Live Nation Entertainment Growth Metrics (2009-2025) | LYV

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -2.28%1.36%1.70%5.10%4.20%2.50%5.82%6.32%7.42%10.05%12.98%4.71%5.01%1.25%-2.31%3.60%3.15%9.29%4.91%2.42%9.88%12.94%17.15%21.72%10.94%16.54%8.50%8.98%13.23%13.00%17.61%17.10%29.17%15.13%10.38%9.21%-3.52%-7.94%5.36%22.46%36.01%46.59%34.10%18.43%14.29%17.89%21.34%21.24%15.61%6.15%2.65%3.17%3.20%8.97%13.18%15.90%
Assets Growth (3y) 3.04%4.57%6.73%5.37%5.54%4.53%5.31%4.87%5.18%6.79%5.01%3.57%5.97%7.71%6.29%8.90%7.93%12.88%10.07%10.75%11.34%14.15%14.34%15.81%17.51%14.88%12.10%11.70%12.16%6.20%11.00%16.13%19.23%15.82%15.97%16.57%14.47%16.74%19.68%20.70%21.58%22.41%18.65%13.99%10.89%10.89%12.13%13.18%
Assets Growth (5y) 3.45%4.82%4.50%4.42%5.91%7.11%7.50%7.53%7.24%9.90%8.04%8.06%8.37%10.48%8.91%10.51%12.96%13.35%11.60%11.68%11.46%9.53%11.70%15.75%16.32%15.39%14.76%15.11%17.01%15.66%17.35%17.59%17.50%14.22%14.20%14.65%12.34%12.97%14.78%16.03%
Assets (QoQ) 5.38%3.23%-8.55%-1.77%9.30%3.58%-5.50%-2.60%7.51%6.94%-5.05%-1.59%10.15%9.78%-12.00%-1.31%6.20%5.92%-6.68%-1.74%12.52%1.68%-8.89%5.41%15.66%5.47%-5.34%-3.92%21.50%-1.81%-4.93%-0.17%21.25%2.20%-5.34%10.12%8.07%-2.02%-6.34%-2.72%3.12%12.14%8.86%8.04%11.14%2.59%-3.86%4.27%14.63%5.59%-3.94%-0.58%5.26%2.12%-3.46%-0.55%11.14%6.06%-1.13%
Capital Expenditures Growth (1y) 154.60%2,618.37%165.31%-77.64%39.20%55.54%30.60%43.59%53.85%31.50%18.72%-17.11%-8.38%46.73%-9.11%-0.47%-4.47%-17.94%18.47%32.11%19.74%-9.28%-5.33%8.82%4.48%26.91%35.47%20.23%91.91%44.66%36.79%-0.28%-23.36%-20.38%12.85%41.13%26.62%41.95%42.50%28.41%48.00%-26.47%-50.46%-72.67%-71.90%-40.80%2.97%82.78%163.12%97.51%65.13%189.26%86.94%26.41%35.19%-5.31%14.69%133.10%54.43%15.83%27.41%31.95%74.36%
Capital Expenditures Growth (3y) 46.89%276.83%44.43%-35.67%25.19%44.24%12.11%5.81%10.43%16.55%8.53%2.91%1.58%2.99%0.64%12.69%6.12%-1.87%14.96%20.01%33.91%18.54%20.61%9.27%15.40%13.49%27.88%19.16%23.03%17.81%30.05%21.81%12.82%-5.98%-7.30%-20.88%-19.25%-14.83%-10.09%-13.76%3.05%-4.91%-5.56%13.05%11.39%13.91%31.97%71.07%78.02%79.87%51.07%46.94%39.79%57.24%53.83%
Capital Expenditures Growth (5y) 24.77%129.76%25.32%-18.94%17.55%17.44%9.59%11.24%11.00%12.76%10.39%7.36%16.01%14.93%13.57%11.40%11.94%1.71%18.59%19.46%18.43%13.49%23.05%18.78%23.56%8.82%8.10%-9.90%-4.98%-6.58%2.33%-2.03%1.21%-0.57%6.26%21.23%20.97%9.06%10.17%11.93%18.60%20.43%11.95%9.64%15.10%35.37%43.99%
