MARA Holdings Growth Metrics (2012-2025) | MARA

Growth Metrics Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -32.27%-22.30%-41.87%-61.28%-69.55%-69.96%-67.21%-17.66%-30.20%-65.50%-13.31%27.44%21.58%158.69%388.65%4,631.92%12,014.91%5,348.10%1,670.22%361.08%124.48%158.55%122.14%-17.25%-15.41%-9.03%-6.23%66.57%126.77%126.99%158.72%241.61%117.94%147.71%155.67%
Assets Growth (3y) 166.93%127.39%130.59%-37.20%-48.95%-52.09%-53.25%-55.48%-41.67%-28.73%-25.83%-8.74%43.53%175.03%321.69%552.69%591.49%614.26%477.06%465.20%512.73%404.15%232.84%85.24%62.69%74.78%75.32%67.61%61.10%72.30%83.73%
Assets Growth (5y) 20.38%30.01%29.38%30.25%-35.82%-10.83%46.00%71.99%65.56%76.57%139.61%156.47%154.64%158.88%139.85%174.62%228.63%263.46%276.09%241.75%300.26%308.46%272.84%200.22%
Assets (QoQ) -30.91%-7.78%14.74%-7.36%-29.07%-3.40%2.88%-17.54%-52.75%-24.04%1.51%-9.99%18.65%-41.37%-10.25%-11.14%85.39%-13.80%-14.38%89.07%250.18%734.70%119.21%-14.97%13.78%117.41%6.73%-2.07%-2.24%-19.01%9.09%5.32%0.77%43.88%48.52%5.42%14.85%89.97%-5.25%19.82%18.54%
Capital Expenditures Growth (1y) 27.82%-94.35%125.45%13.17%-100.00%0.00%-50.00%0.05%149,600.00%276,515.59%-26,133.19%-242.78%-2,029.98%1,564.24%-74.33%-82.44%116.96%-91.25%164.31%-16.24%-58.91%-91.55%-47.38%184.83%1,421.59%10,273.86%327.55%590.52%123.27%
Capital Expenditures Growth (3y) 30.25%34.25%30.25%-62.35%438.50%-221.17%-53.50%860.20%2,036.93%63.72%325.99%-2,187.33%10.39%-50.26%-29.06%-25.18%45.19%-8.45%81.17%154.45%140.78%
Capital Expenditures Growth (5y) 257.27%-122.55%21.43%298.30%232.65%555.90%528.44%-602.39%4,655.12%399.71%409.76%392.51%576.93%24.38%67.22%284.10%114.77%
Capital Expenditures (QoQ) 0.00%0.00%32.38%-144.36%111.24%1,836.61%-94.15%100.00%-50.02%-99.95%209,600.00%0.00%0.00%-28.61%387,383.57%-109.41%99.45%686.88%74.26%61.49%-187.15%778.53%-97.31%10.47%-15.81%250.16%-18.84%-64.99%-58.70%-27.99%405.45%89.49%120.63%390.92%-79.17%206.04%-28.67%
Cash & Equivalents Growth (1y) -38.65%-49.73%-85.01%381.35%-62.01%95.62%-64.80%-84.63%212.13%199.07%973.59%-21.11%-82.93%-63.40%-57.88%-72.84%-75.84%-54.09%1,184.61%20,294.02%44,560.37%21,916.49%90.43%90.03%-44.07%-47.75%95.22%-61.38%5.35%43.52%457.09%244.55%159.66%100.08%-54.03%9.64%-39.49%-57.24%403.12%
Cash & Equivalents Growth (3y) -23.45%-10.07%43.28%-17.26%-2.20%-0.05%11.42%-38.22%1.22%-48.24%-1.73%-11.01%62.21%111.45%240.51%117.60%372.17%292.23%275.17%262.81%430.92%540.83%448.58%174.62%36.23%15.23%14.48%70.99%13.41%18.29%7.08%134.44%
Cash & Equivalents Growth (5y) -19.80%-24.72%-32.87%-45.06%-12.22%38.31%123.13%172.12%88.56%90.93%121.84%198.52%140.86%73.82%47.31%87.65%156.97%168.70%177.67%173.00%161.51%255.19%233.65%169.15%116.81%
Cash & Equivalents (QoQ) -8.53%86.48%-84.31%129.21%-25.04%-44.41%404.00%-81.91%285.99%-90.00%120.00%267.44%269.84%-64.09%-20.00%-23.00%-14.05%-20.46%-48.40%-31.52%63.34%2,125.74%719.16%49.96%-19.48%-80.75%717.42%-55.86%-24.79%-28.06%61.69%20.42%2.47%179.24%0.00%-9.25%-21.04%-35.84%138.51%-49.92%-44.21%654.88%
Cash from Investing Activities Growth (1y) 344.76%-136.63%-33.18%33.16%99.90%96.39%94.35%-7,104.03%-129,746.22%-258.84%0.00%99.82%215.17%-2,054.77%-282,692.51%39,173.77%-77.12%111.48%103.78%-53.39%-51.56%-5.25%108.82%-1,452.66%-3,497.59%-22,031.87%-51,019.67%-554.28%-856.69%-684.30%12.25%-270.10%65.87%95.83%95.52%80.36%198.61%122.94%-4,339.85%-1,031.54%-1,701.25%-40,293.32%49.63%54.26%46.87%
Cash from Investing Activities Growth (3y) 51.47%26.48%90.24%-31.40%-26.05%11.85%3.25%52.70%-40.77%-442.48%267.72%600.76%121.56%377.73%32.59%28.62%63.17%508.68%-1,250.58%-79.31%-187.88%-242.69%-251.02%-442.26%-1,077.32%-877.87%-590.73%-383.39%-319.42%-180.28%-68.17%73.47%27.55%-20.40%-101.86%-75.33%-56.70%-0.07%-0.55%-103.19%
Cash from Investing Activities Growth (5y) 63.53%68.82%27.65%-86.88%-56.72%19.98%17.49%16.79%18.16%70.99%-216.08%-462.48%-349.97%-926.21%-96.48%-110.66%-426.14%-899.74%-801.84%-70.23%-50.84%-9.61%-99.98%121.23%73.24%-350.62%-273.81%-345.45%-481.01%-239.30%-89.78%-93.88%
Cash from Investing Activities (QoQ) -119.10%-180.02%106.69%496.38%-311.82%-57.60%43.99%96.26%144.36%-111.24%-1,836.61%94.15%-54,940.25%-108.35%94.65%98.37%0.00%132,177.25%-200.13%-113.83%113.82%-22.67%-49.75%-29.50%70.16%-19.64%-1.71%55.37%-1,202.19%-101.85%-534.49%-260.72%85.84%-195.15%-420.16%59.64%40.27%72.78%36.41%56.67%-161.84%236.67%-85.20%-8,485.49%33.27%-93.41%-271.38%89.49%39.40%-124.63%
Cash from Operations Growth (1y) 51.81%-1.21%-87.64%872.11%186.41%137.24%-163.60%-842.13%220.42%-103.25%109.88%392.59%-171.55%-2,521.28%-4,225.25%-118.80%-302.48%483.73%21.81%20.11%78.19%-123.92%77.78%66.34%56.35%-16.88%-32.19%-54.69%-85.50%-287.05%-187.62%-264.31%-2,633.30%676.93%-745.07%-299.43%-15.48%-471.67%-250.92%-247.11%-90.39%1.69%3.41%-124.02%-96.14%-243.80%-143.93%-41.91%-24.34%
