|
Gross Margin
|
39.35% | 38.08% | 41.50% | 40.19% | 41.69% | 39.40% | 41.95% | 39.94% | 41.29% | 39.11% | 41.79% | 39.45% | 40.96% | 38.84% | 41.89% | 39.56% | 40.60% | 38.77% | 41.76% | 39.18% | 40.62% | 38.91% | 41.41% | 39.21% | 40.31% | 39.02% | 40.86% | 39.79% | 37.43% | 39.07% | 40.88% | 39.82% | 38.33% | 37.98% | 39.73% | 39.88% | 38.15% | 38.96% | 40.42% | 40.30% | 37.46% | 38.17% | 38.78% | 39.96% | 36.84% | 17.10% | 23.63% | 35.61% | 33.66% | 38.61% | 40.62% | 41.05% | 42.51% | 41.94% | 41.34% | 41.39% | 36.02% | 42.16% | 39.92% | 42.34% | 38.47% | 41.08% | 42.35% | 41.59% | 37.67% | 41.69% | 41.99% | 41.89% |
|
EBT Margin
|
-61.48% | -4.90% | 2.11% | -1.55% | 9.36% | 0.74% | 4.33% | 0.23% | 12.41% | 3.63% | 6.65% | 3.13% | 13.48% | 4.54% | 7.34% | 3.65% | 12.32% | 5.29% | 7.22% | 4.21% | 13.58% | 5.46% | 7.52% | 5.26% | 13.35% | 5.04% | 5.62% | 3.03% | 9.51% | 3.08% | 0.34% | 0.46% | 8.70% | 2.71% | 2.98% | 0.70% | 13.45% | 3.30% | 3.54% | 1.37% | 11.43% | 2.96% | 2.09% | | 5.39% | -137.79% | -20.48% | -5.44% | 4.63% | 2.97% | 7.97% | 5.40% | 10.07% | 7.04% | 6.24% | 2.29% | 6.94% | 4.00% | -0.49% | 0.85% | -2.15% | 1.96% | 3.83% | 0.71% | 5.45% | 1.42% | 2.30% | 0.10% |
|
EBIT Margin
|
-59.68% | -2.19% | 4.80% | 1.04% | 11.14% | 3.64% | 6.68% | 3.15% | 13.83% | 5.60% | 8.52% | 4.97% | 14.72% | 6.36% | 9.06% | 5.35% | 14.88% | 6.81% | 8.80% | 5.74% | 14.66% | 7.06% | 9.11% | 6.81% | 14.57% | 6.56% | 7.14% | 4.39% | 10.55% | 4.78% | 1.99% | 1.90% | 10.23% | 4.09% | 5.00% | 2.23% | 14.36% | 4.30% | 5.44% | 2.72% | 12.42% | 3.69% | 2.79% | 1.01% | 6.71% | -136.53% | -17.73% | -3.18% | 5.91% | 4.57% | 10.57% | 9.61% | 10.41% | 8.32% | 6.84% | 3.51% | 7.40% | 4.64% | 2.42% | 1.65% | -1.78% | 2.50% | 4.36% | 1.31% | 6.23% | 1.96% | 2.98% | 0.85% |
|
EBITDA Margin
|
-59.68% | -2.19% | 4.80% | 1.04% | 11.14% | 3.64% | 6.68% | 3.15% | 13.83% | 5.60% | 8.52% | 4.97% | 14.72% | 6.36% | 9.06% | 5.35% | 14.88% | 6.81% | 8.80% | 5.74% | 14.66% | 7.06% | 9.11% | 6.81% | 14.57% | 6.56% | 7.14% | 4.39% | 10.55% | 4.78% | 1.99% | 1.90% | 10.23% | 4.09% | 5.00% | 2.23% | 14.36% | 4.30% | 5.44% | 2.72% | 12.42% | 3.69% | 2.79% | 1.01% | 6.71% | -136.53% | -17.73% | -3.18% | 5.91% | 4.57% | 10.57% | 9.61% | 10.41% | 8.32% | 6.84% | 3.51% | 7.40% | 4.64% | 2.42% | 1.65% | -1.78% | 2.50% | 4.36% | 1.31% | 6.23% | 1.96% | 2.98% | 0.85% |