Capital Expenditures (QoQ) 97.18%-4,228.44%504.29%-88.92%29.93%12.26%38.41%-31.05%45.19%-5.74%52.18%-26.13%24.10%-14.90%6.26%-18.35%98.73%-47.29%16.36%-21.63%70.72%-23.90%29.75%-28.97%29.33%-20.58%49.14%-31.80%57.10%-15.23%32.37%8.86%18.42%-19.84%-3.50%-16.34%23.03%13.61%20.68%-24.94%37.92%14.06%8.75%-13.49%-31.48%-23.16%-40.01%-11.03%44.35%33.66%6.48%28.07%8.36%11.74%86.53%-17.23%-26.73%19.51%30.65%0.25%48.92%-20.83%-2.01%10.27%54.23%4.62%
Cash & Equivalents Growth (1y) 313.30%400.82%328.54%276.76%19.63%0.40%-8.54%-5.43%8.53%0.11%0.14%18.57%16.33%37.83%66.21%29.78%30.71%47.39%4.28%6.38%-1.38%-25.27%-21.86%-5.71%5.76%-0.90%-2.04%17.15%31.09%46.60%73.22%32.09%3.45%5.51%-9.24%-1.00%-5.53%4.17%23.57%45.35%46.23%2.73%-8.80%22.50%-76.34%92.48%95.11%44.97%697.31%14.78%19.08%21.64%20.14%11.16%-7.01%-10.24%-7.71%-2.19%10.10%10.29%22.96%
Cash & Equivalents Growth (3y) 75.07%71.38%57.74%61.66%14.74%11.48%15.04%13.32%18.17%26.69%20.18%17.86%14.46%14.93%10.64%9.19%10.88%2.96%-7.24%5.52%10.99%2.78%9.86%22.35%14.55%21.43%22.09%16.26%14.51%19.97%17.40%14.00%14.18%13.38%0.75%20.80%-31.12%27.23%30.03%37.18%40.24%31.41%28.44%29.27%31.35%34.91%29.27%16.54%106.77%7.66%6.83%6.39%10.89%
Cash & Equivalents Growth (5y) 52.17%59.20%46.74%42.29%14.25%8.82%4.40%7.86%11.47%8.54%5.85%12.58%15.76%17.14%18.11%18.74%10.61%7.85%12.79%10.39%2.15%5.74%12.32%15.48%16.68%19.85%14.26%12.11%21.74%-9.79%26.19%21.39%21.46%22.42%18.90%25.46%25.64%21.32%19.48%23.03%25.05%19.80%16.75%16.42%20.79%
Cash & Equivalents (QoQ) 0.00%0.00%18.68%248.25%21.17%-14.43%4.34%10.58%1.70%-22.05%7.88%26.91%-6.19%-22.03%27.74%24.51%11.14%-5.97%-0.26%25.40%25.32%-33.47%1.75%16.25%-5.03%-30.44%22.78%30.40%-11.02%-31.24%46.83%45.92%-0.48%-18.76%-22.06%-17.14%24.80%12.61%-14.99%-20.93%37.61%33.58%0.00%-20.45%-3.33%18.59%34.33%-84.64%686.62%20.21%-0.20%-15.52%13.24%24.71%1.96%-16.56%4.76%4.33%-1.58%-14.20%11.03%17.44%-1.42%-4.34%
Cash from Investing Activities Growth (1y) 4,476.05%-46.53%0.03%-168.30%-104.19%-61.12%-54.98%23.80%-32.98%-223.37%3.49%44.31%42.07%98.02%25.64%-219.73%-101.41%-2,651.52%-228.83%-95.69%-34.77%-95.62%11.65%71.64%-69.51%-17.91%35.48%-160.41%12.50%27.50%-55.92%44.63%-18.26%-132.86%-1.42%-28.20%4.35%12.80%-88.80%-143.66%-44.19%65.31%72.15%100.16%108.26%11.52%-81.36%-96,951.70%-1,237.25%-114.86%-87.09%6.64%47.99%-84.47%-43.28%45.44%-185.50%-10.15%-26.48%8.78%-27.36%-4.29%-63.32%