Cash from Operations Growth (3y) -33.26%-86.54%61.84%25.99%35.46%174.85%5.14%-66.23%-82.55%-123.91%48.43%-47.18%23.97%-38.00%-188.69%-109.29%-27.05%27.37%-2.37%38.76%25.35%43.89%-45.53%5.47%-23.79%-180.76%204.02%-217.91%-182.35%-288.31%-336.20%-340.19%-269.65%-291.69%-176.24%-205.97%-214.34%-62.77%-144.20%-102.21%-122.64%-66.83%
Cash from Operations Growth (5y) -57.36%-28.99%-45.17%111.95%-73.35%-23.03%5.60%-19.63%-25.38%-23.55%-23.85%1.31%25.54%-20.19%-155.48%-96.44%-17.97%-81.01%91.80%-41.05%-43.35%-41.01%-90.67%-90.45%-92.31%-117.48%-148.81%-155.51%-180.95%-193.73%-208.74%-188.82%-176.15%-171.14%
Cash from Operations (QoQ) -41.58%-74.09%91.78%-137.90%-197.39%-222.75%-66.72%39.09%46.63%-193.70%-288.37%160.05%-101.49%384.82%11,397.49%-114.68%45.49%-348.24%47.59%-214.30%151.97%-191.34%46.45%14.19%43.01%15.15%18.88%-11.28%-52.61%4.04%5.08%-33.44%-218.43%28.69%-20.23%-901.16%167.21%-204.45%43.17%-189.45%-116.32%1.38%43.79%-58.76%-11.69%3.10%-30.37%-39.00%-95.79%31.25%24.15%-21.78%
EBITDA Margin Growth (1y) 0.19M-0.01M0.05M-0.01M0.07M-1.40M-0.78M-0.34M-0.08M1.03M2.88M0.26M0.01M0.34M-2.24M0.05M0.05M0.02M0.09M0.03M-0.05M-431.000.04M0.11M0.02M0.02M0.02M-0.09M-0.05M-0.06M-0.14M0.03M0.09M0.06M0.16M-235.00-0.01M-0.00M0.01M-0.05M0.05M0.01M
EBITDA Margin Growth (3y) 0.23M-0.06M0.14M-25.51M0.03M-0.38M2.15M-0.08M-0.01M-0.03M-0.14M-0.02M-0.02M1.38M0.73M0.34M0.02M0.36M-2.11M0.19M0.03M0.04M0.15M0.04M-0.07M-0.04M-0.08M0.05M0.07M0.02M0.04M-0.06M0.03M-0.00M0.02M-0.02M0.12M0.07M
EBITDA Margin Growth (5y) -0.11M-0.08M-0.24M-23.40M-0.04M-0.02M-0.00M-0.00M-18.00-0.02M-0.01M0.11M-0.04M1.40M0.79M0.36M-0.00M0.32M-2.23M0.13M0.07M0.04M0.17M0.07M0.01M0.02M0.08M368.000.10M0.03M
EBITDA Margin (QoQ) 0.24M-0.14M25.64M-25.55M-0.06M0.04M-0.05M0.06M-0.01M-0.01M0.03M-1.41M0.62M0.43M0.28M-0.30M2.47M-2.19M0.03M0.03M-0.11M0.10M0.03M-0.01M-0.04M0.04M-0.04M0.04M0.00M0.11M-0.13M0.03M0.01M-0.01M-0.08M0.02M-0.08M0.17M-0.02M-0.01M0.02M0.01M-0.04M0.00M0.03M-0.04M0.05M-0.03M
EBIT Growth (1y) 76.64%-188.61%42.41%333.69%61.19%297.89%-477.34%-2,591.82%-249.64%-0.77%21.96%263.54%-248.08%-80.48%42.85%-120.90%63.53%67.54%34.26%-47.47%61.83%2.49%46.68%82.85%45.96%61.37%-10.85%-141.86%-146.85%-189.65%12,155.21%-6,423.55%-3,123.30%41.68%-115.36%-69.57%31.51%85.74%703.86%96.94%-82.08%45,135.71%202.85%-3,730.51%-114.85%84.28%-246.35%392.51%127.63%
EBIT Growth (3y) -27.25%-211.23%-19.48%-170.59%-90.21%167.23%-117.63%-54.43%-109.56%-57.40%16.11%33.57%20.41%21.46%17.02%41.49%-27.09%57.79%50.36%27.03%15.12%20.15%-2.95%318.43%-200.21%-250.33%13.26%-173.80%-544.37%-279.13%37.78%384.61%-50.18%-242.55%240.44%41.10%-25.76%-38.89%393.73%-199.12%75.77%45.51%
EBIT Growth (5y) 1.68%-59.45%-16.71%-63.28%-20.92%-39.41%-7.49%-20.96%-18.40%-19.05%25.97%29.57%26.87%8.36%8.56%95.79%-59.55%-43.03%27.05%-48.39%-132.31%-62.24%38.12%132.61%-7.03%-121.75%113.07%227.61%-215.74%-192.25%189.09%-245.96%228.32%91.66%
EBIT Margin Growth (1y) 0.19M-0.01M0.05M-0.01M0.07M-2.49M-0.78M-0.34M-0.08M2.25M1.29M0.28M0.02M0.20M-0.65M0.03M0.04M0.02M0.09M0.02M-0.04M0.00M0.04M0.16M0.02M0.01M0.02M-0.15M-0.04M-0.02M277.000.03M0.08M0.03M0.01M-0.00M-0.02M-0.00M0.00M-0.05M0.04M0.01M
EBIT Margin Growth (3y) 0.23M-0.06M0.14M-25.51M0.03M-0.24M0.56M-0.06M-153.00-0.04M-0.14M-0.02M-0.02M2.47M0.73M0.34M0.02M0.22M-0.52M0.22M0.02M0.03M0.15M0.04M-0.06M-0.01M0.06M0.04M0.06M0.02M0.03M-0.12M0.02M-799.000.02M-0.02M0.11M0.04M
EBIT Margin Growth (5y) -0.11M-0.08M-0.10M-24.99M-0.02M-0.03M-0.00M-0.00M-18.00-0.02M-0.01M0.17M-0.04M2.48M0.79M0.36M-93.000.21M-0.50M0.10M0.06M0.04M0.16M0.07M0.00M0.01M0.08M-0.01M0.09M0.03M
EBIT Margin (QoQ) 0.24M-0.14M25.64M-25.55M-0.06M0.04M-0.05M0.06M-0.01M-0.01M0.03M-2.50M1.70M0.43M0.28M-0.16M0.74M-0.58M0.01M0.02M-0.11M0.11M0.02M-0.00M-0.04M0.04M-0.04M0.04M0.01M0.16M-0.18M0.03M0.01M-0.00M-0.08M0.04M0.03M0.02M-0.02M-0.01M0.02M0.01M-0.04M0.00M0.03M-0.04M0.05M-0.03M
EBIT (QoQ) 90.71%-536.67%78.44%-83.12%-14.80%-27.05%-119.06%747.88%-471.99%17.87%-35.99%63.98%-150.50%36.39%384.98%-176.66%-29.88%79.86%-4.24%-33.74%-15.60%59.21%-133.83%65.38%-195.33%77.69%24.81%-9.08%-111.14%35.99%-64.06%-11.33%-147.76%2,763.94%-188.78%44.99%95.52%-601.63%-880.17%77.78%99.07%29,807.61%-104.97%-1,221.25%330.87%99.77%-162.86%25.89%298.01%-258.66%225.64%-93.00%
EBT Growth (1y) 75.64%-188.74%40.18%60.58%61.19%288.91%-2,481.77%-2,360.39%-307.44%30.06%18.60%269.20%-127.82%-160.28%37.87%-117.12%33.81%-27.42%48.68%-5.94%79.01%77.36%44.64%76.45%43.72%73.37%-1.25%-281.92%-164.37%-354.24%7,979.43%-5,028.23%-1,011.90%934.85%-127.33%-82.05%-254.22%-1,049.86%621.33%95.66%99.60%140.47%215.91%-2,540.90%-54,773.82%285.08%-273.93%539.53%192.45%
