Live Nation Entertainment reported revenue growth of 9.42% and asset growth of 21.73% for the quarter ended Jun 2026. These growth metrics cover 66 quarters of results from Mar 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 22.46% | 36.01% | 46.59% | 34.10% | 18.43% | 14.29% | 17.89% | 21.34% | 21.24% | 15.61% | 6.15% | 2.65% | 3.17% | 3.20% | 8.97% | 13.18% | 15.90% | 16.67% | 19.43% | 21.73% | ||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 16.13% | 19.23% | 15.82% | 15.97% | 16.57% | 14.47% | 16.74% | 19.68% | 20.70% | 21.58% | 22.41% | 18.65% | 13.99% | 10.89% | 10.89% | 12.13% | 13.18% | 11.65% | 11.37% | 12.25% | ||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 15.75% | 16.32% | 15.39% | 14.76% | 15.11% | 17.01% | 15.66% | 17.35% | 17.59% | 17.50% | 14.22% | 14.20% | 14.65% | 12.34% | 12.97% | 14.78% | 16.03% | 16.69% | 19.01% | 18.14% | ||||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 8.86% | 8.04% | 11.14% | 2.59% | -3.86% | 4.27% | 14.63% | 5.59% | -3.94% | -0.58% | 5.26% | 2.12% | -3.46% | -0.55% | 11.14% | 6.06% | -1.13% | 0.11% | 13.77% | 8.10% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 2.97% | 82.78% | 163.12% | 97.51% | 65.13% | 189.26% | 86.94% | 26.41% | 35.19% | -5.31% | 14.69% | 133.10% | 54.43% | 15.83% | 27.41% | 31.95% | 74.36% | 127.21% | 80.91% | 9.91% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -10.09% | -13.76% | 3.05% | -4.91% | -5.56% | 13.05% | 11.39% | 13.91% | 31.97% | 71.07% | 78.02% | 79.87% | 51.07% | 46.94% | 39.79% | 57.24% | 53.83% | 35.57% | 38.27% | 50.08% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 2.33% | -2.03% | 1.21% | -0.57% | 6.26% | 21.23% | 20.97% | 9.06% | 10.17% | 11.93% | 18.60% | 20.43% | 11.95% | 9.64% | 15.10% | 35.37% | 43.99% | 67.48% | 67.03% | 53.20% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 33.66% | 6.48% | 28.07% | 8.36% | 11.74% | 86.53% | -17.23% | -26.73% | 19.51% | 30.65% | 0.25% | 48.92% | -20.83% | -2.01% | 10.27% | 54.23% | 4.62% | 27.69% | -12.20% | -6.30% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -76.34% | 92.48% | 95.11% | 44.97% | 697.31% | 14.78% | 19.08% | 21.64% | 20.14% | 11.16% | -7.01% | -10.24% | -7.71% | -2.19% | 10.10% | 10.29% | 22.96% | 16.39% | 26.81% | 28.55% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -31.12% | 27.23% | 30.03% | 37.18% | 40.24% | 31.41% | 28.44% | 29.27% | 31.35% | 34.91% | 29.27% | 16.54% | 106.77% | 7.66% | 6.83% | 6.39% | 10.89% | 8.16% | 9.09% | 8.37% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | -9.79% | 26.14% | 21.39% | 21.46% | 22.42% | 25.16% | 18.90% | 25.46% | 25.64% | 21.32% | 19.48% | 23.03% | 25.05% | 19.80% | 16.75% | 16.42% | 20.79% | 22.83% | 24.71% | 17.55% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -84.64% | 686.62% | 20.21% | -0.20% | -15.52% | 13.24% | 24.71% | 1.96% | -16.56% | 4.76% | 4.33% | -1.58% | -14.20% | 11.03% | 17.44% | -1.42% | -4.34% | 5.09% | 27.96% | -0.06% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -81.36% | -96,951.70% | -1,237.25% | -114.86% | -87.09% | 6.64% | 47.99% | -84.47% | -43.28% | 45.44% | -185.50% | -10.15% | -26.48% | 8.78% | -27.36% | -4.29% | -63.32% | -86.15% | -92.16% | -67.06% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 1.57% | -56.81% | -10.64% | 12.96% | 1.87% | -13.89% | 21.24% | -51.93% | -69.40% | -691.19% | -166.31% | -63.44% | -50.23% | 22.55% | -23.66% | -28.45% | -43.58% | 2.52% | -91.17% | -24.27% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -8.56% | -22.31% | -8.91% | -6.01% | -12.59% | -35.78% | 7.59% | -1.19% | -20.65% | -14.45% | -15.00% | -6.03% | -11.36% | 5.97% | -12.18% | -32.14% | -58.62% | -284.43% | -112.50% | -50.05% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -1.76% | -640.60% | 74.75% | -12.90% | 11.40% | -269.56% | 85.93% | -300.44% | 31.18% | -40.72% | 26.37% | -54.49% | 20.98% | -1.48% | -2.80% | -26.51% | -23.75% | -15.67% | -6.11% | -9.99% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 74.35% | 697.60% | 1,506.86% | -68.13% | -326.09% | 19.95% | -3.54% | 40.63% | -44.12% | -32.90% | -14.45% | -16.07% | 19.20% | 71.80% | 33.61% | -45.77% | 86.73% | -105.14% | 77.02% | 87.62% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 18.08% | 3.29% | 36.70% | 58.57% | -33.47% | 27.56% | 22.31% | 35.37% | -16.34% | 89.54% | 136.69% | -27.81% | -70.56% | 11.41% | 