|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.39M | 0.13M | 0.07M | 0.03M | 0.03M | 0.11M | 0.03M | 0.07M | 0.06M | 0.07M | 0.10M | 0.07M | 0.11M | 0.04M | 0.06M | 0.05M | 0.03M | 0.04M | 0.11M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | | | | 1.19M | | | | 0.42M | | | | 0.10M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.39M | 0.13M | 0.07M | 0.03M | 0.03M | 1.15M | 0.03M | 0.07M | 0.06M | 1.26M | 0.10M | 0.07M | 0.11M | 0.46M | 0.06M | 0.05M | 0.03M | 0.14M | 0.11M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53M | -0.39M | -0.13M | -0.07M | -0.03M | -0.03M | -1.15M | -0.03M | -0.07M | -0.06M | -1.26M | -0.10M | -0.07M | -0.11M | -0.46M | -0.06M | -0.05M | -0.03M | -0.14M | -0.11M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53M | -0.39M | -0.13M | -0.07M | -0.03M | -0.03M | -1.15M | -0.03M | -0.07M | -0.06M | -1.26M | -0.10M | -0.07M | -0.11M | -0.46M | -0.06M | -0.05M | -0.03M | -0.14M | -0.11M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.03M | | | | 0.02M | 0.05M | -0.10M | 0.09M | -0.01M | 0.02M | 0.05M | -0.02M | -0.08M | 0.07M | -0.10M | 0.07M | -0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.07M | -0.06M | -0.04M | -0.40M | -0.04M | 0.20M | 0.00M | 0.02M | -0.12M | 0.06M | -0.03M | -0.00M | 0.04M | -0.04M | -0.13M | 0.05M | -0.12M | 0.05M | -0.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | -0.45M | -0.16M | -0.13M | -0.13M | -0.12M | -1.19M | -0.05M | -0.10M | -0.08M | -1.30M | -0.12M | -0.09M | -0.13M | -0.48M | -0.08M | -0.07M | -0.05M | -0.16M | -0.14M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63M | -0.46M | -0.19M | -0.10M | -0.43M | -0.08M | -0.95M | -0.03M | -0.05M | -0.18M | -1.20M | -0.13M | -0.07M | -0.07M | -0.50M | -0.18M | 0.00M | -0.15M | -0.10M | -0.17M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | -0.45M | -0.16M | -0.13M | -0.13M | -0.12M | -1.19M | -0.05M | -0.10M | -0.08M | -1.30M | -0.12M | -0.09M | -0.13M | -0.48M | -0.08M | -0.07M | -0.05M | -0.16M | -0.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | -0.13M | -0.13M | -0.12M | -1.19M | -0.05M | -0.10M | -0.08M | -1.30M | -0.12M | -0.09M | -0.13M | -0.48M | -0.08M | -0.07M | -0.05M | -0.16M | -0.14M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | -0.13M | -0.13M | -0.12M | -1.19M | -0.05M | -0.10M | -0.08M | -1.30M | -0.12M | -0.09M | -0.13M | -0.48M | -0.08M | -0.07M | -0.05M | -0.16M | -0.14M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63M | -0.46M | -0.11M | -0.10M | -0.43M | -0.08M | -0.95M | -0.05M | -0.10M | -0.08M | -1.30M | -0.12M | -0.09M | -0.13M | -0.48M | -0.08M | -0.07M | -0.05M | -0.16M | -0.14M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | -0.04 | -0.01 | -0.01 | -0.04 | -0.01 | -0.08 | -0.45 | -0.01 | -0.01 | -0.07 | -0.01 | -0.79 | -1.10 | -0.02 | -0.01 | -13.08 | -0.01 | -0.01 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | -0.04 | -0.01 | -0.01 | -0.04 | -0.01 | -0.08 | 0.00 | -0.01 | -0.01 | -0.07 | -0.01 | 0.00 | -0.01 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.59M | 11.34M | 0.42M | 11.44M | 0.12M | 0.12M | 0.12M | 0.12M | 18.90M | 19.10M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.01M | 26.98M | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.77M | 8.85M | 9.48M | 11.44M | 11.65M | 11.89M | 11.74M | 18.30M | 18.90M | 19.50M | 19.22M | 25.08M | 25.25M | 25.30M | 25.52M | 26.16M | 27.38M | 26.98M | 27.08M | 27.38M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | -0.46M | -0.19M | -0.07M | -0.03M | -0.03M | -1.15M | -0.03M | -0.07M | -0.06M | -1.26M | -0.10M | -0.07M | -0.11M | -0.46M | -0.06M | -0.05M | -0.03M | -0.14M | -0.11M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.05M | 0.03M | 0.07M | 0.09M | 0.08M | 0.04M | 0.02M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |