Magellan Copper & Gold Growth Metrics (2017-2021) | MAGE

Growth Metrics Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021
Growth Ratios
Assets Growth (1y) (Quarter) 278.10%183.65%216.61%-21.99%-27.22%-11.91%-24.78%0.09%-99.62%-96.36%-26.96%-26.89%20,126.86%2,211.90%21.95%
Assets Growth (3y) (Quarter) -78.14%-55.03%20.26%-17.05%-17.64%-9.49%-12.50%
Assets (QoQ) (Quarter) 12.54%-3.59%215.80%10.35%-15.57%7.61%-22.19%2.95%2.19%-8.11%3.54%-99.61%880.23%1,743.60%3.64%8.00%12.04%-2.75%
Capital Expenditures (QoQ) (Quarter) 58.63%
Cash & Equivalents Growth (1y) (Quarter) 870.91%-72.89%48.14%953.68%-99.88%-80.54%-33.92%-96.24%366.96%13,451.90%805.15%15,745.07%230.84%469.44%
Cash & Equivalents Growth (3y) (Quarter) -62.47%92.65%106.93%-4.81%343.51%224.16%
Cash & Equivalents (QoQ) (Quarter) -26.32%-80.94%-70.50%23,333.25%-97.94%4.14%109.84%-97.41%243.48%253.67%-88.05%221.56%9,868.34%-76.38%108.14%-59.34%
Cash from Investing Activities Growth (1y) (Quarter) 100.06%25.46%
Cash from Investing Activities Growth (3y) (Quarter) 59.84%12.89%
Cash from Investing Activities (QoQ) (Quarter) 7.66%100.77%6.34%-19.29%
Cash from Operations Growth (1y) (Quarter) -21.59%-126.74%3.84%-35.91%42.96%60.04%-92.09%68.98%89.75%23.02%38.19%109.15%-1,217.59%-81.12%53.86%-937.11%
Cash from Operations Growth (3y) (Quarter) 58.58%11.32%-4.52%26.80%8.34%17.71%18.17%38.07%
Cash from Operations (QoQ) (Quarter) 27.23%-49.54%-41.79%21.19%-35.69%36.58%-100.41%66.93%4.94%-204.87%67.63%89.08%-614.11%-144.80%104.79%-1,673.85%1.83%37.63%13.12%
EBITDA Margin Growth (1y) (Quarter) 0.14M0.09M-0.41M0.05M0.01M
EBITDA Margin Growth (3y) (Quarter) -0.07M0.13M1.52M-8.00M
EBITDA Margin (QoQ) (Quarter) -1.37M9.50M-8.17M0.45M-0.45M0.01M0.07M-0.05M0.01M-0.02M
EBIT Growth (1y) (Quarter) -58.02%-122.93%-81.24%21.93%39.57%20.42%13.68%64.00%-8.51%57.86%-22.55%-104.72%-323.24%-330.13%0.16%74.00%
EBIT Growth (3y) (Quarter) -1.19%9.24%-24.23%16.83%-40.52%-12.99%-1.84%42.35%
EBIT Margin Growth (1y) (Quarter) 0.07M0.09M0.04M0.05M0.00M
EBIT Margin Growth (3y) (Quarter) -0.09M0.09M1.61M-5.09M
EBIT Margin (QoQ) (Quarter) -1.51M6.67M-5.18M0.00M-976.000.02M0.07M-0.05M0.01M-0.03M
EBIT (QoQ) (Quarter) -0.75%-24.15%-313.73%69.47%-42.14%-0.94%-78.21%76.37%-87.20%-9.48%25.68%28.77%27.30%-218.39%-24.16%-47.27%26.12%26.09%67.67%
EBT Growth (1y) (Quarter) -91.34%-321.14%-102.79%81.21%32.75%48.96%3.82%132.24%-6.09%49.18%-25.51%-1,356.76%-219.98%-211.62%18.84%74.37%
EBT Growth (3y) (Quarter) -10.93%-2.99%-34.77%8.69%-31.67%6.85%0.68%-1.27%
EBT Margin Growth (1y) (Quarter) 0.10M0.09M0.03M0.05M0.00M
EBT Margin Growth (3y) (Quarter) -0.09M0.13M1.97M-1.11M
EBT Margin (QoQ) (Quarter) -1.82M3.05M-1.23M0.01M-0.01M0.02M0.07M-0.05M0.01M-0.03M
EBT (QoQ) (Quarter) -1.03%-24.01%-255.66%57.06%-122.36%40.29%67.05%-53.71%-68.77%-12.52%111.05%-605.76%19.16%-177.92%-10.61%-28.77%21.28%27.62%65.07%
Enterprise Value Growth (1y) (Quarter) -870.91%-1,044.46%-6,019.62%31.75%26.83%13.96%98.40%99.78%99.26%27.39%-805.15%-15,745.07%-230.84%-469.44%
Enterprise Value Growth (3y) (Quarter) 62.47%-92.65%-106.93%4.81%-27.38%6.23%
Enterprise Value (QoQ) (Quarter) 26.32%80.94%-7,605.19%10.28%13.14%-1.92%14.06%3.80%-2.13%98.11%88.05%-221.56%-9,868.34%76.38%-108.14%59.34%