3.31% | -13.82% | 46.34% | -27.22% | 26.48% | -5.13% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 17.98% | 9.54% | 9.48% | 52.04% | -9.88% | 34.59% | 8.31% | 31.42% | -27.55% | -2.37% | 16.09% | 34.15% | -22.59% | 19.06% | 15.90% | 17.28% | 29.93% | 15.74% | 99.20% | -17.48% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -113.26% | 620.24% | 58.53% | -70.86% | -277.32% | 246.46% | 27.48% | -57.52% | -281.72% | 168.18% | 62.55% | -58.33% | -274.94% | 244.97% | 26.42% | -83.09% | -142.81% | 43.84% | 4,452.94% | -82.07% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 103.80% | 81.68% | 95.98% | 126.21% | 447.90% | -90.20% | 52.00% | -49.87% | 35.15% | 76.04% | -118.08% | -27.48% | -50.03% | 179.14% | 3.81% | -64.92% | -62.28% | -260.62% | -410.28% | 125.47% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -36.31% | 6.44% | -19.30% | -4.96% | 9.97% | -40.46% | 56.87% | 27.17% | 31.64% | 56.29% | 65.22% | 27.96% | 54.68% | 33.15% | -0.23% | -49.66% | -36.61% | 32.72% | -120.39% | -16.91% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -35.11% | -14.75% | 9.97% | -10.49% | -4.42% | -8.59% | 16.30% | -8.59% | 13.85% | 17.89% | -12.19% | -20.77% | -2.12% | 20.36% | 29.98% | 15.04% | 15.47% | 36.15% | 27.06% | 15.72% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 117.62% | -304.79% | 72.00% | 359.41% | 268.34% | -171.09% | 92.93% | 370.95% | 893.02% | -112.60% | 35.69% | 190.11% | 584.23% | -80.04% | -178.17% | 132.86% | 635.67% | -184.98% | -148.36% | 114.52% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 115.01% | 163.38% | 593.84% | 204.15% | 41.91% | -29.65% | 40.93% | 204.60% | 2.81% | 356.35% | 2.27% | 39.97% | 72.60% | -46.70% | -39.92% | 13.25% | 14.52% | 18.47% | 12.62% | 15.00% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 2.80% | 14.45% | -7.90% | 26.26% | 17.07% | -18.15% | 53.73% | 94.72% | 46.39% | 103.72% | 115.45% | 134.94% | 36.05% | 19.61% | -4.68% | 69.02% | 26.66% | 42.30% | -11.55% | 22.16% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 29.30% | -2.18% | 26.09% | 33.95% | 29.30% | -4.08% | 22.98% | 48.07% | 9.65% | 36.92% | 2.40% | 53.71% | 23.28% | 5.93% | 17.42% | 63.55% | 44.04% | 39.80% | 46.58% | 76.00% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 24.24% | 141.08% | 45.74% | -30.33% | -42.03% | 19.51% | 191.98% | 50.59% | -80.43% | 430.47% | -34.57% | 106.09% | -75.87% | 63.81% | -26.24% | 288.47% | -75.60% | 69.47% | -29.89% | 296.67% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 24,780.00 | 13,507.00 | 8,903.00 | 2,119.00 | 189.00 | 98.00 | 173.00 | -59.00 | -20.00 | 142.00 | -528.00 | 97.00 | 52.00 | -269.00 | 527.00 | -70.00 | 112.00 | 206.00 | -1318.00 | 10.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -23.00 | -106.00 | 271.00 | 146.00 | 62.00 | -68.00 | 1,445.00 | 71,409.00 | 24,949.00 | 13,748.00 | 8,549.00 | 2,156.00 | 222.00 | -29.00 | 172.00 | -32.00 | 145.00 | 78.00 | -1319.00 | 37.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -6.00 | -244.00 | 315.00 | 306.00 | 213.00 | 533.00 | 361.00 | 181.00 | 146.00 | 134.00 | -84.00 | 183.00 | 95.00 | -196.00 | 1,445.00 | 71,436.00 | 25,114.00 | 13,684.00 | 7,757.00 | 2,096.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 1,970.00 | -968.00 | 686.00 | 430.00 | 40.00 | -1059.00 | 761.00 | 198.00 | 80.00 | -897.00 | 92.00 | 822.00 | 36.00 | -1219.00 | 888.00 | 225.00 | 218.00 | -1125.00 | -636.00 | 1,554.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 127.19% | 67.90% | 108.93% | 350.38% | 269.13% | -4.36% | 384.67% | 19.74% | 29.12% | 37.32% | -131.56% | 22.07% | -2.16% | -193.88% | 377.29% | 4.47% | 23.91% | 40.42% | -422.84% | 7.25% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -16.34% | -11.28% | 46.34% | 22.92% | 24.87% | -16.16% | 40.26% | 38.36% | 48.82% | 40.56% | 48.51% | 78.21% | 67.07% | -24.34% | 61.87% | 15.15% | 16.11% | -3.15% | -68.98% | 11.00% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -6.44% | -27.33% | 26.71% | 22.95% | 20.25% | 8.44% | 88.42% | 23.15% | 22.79% | 2.05% | -11.64% | 22.11% | 19.72% | -23.63% | 21.65% | 23.11% | 28.99% | 18.14% | -4.09% | 43.57% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 27,921.00 | 15,885.00 | 10,582.00 | 2,929.00 | 315.00 | 158.00 | 270.00 | -41.00 | -21.00 | 163.00 | -529.00 | 95.00 | 34.00 | -281.00 | 448.00 | -79.00 | 97.00 | 195.00 | -1316.00 | -14.