|
Operating Margin
|
-59.68% | -2.19% | 4.80% | 1.04% | 11.14% | 3.64% | 6.68% | 3.15% | 13.83% | 5.60% | 8.52% | 4.97% | 14.72% | 6.36% | 9.06% | 5.35% | 14.88% | 6.81% | 8.80% | 5.74% | 14.66% | 7.06% | 9.11% | 6.81% | 14.57% | 6.56% | 7.14% | 4.39% | 10.55% | 4.78% | 1.99% | 1.90% | 10.23% | 4.09% | 5.00% | 2.23% | 14.36% | 4.30% | 5.44% | 2.72% | 12.42% | 3.69% | 2.79% | 1.01% | 6.71% | -136.53% | -17.73% | -3.18% | 5.91% | 4.57% | 10.57% | 9.61% | 10.41% | 8.32% | 6.84% | 3.51% | 7.40% | 4.64% | 2.42% | 1.65% | -1.78% | 2.50% | 4.36% | 1.31% | 6.23% | 1.96% | 2.98% | 0.85% |
|
Net Margin
|
-60.16% | -1.69% | 0.14% | -0.66% | 5.67% | 0.41% | 2.65% | 0.18% | 8.07% | 2.22% | 4.06% | 2.37% | 8.54% | 2.95% | 4.56% | 2.39% | 7.81% | 3.40% | 4.63% | 2.82% | 8.81% | 3.57% | 4.66% | 3.50% | 8.47% | 3.10% | 3.56% | 1.92% | 6.09% | 1.89% | 0.09% | 0.23% | 5.65% | 1.48% | 2.00% | 0.66% | 15.63% | 2.73% | 3.34% | 1.55% | 8.75% | 2.47% | 1.55% | 0.04% | 4.01% | -118.69% | -12.11% | -2.28% | 2.36% | 2.19% | 6.11% | 4.39% | 7.62% | 5.14% | 4.71% | 1.98% | 5.57% | 2.92% | -0.36% | 0.81% | -1.53% | 1.24% | 2.94% | 0.57% | 4.27% | 0.79% | 1.74% | 0.22% |
|
FCF Margin
|
16.81% | -1.15% | 5.77% | -1.74% | 15.91% | -3.32% | 6.70% | -0.76% | 12.38% | 0.10% | 7.02% | -2.65% | 15.47% | 1.58% | 3.78% | 1.60% | 11.29% | 3.65% | 3.71% | -0.32% | 16.34% | 0.37% | 6.03% | -1.73% | 17.57% | -2.04% | 2.59% | -5.86% | 17.14% | -2.51% | 7.02% | -7.29% | 15.83% | 2.24% | 3.18% | -4.90% | 16.71% | 3.43% | 1.42% | -5.70% | 13.21% | -4.40% | 3.86% | -8.18% | 13.88% | -9.48% | 1.43% | 4.74% | 5.27% | 9.20% | 6.91% | -3.90% | 18.19% | 1.38% | -2.61% | -1.68% | 10.42% | -2.13% | -0.17% | -4.13% | 11.95% | -0.50% | -2.14% | -6.02% | 14.85% | -3.42% | 4.80% | -2.06% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.45B | 6.49B | 5.51B | 5.30B | 6.02B | 6.12B | 5.23B | 5.12B | 6.05B | 6.21B | 5.38B | 5.26B | 6.14B | 6.22B | 5.06B | 4.25B | 4.36B | 4.46B | 4.00B | 4.26B | 5.22B | 5.26B | 4.67B | 4.78B | 5.51B | 5.33B | 4.44B | 4.37B | 5.08B | 5.19B | 4.52B | 4.53B | 5.32B | 5.36B | 4.57B | 4.50B | 5.32B |
