MARA Holdings Income Statement (2012-2025) | MARA

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.12M3.92M0.12M-153.000.12M13.46M1.34M4.09M1.37M6.41M7.11M2.06M34.35M0.04M0.18M0.08M0.37M0.16M-0.09M0.24M0.69M0.34M0.30M0.23M0.36M0.32M0.28M0.59M0.29M0.84M2.64M9.15M29.32M52.33M68.36M51.72M24.92M12.69M28.42M51.13M81.76M97.85M156.77M165.20M145.14M131.65M214.39M213.88M238.49M252.41M
Cost of Revenue 5.58M3.34M4.33M3.86M4.00M4.41M2.64M15.47M1.09M7.32M0.45M1.02M0.06M1.93M0.27M0.93M1.13M1.02M0.51M0.50M0.48M1.00M1.15M0.74M1.64M3.39M2.41M6.99M10.89M22.11M26.40M41.40M40.07M43.56M51.11M92.50M113.18M146.07M168.21M181.69M198.66M267.19M
Gross Profit 1.67M7.87M-1.99M-0.23M-2.49M2.41M2.69M-0.58M18.88M-1.05M-7.14M-0.37M-0.66M0.10M-2.02M-0.03M-0.24M-0.79M-0.72M-0.28M-0.14M-0.16M-0.72M-0.56M-0.45M-0.80M-0.74M6.75M22.33M41.44M46.25M25.32M-16.47M-27.38M-15.15M0.02M-10.74M-15.33M10.70M-3.01M-36.56M-67.02M-52.79M
Operating items
Amortization - Intangibles 2.03M1.96M2.03M1.43M0.71M0.64M0.46M1.76M1.94M0.35M2.97M19.47M0.22M0.26M
Depreciation & Amortization - Total 0.74M4.30M6.90M13.88M24.71M26.30M13.82M17.70M37.30M53.50M70.90M78.00M87.80M101.10M136.80M154.80M158.90M163.60M
Research & Development 0.21M0.70M0.71M1.21M2.50M3.85M2.81M4.11M9.30M8.55M8.72M
Selling, General & Administrative 0.12M0.07M0.08M0.04M0.08M0.17M0.17M0.22M0.28M0.18M0.46M0.22M0.22M0.18M0.23M0.25M0.14M0.21M0.23M0.56M0.56M0.09M0.16M0.12M0.13M0.12M0.11M0.11M0.09M0.11M6.09M53.34M6.83M99.66M14.52M15.52M10.47M12.14M18.61M15.13M19.84M19.43M38.01M68.91M53.49M58.74M90.94M85.86M92.95M85.30M
Other Operating Expenses 2.93M-0.10M-0.11M-0.27M0.63M-1.30M-1.30M11.23M8.85M10.17M9.65M9.32M14.37M6.76M20.12M10.60M13.90M2.64M3.16M-1.52M-1.09M1.52M4.45M1.74M4.55M1.10M0.97M1.01M1.88M1.58M1.99M2.72M-5.42M78.27M132.03M1.76M-78.90M16.15M-5.33M-21.79M363.35M-155.10M-62.51M-8.81M-284.49M-22.10M-5.66M-10.30M-625.66M-5.00M
Operating Expenses 3.06M-0.03M-0.03M-0.23M0.71M-1.30M-1.30M11.39M9.01M10.39M9.94M9.49M14.84M6.98M20.34M10.78M14.13M2.89M3.30M4.08M4.44M2.09M5.01M1.83M4.71M1.22M1.10M1.13M1.98M1.68M2.08M2.83M0.67M131.62M134.56M105.72M-57.48M45.54M181.68M16.65M395.78M-122.05M-4.67M64.83M-174.36M-372.71M195.84M105.21M-393.82M249.97M260.39M257.61M
Operating Income -3.06M-0.28M-1.81M-0.39M-0.71M-0.82M-1.04M1.67M2.06M-7.67M-6.30M-8.57M-3.09M-7.73M-4.92M14.01M-10.74M-13.95M-2.81M-2.93M-3.92M-4.53M-1.85M-4.32M-1.50M-4.42M-0.98M-0.74M-0.81M-1.71M-1.09M-1.79M-1.99M-4.94M131.62M-116.85M-64.28M-2.88M-20.22M-198.15M-44.02M-0.41M122.08M-6.07M-80.16M185.06M369.70M-232.40M-172.22M341.03M-541.06M679.78M47.59M