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -103.00 | -113.00 | 288.00 | 175.00 | 134.00 | -16.00 | 1,684.00 | 80,056.00 | 28,214.00 | 16,205.00 | 10,323.00 | 2,983.00 | 328.00 | 39.00 | 189.00 | -24.00 | 110.00 | 77.00 | -1397.00 | 3.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -95.00 | -254.00 | 322.00 | 296.00 | 237.00 | 568.00 | 460.00 | 208.00 | 191.00 | 207.00 | 29.00 | 230.00 | 147.00 | -134.00 | 1,604.00 | 80,073.00 | 28,345.00 | 16,120.00 | 9,455.00 | 2,891.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 2,718.00 | -969.00 | 611.00 | 569.00 | 104.00 | -1126.00 | 723.00 | 258.00 | 124.00 | -942.00 | 31.00 | 882.00 | 63.00 | -1257.00 | 761.00 | 355.00 | 238.00 | -1158.00 | -751.00 | 1,658.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 207.75% | -190.81% | 121.73% | 1,077.75% | 58.85% | -125.67% | 200.90% | 190.96% | 71.29% | -112.46% | 49.20% | 1,225.44% | 37.29% | -137.44% | 147.93% | 324.03% | 62.84% | -118.00% | -159.73% | 240.86% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 116.68% | 59.38% | 88.22% | 225.07% | 370.91% | 4.53% | 251.39% | 41.42% | 43.79% | 16.79% | -102.99% | 23.95% | -7.25% | -110.58% | 4,015.36% | -7.89% | 24.56% | 38.35% | -724.28% | 23.36% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -22.48% | -11.43% | 10.10% | 21.58% | 25.69% | -9.83% | 31.29% | 37.07% | 46.27% | 31.41% | 82.53% | 61.24% | 84.50% | -18.71% | 55.66% | 17.31% | 18.44% | -2.61% | -110.34% | 12.09% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -8.64% | -14.60% | 2.01% | 23.52% | 20.29% | 5.91% | 29.57% | 31.08% | 25.83% | -1.91% | 49.49% | 25.80% | 21.50% | -18.35% | 18.21% | 21.59% | 27.01% | 15.97% | -5.43% | 35.04% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 30,743.00 | 18,008.00 | 10,678.00 | 4,202.00 | 368.00 | 265.00 | 387.00 | 67.00 | 61.00 | 155.00 | -185.00 | 104.00 | -9.00 | -284.00 | 200.00 | -158.00 | 93.00 | 236.00 | -1282.00 | 76.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -176.00 | -166.00 | 90.00 | 128.00 | 128.00 | 48.00 | 1,749.00 | 87,011.00 | 31,172.00 | 18,428.00 | 10,881.00 | 4,372.00 | 420.00 | 136.00 | 402.00 | 13.00 | 145.00 | 106.00 | -1267.00 | 22.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -117.00 | -159.00 | 125.00 | 250.00 | 207.00 | 604.00 | 411.00 | 322.00 | 253.00 | 254.00 | 292.00 | 299.00 | 179.00 | -81.00 | 1,764.00 | 86,957.00 | 31,256.00 | 18,380.00 | 9,799.00 | 4,291.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 3,960.00 | -1012.00 | 459.00 | 794.00 | 127.00 | -1115.00 | 581.00 | 474.00 | 120.00 | -1020.00 | 241.00 | 762.00 | 8.00 | -1296.00 | 725.00 | 405.00 | 259.00 | -1153.00 | -792.00 | 1,763.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 144.81% | -293.00% | 79.31% | 798.80% | 68.72% | -139.13% | 132.82% | 552.77% | 71.55% | -122.64% | 98.82% | 27,169.51% | 28.38% | -151.41% | 121.92% | 536.82% | 73.61% | -125.44% | -121.93% | 225.84% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 108.01% | 52.84% | 73.05% | 176.54% | 646.98% | -29.26% | 34.22% | 50.13% | 37.11% | -7.52% | -121.76% | 0.90% | -14.34% | 141.90% | 42.64% | -60.60% | -57.11% | -288.88% | -471.76% | 158.18% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -35.47% | -5.45% | -7.69% | 17.33% | 25.80% | -12.40% | 35.40% | 33.66% | 41.28% | 13.13% | 26.74% | 46.74% | 106.24% | 37.20% | 5.77% | -15.81% | -20.44% | 5.24% | -93.74% | 0.87% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -17.27% | -10.64% | -11.59% | 17.69% | 21.25% | -2.25% | -0.92% | 32.74% | 22.44% | -10.26% | -12.75% | 19.59% | 18.51% | 21.43% | 19.27% | 16.59% | 18.14% | 12.30% | -5.22% | 26.03% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 121.78% | -593.03% | 60.06% | 278.49% | 112.50% | -185.32% | 79.67% | 507.34% | 94.08% | -166.90% | 58.07% | 285.34% | 64.76% | -67.27% | -157.39% | 227.32% | 79.33% | -244.15% | -73.72% | 157.49% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 107.76% | 52.84% | 73.05% | 170.59% | 614.08% | -25.50% | 34.22% | 52.69% | 38.68% | -9.62% | -121.76% | 0.96% | -14.16% | 141.22% | 42.64% | -58.48% | -54.86% | -293.99% | -471.76% | 149.06% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -35.22% | -7.01% | -9.03% | 15.98% | 24.23% | -12.85% | 34.60% | 33.21% | 40.41% | 13.43% | 26.74% | 45.62% | 104.09% | 36.92% | 5.77% | -13.82% | -18.70% | 4.30% | -93.74% | 