|
Assets Average
|
25.52B | 21.74B | 21.06B | 21.55B | 21.81B | 20.97B | 20.54B | 21.06B | 21.16B | 20.52B | 20.46B | 21.39B | 22.18B | 21.69B | 20.92B | 21.42B | 21.63B | 21.02B | 20.74B | 21.44B | 22.03B | 21.46B | 20.96B | 21.51B | 21.87B | 21.17B | 20.49B | 20.92B | 21.23B | 20.37B | 19.93B | 20.49B | 20.56B | 19.86B | 19.31B | 19.57B | 19.99B | 19.58B | 19.12B | 19.51B | 19.78B | 20.25B | 21.02B | 21.64B | 21.86B | 19.88B | 18.10B | 18.41B | 18.46B | 17.89B | 18.25B | 18.35B | 17.93B | 17.28B | 16.66B | 17.29B | 17.55B | 16.87B | 16.59B | 17.21B | 17.19B | 16.35B | 16.16B | 16.58B | 16.85B | 16.25B | 15.82B | 16.31B |
|
Equity Average
|
7.16B | 4.59B | 4.55B | 4.52B | 4.57B | 4.67B | 4.76B | 4.84B | 5.19B | 5.61B | 5.83B | 5.91B | 5.89B | 5.98B | 5.97B | 5.73B | 5.81B | 6.01B | 5.91B | 5.65B | 5.85B | 6.17B | 5.95B | 5.58B | 5.36B | 5.29B | 5.03B | 4.41B | 4.11B | 4.20B | 4.10B | 3.92B | 4.06B | 4.34B | 4.40B | 4.36B | 5.01B | 5.78B | 5.87B | 5.79B | 6.05B | 6.38B | 6.32B | 6.19B | 6.22B | 4.54B | 2.51B | 2.28B | 2.40B | 2.61B | 2.91B | 3.08B | 3.31B | 3.45B | 3.40B | 3.50B | 3.78B | 4.13B | 4.19B | 4.15B | 4.07B | 4.06B | 4.14B | 4.17B | 4.35B | 4.50B | 4.45B | 4.39B |
|
Invested Capital
|
5.59B | 4.69B | 13.15B | 13.09B | 13.08B | 12.16B | 12.30B | 11.93B | 12.50B | 12.10B | 12.52B | 12.35B | 13.28B | 13.35B | 13.31B | 13.30B | 6.76B | 13.51B | 12.51B | 12.44B | 13.42B | 13.90B | 13.18B | 13.10B | 13.60B | 13.23B | 12.43B | 11.24B | 11.01B | 11.27B | 10.87B | 10.54B | 10.86B | 10.61B | 10.66B | 10.19B | 11.50B | 11.44B | 11.23B | 10.84B | 10.84B | 10.94B | 11.06B | 10.77B | 10.08B | 6.39B | 6.37B | 6.21B | 6.87B | 7.32B | 6.44B | 6.38B | 6.92B | 6.27B | 6.53B | 6.47B | 7.08B | 7.17B | 7.21B | 7.10B | 7.03B | 7.08B | 7.20B | 6.93B | 7.33B | 7.23B | 7.08B | 6.76B |
|
Asset Utilization Ratio
|