EBT Growth (3y) -35.34%-202.11%-32.84%-125.16%-102.35%162.84%-107.45%-135.48%-92.44%-72.45%-32.37%36.21%32.55%31.85%9.11%43.90%-26.88%57.24%57.49%33.98%1.60%32.15%35.06%258.74%-258.63%-154.81%129.57%-179.37%-609.10%-370.45%-611.51%385.26%-59.44%45.83%224.24%65.11%-27.80%-98.69%145.52%-205.97%91.65%59.36%
EBT Growth (5y) -4.63%-51.52%-28.73%-106.84%-21.45%-23.99%-4.41%-29.98%-12.20%-18.83%32.53%31.99%22.70%13.98%1.91%74.29%-59.63%-18.11%37.49%-44.02%-145.38%-65.19%-85.08%130.40%-29.52%25.05%109.98%224.73%-232.89%-196.87%254.93%-261.44%242.66%141.78%
EBT Margin Growth (1y) 0.18M-0.01M0.05M-0.01M0.06M-2.23M-0.84M-0.44M-0.07M1.85M2.97M0.39M0.03M0.35M-2.27M0.03M0.02M0.02M0.10M0.03M-0.06M-431.000.02M0.11M0.04M0.02M0.03M-0.10M-0.04M-0.06M-0.15M0.03M0.08M0.06M0.16M-515.00-0.01M-0.01M0.02M-0.05M0.06M0.02M
EBT Margin Growth (3y) 0.22M-0.06M0.14M-33.00M0.03M-0.39M2.18M-0.06M0.02M-0.03M-0.14M-0.02M-0.02M2.21M0.81M0.45M-0.01M0.37M-2.14M0.17M-0.00M0.04M0.15M0.04M-0.07M-0.04M-0.10M0.04M0.07M0.02M0.03M-0.07M0.02M-0.01M0.02M-0.03M0.12M0.07M
EBT Margin Growth (5y) -0.24M-0.06M-0.25M-30.87M-0.02M-0.02M0.02M-97.00-0.02M-0.02M-0.01M0.12M-0.04M2.23M0.85M0.47M-0.02M0.33M-2.27M0.10M0.03M0.04M0.16M0.07M-32.000.01M0.07M-0.01M0.12M0.03M
EBT Margin (QoQ) 0.23M-0.14M33.13M-33.05M-0.06M0.04M-0.04M0.05M-0.00M-0.02M0.03M-2.24M1.39M0.38M0.41M-0.33M2.51M-2.20M0.04M-0.00M-0.11M0.10M0.03M-0.01M-0.02M0.02M-0.06M0.05M0.00M0.11M-0.13M0.03M0.01M-0.01M-0.08M0.02M-0.08M0.17M-0.02M0.00M0.01M0.01M-0.04M0.00M0.04M-0.06M0.07M-0.04M
EBT (QoQ) 90.32%-536.09%72.06%-41.53%-14.79%-31.78%-13.01%741.38%-503.57%11.74%-7.70%45.92%-36.07%-2.73%323.85%-172.81%-55.45%75.48%38.32%-181.51%-199.23%90.12%-27.31%44.21%-222.67%75.84%45.84%-33.32%-52.69%8.16%-104.28%7.72%-162.36%1,693.11%-232.96%79.99%296.98%-152.16%-785.59%61.07%-428.22%128.63%-107.37%96.38%53,065.62%123.48%-161.65%24.80%471.68%-200.94%255.79%-84.18%
Enterprise Value Growth (1y) 66.51%-70.07%-80.57%-60.27%-13.35%77.39%-2.23%-48.39%-78.22%-85.17%0.77%-69.74%156.49%136.41%-68.01%155.52%-11.34%-31.56%-6.92%-70.56%-5.75%365.32%5,400.62%132,070.50%17,798.15%6,261.65%740.53%-38.21%-84.49%-59.99%-89.81%-51.43%398.20%-4.08%1,557.29%329.65%134.73%310.59%2.64%-33.98%4.47%28.73%
Enterprise Value Growth (3y) 1,026.55%139.38%902.03%874.45%1,092.50%-57.13%-42.36%-60.41%-21.48%-14.63%-31.95%-26.38%-20.88%-37.85%-33.05%-38.94%28.93%96.00%153.96%898.05%430.82%487.32%654.99%521.79%196.84%391.09%261.20%634.74%417.09%190.09%142.15%8.84%21.94%16.36%20.14%11.27%130.31%71.79%
Enterprise Value Growth (5y) 211.81%33.32%205.53%290.81%205.60%-33.77%-43.61%-45.82%-16.56%14.65%74.41%174.29%142.32%134.59%168.19%184.35%126.40%186.08%69.60%212.57%158.55%138.86%273.51%246.80%214.13%241.79%280.89%307.61%220.66%164.33%
Enterprise Value (QoQ) -6,568.29%99.31%0.00%27.18%41.64%-34.66%-45.28%-40.89%-8.05%33.59%19.33%21.01%-49.32%-29.49%-49.63%-17.58%244.26%-78.82%326.87%-24.03%-53.41%69.13%48.12%-41.36%-36.64%-46.51%374.25%189.52%648.97%1,185.26%-35.78%2.90%-1.04%-5.52%-83.88%165.52%-74.79%350.21%65.31%-48.88%335.59%16.72%-9.69%-10.58%8.89%-24.93%42.90%10.19%
EPS (Basic) Growth (1y) -122.22%-111.11%69.57%85.00%26.32%247.62%-1,033.33%-128.57%-183.87%35.71%23.53%265.62%742.31%-2,470.37%26.92%-173.58%-163.47%63.11%-231.58%-138.46%79.25%142.58%74.60%90.32%45.45%-114.68%25.00%-44.44%50.00%193.75%833.33%-753.85%-266.67%26.67%-119.32%-74.77%-181.82%-1,752.63%541.18%96.39%99.64%124.84%73.33%-928.57%-18,667.14%133.33%-219.23%418.06%178.57%
EPS (Basic) Growth (3y) -55.74%-52.63%27.77%-27.59%-9.14%68.56%115.10%-85.02%-40.71%-75.65%-82.67%-22.83%-42.71%5.42%82.09%14.94%-29.46%-27.48%71.54%14.20%30.66%61.60%27.21%50.32%-6.08%0.00%-44.14%-2.04%-178.30%-72.88%-169.73%102.06%18.64%66.59%73.25%13.89%13.44%-24.05%112.38%-108.91%47.06%36.30%
EPS (Basic) Growth (5y) -16.12%-34.08%-8.97%-81.49%-25.79%-37.39%-0.93%-39.77%8.46%-19.01%17.55%18.80%16.49%25.42%20.64%40.03%-32.57%-16.34%15.18%2.20%-37.83%10.17%-4.17%26.12%40.39%60.05%-6.47%58.88%-51.57%-28.47%67.98%-66.81%81.35%49.63%
EPS (Basic) (QoQ) 0.00%-666.67%81.16%-53.85%5.00%-10.53%-366.67%321.43%-235.48%19.05%5.88%18.75%-3.85%3.70%303.85%215.09%-515.57%97.26%-105.26%-171.79%-141.51%75.39%-47.62%76.34%595.45%-114.68%43.75%-33.33%-33.33%25.00%-8.33%53.85%350.00%486.67%-226.14%80.18%186.36%-189.47%-1,041.18%68.04%-406.45%123.89%-109.33%96.80%34,953.26%66.67%-155.38%41.67%533.33%-185.16%247.74%-85.59%
EPS (Weighted Average and Diluted) Growth (1y) 692.06%-218.18%31.43%25.00%825.00%-119.54%-1,207.49%523.53%96.39%45.16%123.51%75.00%-928.57%-23.53%111.39%-223.02%355.56%164.29%
