | 546.70M | 562.10M | 542.50M | 568.70M | 557.90M | 562.10M | 572.60M | 574.80M | 597.70M | 592.00M | 607.40M | 628.50M | 649.60M | 652.90M | 653.00M | 635.70M | 682.20M | 701.40M | 694.50M | 1,132.90M | 1,179.30M | 1,159.30M | 1,149.00M | 673.00M | 949.10M | 906.90M | 898.00M | 882.30M | 858.50M | 428.20M | 416.60M | 397.40M | 498.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 850.40M | 883.50M | 906.00M | 838.10M | 845.20M | 860.60M | 842.20M | 872.40M | 886.70M | 905.10M | 919.00M | 940.80M | 1,224.10M | 1,247.70M | 1,263.90M | 1,228.60M | 1,185.00M | 1,134.10M | 1,114.80M | 1,119.90M | 1,290.00M | 1,330.00M | 1,243.50M | 1,204.90M | 1,173.70M | 1,487.50M | 1,511.00M | 1,532.00M | 1,542.50M | 1,547.20M | 1,485.10M | 1,487.30M | 1,466.50M | 1,485.70M | 1,489.40M | 1,450.20M | 1,471.70M | 1,655.20M | 1,578.10M | 1,590.60M | 1,584.90M | 1,587.50M | 2,423.30M | 2,419.80M | 2,420.30M | 2,441.90M | 2,395.30M | 3,712.70M | 3,669.20M | 3,674.80M | 3,648.90M | 3,117.80M | 2,642.40M | 2,652.70M | 2,607.50M | 2,623.10M | 2,447.90M | 2,052.30M | 2,076.70M | 2,001.50M | 2,051.60M |
|
Treasury Shares (Quarter)
|
0.24M | 0.01M | 0.01M | 0.39M | 1.08M | -0.80M | -1.95M | 2.61M | 0.36M | 2.86M | -1.35M | -1.48M | 0.43M | 0.04M | 0.04M | 0.04M | 0.32M | -1.16M | | | 0.37M | -0.06M | | | 0.20M | | | | 0.22M | | | | 0.28M | | | | 0.18M | | | | 0.22M | | | | 0.41M | | | | | | | | 0.34M | | | | 0.56M | | | | 0.72M | | | | 1.38M |
|
Retained Earnings (Quarter)
|
| | | | 1.50M | 349.90M | 29.80M | 373.70M | 417.00M | -10.70M | -36.70M | -23.30M | -15.40M | 504.10M | 521.30M | -18.90M | -5.00M | -1.60M | 493.70M | 505.70M | -76.50M | 517.00M | -119.70M | 543.10M | -141.40M | 560.90M | 574.70M | -116.10M | -139.30M | 585.00M | 594.50M | -105.00M | 566.70M | 569.80M | -111.60M | 609.80M | 608.20M | -123.80M | -121.70M | 631.70M | 638.40M | 646.20M | 654.10M | 664.80M | 666.20M | -115.70M | -106.30M | -123.90M | 696.40M | 681.20M | 678.70M | 630.80M | -95.40M | 579.30M | -73.40M | 86.30M | 39.10M | 32.60M | 28.30M | 36.70M | 164.30M | 11.20M | 12.50M | 0.20M | 4.00M |