| 1.12 | 1.13 | 1.09 | 1.08 | 1.14 | 1.18 | 1.17 | 1.18 | 1.23 | 1.26 | 1.21 | 1.19 | 1.23 | 1.28 | 1.26 | 1.28 | 1.33 | 1.34 | 1.31 | 1.27 | 1.30 | 1.34 | 1.30 | 1.29 | 1.33 | 1.36 | 1.32 | 1.28 | 1.31 | 1.32 | 1.28 | 1.25 | 1.28 | 1.30 | 1.27 | 1.25 | 1.28 | 1.31 | 1.29 | 1.26 | 1.23 | 1.19 | 1.14 | 1.12 | 1.11 | 1.11 | 1.03 | 0.94 | 1.06 | 1.16 | 1.23 | 1.42 | 1.52 | 1.59 | 1.53 | 1.45 | 1.49 | 1.48 | 1.40 | 1.39 | 1.45 | 1.45 | 1.41 | 1.37 | 1.40 | 1.44 | 1.39 |
|
Interest Coverage Ratio
|
-31.99 | -0.80 | 1.76 | 0.40 | 6.29 | 1.25 | 2.82 | 1.07 | 21.58 | 2.82 | 4.52 | 2.67 | 11.78 | 3.46 | 5.28 | 3.13 | 13.50 | 4.48 | 5.51 | 3.71 | 13.63 | 4.43 | 5.65 | 4.35 | 14.06 | 4.31 | 4.64 | 3.23 | 9.96 | 2.79 | 1.19 | 1.30 | 9.90 | 2.55 | 3.44 | 1.55 | 16.17 | 3.35 | 4.39 | 2.30 | 18.42 | 3.76 | 2.98 | 1.00 | 12.15 | -84.06 | -9.01 | -1.59 | 4.72 | 2.72 | 7.46 | 9.87 | 22.73 | 9.85 | 9.28 | 4.47 | 15.49 | 6.49 | | | | | | | | | | |
|
Debt to Equity
|
2.10 | 1.94 | 1.92 | 1.94 | 1.87 | 1.75 | 1.67 | 1.57 | 1.34 | 1.25 | 1.19 | 1.19 | 1.31 | 1.15 | 1.18 | 1.25 | 1.15 | 1.16 | 1.18 | 1.32 | 1.15 | 1.18 | 1.24 | 1.35 | 1.36 | 1.40 | 1.49 | 2.00 | 1.80 | 1.84 | 1.88 | 1.98 | 1.59 | 1.54 | 1.42 | 1.48 | 1.02 | 1.01 | 0.94 | 0.98 | 0.74 | 0.75 | 0.74 | 0.77 | 0.65 | 2.10 | 2.32 | 2.40 | 1.90 | 1.81 | 1.54 | 1.14 | 0.91 | 0.91 | 0.85 | 0.91 | 0.73 | 0.72 | 0.71 | 0.77 | 0.74 | 0.73 | 0.71 | 0.69 | 0.61 | 0.62 | 0.59 | 0.56 |
|
Debt Ratio
|
0.44 | 0.42 | 0.42 | 0.39 | 0.41 | 0.40 | 0.40 | 0.35 | 0.36 | 0.35 | 0.35 | 0.31 | 0.35 | 0.33 | 0.34 | 0.31 | 0.33 | 0.33 | 0.34 | 0.32 | 0.33 | 0.34 | 0.35 | 0.32 | 0.34 | 0.35 | 0.36 | 0.36 | 0.37 | 0.38 | 0.39 | 0.35 | 0.35 | 0.34 | 0.34 | 0.31 | 0.30 | 0.30 | 0.30 | 0.27 | 0.25 | 0.22 | 0.23 | 0.21 | 0.20 | 0.30 | 0.31 | 0.28 | 0.27 | 0.27 | 0.26 | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.19 | 0.17 | 0.17 | 0.17 | 0.17 | 0.14 |
|
Equity Ratio
|
0.21 | 0.21 | 0.22 | 0.20 | 0.22 | 0.23 | 0.24 | 0.22 | 0.27 | 0.28 | 0.29 | 0.26 | 0.27 | 0.28 | 0.29 | 0.25 | 0.29 | 0.28 | 0.29 | 0.24 | 0.29 | 0.29 | 0.28 | 0.24 | 0.25 | 0.25 | 0.24 | 0.18 | 0.21 | 0.21 | 0.21 | 0.18 | 0.22 | 0.22 | 0.24 | 0.21 | 0.29 | 0.30 | 0.32 | 0.28 | 0.34 | 0.30 | 0.30 | 0.27 | 0.30 | 0.15 | 0.13 | 0.12 | 0.14 | 0.15 | 0.17 | 0.16 | 0.21 | 0.19 | 0.22 | 0.19 | 0.24 | 0.25 | 0.26 | 0.23 | 0.25 | 0.25 | 0.26 | 0.24 | 0.28 | 0.28 | 0.29 | 0.25 |
