|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80B | 2.14B | 0.32B | 1.71B | 0.67B | 0.30B | 0.33B | 0.86B | 0.60B | 0.44B | 0.36B | 1.03B | 0.88B | 0.65B | 0.32B | 1.31B | 0.93B | 0.83B | 0.45B | 1.25B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80B | 2.14B | 0.32B | 1.71B | 0.67B | 0.30B | 0.33B | 0.86B | 0.60B | 0.44B | 0.36B | 1.03B | 0.88B | 0.65B | 0.32B | 1.31B | 0.93B | 0.83B | 0.45B | 1.25B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.22B | 0.21B | 0.30B | 0.23B | 0.22B | 0.20B | 0.30B | 0.26B | 0.22B | 0.22B | 0.29B | 0.26B | 0.27B | 0.22B | 0.30B | 0.24B | 0.21B | 0.19B | 0.63B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | 0.11B | | | | 0.10B | | | | 0.11B | | | | 0.10B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.22B | 0.21B | 0.40B | 0.23B | 0.22B | 0.20B | 0.41B | 0.26B | 0.22B | 0.22B | 0.40B | 0.26B | 0.27B | 0.22B | 0.41B | 0.24B | 0.21B | 0.19B | 0.73B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.23B | 4.30B | 6.14B | 4.38B | 4.96B | 4.61B | 6.40B | 4.27B | 4.61B | 4.13B | 6.03B | 4.36B | 4.69B | 4.38B | 6.26B | 4.47B | 4.66B | 4.34B | 6.30B | 4.41B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 0.95B | 0.92B | 0.37B | 0.37B | 0.39B | 0.41B | 0.42B | 0.39B | 0.41B | 0.39B | 0.40B | 0.44B | 0.40B | 0.42B | 0.39B | 0.45B | 0.43B | 0.43B | 0.39B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.24B | 7.61B | 7.59B | 6.76B | 6.23B | 5.52B | 7.35B | 5.85B | 5.86B | 5.27B | 7.08B | 6.09B | 6.26B | 5.74B | 7.25B | 6.48B | 6.29B | 5.83B | 7.38B | 6.67B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80B | 5.71B | 5.60B | 5.67B | 5.60B | 5.66B | 5.83B | 5.91B | 5.86B | 5.88B | 5.81B | 5.31B | 5.29B | 5.23B | 5.16B | 5.07B | 4.96B | 4.90B | 4.84B | 4.74B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.44B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 1.01B | 1.02B | 1.10B | 1.14B | 1.19B | 1.09B | 1.16B | 1.17B | 1.21B | 1.19B | 1.29B | 1.28B | 1.29B | 1.31B | 1.36B | 1.36B | 1.36B | 1.38B | 1.44B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.84B | 10.81B | 10.69B | 10.83B | 10.74B | 10.83B | 10.88B | 11.01B | 11.01B | 11.03B | 11.04B | 10.16B | 10.19B | 10.13B | 10.05B | 9.92B | 9.80B | 9.73B | 9.68B | 9.56B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.08B | 18.42B | 18.28B | 17.59B | 16.97B | 16.34B | 18.23B | 16.87B | 16.87B | 16.30B | 18.13B | 16.25B | 16.45B | 15.87B | 17.29B | 16.40B | 16.09B | 15.55B | 17.06B | 16.24B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 2.48B | 3.80B | 2.22B | 2.87B | 2.29B | 3.86B | 2.05B | 2.42B | 1.98B | 3.47B | 1.91B | 2.35B | 1.87B | 3.34B | 1.89B | 2.13B | 1.82B | 3.44B | 1.81B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 2.48B | 3.80B | 2.22B | 2.87B | 2.29B | 3.86B | 2.05B | 2.42B | 1.98B | 3.47B | 1.91B | 2.35B | 1.87B | 3.34B | 1.89B | 2.13B | 1.82B | 3.44B | 1.81B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62B | 2.66B | 2.73B | 3.09B | 2.46B | 2.40B | 2.68B | 2.75B | 2.23B | 2.21B | 2.45B | 2.57B | 2.23B | 2.13B | 2.34B | 2.62B | 2.22B | 2.19B | 2.45B | 2.62B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 1.55B | 0.14B | | | | 0.18B | | | | 0.16B | | | 0.01B | 0.09B | 0.01B | 0.01B | 0.19B | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.02B | | 0.11B | 0.22B | 0.02B | 0.02B | 0.06B | 0.13B | | | 0.05B | 0.08B | | | | 0.03B | 0.01B | | 0.07B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52B | 6.70B | 6.67B | 5.42B | 5.54B | 4.71B | 6.74B | 4.86B | 4.78B | 4.18B | 6.07B | 4.53B | 4.65B | 4.00B | 5.77B | 4.52B | 4.39B | 4.22B | 5.89B | 4.49B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56B | 3.29B | 3.29B | 3.29B | 2.99B | 3.00B | 3.00B | 3.00B | 3.00B | 3.00B | 3.00B | 3.00B | 3.00B | 2.99B | 2.77B | 2.77B | 2.77B | 2.43B | 2.43B | 2.43B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41B | | | | 0.51B | | | | 0.47B | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.91B | 0.97B | 0.98B | 0.97B | 0.95B | 0.88B | 0.95B | 0.92B | 0.93B | 0.93B | 1.92B | 0.75B | 0.72B | 0.71B | 1.85B | 0.72B | 0.72B | 0.73B | 0.81B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 3.10B | 3.09B | 3.10B | 3.03B | 3.01B | 2.99B | 3.30B | 3.00B | 2.98B | 3.03B | 3.34B | 3.03B | 3.01B | 2.96B | 2.93B | 2.88B | 2.85B | 2.81B | 3.13B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.27B | 1.25B | 1.18B | 1.16B | 1.15B | 1.14B | 1.02B | 1.01B | 1.00B | 1.00B | 0.95B | 0.93B | 0.93B | 0.93B | 0.90B | 0.87B | 0.87B | 0.88B | 0.88B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.11B | 14.00B | 14.03B | 12.79B | 12.54B | 11.66B | 13.61B | 11.81B | 11.74B | 11.13B | 13.03B | 11.26B | 11.43B | 10.73B | 12.22B | 10.95B | 10.77B | 10.23B | 11.86B | 10.50B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.41B | 15.27B | 15.27B | 13.97B | 13.69B | 12.81B | 14.76B | 12.83B | 12.74B | 12.14B | 14.03B | 12.21B | 12.37B | 11.67B | 13.15B | 11.85B | 11.64B | 11.10B | 12.74B | 11.38B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.85B | 4.84B | 3.44B | 3.29B | 2.99B | 3.00B | 3.18B | 3.00B | 3.00B | 3.00B | 3.16B | 3.00B | 3.00B | 3.00B | 2.87B | 2.78B | 2.78B | 2.63B | 2.43B | 2.43B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67B | 3.15B | 3.01B | 3.62B | 3.28B | 3.53B | 3.48B | 4.04B | 4.12B | 4.17B | 4.10B | 4.04B | 4.08B | 4.20B | 4.15B | 4.55B | 4.45B | 4.45B | 4.33B | 4.86B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67B | 3.15B | 3.01B | 3.62B | 3.28B | 3.53B | 3.48B | 4.04B | 4.12B | 4.17B | 4.10B | 4.04B | 4.08B | 4.20B | 4.15B | 4.55B | 4.45B | 4.45B | 4.33B | 4.86B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.08B | 18.42B | 18.28B | 17.59B | 16.97B | 16.34B | 18.23B | 16.87B | 16.87B | 16.30B | 18.13B | 16.25B | 16.45B | 15.87B | 17.29B | 16.40B | 16.09B | 15.55B | 17.06B | 16.24B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.04B | 0.02B | 0.02B | 0.02B | 0.06B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.06B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62B | | | | -0.62B | | | | -0.50B | | | | 6.50B | | | | -0.39B |