EPS (Weighted Average and Diluted) Growth (3y) 100.00%13.14%104.07%-108.91%43.39%34.54%
EPS (Weighted Average and Diluted) Growth (5y) -60.88%-66.81%
EPS (Weighted Average and Diluted) (QoQ) 25.71%33.85%-1,041.18%68.04%-441.94%121.43%-109.72%-385.71%332.35%59.49%-157.14%41.67%497.62%-192.81%218.71%-85.33%
FCF Margin Growth (1y) 0.02M0.00M-0.01M0.00M0.04M-0.45M-0.06M-0.60M-0.07M-0.03M-0.38M0.20M0.05M0.42M0.41M0.36M0.00M0.03M-0.01M0.02M-0.02M-0.02M-0.03M-0.01M0.02M0.04M0.04M0.02M0.01M-0.04M-0.01M-0.01M0.00M0.03M0.03M0.02M-0.00M-0.01M-0.02M-0.01M-0.00M0.00M
FCF Margin Growth (3y) 0.04M-0.03M0.10M-6.41M0.02M-0.47M-0.45M-0.39M0.01M-0.05M-0.03M-0.04M-0.02M0.42M0.02M0.58M0.03M0.43M0.37M0.36M0.01M0.05M466.000.03M0.01M-0.02M209.00-0.00M0.03M0.03M0.07M0.03M0.01M-0.01M0.01M-0.01M-0.00M0.03M
FCF Margin Growth (5y) -0.56M-0.06M-0.38M-6.85M-0.38M-0.02M-0.05M-0.02M-0.00M-0.04M-0.07M-0.03M-0.02M0.44M0.03M0.59M0.06M0.43M0.40M0.37M0.01M0.04M0.03M0.03M0.01M0.01M0.02M0.01M0.02M0.03M
FCF Margin (QoQ) 0.04M-0.09M6.50M-6.42M0.01M-0.01M-0.03M0.04M-0.00M646.000.00M-0.45M0.38M-0.54M0.53M-0.41M0.03M0.05M0.37M-0.03M0.02M-0.00M0.02M-0.00M-0.02M0.02M-0.02M-0.00M-0.03M0.04M0.02M0.02M-0.03M0.03M-0.00M-0.03M-0.00M0.02M0.01M-0.00M0.00M32.00-0.00M-0.01M-0.01M0.01M52.00593.00
Free Cash Flow Growth (1y) 53.88%0.24%-86.81%906.71%187.68%137.41%-165.66%-839.38%220.20%-106.33%109.40%393.59%-171.67%-1,277.68%-4,305.02%-118.83%-302.14%483.59%-102.35%42.47%78.23%-123.93%91.42%53.30%56.27%-16.88%-32.19%-54.69%-339.05%-1,594.41%-2,561.79%-4,303.40%59.75%-1,052.29%-14.21%50.85%-3,683.05%47.74%-233.56%-160.82%-71.85%18.46%10.39%-130.42%-135.48%-437.80%-161.06%-113.27%-43.32%
Free Cash Flow Growth (3y) -34.68%-86.31%61.82%8.29%35.68%176.03%4.96%-66.24%-82.58%-123.93%49.57%-99.95%31.75%-37.99%-132.98%-110.32%-27.05%27.39%-2.37%38.77%25.37%25.24%-88.89%-44.54%-216.86%8.24%-511.10%-242.52%-222.30%-305.85%-367.29%-366.32%-283.61%-196.88%-69.97%-50.57%-43.48%-434.96%-31.84%-98.34%-134.03%-79.67%
Free Cash Flow Growth (5y) -57.37%-29.01%-45.18%111.94%-111.53%-15.57%5.55%-19.63%-25.38%-23.55%-24.04%1.93%25.49%-26.23%-201.81%-203.84%-40.35%7.52%-191.22%-47.49%-55.17%-44.79%-98.14%-62.99%-109.94%-118.88%-149.79%-160.57%-188.89%-206.51%-238.96%-198.56%-208.05%-145.02%
Free Cash Flow (QoQ) -41.58%-74.09%91.78%-127.69%-206.24%-226.01%-66.72%39.09%43.26%-199.01%-274.77%160.23%-102.83%246.92%11,610.79%-114.71%45.55%-348.44%47.57%-214.11%151.94%-336.56%85.09%-18.85%42.91%15.15%18.88%-11.28%-52.61%4.04%5.08%-215.84%-488.96%-50.75%-57.03%97.11%-16,761.50%85.06%32.42%-122.19%-132.93%4.64%47.16%-46.40%-10.52%-4.80%-35.89%-49.62%-152.40%49.13%-11.01%-0.54%
Gross Margin Growth (1y) -0.00M0.02M-0.00M0.02M-0.25M-0.41M-0.04M-0.02M0.25M0.63M0.05M0.01M-0.03M-0.25M-0.01M-483.000.02M-0.00M0.00M-0.01M-0.00M0.02M0.02M0.02M0.02M0.01M-0.00M-0.01M-0.03M-0.01M-0.00M0.01M0.02M0.01M-186.00-0.00M-0.00M-0.00M
Gross Margin Growth (3y) 166.000.24M-584.000.01M-0.03M-0.03M-0.01M-0.01M0.24M0.38M0.04M0.00M-0.02M-0.23M0.01M0.01M0.03M0.03M0.02M-0.00M-0.02M0.02M0.01M0.01M0.01M0.00M-0.01M-0.01M-0.01M-0.01M
Gross Margin Growth (5y) -0.01M-0.01M-0.01M0.00M-0.01M-0.01M0.01M0.00M0.25M0.41M0.05M0.01M-0.03M-0.23M0.00M0.00M0.02M0.03M0.01M0.00M-208.000.02M
Gross Margin (QoQ) -0.02M0.01M-0.02M0.02M35.00-0.01M0.01M-0.25M-0.16M0.36M0.03M0.02M0.22M-0.23M-0.00M-0.02M-0.00M0.01M0.01M-869.00-0.02M0.02M-0.01M0.01M0.01M0.01M243.00305.00-0.00M-0.00M-0.01M-0.01M0.02M0.01M-0.00M-253.000.00M-865.00-0.00M-0.00M0.00M
Gross Profit Growth (1y) -114.03%-69.43%235.08%-147.68%857.94%-143.69%-365.03%35.62%-103.47%109.31%71.75%92.57%62.90%-911.12%64.07%-901.90%41.26%80.21%0.76%-101.75%-218.10%-409.79%-3.19%1,303.20%5,014.58%5,274.92%6,332.36%275.34%-173.78%-166.06%-132.75%-99.91%34.81%44.02%170.65%-13,772.73%-240.44%-337.24%-593.39%
Gross Profit Growth (3y) -30.53%-76.83%-0.38%50.90%53.96%-32.57%-31.41%21.76%-26.15%46.93%53.47%-14.49%11.49%-116.74%28.34%525.91%354.42%278.45%303.76%353.25%-386.77%-458.57%-176.17%26.81%-186.98%-167.49%154.17%-34.73%-53.79%-53.50%-46.46%
Gross Profit Growth (5y) -16.72%-15.10%18.45%-19.07%28.85%-18.46%-17.87%68.61%3.41%110.60%53.34%133.75%-90.58%-209.00%-49.67%22.80%-113.31%-80.78%75.75%-61.01%-203.13%-235.74%-136.13%
Gross Profit (QoQ) -125.33%88.25%-963.28%196.58%11.95%-121.54%3,353.83%-105.57%-579.05%94.77%-75.38%114.94%-2,160.29%98.62%-776.39%-226.53%8.73%61.64%48.61%-9.99%-357.74%22.02%18.98%-76.28%7.34%1,009.22%230.93%85.61%11.59%-45.24%-165.05%-66.20%44.68%100.15%-48,909.09%-42.74%169.81%-128.11%-1,115.29%-83.32%21.22%
Interest Coverage Ratio Growth (1y) 16.90%27.80%405.43%-478.44%-85.75%-1.17%-131.26%81.55%118.77%-828.00%-8,999.92%-2,418.68%-8,672.09%-74.45%87.40%16.54%66.57%-1.63%-299.05%-263,340.66%162,061.72%-49,146.29%100.00%-100.01%99.95%99.99%95.21%551.93%95.96%-169.38%173,194.43%806.61%-7,846.42%-132.65%-72.14%-118.49%131.20%105.07%