EBIT -3.06M-0.28M-1.81M-0.39M-0.71M-0.82M-1.04M1.67M-0.32M2.06M-7.67M-6.30M-8.57M-3.09M-7.73M-4.92M14.01M-10.74M-13.95M-2.81M-2.93M-3.92M-4.53M-1.85M-4.32M-1.50M-4.42M-0.98M-0.74M-0.81M-1.71M-1.09M-1.79M-1.99M-4.94M131.62M-116.85M-64.28M-2.88M-20.22M-198.15M-44.02M-0.41M122.08M-6.07M-80.16M185.06M369.70M-232.40M-172.22M341.03M-541.06M679.78M47.59M
Non-operating items
Non Operating Investment Income 131.82M-114.91M41.85M15.01M-5.54M5.24M-1.00M
Interest & Investment Income 0.00M-0.00M291.00138.002.002.00135.00931.00931.00931.00931.000.00M0.00M621.00931.000.00M0.01M0.01M0.01M0.01M0.00M0.00M499.000.00M0.01M0.18M0.14M0.08M0.27M0.23M0.79M0.43M1.44M2.57M2.31M3.89M7.94M11.99M9.63M17.69M
Other Non Operating Income -0.02M-0.03M-0.95M0.32M-0.65M-0.76M-0.00M-0.02M-0.04M0.01M-0.01M0.91M2.25M-6.32M-0.56M-0.02M0.13M0.00M-0.01M0.19M300.00800.000.11M0.01M-0.72M-1.41M1.40M0.25M-0.53M0.25M0.14M0.24M0.66M0.79M0.03M82.60M-15.25M38.25M-58.23M48.36M26.83M20.31M-4.42M
Non Operating Income 0.12M173.000.00M-0.11M61.00-0.02M-0.57M-0.97M0.74M-1.15M1.97M-1.00M-0.76M1.09M0.62M-0.87M0.91M2.25M-6.32M-0.56M-0.36M0.15M0.87M-0.06M0.19M0.05M0.54M0.11M-0.37M0.01M-0.27M-1.41M1.40M0.25M-0.53M0.25M0.14M0.24M0.66M0.79M0.03M5.52M1.08M-1.73M-13.27M-111.55M336.93M113.22M
Net income details
EBT -2.93M-0.28M-1.81M-0.50M-0.71M-0.82M-1.08M-0.28M-0.32M2.04M-8.24M-7.27M-7.83M-4.23M-5.76M-5.92M13.25M-9.65M-15.00M-3.68M-2.27M-6.39M-19.11M-1.89M-2.40M-1.34M-4.33M-1.04M-0.57M-0.75M-1.15M-1.06M-2.16M-1.99M-5.23M83.36M-110.83M-22.18M43.68M-22.78M-201.76M-78.55M-414.93M118.77M-8.76M-0.32M167.90M375.22M-231.32M-173.95M646.54M-652.62M1,016.71M160.81M
Tax Provisions -1.48M-3.43M-2.49M-3.33M-0.48M-1.86M-2.03M5.35M-3.35M11.54M0.01M-0.13M-0.00M-0.00M-0.00M25.00M-5.67M10.86M-6.09M-22.20M0.07M0.20M0.07M16.07M38.05M-31.66M-49.16M118.27M-119.17M208.50M37.68M
Profit After Tax -2.96M-1.59M-1.90M-0.49M-0.71M-0.82M-1.08M-0.28M-1.59M3.52M-6.08M-4.78M-4.50M-3.75M-3.91M-3.89M7.91M-6.30M-26.54M-3.68M-2.29M-6.68M-18.85M-2.40M-4.68M-1.34M-4.39M-1.04M-0.57M-0.75M-1.15M-1.06M-2.16M-1.99M-5.23M83.36M-110.83M-22.17M18.71M-17.11M-212.63M-72.46M-392.73M118.70M-8.96M-0.39M151.83M337.17M-199.66M-124.79M528.53M-533.44M808.21M123.13M
Equity Income -0.65M0.03M1.26M0.05M-2.13M-0.68M-0.01M-0.90M-1.71M
Net Income - Minority 101.000.01M0.01M0.01M
Income from Non-Controlling Interests 0.01M0.01M0.01M0.01M-0.02M-0.14M-0.07M-0.08M-0.28M-0.24M-0.24M-0.03M0.01M
Income from Continuing Operations -2.93M-0.28M-1.81M-0.50M-0.71M-0.82M-1.08M-0.28M-0.32M3.52M-4.81M-4.78M-4.50M-3.75M-3.91M-3.89M7.90M-6.30M-26.54M-3.68M-2.27M-6.40M-18.97M-1.89M-2.40M-1.34M-4.33M-1.04M-0.57M-0.75M-1.15M-1.06M-2.16M-1.99M-5.23M83.36M-110.83M-22.17M18.68M-17.11M-212.63M-72.46M-392.73M118.70M-8.96M-0.39M151.83M337.17M-199.66M-124.79M528.28M-533.44M808.21M123.13M