EPS (Basic) Growth (1y) (Quarter) -9,059.25%-2,500.00%-5,437.38%75.00%41.18%57.69%-483.33%50.00%30.00%-390.91%90.48%77.78%-57.14%83.33%60.00%75.00%
EPS (Basic) Growth (3y) (Quarter) -235.35%-277.98%-213.34%69.71%13.51%29.79%39.43%69.71%
EPS (Basic) (QoQ) (Quarter) -438.78%67.49%-44,199.04%88.19%-52.94%30.77%-100.00%72.22%-10.00%-854.55%82.86%61.11%-671.43%81.48%60.00%-175.00%18.18%55.56%75.00%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 18.18%55.56%75.00%
FCF Margin Growth (1y) (Quarter) 0.03M0.01M96.000.00M0.02M
FCF Margin Growth (3y) (Quarter) -0.07M0.03M0.47M-1.84M
FCF Margin (QoQ) (Quarter) -0.45M2.32M-1.89M0.01M-0.00M-0.01M0.02M-0.00M-82.000.01M
Free Cash Flow Growth (1y) (Quarter) -21.59%-126.74%3.84%-45.47%23.73%60.04%-92.09%71.02%92.34%23.02%38.19%109.15%-1,217.59%-81.12%53.86%-937.11%
Free Cash Flow Growth (3y) (Quarter) 58.58%11.32%-4.52%26.80%8.34%17.71%18.17%39.46%
Free Cash Flow (QoQ) (Quarter) 27.23%-49.54%-41.79%21.19%-35.69%36.58%-114.50%58.68%28.91%-204.87%67.63%89.08%-614.11%-144.80%104.79%-1,673.85%1.83%37.63%13.12%
Gross Margin (QoQ) (Quarter) -0.35M1.09M-0.75M
Gross Profit Growth (1y) (Quarter) 43.79%-8.66%76.81%
Gross Profit (QoQ) (Quarter) 33.08%-7.45%34.05%-18.55%-29.36%77.06%
Interest Coverage Ratio Growth (1y) (Quarter) 71.33%91.06%57.98%-92.33%31.62%-226.70%38.39%-35.68%-7.45%45.50%8.28%-591.38%-397.31%-276.16%-192.67%-7.84%
Interest Coverage Ratio Growth (3y) (Quarter) 40.50%45.81%38.08%-30.89%-54.03%-88.50%-18.25%-75.53%
Interest Coverage Ratio (QoQ) (Quarter) 3.12%-1.34%259.05%-118.36%69.80%-376.58%129.02%-263.76%-44.27%10.13%130.29%-373.58%26.82%-51.22%-62.30%-176.88%44.65%-17.66%40.20%
Net Cash Flow Growth (1y) (Quarter) 920.02%-2,972.55%726.67%-4,001.80%-54.00%138.91%-81.03%-62.76%-140.60%96.11%-1,439.41%75.62%555.48%71.83%-15.45%-321.04%
Net Cash Flow Growth (3y) (Quarter) -57.47%194.13%-151.56%-153.42%-5.25%49.05%-70.23%-18.65%
Net Cash Flow (QoQ) (Quarter) -123.29%-150.35%86.41%12,972.97%-170.16%151.06%-188.94%244.37%-40.66%-75.11%-863.27%63.99%386.65%-269.99%86.11%772.90%8.14%-214.22%49.34%
Net Income Growth (1y) (Quarter) -91.34%-321.14%-102.79%81.21%68.60%83.32%63.04%61.44%72.43%99.56%99.46%
Net Income Growth (3y) (Quarter) 45.08%85.47%84.08%-1.27%
Net Income (QoQ) (Quarter) -1.03%-24.01%-255.66%57.06%-122.36%40.29%67.05%28.24%-18.10%-32.34%65.62%48.68%98.13%-62.95%
Net Income towards Common Stockholders Growth (1y) (Quarter) -181.53%14.73%-101.09%86.04%1.78%32.45%-722.92%-297.25%18.55%-336.06%83.10%26.08%-182.04%71.83%27.20%75.36%
Net Income towards Common Stockholders Growth (3y) (Quarter) -31.08%-35.94%-40.89%25.72%-31.16%6.03%-0.42%10.22%
Net Income towards Common Stockholders (QoQ) (Quarter) -634.12%74.68%-374.75%68.10%-122.36%40.29%67.05%-124.49%-52.93%-627.45%84.09%53.97%-718.72%71.81%30.43%-75.62%18.22%27.14%76.45%
Net Margin Growth (1y) (Quarter) 0.14M0.08M-0.40M0.05M814.00
Net Margin Growth (3y) (Quarter) -0.04M0.14M1.97M-1.12M
Net Margin (QoQ) (Quarter) -1.82M3.05M-1.27M0.44M-0.43M-0.00M0.08M-0.05M0.01M-0.05M
Operating Income Growth (1y) (Quarter) -58.02%-122.93%-81.24%21.93%39.57%20.42%13.68%64.00%-8.51%57.86%-22.55%-104.72%-323.24%-330.13%0.16%74.00%
Operating Income Growth (3y) (Quarter) -1.19%9.24%-24.23%16.83%-40.52%-12.99%-1.84%42.35%