Cash from Investing Activities Growth (3y) -34.56%-96.91%-14.35%-31.81%-26.67%53.10%-3.61%-10.70%-15.77%-20.77%-33.14%-51.60%-16.28%-2.14%-29.27%-21.07%-66.32%-298.89%-23.30%-13.06%-25.97%-18.70%3.85%25.77%-20.60%-25.80%-0.67%-22.73%0.34%-13.76%-43.99%-20.04%-17.71%11.02%18.91%26.10%28.34%35.55%1.57%-56.81%-10.64%12.96%1.87%-13.89%21.24%-51.93%-69.40%-691.19%-166.31%-63.44%-50.23%22.55%-23.66%-28.45%-43.58%
Cash from Investing Activities Growth (5y) -23.24%-32.98%-29.60%-30.69%-15.86%-40.89%-26.44%5.52%-28.80%-32.36%-6.11%-20.81%-18.45%1.85%-16.79%-20.67%-36.63%-154.68%-24.27%-0.51%-17.72%-27.70%-11.22%-5.02%-19.33%9.64%11.71%14.95%16.19%14.69%-8.56%-22.31%-8.91%-6.01%-12.59%-35.78%7.59%-1.19%-20.65%-14.45%-15.00%-6.03%-11.36%5.97%-12.18%-32.14%-58.62%
Cash from Investing Activities (QoQ) -5.54%-40.36%734.89%365.28%-103.53%4.24%-333.75%71.48%-35.99%7.89%-113.25%50.22%-230.70%72.51%-23.05%48.21%88.70%-932.67%-429.07%67.38%-54.39%-23.41%-214.85%77.53%-124.10%44.26%-1.07%-34.27%-55.89%69.50%-307.97%54.89%-29.17%34.42%-44.88%3.65%-154.34%71.44%-83.14%28.11%-131.87%38.15%-136.35%57.46%44.21%50.36%101.39%2,050.64%-697.58%-1.76%-640.60%74.75%-12.90%11.40%-269.56%85.93%-300.44%31.18%-40.72%26.37%-54.49%20.98%-1.48%-2.80%-26.51%-23.75%
Cash from Operations Growth (1y) -55.68%-34.89%37.76%936.77%42.76%-93.78%-3.64%12.73%107.23%826.20%-38.00%70.33%2.15%142.28%47.62%-40.00%35.55%-123.94%-199.49%79.05%-5.17%156.33%-8.81%8.06%48.82%-143.35%-3.73%48.47%47.22%769.03%1.27%-57.16%1.81%-694.97%31.63%234.17%-39.52%31.27%1.46%-36.32%34.67%-481.60%-117.57%-128.95%-88.19%207.18%74.35%697.60%1,506.86%-68.13%-326.09%19.95%-3.54%40.63%-44.12%-32.90%-14.45%-16.07%19.20%71.80%33.61%-45.77%86.73%
Cash from Operations Growth (3y) 9.45%-27.90%3.80%162.40%44.57%11.73%9.18%4.83%42.10%-94.62%-29.36%22.31%9.50%-31.13%-19.51%5.10%24.14%-27.21%-50.08%42.15%27.61%53.74%-3.67%-11.75%30.66%-168.04%11.20%28.57%-3.22%-201.32%12.71%-3.04%-6.05%-195.43%-13.60%-37.79%-54.19%84.54%18.08%3.29%36.70%58.57%-33.47%27.56%22.31%35.37%-16.34%89.54%136.69%-27.81%-70.56%11.41%3.31%-13.82%46.34%
Cash from Operations Growth (5y) 12.67%-17.26%-6.91%80.69%31.18%-28.41%-19.55%17.39%32.28%-27.06%-19.56%24.03%23.53%-1.07%-11.82%-5.89%23.45%-34.04%-17.94%32.68%5.05%-46.21%5.57%7.90%12.69%-134.55%-8.46%-19.05%-32.12%180.14%17.98%9.54%9.48%52.04%-9.88%34.59%8.31%31.42%-27.55%-2.37%16.09%34.15%-22.59%19.06%15.90%17.28%29.93%