Consolidated Net Income -0.03M-1.30M-0.10M0.02M0.11M0.01M0.15M-0.28M-0.32M3.52M-4.81M-4.78M-4.50M-3.75M-3.91M-3.89M7.90M-6.30M-26.54M-3.68M-2.27M-6.40M-18.97M-1.89M-2.40M-1.34M-4.33M-1.04M-0.57M-0.75M-1.15M-1.06M-2.16M-1.99M-5.23M83.36M-110.83M-22.17M18.68M-17.11M-212.63M-72.46M-392.73M118.70M-8.96M-0.39M151.83M337.17M-199.66M-124.79M528.28M-533.44M808.21M123.13M
Income towards Parent Company -0.03M-1.30M-0.09M0.03M0.12M0.01M0.15M-0.28M-0.32M3.52M-4.81M-4.78M-4.50M-3.75M-3.91M-3.89M7.90M-6.30M-26.54M-3.68M-2.27M-6.40M-18.97M-1.89M-2.40M-1.34M-4.33M-1.04M-0.57M-0.75M-1.15M-1.06M-2.16M-1.99M-5.23M83.36M-110.83M-22.17M18.68M-17.11M-212.63M-72.46M-392.73M118.70M-8.96M-0.39M151.83M337.17M-199.66M-124.79M528.28M-533.44M808.21M123.13M
Net Income towards Common Stockholders -0.03M-0.09-0.09M0.03M0.12M0.01M0.15M-0.28M-0.32M3.52M-4.81M-4.78M-4.50M-3.75M-3.91M-3.89M7.90M-6.30M-26.54M-3.68M-2.27M-6.40M-18.97M-1.89M-2.40M-1.34M-4.33M-1.04M-0.57M-0.75M-1.15M-0.12-2.16M-1.99M-5.23M0.88-110.83M-22.17M-25.53M-12.85M-212.63M-72.46M-391.60M-7.24M-11.08M-0.39M151.83M337.17M-199.66M-124.79M528.53M-533.20M808.24M123.13M
Additional items
EPS (Basic) -0.09-0.09-0.69-0.13-0.20-0.19-0.21-0.03-0.140.31-0.42-0.34-0.32-0.26-0.27-0.260.531.67-6.94-0.19-0.39-1.06-2.56-0.63-0.93-0.221.09-0.16-0.09-0.12-0.16-0.12-0.13-0.060.150.88-1.11-0.220.19-0.17-1.94-0.62-3.140.75-0.070.000.781.30-0.72-0.421.82-1.552.290.33
EPS (Weighted Average and Diluted) 0.030.22-0.35-0.26-0.24-0.18-0.120.87-0.26-0.17-1.94-0.62-3.360.72-0.07-0.340.791.26-0.72-0.421.67-1.551.840.27
Shares Outstanding (Weighted Average) 0.42M0.42M0.32M0.33M0.50M0.50M0.67M0.69M0.72M0.85M0.87M0.87M0.90M0.93M0.94M0.94M0.94M0.94M0.94M1.45M1.52M2.19M2.19M5.14M6.02M6.38M6.38M6.39M6.39M7.85M8.46M18.22M32.14M52.64M98.80M99.47M99.63M102.63M103.05M106.31M116.81M116.84M167.25M167.40M174.27M222.63M267.64M272.96M294.47M321.83M345.82M351.93M370.46M
Shares Outstanding (Diluted Average) 5.23M15.97M14.00M14.38M16.03M22.57M8.66M96.25M99.34M103.10M109.44M116.53M113.47M169.00M173.74M183.74M192.29M267.91M278.67M294.94M311.84M344.10M440.91M470.13M
EBITDA -3.06M-0.28M-1.81M-0.39M-0.71M-0.82M-1.04M1.67M-0.32M2.06M-7.67M-6.30M-8.57M-3.09M-7.73M-4.92M14.01M-6.07M-13.95M-2.81M-2.93M-6.19M-18.85M-2.40M-4.68M-1.34M-4.39M-1.04M-0.57M-0.75M-1.71M-1.09M-1.79M-1.99M-5.23M83.36M-110.83M-22.17M18.26M-12.96M-208.47M-75.42M-400.01M139.78M31.23M-26.66M255.96M447.70M-144.60M-71.12M477.83M-386.26M838.68M211.19M
Interest Expenses 153.00230.000.54M0.93M1.58M1.08M0.66M1.01M0.84M0.65M0.64M0.57M0.56M1.28M-1.11M0.04M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M16.000.00M0.00M287.001.57M2.81M3.75M3.75M4.67M3.76M2.84M2.54M1.21M1.26M1.37M2.34M8.03M9.94M12.84M12.76M
Tax Rate 41.66%34.23%42.50%11.43%32.22%34.22%40.35%34.71%0.70%0.00%0.01%57.24%24.90%7.75%5.35%0.06%9.57%10.14%13.69%28.26%18.29%18.26%20.51%23.43%