|
Times Interest Earned
|
-31.99 | -0.80 | 1.76 | 0.40 | 6.29 | 1.25 | 2.82 | 1.07 | 21.58 | 2.82 | 4.52 | 2.67 | 11.78 | 3.46 | 5.28 | 3.13 | 13.50 | 4.48 | 5.51 | 3.71 | 13.63 | 4.43 | 5.65 | 4.35 | 14.06 | 4.31 | 4.64 | 3.23 | 9.96 | 2.79 | 1.19 | 1.30 | 9.90 | 2.55 | 3.44 | 1.55 | 16.17 | 3.35 | 4.39 | 2.30 | 18.42 | 3.76 | 2.98 | 1.00 | 12.15 | -84.06 | -9.01 | -1.59 | 4.72 | 2.72 | 7.46 | 9.87 | 22.73 | 9.85 | 9.28 | 4.47 | 15.49 | 6.49 | | | | | | | | | | |
|
FCF Payout Ratio
|
0.04 | -0.35 | 0.07 | -0.23 | 0.02 | -0.11 | 0.06 | -0.49 | 0.02 | 3.50 | 0.10 | -0.27 | 0.03 | 0.86 | 0.35 | 0.84 | 0.07 | 0.33 | 0.42 | -4.70 | 0.06 | 4.00 | 0.30 | -1.03 | 0.07 | -0.83 | 0.77 | -0.34 | 0.07 | -0.77 | 0.28 | -0.28 | 0.09 | 0.96 | 0.64 | -0.45 | 0.08 | 0.61 | 1.47 | -0.37 | 0.10 | -0.48 | 0.55 | -0.27 | 0.10 | -0.41 | | | | | | -0.22 | 0.03 | 0.58 | -0.28 | -0.47 | 0.05 | -0.41 | -5.00 | -0.22 | 0.05 | -1.92 | -0.44 | -0.16 | 0.04 | -0.31 | 0.20 | -0.49 |
|
Enterprise Value
|
-1.39B | -0.42B | -0.59B | -0.58B | -1.69B | -0.98B | -1.21B | -0.71B | -1.46B | -1.15B | -1.50B | -1.10B | -2.83B | -1.89B | -1.60B | -1.26B | -1.84B | -1.75B | -1.42B | -1.17B | -2.27B | -1.88B | -1.63B | -1.05B | -2.25B | -1.51B | -0.84B | -0.47B | -1.11B | -0.73B | -1.00B | -0.46B | -1.30B | -1.20B | -0.79B | -0.54B | -1.47B | -1.55B | -1.09B | -0.76B | -1.16B | -0.74B | -0.67B | -0.30B | -0.69B | -1.52B | -1.40B | -1.55B | -1.68B | -1.80B | -2.14B | -0.32B | -1.71B | -0.67B | -0.30B | -0.33B | -0.86B | -0.60B | -0.44B | -0.36B | -1.03B | -0.88B | -0.65B | -0.32B | -1.31B | -0.93B | -0.83B | -0.45B |
|
Return on Sales
|
-0.60% | -0.02% | 0.00% | -0.01% | 0.06% | 0.00% | 0.03% | 0.00% | 0.08% | 0.02% | 0.04% | 0.02% | 0.09% | 0.03% | 0.05% | 0.02% | 0.08% | 0.03% | 0.05% | 0.03% | 0.09% | 0.04% | 0.05% | 0.04% | 0.08% | 0.03% | 0.04% | 0.02% | 0.06% | 0.02% | 0.00% | 0.00% | 0.06% | 0.01% | 0.02% | 0.01% | 0.15% | 0.02% | 0.03% | 0.01% | 0.09% | 0.02% | 0.02% | 0.00% | 0.04% | -1.19% | -0.12% | -0.02% | 0.02% | 0.02% | 0.06% | 0.04% | 0.08% | 0.05% | 0.05% | 0.02% | 0.06% | 0.03% | 0.00% | 0.01% | -0.02% | 0.01% | 0.03% | 0.01% | 0.04% | 0.01% | 0.02% | 0.00% |