Interest Coverage Ratio Growth (3y) 83.37%88.37%31.80%-89.25%-342.91%-199.54%-210.34%-153.95%-77.41%-57.10%-75.21%-154.34%-257.65%-4,126.29%1,321.66%-527.93%-1,328.20%82.63%55.21%3.84%43.24%90.91%33.88%79.20%26.00%-86.92%88.67%93.10%192.79%-96.40%44.25%32.34%
Interest Coverage Ratio Growth (5y) 14.89%56.97%-52.70%-64.42%-112.84%-665.70%669.38%-488.27%-570.34%39.01%-7.78%-59.10%-30.91%-15.12%22.05%66.03%16.29%19.48%41.54%-23.34%-2.77%18.76%7.70%17.33%
Interest Coverage Ratio (QoQ) -21.82%52.10%19.67%47.34%-310.16%58.38%439.81%-199.73%-31.71%77.34%-5.00%41.15%234.02%-1,220.53%-929.63%83.71%-356.11%77.20%25.64%-7.90%-82.69%30.67%-191.98%142.62%-188.78%-91.67%100.00%-290.71%-635.91%77.81%99.25%36,965.88%-106.58%-1,379.63%582.27%93.09%-157.67%56.68%157.76%-228.14%197.31%-92.96%
Net Cash Flow Growth (1y) 56.50%131.72%284.35%-70.33%-92.20%-116.05%143.65%-1,432.64%304.06%-116.28%-125.93%171.90%-405.16%548.20%-295.94%-89.61%150.05%184.05%-110.07%-244.54%-135.58%-106.01%93.80%67.97%59.26%-1.95%62.77%208.88%3,974.59%19,187.18%32,428.53%-13,846.41%-936.09%89.97%-312.45%28.89%81.84%-79.48%108.25%110.48%-6.91%429.51%-366.99%-1,926.60%-243.06%-11.16%-491.79%-54.23%881.20%
Net Cash Flow Growth (3y) 4.20%-63.97%7.98%-44.31%-29.81%-9.25%-44.22%-65.11%-0.16%72.32%27.50%-60.79%52.39%-36.50%8.53%19.80%-26.99%58.29%-29.55%63.53%-20.42%77.75%127.01%111.52%-263.27%-409.14%618.98%-534.71%-373.90%-288.95%324.34%288.57%117.18%-53.60%27.33%-35.14%-10.83%12.66%-1.17%-9.24%-43.46%212.96%
Net Cash Flow Growth (5y) -25.89%-29.04%13.97%66.52%-28.90%-16.13%-16.85%-18.39%-19.73%14.70%-16.29%-15.44%15.30%53.70%172.75%129.80%-55.86%-88.02%129.11%-101.61%-119.77%-60.13%35.46%27.03%41.00%-91.31%232.05%-123.94%-189.61%-192.96%223.08%-289.40%-210.92%112.68%
Net Cash Flow (QoQ) -14.49%-53.98%-45.71%632.50%26.60%-23.66%-66.72%-257.11%643.47%-14.27%-282.04%124.06%-143.36%-36.54%604.77%-202.11%163.69%-220.62%113.24%392.05%261.45%-189.20%90.89%-21.11%38.92%7.99%52.95%-54.05%-52.85%66.40%237.61%5,381.86%652.99%-43.09%-158.51%-233.42%271.09%-163.65%80.41%14.84%293.29%-74.41%-75.12%-968.82%1,057.36%-112.90%-70.20%-63.17%347.92%-185.95%55.64%926.51%
Net Income Growth (1y) 498.39%100.73%249.82%-358.88%-3,459.56%2,325.92%-1,597.96%-1,314.83%-206.47%18.74%18.57%275.51%-67.94%-579.61%5.55%-128.70%-1.57%28.51%48.68%-5.94%79.05%77.20%44.64%76.45%43.72%73.37%-1.25%-281.92%-164.37%-354.24%7,979.52%-5,028.13%-1,011.75%456.98%-120.52%-91.85%-226.80%-2,202.50%793.78%95.79%99.46%138.66%184.06%-2,127.84%-31,897.18%247.95%-258.21%504.79%198.67%
Net Income Growth (3y) -459.47%-51.20%-238.24%-524.39%-235.58%841.37%-256.68%-135.48%-92.44%-56.27%-58.05%26.65%18.89%29.03%-3.46%35.50%-27.48%50.71%64.86%33.98%1.60%32.19%34.91%258.74%-258.63%-154.79%84.87%-153.93%-621.60%-357.97%-598.59%385.16%-60.66%41.96%214.19%59.33%-21.68%-77.88%204.67%-214.74%79.68%54.66%
Net Income Growth (5y) -166.60%-11.73%-131.16%-311.16%-80.86%-203.06%-62.21%-29.98%-12.20%-17.23%24.85%26.04%13.65%11.87%-6.03%87.88%-74.16%-28.62%22.01%-36.00%-147.96%-62.49%-83.31%130.38%-30.12%21.88%106.01%217.90%-223.23%-177.79%240.93%-247.16%227.36%129.55%
Net Income (QoQ) -4,670.63%92.56%116.69%572.52%-91.29%1,432.85%-13.01%1,206.86%-236.43%0.51%5.83%16.71%-4.12%0.30%302.97%-179.70%-321.35%86.14%38.32%-182.05%-196.58%90.05%-27.31%44.21%-222.67%75.84%45.84%-33.32%-52.69%8.16%-104.28%7.72%-162.36%1,693.13%-232.95%79.99%184.24%-191.59%-1,142.77%65.92%-441.98%130.22%-107.55%95.65%39,029.74%122.08%-159.22%37.50%523.34%-200.98%251.51%-84.76%
Net Income towards Common Stockholders Growth (1y) 536.83%10,525,655.56%268.02%-336.10%-3,459.56%2,325.92%-1,597.96%-1,314.83%-206.47%18.74%18.57%275.51%-67.94%-579.61%5.55%-128.70%-1.57%28.51%48.68%-5.94%79.05%77.20%44.64%76.45%43.72%73.37%100.00%-281.92%-164.37%-354.24%833.33%-5,028.13%-1,011.73%-387.88%-1,460,341,009.09%-91.85%-226.81%-1,434.00%43.70%94.79%99.46%138.77%4,760.30%-1,701.49%-31,897.18%248.11%-258.14%504.81%198.67%
Net Income towards Common Stockholders Growth (3y) -459.47%-36,747.67%-251.41%-429.46%-225.99%841.37%-256.68%-135.48%-92.44%-56.27%-58.05%26.65%18.89%29.03%-3.46%35.50%-27.48%50.71%64.86%99.68%1.60%32.19%34.91%25.99%-258.63%-154.79%-80.72%-130.83%-621.60%-357.97%-597.92%-39,112.01%-72.45%41.96%214.19%72,531.23%-21.68%-77.88%183.16%-246.19%79.68%54.66%
Net Income towards Common Stockholders Growth (5y) -166.60%-2,921.95%-136.52%-272.10%-77.91%-203.06%-62.21%-29.98%-12.20%-17.23%24.85%96.98%13.65%11.87%-6.03%14.87%-74.16%-28.62%0.77%-28.43%-147.96%-62.49%-83.21%-30.83%-35.76%21.88%106.01%217.90%-223.23%-177.79%240.96%-8,402.40%227.36%129.55%
