LZ Income Statement (2019-2025) | LZ

Income Statement Dec2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 111.01M131.59M122.24M134.63M150.43M147.88M142.14M0.20M162.65M155.28M146.63M165.94M168.85M167.27M158.66M174.21M177.36M168.60M161.71M183.11M192.51M190.16M190.27M
Cost of Revenue (Quarter) 40.17M46.83M24.08M43.96M65.43M47.27M-20.00M56.18M1.20M50.31M47.92M60.15M53.52M51.07M46.13M53.75M63.61M54.72M20.98M66.56M67.40M62.27M65.52M
Gross Profit (Quarter) 75.25M87.75M82.39M90.67M100.57M100.61M93.86M99.25M105.50M104.96M99.18M105.54M105.11M108.06M102.76M105.83M113.75M113.88M108.32M116.55M125.11M127.89M128.53M
Operating items
Research & Development (Quarter) 10.16M10.91M10.24M10.50M28.43M26.86M18.21M17.96M16.20M17.46M18.82M19.68M19.90M21.49M22.11M23.96M25.80M23.18M16.65M21.32M21.64M19.48M19.50M
Restructuring Costs (Quarter) 12.61M10.42M15.32M13.16M33.84M28.19M31.38M29.49M28.97M30.10M27.50M26.50M26.94M25.24M27.67M23.07M26.68M28.15M31.05M39.22M37.00M34.07M33.47M
Other Operating Expenses (Quarter) -1.76M71.36M65.81M76.87M71.72M67.61M47.93M60.15M53.52M51.07M46.13M53.75M60.13M46.29M47.51M47.04M69.58M67.83M62.95M
Operating Expenses (Quarter) 64.71M68.17M67.02M95.03M128.08M128.12M119.56M124.32M116.89M115.17M94.25M106.34M100.36M97.81M95.90M100.78M112.61M97.61M95.21M107.58M128.21M121.39M115.92M
Operating Income (Quarter) 10.53M19.59M15.37M-4.35M-27.51M-27.51M-25.70M-25.08M-11.39M-10.20M4.93M-0.80M4.75M10.26M6.85M5.05M1.15M16.27M13.11M8.97M-3.10M6.49M12.62M
EBIT (Quarter) 10.53M19.59M15.37M-4.35M-27.51M-27.51M-25.70M-25.08M-11.39M-10.20M4.93M-0.80M4.75M10.26M6.85M5.05M1.15M16.27M13.11M8.97M-3.10M6.49M12.62M
Non-operating items
Interest & Investment Income (Quarter) -9.31M-9.96M-0.05M0.03M0.54M1.29M1.58M2.24M2.69M2.71M2.89M2.31M1.34M1.30M1.48M2.07M2.14M1.88M
Other Non Operating Income (Quarter) -0.35M3.71M0.25M0.42M-0.37M0.05M-1.54M-2.02M-2.54M1.62M0.69M0.62M-0.88M1.19M0.09M0.01M1.74M-1.75M0.35M0.65M-0.10M0.29M
Non Operating Income (Quarter) -0.35M1.61M3.56M0.25M0.42M-0.37M0.89M-1.54M-2.02M-2.54M1.62M0.69M0.62M-0.88M1.19M0.09M0.01M1.74M-1.75M0.35M0.65M-0.10M0.29M
Net income details
EBT (Quarter) -3.50M12.54M10.22M-12.76M-36.40M-45.58M-24.87M-26.67M-13.38M-12.20M4.59M1.48M7.52M12.00M10.50M7.97M3.36M19.28M12.47M10.61M-0.54M8.38M13.99M
Tax Provisions (Quarter) 0.56M3.10M0.80M-2.90M2.00M-5.91M-4.10M-0.92M-0.60M-0.20M2.84M3.84M6.13M4.46M3.11M3.23M2.00M8.20M-0.38M5.50M-0.30M3.87M7.93M
Profit After Tax (Quarter) -4.06M9.41M9.42M-9.82M-38.40M-39.67M-20.77M-25.75M-12.74M-11.98M1.74M-2.36M1.40M7.53M7.38M4.74M1.31M11.05M12.85M5.13M-0.27M4.51M6.06M
Income from Continuing Operations (Quarter) -4.06M9.44M9.42M-9.86M-38.40M-39.67M-20.77M-25.75M-12.78M-12.00M1.74M-2.36M1.40M7.53M7.38M4.74M1.36M11.08M12.85M5.11M-0.24M4.51M6.06M
Consolidated Net Income (Quarter) -4.06M9.44M9.42M-9.86M-38.40M-39.67M-20.77M-25.75M-12.78M-12.00M1.74M-2.36M1.40M7.53M7.38M4.74M1.36M11.08M12.85M5.11M-0.24M4.51M6.06M
Income towards Parent Company (Quarter) -4.06M9.44M9.42M-9.86M-38.40M-39.67M-20.77M-25.75M-12.78M-12.00M1.74M-2.36M1.40M7.53M7.38M4.74M1.36M11.08M12.85M5.11M-0.24M4.51M6.06M
Net Income towards Common Stockholders (Quarter) -4.06M9.44M9.42M-9.82M-38.40M-39.67M-20.77M-30.61M-12.78M-12.00M1.74M-2.36M1.40M7.53M7.38M4.74M1.36M11.08M12.85M5.11M-0.24M4.51M6.06M
Additional items
EPS (Basic) (Quarter) -0.030.060.06-0.08-0.31-0.20-0.08-0.13-0.06-0.060.01-0.010.010.040.040.030.010.060.080.030.000.030.04
EPS (Weighted Average and Diluted) (Quarter) 0.050.06-0.08-0.31-0.20-0.08-0.13-0.06-0.060.01-0.010.010.040.040.020.010.060.070.030.000.020.03
Shares Outstanding (Weighted Average) (Quarter) 123.83M124.68M124.65M125.06M125.25M149.21M198.26M198.04M194.91M191.29M191.32M191.22M188.62M184.26M182.55M176.83M180.88M180.06M178.80M
Shares Outstanding (Diluted Average) (Quarter) 128.55M127.34M125.06M125.42M196.35M198.26M198.04M194.91M191.29M194.83M194.95M193.40M189.93M185.37M180.62M182.69M186.73M184.69M
EBITDA (Quarter) 10.53M19.59M15.37M-4.35M-27.51M-27.51M-25.70M-25.08M-11.39M-10.20M4.93M-0.80M4.75M10.26M6.85M5.05M1.15M16.27M13.11M8.97M-3.10M6.49M12.62M
Interest Expenses (Quarter) 8.86M8.66M8.72M8.65M9.31M9.96M0.12M0.05M0.08M0.09M0.07M0.25M0.06M0.11M0.07M0.20M0.18M0.17M0.15M0.80M
Tax Rate (Quarter) -16.10%24.72%7.78%22.73%-5.48%12.96%16.49%3.45%4.48%1.64%61.97%259.43%81.45%37.20%29.67%40.51%59.52%42.52%-3.05%51.82%55.15%46.18%56.70%