1.45% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -16.56% | -12.30% | -13.08% | 16.82% | 21.42% | -3.39% | -2.47% | 32.02% | 21.91% | -11.01% | -13.58% | 19.19% | 17.95% | 21.51% | 18.67% | 16.57% | 18.10% | 12.30% | -5.22% | 25.60% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 121.10% | -608.74% | 60.06% | 264.60% | 113.49% | -189.41% | 79.06% | 482.06% | 93.89% | -170.67% | 57.64% | 273.93% | 64.87% | -66.07% | -158.94% | 225.92% | 79.23% | -245.83% | -73.72% | 154.85% | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 32,499.00 | 9,069.00 | 4,552.00 | -17789.00 | -421.00 | -832.00 | -2975.00 | 86.00 | -91.00 | -968.00 | -1075.00 | -367.00 | 71.00 | 751.00 | 1,152.00 | -410.00 | 712.00 | -2209.00 | 1,950.00 | 226.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 145.00 | 272.00 | 3,916.00 | 1,441.00 | -201.00 | 610.00 | -681.00 | 146,498.00 | 31,987.00 | 7,269.00 | 501.00 | -18071.00 | -441.00 | -1049.00 | -2898.00 | -692.00 | 692.00 | -2427.00 | 2,026.00 | -551.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 655.00 | 251.00 | 645.00 | 734.00 | 157.00 | 1,132.00 | -1602.00 | 1,805.00 | -366.00 | -1528.00 | -134.00 | 1,159.00 | -221.00 | 393.00 | -605.00 | 145,721.00 | 32,770.00 | 5,811.00 | 3,603.00 | -18255.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -19132.00 | 3,324.00 | 3,684.00 | -5665.00 | -1764.00 | 2,913.00 | 1,541.00 | -2605.00 | -1940.00 | 2,035.00 | 1,434.00 | -1897.00 | -1502.00 | 2,716.00 | 1,835.00 | -3459.00 | -380.00 | -206.00 | 5,994.00 | -5182.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -587.37% | 157.07% | -68.96% | 1,046.94% | 60.96% | -35.02% | 54.06% | 111.45% | 28.18% | 635.99% | 24.30% | 167.06% | -95.30% | -71.58% | -55.36% | -702.30% | -171.12% | -360.01% | -36.17% | 135.40% | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -22.99% | 8.94% | -34.32% | 56.33% | 6.83% | -37.60% | 24.15% | 178.79% | -24.45% | 67.85% | -15.92% | 301.59% | 18.19% | 10.76% | -5.09% | -230.23% | -56.09% | -95.20% | -29.25% | 78.58% | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -52.23% | -11.64% | 14.55% | 19.23% | -18.14% | -30.64% | 14.61% | 49.48% | 12.20% | 43.96% | -11.51% | 65.14% | -2.56% | -12.66% | 1.20% | -216.26% | -59.13% | -15.06% | -29.89% | 167.94% | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -789.74% | 165.17% | -9.27% | 181.22% | -123.48% | 208.47% | 115.12% | 285.96% | -107.97% | 1,211.59% | -63.67% | 729.25% | -105.83% | 261.74% | -42.92% | -11,288.32% | 97.38% | -55.11% | 114.01% | 6,105.72% | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 68.72% | 561.54% | 2,135.29% | -73.48% | -263.50% | 8.26% | -8.52% | 44.06% | -43.15% | -37.99% | -17.72% | -47.59% | 11.62% | 87.56% | 34.59% | -118.80% | 57.76% | -145.57% | 76.44% | 424.82% | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 16.42% | 5.05% | 40.23% | 45.90% | -25.64% | 31.18% | 23.83% | 33.43% | -17.63% | 72.11% | 156.24% | -41.50% | -66.29% | 7.98% | 0.43% | -28.91% | 18.85% | -36.26% | 25.01% | -31.59% | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 15.06% | 10.71% | 10.07% | 65.77% | -9.45% | 38.29% | 7.30% | 26.99% | -24.89% | -4.89% | 15.72% | 23.17% | -20.20% | 21.29% | 16.03% | 48.29% | 9.49% | -21.50% | 109.07% | -34.31% | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -118.01% | 469.91% | 60.64% | -75.23% | -346.92% | 210.17% | 35.73% | -60.98% | -345.36% | 147.72% | 80.10% | -75.15% | -513.73% | 201.28% | 29.23% | -103.47% | -829.44% | -9.26% | 600.41% | -93.61% | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -194.00 | 1,131.00 | -1331.00 | -3147.00 | -351.00 | -263.00 | -858.00 | -36.00 | -72.00 | -384.00 | -179.00 | 86.00 | 168.00 | 87.00 | 311.00 | -118.00 | -20.00 | 295.00 | 133.00 | -29.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 326.00 | 164.00 | 724.00 | 4.00 | -230.00 | -124.00 | -401.00 | 18,858.00 | -618.00 | 484.00 | -2368.00 | -3097.00 | -255.00 | -561.00 | -726.00 | -69.00 | 76.00 | -3.00 | 265.00 | -62.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 359.00 | -2863.00 | 297.00 | 169.00 | 5.00 | -152.00 | -511.00 | 40.00 | -98.00 | -483.00 | -313.00 | 54.00 | -134.00 | -421.00 | -269.00 | 18,825.00 | -469.00 | 865.00 | -1924.00 | -3245.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -3078.00 | -133.00 | 1,491.00 | -1427.00 | -283.00 | -44.00 | 896.00 | -605.00 | -319.00 | -356.00 | 1,101.00 | -340.00 | -236.00 | -438.00 | 1,325.00 | -770.00 | -138.00 | -123.00 | 1,163.00 | -932.