Net Income towards Common Stockholders (QoQ) 100.00%-96,027,677.78%130.86%347.21%-92.06%1,432.85%-13.01%1,206.86%-236.43%0.51%5.83%16.71%-4.12%0.30%302.97%-179.70%-321.35%86.14%38.32%-182.05%-196.58%90.05%-27.31%44.21%-222.67%75.84%45.84%-33.32%-52.69%100.00%-1,800,996,566.67%7.72%-162.36%100.00%-12,594,204,645.45%79.99%-15.13%49.66%-1,554.55%65.92%-440.42%98.15%-53.19%96.48%39,029.74%122.08%-159.22%37.50%523.54%-200.88%251.58%-84.77%
Net Margin Growth (1y) 0.01M-0.01M0.03M-0.01M0.04M-1.46M-1.50M-0.45M-0.06M1.07M3.61M0.39M0.03M0.35M-2.25M0.03M0.02M0.02M0.10M0.05M-0.06M-431.000.02M0.00M0.04M0.02M0.02M-0.00M-0.05M-0.05M-0.13M0.00M0.08M0.06M0.15M0.02M-0.01M-0.01M0.01M-0.05M0.05M0.01M
Net Margin Growth (3y) -0.01M-0.03M0.00M1.74M-0.03M-0.40M2.14M-0.07M-0.00M-0.03M-0.14M-0.03M-0.02M1.44M1.46M0.47M-0.01M0.37M-2.13M0.08M-0.00M0.04M0.14M0.04M-0.07M-0.03M-0.10M-0.00M0.07M0.02M0.03M0.02M0.02M-0.01M0.03M-0.02M0.12M0.06M
Net Margin Growth (5y) -0.47M-0.06M-0.39M3.85M-0.09M-0.03M-0.01M0.01M-0.04M-0.02M-0.01M0.02M-0.04M1.46M1.50M0.47M-0.02M0.34M-2.25M0.08M0.03M0.04M0.16M0.07M0.00M0.01M0.07M-0.02M0.11M0.03M
Net Margin (QoQ) 0.00M-0.01M-1.74M1.75M-0.04M0.02M-0.02M0.03M358.00-0.01M0.02M-1.46M-0.04M1.03M0.41M-0.33M2.50M-2.19M0.04M-0.00M-0.11M0.10M0.03M-0.01M-0.02M0.04M-0.08M0.05M0.00M0.02M-0.04M0.03M502.000.00M-0.08M0.03M-0.08M0.14M59.000.00M0.01M0.01M-0.03M0.00M0.03M-0.05M0.06M-0.03M
Operating Income Growth (1y) 76.64%-188.61%42.41%333.69%297.89%-477.34%-249.64%-0.77%21.96%263.54%-248.08%-80.48%42.85%-120.90%63.53%67.54%34.26%-47.47%61.83%2.49%46.68%82.85%45.96%61.37%-10.85%-141.86%-146.85%-189.65%12,155.21%-6,423.55%-3,123.30%41.68%-115.36%-69.57%31.51%85.74%703.86%96.94%-82.08%45,135.71%202.85%-3,730.51%-114.85%84.28%-246.35%392.51%127.63%
Operating Income Growth (3y) -27.25%-211.23%-19.48%-170.59%-90.21%167.23%-117.63%-54.43%-57.40%16.11%33.57%20.41%21.46%17.02%41.49%-27.09%57.79%50.36%27.03%15.12%20.15%-2.95%318.43%-200.21%-250.33%13.26%-173.80%-544.37%-279.13%37.78%384.61%-50.18%-242.55%240.44%41.10%-25.76%-38.89%393.73%-199.12%75.77%45.51%
Operating Income Growth (5y) 1.68%-59.45%-16.71%-63.28%-20.92%-39.41%-7.49%-20.96%-19.05%25.97%29.57%26.87%8.36%8.56%95.79%-59.55%-43.03%27.05%-48.39%-132.31%-62.24%38.12%132.61%-7.03%-121.75%113.07%227.61%-215.74%-192.25%189.09%-245.96%228.32%91.66%
Operating Income (QoQ) 90.71%-536.67%78.44%-83.12%-14.80%-27.05%-471.99%17.87%-35.99%63.98%-150.50%36.39%384.98%-176.66%-29.88%79.86%-4.24%-33.74%-15.60%59.21%-133.83%65.38%-195.33%77.69%24.81%-9.08%-111.14%35.99%-64.06%-11.33%-147.76%2,763.94%-188.78%44.99%95.52%-601.63%-880.17%77.78%99.07%29,807.61%-104.97%-1,221.25%330.87%99.77%-162.86%25.89%298.01%-258.66%225.64%-93.00%
Operating Margin Growth (1y) 0.19M-0.01M0.05M-0.01M0.07M-2.49M-0.78M-0.34M-0.08M2.25M1.29M0.28M0.02M0.20M-0.65M0.03M0.04M0.02M0.09M0.02M-0.04M0.00M0.04M0.16M0.02M0.01M0.02M-0.15M-0.04M-0.02M277.000.03M0.08M0.03M0.01M-0.00M-0.02M-0.00M0.00M-0.05M0.04M0.01M
Operating Margin Growth (3y) 0.23M-0.06M0.14M-25.51M0.03M-0.24M0.56M-0.06M-153.00-0.04M-0.14M-0.02M-0.02M2.47M0.73M0.34M0.02M0.22M-0.52M0.22M0.02M0.03M0.15M0.04M-0.06M-0.01M0.06M0.04M0.06M0.02M0.03M-0.12M0.02M-799.000.02M-0.02M0.11M0.04M
Operating Margin Growth (5y) -0.11M-0.08M-0.10M-24.99M-0.02M-0.03M-0.00M-0.00M-18.00-0.02M-0.01M0.17M-0.04M2.48M0.79M0.36M-93.000.21M-0.50M0.10M0.06M0.04M0.16M0.07M0.00M0.01M0.08M-0.01M0.09M0.03M
Operating Margin (QoQ) 0.24M-0.14M25.64M-25.55M-0.06M0.04M-0.05M0.06M-0.01M-0.01M0.03M-2.50M1.70M0.43M0.28M-0.16M0.74M-0.58M0.01M0.02M-0.11M0.11M0.02M-0.00M-0.04M0.04M-0.04M0.04M0.01M0.16M-0.18M0.03M0.01M-0.00M-0.08M0.04M0.03M0.02M-0.02M-0.01M0.02M0.01M-0.04M0.00M0.03M-0.04M0.05M-0.03M
Profit After Tax Growth (1y) 75.87%48.32%43.23%60.58%-93.88%426.01%-1,597.96%-183.23%-206.47%35.74%18.57%275.59%-67.94%-579.61%5.55%-128.91%-6.02%28.98%34.66%-104.63%79.93%76.69%56.52%87.90%43.72%73.79%-1.25%-281.92%-164.37%-354.41%7,979.33%-5,028.13%-1,011.75%457.46%-120.52%-91.85%-226.80%-2,198.90%793.78%95.79%99.46%138.66%184.06%-2,127.84%-31,897.18%248.11%-258.21%504.79%198.67%
Profit After Tax Growth (3y) -17.34%-41.58%-25.37%-99.95%-75.99%126.64%-79.97%-135.48%-12.86%-57.35%-45.83%20.50%-1.27%29.03%-4.01%35.50%-27.48%50.71%64.86%33.98%1.85%33.16%34.76%232.29%-187.24%-154.79%84.28%-153.93%-621.60%-357.97%-598.59%385.16%-60.66%41.96%214.16%59.33%-21.68%-77.88%204.55%-214.74%79.68%54.66%
Profit After Tax Growth (5y) -4.44%-7.57%-28.54%-107.62%-27.46%-41.65%-4.41%-29.98%18.66%-17.23%28.30%26.04%13.65%11.87%-6.03%87.88%-74.15%-28.62%22.02%-36.00%-147.59%-61.10%-83.55%119.88%-13.89%21.88%105.39%217.90%-223.23%-177.79%240.96%-247.16%227.36%129.55%