Operating Income (QoQ) (Quarter) -0.75%-24.15%-313.73%69.47%-42.14%-0.94%-78.21%76.37%-87.20%-9.48%25.68%28.77%27.30%-218.39%-24.16%-47.27%26.12%26.09%67.67%
Operating Margin Growth (1y) (Quarter) 0.07M0.09M0.04M0.05M0.00M
Operating Margin Growth (3y) (Quarter) -0.09M0.09M1.61M-5.09M
Operating Margin (QoQ) (Quarter) -1.51M6.67M-5.18M0.00M-976.000.02M0.07M-0.05M0.01M-0.03M
Profit After Tax Growth (1y) (Quarter) -183.86%36.08%-99.16%96.30%2.59%9.89%-693.59%50.69%27.36%-336.06%83.67%-679.10%-216.26%71.83%21.11%67.27%
Profit After Tax Growth (3y) (Quarter) -26.17%-35.94%-37.17%47.83%-30.80%-3.45%-0.74%-7.94%
Profit After Tax (QoQ) (Quarter) -634.12%74.68%-1,692.57%91.48%-65.32%21.11%66.73%-124.49%-52.93%-594.78%97.93%-230.72%-818.06%73.98%1.38%-34.25%18.22%27.14%59.08%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -8.78%-14.90%-6.13%-15.52%-7.63%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 5.22%-10.95%5.01%-7.29%-1.84%-1.78%-5.49%1.37%
Return on Assets Growth (1y) (Quarter) 9.00-20.0054.0089.0068.0045.00-744.0020.0028.0050.00797.00
Return on Assets Growth (3y) (Quarter) 105.0075.00107.00
Return on Assets (QoQ) (Quarter) 32.00-32.00-18.0027.003.0042.0017.005.00-19.00-747.00782.0013.003.000.00M
Return on Capital Employed Growth (1y) (Quarter) 0.00M-58.00-63.0063.0019.00211.0050.00-4.00212.00128.000.00M0.00M
Return on Capital Employed Growth (3y) (Quarter) 230.00282.000.00M0.00M
Return on Capital Employed (QoQ) (Quarter) 41.00-4.00-1.00-36.00-17.00-9.00125.00-80.00175.00-171.0071.00136.0092.000.00M-0.00M
Return on Equity Growth (1y) (Quarter) -29.00-66.00-111.00-109.00-39.00-23.00-3.00-6.00-27.00-33.00-26.00
Return on Equity Growth (3y) (Quarter) -94.00-122.00-139.00
Return on Equity (QoQ) (Quarter) 12.0017.00-3.00-55.00-25.00-28.00-2.0015.00-9.00-7.00-5.00-5.00-15.000.00M
Return on Sales Growth (1y) (Quarter) 0.00M-0.00M0.02M-0.01M371.000.00M0.00M0.00M-39.00-1.00533.00
Return on Sales Growth (3y) (Quarter) -0.00M-0.01M621.00-0.01M
Return on Sales (QoQ) (Quarter) -0.02M0.03M-0.01M-0.00M726.00354.000.00M-39.00-1.007.00-7.000.00M
Revenue Growth (1y) (Quarter) -329.94%14.89%-79.63%65.89%75.89%
Revenue Growth (3y) (Quarter) -70.07%-39.10%-188.66%-181.53%
Revenue (QoQ) (Quarter) -98.03%-153.43%2,615.48%36.76%-230.74%23.50%46.81%-33.48%37.19%45.94%
Share-based Compensation Growth (1y) (Quarter) 571.24%486.79%-96.87%32.74%465.09%692.88%8,055.49%37.28%-90.80%
Share-based Compensation Growth (3y) (Quarter) 0.66%130.41%
Share-based Compensation (QoQ) (Quarter) 1,154.29%1.94%-69.39%49.91%-93.30%4,220.09%30.33%110.34%-31.14%-27.28%-91.26%
Shareholder's Equity Growth (1y) (Quarter) -28.68%-23.75%-34.44%-100.43%-112.34%-74.18%40.96%53.58%58.26%73.14%96.76%68.73%65.91%103.50%-226.61%
Shareholder's Equity Growth (3y) (Quarter) -4.48%16.65%70.50%33.74%32.90%26.34%60.34%
Shareholder's Equity (QoQ) (Quarter) -43.08%11.42%1.28%-2.84%-37.60%3.76%-47.18%-8.95%-12.87%67.38%-15.71%2.02%27.36%96.07%-1,018.45%-6.79%107.47%-466.29%
Total Debt Growth (1y) (Quarter) 20.78%-25.95%-10.72%-54.29%-28.60%3.70%-99.38%-56.20%-65.48%6,597.35%99.34%79.13%
Total Debt Growth (3y) (Quarter) -35.76%-28.10%-23.44%-10.63%-9.31%
Total Debt (QoQ) (Quarter) 13.03%-17.05%100.00%-35.59%-30.70%0.00%2.40%0.62%0.65%-99.40%7,113.97%16.30%10.20%4.52%