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 1,268.17% | 1,935.18% | 367.17% | 250.68% | 98.36% | 42.47% | 36.68% | 25.19% | 28.43% | 13.00% | 14.80% | 10.54% | 0.77% | 2.05% | -1.83% | 11.19% | 10.18% | 27.45% | 16.62% | 8.17% | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -7.16% | 3.54% | 8.29% | 12.05% | 14.10% | 12.12% | 26.69% | 141.75% | 226.65% | 219.99% | 94.25% | 69.31% | 36.92% | 18.00% | 15.49% | 15.45% | 12.56% | 13.69% | 9.54% | 9.96% | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | -0.37% | -6.59% | 9.37% | 12.04% | 12.38% | 11.64% | 12.69% | 14.79% | 15.31% | 12.31% | 14.78% | 14.25% | 13.96% | 10.20% | 18.04% | 76.04% | 107.75% | 111.79% | 53.03% | 42.31% | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 118.98% | -4.75% | 5.42% | 59.49% | 23.86% | -31.59% | 1.13% | 46.09% | 27.07% | -39.81% | 2.74% | 40.67% | 15.83% | -39.04% | -1.16% | 59.33% | 14.79% | -29.49% | -9.56% | 47.78% | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 125.52% | 71.56% | 109.47% | 352.12% | 268.57% | -3.69% | 262.75% | -0.07% | 5.60% | 50.86% | -134.89% | 25.16% | -4.10% | -252.65% | 378.49% | 15.96% | 35.75% | 44.71% | -386.53% | -20.53% | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -33.11% | 11.16% | 37.86% | -0.05% | 0.34% | -0.86% | 33.41% | 34.20% | 44.12% | 47.48% | 50.70% | 72.73% | 55.12% | -21.57% | 52.19% | 13.20% | 11.19% | 1.42% | -68.50% | 4.87% | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -23.79% | -7.17% | 20.05% | 1.99% | -1.03% | 24.22% | 58.39% | 4.18% | 3.10% | 18.61% | 4.73% | 4.55% | 0.45% | -12.20% | 18.78% | 21.11% | 26.92% | 22.34% | 0.89% | 37.45% | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 205.45% | -188.44% | 123.52% | 1,049.15% | 54.17% | -124.88% | 182.29% | 216.58% | 62.91% | -111.58% | 41.56% | 1,235.59% | 24.82% | -142.58% | 146.15% | 372.85% | 46.12% | -117.34% | -139.15% | 231.14% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 187.62% | 281.49% | 100.98% | -84.62% | -225.66% | 105.71% | 31.09% | -36.59% | -40.68% | -52.43% | -74.29% | -116.34% | 9.84% | 255.12% | 173.87% | -2,220.05% | 73.40% | -67.51% | 119.04% | 139.92% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 53.77% | -20.05% | 47.74% | 33.76% | -22.11% | -5.97% | 14.02% | 124.74% | -15.70% | 55.72% | -12.18% | -26.33% | -53.17% | 51.46% | -2.64% | -63.91% | 30.38% | -18.13% | 15.54% | 14.81% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 26.96% | -13.71% | 8.15% | 32.90% | -11.31% | 112.76% | 3.91% | 16.80% | -23.67% | -12.95% | 1.68% | 47.28% | -18.22% | 7.03% | 0.86% | -104.14% | 17.97% | 32.27% | 32.37% | -31.80% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -39.76% | -59.34% | 303.84% | -84.45% | -592.25% | 166.56% | 157.35% | -92.48% | -1,192.15% | 122.50% | 39.10% | -104.78% | -5,926.22% | 188.64% | 7.28% | -140.49% | 30.91% | 208.27% | 623.22% | -92.62% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 116.01% | 64.97% | 84.83% | 208.51% | 357.48% | -24.48% | 166.53% | 38.04% | 46.30% | -11.47% | -231.13% | 19.34% | -11.31% | 225.06% | 208.42% | -19.53% | -7.31% | -148.34% | -920.74% | 33.08% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -22.02% | -6.32% | 3.95% | 25.29% | 27.01% | -13.96% | 29.15% | 36.02% | 45.37% | 21.38% | 49.04% | 55.88% | 81.07% | 55.16% | 43.35% | 9.85% | 6.35% | 12.33% | -139.10% | 8.52% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -8.13% | -11.81% | -0.49% | 23.17% | 21.71% | -3.08% | 22.81% | 30.48% | 25.98% | -10.77% | 5.02% | 26.51% | 21.60% | 32.37% | 17.29% | 20.07% | 23.57% | 21.73% | -3.32% | 31.38% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 141.27% | -287.03% | 69.87% | 566.49% | 74.01% | -150.89% | 116.10% | 867.98% | 84.43% | -138.77% | 81.06% | 980.99% | 37.07% | -45.33% | -83.58% | 553.84% | 57.88% | -128.51% | -178.85% | 206.02% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 108.17% | 51.75% | 72.12% | 179.73% | 677.54% | -33.80% | 32.36% | 52.71% | 38.95% | -9.34% | -123.03% | 1.51% | -13.75% | 142.18% | 42.21% | -60.27% | -56.80% | -290.29% | -474.68% | 159.28% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -34.53% | -7.08% | -9.87% | 20.00% | 28.74% | -14.97% | 33.70% | 34.24% | 42.32% | 10.96% | 25.08% | 47.91% | 110.43% | 37.81% | 