Profit After Tax (QoQ) 46.40%-19.96%74.33%-46.21%-14.79%-31.78%-464.53%321.58%-272.52%21.32%5.83%16.71%-4.12%0.30%303.07%-179.67%-321.35%86.14%37.85%-192.17%-182.27%87.25%-94.63%71.34%-227.83%76.22%45.84%-33.32%-52.69%8.16%-104.28%7.72%-162.46%1,692.49%-232.96%79.99%184.39%-191.44%-1,142.77%65.92%-441.98%130.22%-107.55%95.65%39,029.74%122.08%-159.22%37.50%523.54%-200.93%251.51%-84.76%
Property, Plant & Equipment (Net) Growth (1y) 13.88%-45.69%-53.78%-61.33%-74.00%-74.46%-64.66%39,232.98%21,669.35%50.56%121.56%92.24%148.87%-1.77%277.48%978.32%1,623.11%1,547.21%1,415.59%694.35%292.08%329.59%-1.16%114.49%149.43%83.80%146.05%12.23%18.58%47.26%130.66%95.19%75.79%42.35%
Property, Plant & Equipment (Net) Growth (3y) 75.77%-42.92%279.26%228.82%237.20%241.38%432.77%454.45%475.52%624.87%734.77%1,121.08%189.89%402.33%448.11%451.94%311.16%283.82%468.48%452.35%406.66%232.79%167.40%126.35%126.55%77.68%67.49%73.24%56.77%
Property, Plant & Equipment (Net) Growth (5y) 145.79%140.63%212.36%280.24%343.00%376.13%527.79%595.96%662.24%737.34%671.16%186.30%214.62%230.84%246.20%185.03%217.16%231.85%222.95%206.98%
Property, Plant & Equipment (Net) (QoQ) -13.28%-13.87%-11.02%-18.28%-26.21%-27.94%-40.17%-19.73%2.12%-43.48%-7.12%-7.67%210.61%-16.83%-19.41%19.53%22.59%219.63%130.22%91.01%17.19%194.09%20.66%-5.72%28.41%-32.34%161.85%9.64%-5.38%-9.42%19.44%15.85%17.49%41.88%1.07%4.34%-4.86%
Return on Assets Growth (1y) -71.00-143.00-269.00-276.00-125.0084.0092.00127.00103.0087.0043.0072.0057.0018.003.00-24.00-10.00-10.00-49.00-36.00-11.00-2.0068.0064.0036.0025.00-5.00-24.000.00M6.00
Return on Assets Growth (3y) 8.00-2.00-112.00-150.00-157.00-99.0052.00120.00215.00264.00220.00139.00176.00150.0094.00-3.0013.0036.006.0021.005.0015.0014.0013.004.0025.0030.00
Return on Assets Growth (5y) -188.0024.0049.002.006.0098.00169.00262.00271.00174.00157.00204.00175.00118.0060.0052.0072.0037.00
Return on Assets (QoQ) 5.00-5.0027.00-7.00-87.00-77.00-99.00-13.0065.00-43.0020.0052.0064.00-8.00-5.0036.0020.0021.00-20.00-3.006.00-6.00-6.00-4.00-33.007.0018.006.0036.004.00-10.00-5.006.00-15.0015.001.00
Return on Capital Employed Growth (1y) -130.00-124.00-0.00M339.00-35.00-25.00174.00339.00283.00346.0074.00116.0076.0020.001.00-39.00-21.00-10.00-15.004.0025.0021.0033.0029.003.002.00-7.00-29.00-4.002.00
Return on Capital Employed Growth (3y) -190.00-338.00-351.00-338.00114.00125.00941.00-331.00223.00249.00417.00337.00356.0060.0082.0080.0031.0019.00-5.007.0013.0011.004.0025.0025.00
Return on Capital Employed Growth (5y) 59.00118.007.0028.00189.00203.00995.00-321.00209.00267.00450.00365.00379.0086.0082.0079.0035.00
Return on Capital Employed (QoQ) -29.0088.00-31.00-157.00-23.00-798.000.00M-531.00-177.0074.00-18.00294.00-12.0017.0046.0023.0030.00-23.00-10.004.00-9.00-6.002.00-2.0010.0015.00-3.0011.006.00-11.00-4.001.00-16.0014.002.00
Return on Equity Growth (1y) -0.00M419.00370.00424.000.01M-648.00-0.00M15.00115.00255.00295.00229.0093.00118.0074.0019.001.00-33.00-27.00-37.00-135.00-102.00-29.0010.00159.00143.0074.0041.00-4.00-32.005.0013.00
Return on Equity Growth (3y) -80.00-110.00-94.00-215.00-349.00-216.000.00M-379.00-423.00-411.00-0.00M388.00209.00341.00342.00211.00-41.00-16.0018.00-7.0026.009.0017.0015.0020.0010.0049.0064.00
Return on Equity Growth (5y) 0.00M-339.00114.00159.0021.0032.000.00M-293.00-377.00-429.00-0.00M253.00234.00382.00386.00263.00114.0095.0096.0046.00
Return on Equity (QoQ) 5.00-25.00118.00-14.00-0.00M0.00M69.0040.000.00M-0.00M-145.00-16.00118.00158.00-5.0024.0052.0022.0021.00-20.00-3.004.00-13.00-15.00-12.00-94.0020.0058.0027.0055.004.00-12.00-5.009.00-24.0024.003.00
Return on Invested Capital Growth (1y) 67.0046.00-3.00-8.00-33.00-3.00
Return on Invested Capital Growth (3y) 0.00M8.00
Return on Invested Capital Growth (5y) 168.0038.00
Return on Invested Capital (QoQ) -25.00-20.00-10.0026.0037.00-8.0012.005.00-12.00-20.0018.003.00
Return on Sales Growth (1y) -157.00-77.00-61.0045.00121.0011.0012.00-0.01M-0.00M-0.01M-0.00M0.00M0.00M0.01M0.00M0.00M0.00M340.00359.00249.00236.0057.00801.00264.00261.00220.00-638.00-35.00-121.00-571.00-412.00-86.0070.00658.00573.00255.00137.0015.00-142.0034.0073.00
Return on Sales Growth (3y) -55.00-64.00-0.00M-0.01M-0.00M-0.00M-0.00M-548.00-492.00-589.00-542.00-218.00-146.000.01M0.00M0.01M0.00M0.00M0.00M618.00522.00478.00376.00-293.00-249.00143.00210.00307.00-477.00134.0086.00102.0018.00203.00281.00
Return on Sales Growth (5y) -0.01M-0.00M-578.00-284.00-195.00-295.00-185.00-150.00667.00-75.00-45.0059.0017.000.01M0.00M0.01M0.00M0.00M0.00M705.00682.00647.00583.00379.00181.00432.00420.00