Cash from Operations (QoQ) -40.08%-305.26%93.03%617.17%-11.98%-296.21%193.69%-11.77%-96.17%-3,371.51%201.90%62.19%-82.87%-587.45%225.77%-2.73%-59.37%-205.39%244.05%119.76%-107.17%-1,218.66%186.12%16.39%-95.74%-2,647.42%185.53%60.30%-101.24%-5,994.64%222.42%58.95%-94.36%-999.36%153.12%277.76%-132.97%-3.36%359.61%-31.63%-137.46%-48.18%267.76%44.59%-261.80%44.57%77.67%158.96%1,368.90%-113.26%620.24%58.53%-70.86%-277.32%246.46%27.48%-57.52%-281.72%168.18%62.55%-58.33%-274.94%244.97%26.42%-83.09%-142.81%
Dividends Paid - Common Growth (1y) 626.47%655.79%-2,055.13%49.74%-93.36%-56.54%102.21%64.45%-62.15%-85.59%931.19%-54.01%243.57%1,835.80%-43.25%70.91%-8.03%-60.18%-24.70%96.64%300.78%22.44%-31.27%77.57%-20.92%-6.71%41.92%-22.42%59.67%84.56%134.45%-22.98%155.51%16.08%-3.91%92.27%-69.70%-16.96%-47.42%-70.40%-62.84%-20.31%115.01%163.38%593.84%204.15%41.91%-29.65%40.93%204.60%2.81%356.35%2.27%39.97%72.60%-46.70%-39.92%13.25%14.52%
Dividends Paid - Common Growth (3y) -43.27%-22.07%64.66%4.23%-55.80%6.62%28.66%8.93%6.14%3.56%63.95%15.62%133.09%111.34%-33.53%81.39%42.84%-23.09%-9.78%39.40%71.68%28.22%31.75%1.99%47.76%25.96%47.32%4.73%7.32%21.17%5.81%-24.04%-33.99%-8.42%2.80%14.45%-7.90%26.26%17.07%-18.15%53.73%94.72%46.39%103.72%115.45%134.94%36.05%19.61%-4.68%69.02%26.66%
Dividends Paid - Common Growth (5y) -10.42%29.54%13.79%30.65%-20.46%-9.99%15.63%35.18%30.54%4.87%33.86%16.32%74.09%74.65%-0.46%28.95%64.08%-0.51%10.60%32.03%31.40%15.24%2.93%-9.60%-18.34%5.75%29.30%-2.18%26.09%33.95%29.30%-4.08%22.98%48.07%9.65%36.92%2.40%53.71%23.28%5.93%17.42%63.55%44.04%
Dividends Paid - Common (QoQ) -77.40%54.86%88.76%999.82%-76.49%-500.61%114.46%-51.22%53.84%-79.59%973.74%-88.77%-41.44%1,360.98%-52.12%-16.13%229.94%-57.17%44.21%-54.87%42.87%-19.01%276.59%-8.02%-56.35%-54.54%873.01%-59.04%-48.51%-30.84%431.90%-15.70%-40.48%-12.15%74.73%179.68%-72.96%-27.28%249.62%-55.93%-25.89%-53.95%96.80%-44.68%58.94%24.24%141.08%45.74%-30.33%-42.03%19.51%191.98%50.59%-80.43%430.47%-34.57%106.09%-75.87%63.81%-26.24%288.47%-75.60%
EBITDA Margin Growth (1y) 178.00-5.00-162.00-16.00192.00134.0024.00-392.00690.00139.00105.00-81.00129.00280.004.00524.00193.00-233.0032.00-853.00-89.00-104.00-11.00948.00-75.0080.003.0013.00119.0058.00-29.00-678.00127.0065.0047.00540.00-83.0095.00104.0061.00-1002.00-71323.00-24907.00-13674.00-7631.0069,350.0024,780.0013,507.008,903.002,119.00189.0098.00173.00-59.00-20.00142.00-528.0097.0052.00-269.00527.00-70.00112.00
