|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.32M | 51.71M | 8.07M | 51.72M | 24.92M | 12.69M | 28.42M | 51.13M | 81.76M | 97.85M | 156.77M | 165.20M | 145.14M | 131.65M | 214.39M | 213.88M | 238.49M | 252.41M | 202.31M | 174.61M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.99M | 10.26M | 22.11M | 26.40M | 41.40M | 40.07M | 43.56M | 51.11M | 92.50M | 113.18M | 146.07M | 168.21M | 181.69M | 198.66M | 267.19M | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.33M | 41.44M | -14.03M | 25.32M | -16.47M | -27.38M | -15.15M | 0.02M | -10.74M | -15.33M | 10.70M | -3.01M | -36.56M | -67.02M | -52.79M | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 19.47M | 0.22M | 0.26M | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.65M | 0.71M | 1.23M | 2.50M | 3.80M | 2.80M | 4.08M | 9.30M | 8.50M | 8.70M | 3.54M | 8.25M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.24M | 14.52M | 15.52M | 10.47M | 12.14M | 18.61M | 15.13M | 19.84M | 19.43M | 29.21M | 68.91M | 53.49M | 58.74M | 72.82M | 85.86M | 92.95M | 85.30M | 85.83M | 86.86M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -114.70M | -42.64M | 10.10M | 30.02M | 54.06M | 29.82M | | | | | | -22.10M | -5.66M | -10.30M | | | | -5.00M | | 1,141.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.85M | -42.40M | 24.61M | 45.54M | 181.68M | 16.65M | 395.78M | -122.05M | -4.67M | 64.83M | 228.49M | -204.51M | 377.54M | 303.87M | -126.63M | 754.95M | -441.29M | 204.82M | 1,612.87M | 1,236.11M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | -21.11M | 36.11M | -20.22M | -198.15M | -44.02M | -410.93M | 122.08M | -6.07M | -80.16M | 185.06M | 369.70M | -232.40M | -172.22M | 341.03M | -541.06M | 679.78M | 47.59M | -1410.56M | -1061.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | -21.11M | 36.11M | -20.22M | -198.15M | -44.02M | -410.93M | 122.08M | -6.07M | -80.16M | 185.06M | 369.70M | -232.40M | -172.22M | 341.03M | -541.06M | 679.78M | 47.59M | -1410.56M | -1061.50M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -114.91M | | | -5.54M | | | | | | | | 5.24M | | -1.00M | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | 0.23M | | | | | 0.12M | 0.43M | 1.44M | 2.57M | 2.31M | 3.89M | 7.94M | 11.99M | 9.63M | 17.69M | 16.54M | 10.53M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 0.25M | -0.53M | 0.25M | 0.14M | 0.24M | 0.66M | | 0.03M | 82.60M | -17.42M | -15.25M | 38.25M | -1.15M | 11.23M | | -8.20M | -4.42M | 42.26M | 70.56M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | | -5.32M | 0.17M | | | | | | | 5.52M | 1.08M | -1.73M | 305.52M | -111.55M | 336.93M | 113.22M | -482.62M | -231.83M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.89M | -22.18M | 34.01M | -22.78M | -201.76M | -78.55M | -414.93M | 118.77M | -8.76M | -0.32M | 167.90M | 375.22M | -231.32M | -173.95M | 646.54M | -652.62M | 1,016.71M | 160.81M | -1893.17M | -1293.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | 22.58M | -1.41M | 0.38M | -6.09M | -22.20M | 0.07M | 0.20M | 0.07M | 16.07M | 38.05M | -31.66M | -49.16M | 118.26M | -119.17M | 208.50M | 37.68M | -183.39M | -30.93M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.94M | 0.55M | -0.73M | -17.11M | -212.63M | -72.46M | -391.60M | 118.70M | -8.96M | -0.39M | 151.83M | 337.17M | -199.66M | -124.79M | 528.53M | -533.44M | 808.21M | 123.13M | -1709.38M | -1259.62M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | -0.24M | -0.03M | 0.01M | -0.14M | -2.78M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.89M | -22.17M | 11.43M | -21.37M | -202.14M | -72.46M | -392.73M | 118.70M | -8.96M | -0.39M | 151.83M | 337.17M | -199.66M | -124.79M | 528.28M | -533.44M | 808.21M | 123.13M | -1709.79M | -1262.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.89M | -22.17M | 11.43M | -21.37M | -202.14M | -72.46M | -392.73M | 118.70M | -8.96M | -0.39M | 151.83M | 337.17M | -199.66M | -124.79M | 528.28M | -533.44M | 808.21M | 123.13M | -1709.79M | -1262.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.89M | -22.17M | 11.43M | -21.37M | -202.14M | -72.46M | -392.73M | 118.70M | -8.96M | -0.39M | 151.83M | 337.17M | -199.66M | -124.79M | 528.28M | -533.44M | 808.21M | 123.13M | -1709.79M | -1262.40M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.89M | -22.17M | 17.89M | -21.37M | -212.63M | -72.46M | -391.60M | 118.70M | -11.08M | -0.39M | 151.83M | 337.17M | -199.66M | -124.79M | 528.53M | -533.20M | 808.24M | 123.13M | -1709.64M | -1259.62M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.09 | -0.22 | 0.18 | -0.21 | -1.94 | -0.62 | -3.45 | 0.75 | -0.07 | 0.00 | 0.83 | 1.30 | -0.72 | -0.42 | 1.82 | -1.55 | 2.29 | 0.33 | -4.81 | -3.31 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13 | -0.23 | 0.18 | -0.21 | -1.94 | -0.62 | -3.45 | 0.70 | -0.07 | 0.00 | 0.79 | 1.26 | -0.72 | -0.42 | 1.69 | -1.55 | 1.83 | 0.26 | -4.81 | -3.31 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.47M | 100.80M | 99.34M | 103.10M | 109.44M | 116.53M | 113.47M | 159.19M | 168.47M | 179.60M | 183.86M | 259.10M | 278.67M | 294.94M | 289.96M | 344.10M | 352.90M | 372.07M | 355.17M | 380.16M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.25M | 96.25M | 99.34M | 103.10M | 109.44M | 116.53M | 113.47M | 169.00M | 168.47M | 189.51M | 192.29M | 267.91M | 278.67M | 294.94M | 311.84M | 344.10M | 440.91M | 470.13M | 355.17M | 380.16M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.63M | 102.51M | 102.73M | 106.05M | 113.87M | 116.81M | 113.47M | 167.26M | 174.21M | 210.18M | 183.86M | 268.94M | 287.05M | 304.91M | 340.26M | 346.28M | 362.34M | 378.60M | 379.46M | 380.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | -21.11M | 36.11M | -20.22M | -198.15M | -44.02M | -410.93M | 122.08M | -6.07M | -80.16M | 185.06M | 369.70M | -232.40M | -172.22M | 341.03M | -541.06M | 679.78M | 47.59M | -1410.56M | -1061.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 1.57M | 2.81M | 3.75M | 3.75M | 4.67M | 3.76M | 2.84M | 2.54M | -1.74M | 1.26M | 14.28M | 89.80M | -4.29M | 9.94M | 350.00M | 350.00M | 32.21M | 10.72M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.01% | 66.40% | 6.20% | -0.19% | 7.75% | 5.35% | 0.06% | -2.32% | -23.03% | 9.57% | 10.14% | 13.69% | 28.26% | 18.29% | 18.26% | 20.51% | 23.43% | 9.69% | 2.39% |