Return on Sales (QoQ) 3.00-35.00-21.00-19.00-83.0046.00-5.0087.00-7.00-64.00-4.00-0.01M872.00-0.00M0.00M0.00M872.000.00M50.00-9.0040.00259.0069.00-119.0027.0080.00812.00-655.0024.0039.00-46.00-53.00-62.00-410.00113.00273.0095.00177.0028.00-44.00-24.0055.00-129.00132.0016.00
Revenue Growth (1y) -0.18%-52.38%428.59%-49.69%2,409.14%-99.33%-97.51%-96.21%-98.93%277.41%-150.94%207.11%86.69%108.14%427.93%-3.86%-48.33%-5.01%-6.16%156.83%-19.56%159.60%854.03%1,444.84%10,146.68%6,165.80%2,486.18%465.09%-15.00%-75.75%-58.43%-1.14%228.05%671.07%451.67%223.08%77.52%34.54%36.76%29.47%64.31%91.73%
Revenue Growth (3y) 219.94%-29.59%271.48%3,494.76%154.62%-77.05%-27.38%-61.15%-20.48%-62.47%-65.37%-51.80%-78.20%95.41%16.17%96.46%-8.11%72.50%215.35%236.62%249.22%436.61%514.05%507.50%312.24%240.41%368.10%341.91%558.63%389.32%289.98%162.31%70.42%36.00%46.38%60.51%112.30%170.95%
Revenue Growth (5y) -8.97%-37.67%5.42%-258.04%13.97%-52.61%-27.09%-32.06%-26.88%-33.47%-17.95%34.76%-3.12%313.84%229.23%266.58%132.25%139.01%216.51%192.22%159.97%210.57%250.77%272.39%232.75%232.96%278.21%224.71%283.86%213.38%
Revenue (QoQ) 3,036.89%-96.81%-100.12%81,649.02%-90.01%204.49%-66.56%368.08%10.91%-71.02%1,567.73%-99.87%309.91%-55.79%371.99%-55.88%-155.33%366.55%186.92%-50.81%-12.83%-21.86%54.22%-9.57%-13.88%113.85%-51.70%191.86%216.48%246.29%220.35%78.47%30.62%-24.33%-51.81%-49.08%123.93%79.93%59.90%19.68%60.21%5.38%-12.14%-9.30%62.86%-0.24%11.50%5.84%
Share-based Compensation Growth (1y) 10.24%19.67%-99.03%-83.95%-26.64%-98.12%13.62%-22.12%-92.47%56.27%528.16%10.18%695.49%555.74%-35.04%104.85%-14.37%1.91%431.47%-66.25%-91.76%397.91%73.55%-53.52%219,504.08%622.31%26,722.55%5,696.01%-81.82%31.80%-96.46%-32.32%-57.47%-27.93%60.91%227.63%1,215.92%536.53%323.52%188.50%-5.39%92.91%64.81%
Share-based Compensation Growth (3y) -33.37%-36.56%-82.04%33.36%-60.66%-67.24%-58.92%-48.36%-23.99%-42.24%66.75%20.68%-19.97%118.58%178.87%-8.67%-17.53%221.63%81.63%-31.50%437.01%232.17%1,252.49%108.73%220.33%261.90%154.59%163.20%453.71%90.02%148.25%404.64%0.57%82.18%-37.72%85.63%74.30%106.84%123.94%
Share-based Compensation Growth (5y) -56.08%-62.41%-47.12%18.32%-16.15%-25.14%-24.87%-37.52%-50.09%-0.45%111.94%-22.71%147.42%227.29%532.16%83.00%195.13%216.33%124.46%66.01%64.30%103.40%169.10%82.35%183.76%193.41%157.15%180.08%362.38%142.72%154.51%
Share-based Compensation (QoQ) 2.46%-44.03%-197.71%-18.55%56.40%279.85%-77.22%-11.59%-98.73%6,176.50%4.12%-97.73%-23.30%4,202.29%-89.94%-52.93%208.31%654.60%-27.36%-61.20%-69.46%2,279.45%-69.63%-53.83%59.30%51.12%-92.59%2,691.76%-44.48%-59.52%34,900.85%-90.82%1,961.85%-91.25%9.75%-33.41%-44.54%66.98%-31.02%12.83%23.81%239.99%177.06%-45.42%-17.62%131.61%-9.14%11.28%-29.62%
Shareholder's Equity Growth (1y) -33.63%-47.73%-20.84%-173.27%-220.23%-161.41%-174.43%179.55%173.10%169.16%-60.47%-74.39%-45.36%24.88%46.87%460.68%939.93%8,446.38%21,470.44%5,910.61%1,719.98%121.14%13.55%10.38%-7.78%-44.02%-29.69%-7.22%67.46%318.70%353.75%344.52%179.97%155.95%50.54%81.49%81.22%
Shareholder's Equity Growth (3y) 68.50%47.63%39.29%-32.71%-25.86%-38.69%-39.17%-54.25%-34.48%33.75%31.52%42.18%81.00%248.14%332.93%369.38%517.99%611.21%619.17%458.87%372.97%456.36%294.84%204.05%73.06%53.58%65.73%62.91%81.71%68.72%95.62%104.06%
Shareholder's Equity Growth (5y) -32.97%-38.09%-36.96%13.40%18.89%-31.54%18.29%89.74%134.77%100.33%121.44%137.92%133.46%126.79%132.52%120.60%130.30%175.85%253.66%309.23%333.68%282.46%308.24%311.25%246.10%169.67%
Shareholder's Equity (QoQ) -31.57%-10.45%20.27%-9.94%-19.11%-24.37%87.66%-31.05%-174.87%-24.11%4.14%16.43%180.02%14.05%-54.26%-26.11%-20.18%102.56%4.54%-13.10%204.70%275.71%759.11%119.32%-15.09%13.76%4.39%12.62%-17.47%-4.94%-36.63%41.44%8.91%71.57%58.43%53.28%6.69%8.06%44.84%-9.85%28.63%7.90%
Tax Rate Growth (1y) -944.00-2.00-214.000.00M774.00-0.01M-0.00M422.000.00M872.00812.00682.00-483.00
Tax Rate Growth (3y) -0.00M0.00M0.00M-0.00M-664.000.00M
Tax Rate Growth (5y) -0.00M-0.00M465.00
Tax Rate (QoQ) -743.00826.00-0.00M0.00M200.00614.00-565.001.000.01M-0.00M-240.00-529.0057.00354.000.00M-997.00-3.00225.00292.00
Total Debt Growth (1y) 63.54%-61.23%20.72%27.14%-99.50%2,961.27%-93.74%-93.69%1,165,349.60%1,157,641.27%0.53%0.53%-4.07%-55.52%-55.53%-54.95%-55.53%92.14%589.87%671.48%696.46%475.65%
Total Debt Growth (3y) -75.23%-40.54%-57.23%-82.46%24.18%801.62%802.02%2,173.27%1,632.95%1,633.64%1,637.31%45.56%51.74%50.34%70.07%
Total Debt Growth (5y) -33.17%-65.21%-64.11%173.58%124.58%131.22%641.45%218.07%368.15%380.11%739.14%795.42%
Total Debt (QoQ) 248.93%-13.72%-13.86%-27.91%-27.63%168.65%-9.29%-99.72%0.00%-93.74%0.00%0.00%0.80%0.13%4.93%-4.45%0.13%0.13%0.13%-55.70%0.12%1.44%-1.16%91.40%259.48%13.44%2.04%38.34%