4.47% | -14.92% | -19.70% | 4.26% | -94.93% | 1.50% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -16.09% | -12.25% | -13.52% | 19.90% | 23.58% | -4.16% | -2.93% | 35.35% | 24.84% | -12.43% | -14.88% | 21.78% | 20.66% | 21.98% | 17.78% | 16.75% | 18.42% | 10.74% | -6.91% | 26.76% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 121.90% | -593.71% | 59.19% | 280.73% | 113.53% | -184.96% | 79.37% | 508.01% | 94.30% | -166.86% | 57.92% | 285.71% | 65.09% | -67.31% | -157.66% | 227.67% | 79.49% | -244.02% | -74.13% | 157.60% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 28,520.00 | 17,597.00 | 10,126.00 | 3,731.00 | 381.00 | 122.00 | 291.00 | 71.00 | 26.00 | 127.00 | -155.00 | -22.00 | -46.00 | 758.00 | 120.00 | -263.00 | -317.00 | -620.00 | -913.00 | 187.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -238.00 | -120.00 | -102.00 | 66.00 | 127.00 | -15.00 | 1,274.00 | 76,810.00 | 28,927.00 | 17,846.00 | 10,261.00 | 3,780.00 | 361.00 | 1,007.00 | 255.00 | -214.00 | -337.00 | 265.00 | -949.00 | -98.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -165.00 | -122.00 | -110.00 | 117.00 | 204.00 | 334.00 | 153.00 | 239.00 | 169.00 | 130.00 | 34.00 | 115.00 | 108.00 | 870.00 | 1,238.00 | 76,526.00 | 28,564.00 | 17,984.00 | 9,468.00 | 3,704.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 3,539.00 | -937.00 | 302.00 | 827.00 | 189.00 | -1195.00 | 470.00 | 607.00 | 144.00 | -1094.00 | 188.00 | 741.00 | 120.00 | -291.00 | -450.00 | 358.00 | 65.00 | -593.00 | -743.00 | 1,458.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 127.19% | 67.90% | 108.93% | 350.38% | 269.13% | -4.36% | 384.67% | 19.74% | 29.12% | 37.32% | -131.56% | 22.07% | -2.16% | -193.88% | 377.29% | 4.47% | 23.91% | 40.42% | -422.84% | 7.25% | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -16.34% | -11.28% | 46.34% | 22.92% | 24.87% | -16.16% | 40.26% | 38.36% | 48.82% | 40.56% | 48.51% | 78.21% | 67.07% | -24.34% | 61.87% | 15.15% | 16.11% | -3.15% | -68.98% | 11.00% | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -6.44% | -27.33% | 26.71% | 22.95% | 20.25% | 8.44% | 88.42% | 23.15% | 22.79% | 2.05% | -11.64% | 22.11% | 19.72% | -23.63% | 21.65% | 23.11% | 28.99% | 18.14% | -4.09% | 43.57% | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 207.75% | -190.81% | 121.73% | 1,077.75% | 58.85% | -125.67% | 200.90% | 190.96% | 71.29% | -112.46% | 49.20% | 1,225.44% | 37.29% | -137.44% | 147.93% | 324.03% | 62.84% | -118.00% | -159.73% | 240.86% | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 27,921.00 | 15,885.00 | 10,582.00 | 2,929.00 | 315.00 | 158.00 | 270.00 | -41.00 | -21.00 | 163.00 | -529.00 | 95.00 | 34.00 | -281.00 | 448.00 | -79.00 | 97.00 | 195.00 | -1316.00 | -14.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -103.00 | -113.00 | 288.00 | 175.00 | 134.00 | -16.00 | 1,684.00 | 80,056.00 | 28,214.00 | 16,205.00 | 10,323.00 | 2,983.00 | 328.00 | 39.00 | 189.00 | -24.00 | 110.00 | 77.00 | -1397.00 | 3.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -95.00 | -254.00 | 322.00 | 296.00 | 237.00 | 568.00 | 460.00 | 208.00 | 191.00 | 207.00 | 29.00 | 230.00 | 147.00 | -134.00 | 1,604.00 | 80,073.00 | 28,345.00 | 16,120.00 | 9,455.00 | 2,891.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 2,718.00 | -969.00 | 611.00 | 569.00 | 104.00 | -1126.00 | 723.00 | 258.00 | 124.00 | -942.00 | 31.00 | 882.00 | 63.00 | -1257.00 | 761.00 | 355.00 | 238.00 | -1158.00 | -751.00 | 1,658.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 116.01% | 58.88% | 84.45% | 208.51% | 357.48% | -6.04% | 164.90% | 38.04% | 46.30% | -11.47% | -497.89% | 19.34% | -11.31% | 225.06% | 42.21% | -19.53% | -7.31% | -148.34% | -474.68% | 33.08% | ||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -22.02% | -8.85% | 3.15% | 25.29% | 27.01% | -8.13% | 29.15% | 36.02% | 45.37% | 21.38% | 26.23% | 55.88% | 81.07% | 51.51% | -14.28% | 9.85% | 6.35% | 12.33% | -147.79% | 8.52% | ||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -8.13% | -13.48% | -0.99% | 22.89% | 21.71% | -1.16% | 22.81% | 30.48% | 25.98% | -8.80% | -18.59% | 26.51% | 21.60% | 30.35% | 18.71% | 20.07% | 23.57% | 21.73% | -5.93% | 31.38% | ||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 141.27% | -319.55% | 73.69% | 555.10% | 74.01% | -150.89% | 116.10% | 867.98% | 84.43% | -138.77% | 42.52% | 390.34% | 