|
Return on Capital Employed
|
| -0.26% | -0.27% | -0.29% | 0.06% | 0.09% | 0.10% | 0.11% | 0.12% | 0.13% | 0.14% | 0.16% | 0.15% | 0.15% | 0.16% | 0.17% | 0.16% | 0.17% | 0.17% | 0.19% | 0.16% | 0.16% | 0.17% | 0.19% | 0.17% | 0.17% | 0.16% | 0.18% | 0.13% | 0.13% | 0.11% | 0.11% | 0.09% | 0.09% | 0.10% | 0.11% | 0.13% | 0.13% | 0.13% | 0.15% | 0.12% | 0.11% | 0.09% | 0.10% | 0.06% | -0.24% | -0.31% | -0.37% | -0.34% | -0.01% | 0.09% | 0.15% | 0.19% | 0.22% | 0.20% | 0.19% | 0.13% | 0.12% | 0.10% | 0.10% | 0.02% | 0.02% | 0.02% | 0.02% | 0.07% | 0.07% | 0.07% | 0.08% |
|
Return on Invested Capital
|
| -0.84% | -0.49% | -0.33% | 0.05% | 0.06% | 0.08% | 0.08% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.17% | 0.17% | 0.13% | 0.14% | 0.13% | 0.13% | 0.13% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.18% | 0.17% | 0.18% | 0.18% | 0.12% | 0.12% | 0.11% | 0.10% | 0.07% | -0.36% | -0.54% | -0.56% | -0.56% | -0.01% | 0.12% | 0.19% | 0.27% | 0.30% | 0.28% | 0.24% | 0.19% | 0.16% | 0.13% | 0.12% | 0.04% | 0.02% | 0.03% | 0.03% | 0.10% | 0.09% | 0.09% | 0.09% |
|
Return on Assets
|
| -0.22% | -0.23% | -0.23% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.08% | 0.08% | 0.09% | 0.09% | 0.06% | 0.05% | 0.05% | 0.04% | 0.03% | -0.16% | -0.20% | -0.20% | -0.21% | -0.01% | 0.03% | 0.05% | 0.08% | 0.09% | 0.09% | 0.08% | 0.07% | 0.06% | 0.04% | 0.04% | 0.00% | 0.00% | 0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% |
|
Return on Equity
|
| -1.05% | -1.08% | -1.08% | 0.07% | 0.09% | 0.12% | 0.13% | 0.16% | 0.17% | 0.18% | 0.20% | 0.21% | 0.22% | 0.23% | 0.24% | 0.23% | 0.23% | 0.23% | 0.25% | 0.25% | 0.24% | 0.25% | 0.28% | 0.28% | 0.28% | 0.28% | 0.30% | 0.26% | 0.24% | 0.19% | 0.17% | 0.15% | 0.13% | 0.15% | 0.16% | 0.31% | 0.28% | 0.28% | 0.29% | 0.18% | 0.17% | 0.16% | 0.16% | 0.09% | -0.70% | -1.46% | -1.65% | -1.64% | -0.10% | 0.18% | 0.28% | 0.43% | 0.46% | 0.45% | 0.40% | 0.30% | 0.25% | 0.17% | 0.16% | 0.01% | -0.01% | 0.03% | 0.03% | 0.13% | 0.12% | 0.11% | 0.11% |