37.07% | -45.33% | -126.56% | 504.24% | 57.88% | -128.51% | -215.81% | 193.61% | ||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -5.86% | -0.86% | 2.08% | 4.10% | 5.38% | 36.24% | 73.71% | 74.77% | 78.14% | 41.26% | 12.16% | 17.41% | 21.47% | 16.20% | 26.98% | 31.93% | 31.39% | 39.88% | 36.33% | 34.40% | ||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 4.49% | 4.88% | 4.83% | 2.04% | 1.56% | 9.99% | 18.71% | 19.29% | 20.90% | 24.03% | 25.76% | 28.79% | 31.63% | 30.77% | 35.25% | 39.37% | 41.67% | 31.93% | 24.76% | 27.69% | ||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 7.65% | 7.76% | 6.79% | 5.91% | 5.38% | 10.92% | 16.30% | 16.42% | 16.45% | 17.29% | 17.55% | 16.87% | 17.78% | 16.91% | 18.96% | 21.33% | 23.05% | 25.40% | 28.05% | 30.52% | ||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -0.44% | 4.81% | -0.51% | 0.29% | 0.78% | 35.50% | 26.85% | 0.90% | 2.73% | 7.44% | 0.72% | 5.62% | 6.28% | 2.78% | 10.07% | 9.73% | 5.84% | 9.42% | 7.27% | 8.18% | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 622.00 | 1,263.00 | 1,583.00 | 1,393.00 | 969.00 | 671.00 | 479.00 | 216.00 | 115.00 | 136.00 | 64.00 | 61.00 | -62.00 | 206.00 | 267.00 | 169.00 | 171.00 | -273.00 | -481.00 | -375.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -771.00 | -545.00 | -301.00 | -41.00 | 141.00 | 119.00 | 291.00 | 931.00 | 1,706.00 | 2,071.00 | 2,125.00 | 1,670.00 | 1,022.00 | 1,013.00 | 809.00 | 446.00 | 224.00 | 69.00 | -150.00 | -146.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -770.00 | -470.00 | -259.00 | -26.00 | 147.00 | 222.00 | 241.00 | 261.00 | 313.00 | 263.00 | 241.00 | 236.00 | 194.00 | 461.00 | 621.00 | 1,161.00 | 1,815.00 | 2,004.00 | 1,911.00 | 1,464.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 617.00 | 273.00 | 219.00 | 284.00 | 193.00 | -25.00 | 26.00 | 22.00 | 92.00 | -3.00 | -47.00 | 19.00 | -30.00 | 264.00 | 14.00 | -79.00 | -28.00 | -180.00 | -194.00 | 26.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 815.00 | 1,786.00 | 2,444.00 | 2,534.00 | 1,801.00 | 1,519.00 | 1,123.00 | 476.00 | 102.00 | 269.00 | 116.00 | 208.00 | -18.00 | -394.00 | -48.00 | -48.00 | 132.00 | 256.00 | -220.00 | -271.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -1256.00 | -1169.00 | -667.00 | -29.00 | 354.00 | 413.00 | 733.00 | 1,656.00 | 2,719.00 | 3,574.00 | 3,683.00 | 3,218.00 | 1,885.00 | 1,394.00 | 1,191.00 | 636.00 | 216.00 | 131.00 | -152.00 | -110.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -1373.00 | -1068.00 | -677.00 | -113.00 | 327.00 | 699.00 | 721.00 | 683.00 | 647.00 | 619.00 | 572.00 | 655.00 | 438.00 | 287.00 | 801.00 | 1,817.00 | 2,832.00 | 3,436.00 | 3,415.00 | 2,899.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 1,119.00 | 346.00 | 470.00 | 599.00 | 386.00 | 64.00 | 73.00 | -48.00 | 13.00 | 231.00 | -80.00 | 44.00 | -214.00 | -145.00 | 266.00 | 45.00 | -35.00 | -21.00 | -210.00 | -6.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 1,088.00 | 2,539.00 | 3,480.00 | 3,230.00 | 2,405.00 | 1,652.00 | 1,177.00 | 546.00 | 137.00 | 235.00 | -47.00 | 65.00 | -204.00 | 601.00 | 1,078.00 | 949.00 | 779.00 | -793.00 | -1645.00 | -1565.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -2045.00 | -1182.00 | -574.00 | 6.00 | 562.00 | 453.00 | 1,634.00 | 2,139.00 | 3,630.00 | 4,426.00 | 4,611.00 | 3,841.00 | 2,338.00 | 2,488.00 | 2,208.00 | 1,560.00 | 712.00 | 43.00 | -614.00 | -551.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -1672.00 | -952.00 | -425.00 | 20.00 | 604.00 | 1,109.00 | 2,731.00 | -1211.00 | 496.00 | 705.00 | 557.00 | 617.00 | 495.00 | 1,289.00 | 2,665.00 | 3,153.00 | 4,205.00 | 4,235.00 | 4,044.00 | 3,225.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 1,394.00 | 615.00 | 583.00 | 637.00 | 570.00 | -138.00 | 108.00 | 5.00 | 161.00 | -40.00 | -173.00 | 117.00 | -108.00 | 765.00 | 303.00 | -11.00 | -278.00 | -807.00 | -549.00 | 68.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 27,921.00 | 15,885.00 | 10,582.00 | 2,929.00 | 315.00 | 158.00 | 270.00 | -41.00 | -21.00 | 163.00 | -529.00 | 95.00 | 34.00 | -281.00 | 448.00 | -79.00 | 97.00 | 195.00 | -1316.00 | -14.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -103.00 | -113.00 | 288.00 | 175.00 | 134.00 | -16.00 | 1,684.00 | 80,056.00 | 28,214.00 | 16,205.00 | 10,323.00 | 2,983.00 | 328.00 | 39.00 | 189.00 | -24.00 | 110.00 | 77.00 | -1397.00 | 3.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -95.00 | -254.00 | 322.00 | 296.00 | 237.00 | 568.00 | 460.00 | 208.00 | 191.00 | 207.00 | 29.00 | 230.00 | 147.00 | -134.00 | 1,604.00 | 80,073.00 | 28,345.00 | 16,120.00 | 9,455.00 | 2,891.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 2,718.00 | -969.00 | 611.00 | 569.00 | 104.00 | -1126.00 | 723.00 | 258.00 | 124.00 | -942.00 | 31.00 | 882.00 | 63.00 | -1257.00 | 761.00 | 355.00 | 238.00 | -1158.00 | -751.00 | 1,658.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 1,366.55% | 1,038.74% | 520.36% | 669.89% | 128.02% | 58.73% | 73.32% | 26.93% | 32.52% | 35.61% | 21.60% | 7.02% | -6.17% | -2.36% | -10.99% | 16.32% | 11.08% | 11.12% | 12.15% | 9.42% | ||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -11.05% | 1.28% | 1.43% | 11.99% | 17.70% | 14.09% | 31.77% | 323.54% | 253.87% | 190.49% | 135.58% | 118.69% | 41.53% | 28.10% | 23.33% | 16.47% | 11.37% | 13.74% | 6.68% | 10.85% | ||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | -3.17% | 8.50% | 7.72% | 10.57% | 12.33% | 13.08% | 16.08% | 14.43% | 16.28% | 17.46% | 17.07% | 13.79% | 15.18% | 14.48% | 19.89% | 148.40% | 115.23% | 92.74% | 67.16% | 67.82% | ||||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 368.57% | 0.16% | -33.31% | 145.96% | 38.78% | -30.27% | -27.18% | 80.14% | 44.88% | -28.65% | -34.70% | 58.53% | 27.02% | -25.74% | -40.47% | 107.17% | 21.30% | -25.72% | -39.92% | 102.13% | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -51.82% | 1,201.61% | 23.05% | -2.57% | -10.55% | -81.52% | -44.01% | 122.10% | 25.11% | 25.90% | 13.90% | 2.07% | -15.90% | -17.16% | 107.02% | 117.20% | 58.74% | 13.69% | -26.27% | 0.79% | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 33.94% | 84.13% | 55.07% | 2.17% | 26.76% | 26.26% | 32.95% | -10.36% | -18.61% | 44.68% | -7.76% | 30.23% | -2.00% | -42.23% | 9.70% | 70.12% | 18.65% | 5.85% | 20.24% | 30.73% | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 27.55% | 76.76% | 44.06% | 8.89% | 25.59% | 4.85% | 20.46% | 18.12% | 21.88% | 7.75% | 18.92% | 19.31% | 16.47% | 15.99% | 40.84% | 9.82% | -6.36% | 23.32% | 3.67% | 37.05% | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 112.92% | 372.85% | -61.88% | -74.61% | 95.50% | -2.32% | 15.50% | 0.69% | 10.12% | -1.69% | 4.49% | -9.76% | -9.26% | -3.17% | 161.10% | -5.33% | -33.68% | -30.65% | 69.32% | 29.42% | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 386.00 | 1,440.00 | -2937.00 | 1,339.00 | 265.00 | -2742.00 | 7,365.00 | 210.00 | -158.00 | -3996.00 | -247518.00 | 318.00 | 403.00 | 25,122.00 | 246,278.00 | 1,042.00 | 2,252.00 | -16699.00 | -2207.00 | -567.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -162.00 | 1,364.00 | -2367.00 | -756.00 | -279.00 | -1234.00 | 4,071.00 | 982.00 | 494.00 | -5298.00 | -243090.00 | 1,866.00 | 510.00 | 18,384.00 | 6,125.00 | 1,570.00 | 2,497.00 | 4,427.00 | -3448.00 | 793.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -255.00 | 1,182.00 | -1558.00 | 126.00 | -519.00 | -4311.00 | 6,243.00 | 198.00 | -55.00 | -5373.00 | -242520.00 | -228.00 | -34.00 | 19,892.00 | 2,831.00 | 2,342.00 | 3,149.00 | 3,124.00 | 981.00 | 2,341.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 798.00 | 288.00 | -4115.00 | 4,368.00 | -275.00 | -2720.00 | 5,992.00 | -2788.00 | -643.00 | -6557.00 | -237530.00 | 245,048.00 | -558.00 | 18,161.00 | -16374.00 | -187.00 | 652.00 | -790.00 | -1882.00 | 1,453.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 17.00% | 16.75% | 8.09% | 7.59% | 0.11% | 3.01% | 14.83% | 14.94% | 14.93% | 11.69% | -5.93% | -5.87% | -5.18% | -2.36% | 3.04% | 4.15% | 17.63% | 27.36% | 32.80% | 42.08% | ||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 26.77% | 26.74% | 27.21% | 27.64% | 27.65% | 21.28% | 21.49% | 10.51% | 10.42% | 10.34% | 5.30% | 5.19% | 2.95% | 3.96% | 3.63% | 4.06% | 8.63% | 11.57% | 8.78% | 11.68% | ||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 23.06% | 14.86% | 19.95% | 19.94% | 19.94% | 20.75% | 18.19% | 18.49% | 18.58% | 18.56% | 17.33% | 17.60% | 17.78% | 14.24% | 11.69% | 5.76% | 8.47% | 10.81% | 9.82% | 11.49% | ||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 7.33% | -0.04% | 0.48% | -0.19% | -0.13% | 2.85% | 12.00% | -0.08% | -0.14% | -0.05% | -5.67% | -0.02% | 0.59% | 2.93% | -0.46% | 1.06% | 13.61% | 11.45% | 3.79% | 8.12% |