EBITDA Margin Growth (3y) 1,060.00268.00-33.00-490.001,011.00553.00133.0051.001,012.00186.00141.00-410.00233.00-57.0025.00620.0029.00-257.0025.00108.00-45.0034.00-37.00283.00170.00203.0021.00-125.00163.00217.00121.00-77.00-958.00-71163.00-24756.00-13073.00-8715.00-1878.00-23.00-106.00271.00146.0062.00-68.001,445.0071,409.0024,949.0013,748.008,549.002,156.00222.00-29.00172.00-32.00145.00
EBITDA Margin Growth (5y) 1,382.00315.003.00-818.001,115.00216.00154.00146.00848.00162.00133.00551.00277.0081.00-1.00-45.00275.00-135.0042.00-29.00-1.00194.00113.00884.00-914.00-71025.00-24782.00-13738.00-8470.00-1755.00-6.00-244.00315.00306.00213.00533.00361.00181.00146.00134.00-84.00183.0095.00-196.001,445.0071,436.0025,114.00
EBITDA Margin (QoQ) 1,427.00517.00-878.00-888.001,244.00359.00-732.00-680.001,186.00250.00-1148.00403.00635.00215.00-1334.00613.00786.00-61.00-814.00282.00360.00205.00-1699.001,045.00345.00297.00-739.0022.00500.00221.00-730.00128.00439.00133.00-1379.00933.00377.00116.00-885.00310.00555.00124.00-928.00-753.00-69766.0046,540.0010,305.005,290.007,215.001,970.00-968.00686.00430.0040.00-1059.00761.00198.0080.00-897.0092.00822.0036.00-1219.00888.00225.00218.00
EBIT Growth (1y) -20.48%845.44%-4.88%-33.74%32.14%104.53%1.65%22.53%40.68%-17.96%-0.28%-89.43%22.46%127.63%20.59%59.63%62.92%-43.06%19.49%-266.35%-94.47%-24.14%1.93%78.35%-39.09%75.55%24.61%7.99%35.82%52.96%5.26%-442.84%71.78%18.77%16.33%55.26%-295.74%27.36%11.02%8.25%-623.59%-442.72%-293.99%-367.94%-75.58%78.36%127.19%67.90%108.93%350.38%269.13%-4.36%384.67%19.74%29.12%37.32%-131.56%22.07%-2.16%-193.88%377.29%4.47%23.91%
EBIT Growth (3y) 21.43%143.90%-1.21%-25.20%32.17%56.32%6.92%16.01%44.54%2.07%12.84%-40.97%17.61%-0.56%13.67%31.59%-0.10%-8.81%14.92%9.97%-20.18%26.76%10.16%-2.64%36.84%47.19%15.12%-30.73%10.50%32.26%10.78%-30.61%-100.68%-92.96%-65.16%-24.30%-269.08%-43.33%-16.34%-11.28%46.34%22.92%24.87%-16.16%40.26%38.36%48.82%40.56%48.51%78.21%67.07%-24.34%61.87%15.15%16.11%
EBIT Growth (5y) 32.56%78.68%6.80%-23.75%25.79%10.53%8.29%14.02%14.34%7.20%12.79%11.01%12.97%21.43%14.01%-9.85%28.90%6.61%13.19%-12.13%-14.16%25.24%11.54%14.99%-48.47%-73.94%-39.52%-57.18%-55.55%-30.02%-6.44%-27.33%26.71%22.95%20.25%8.44%88.42%23.15%22.79%2.05%-11.64%22.11%19.72%-23.63%21.65%23.11%28.99%
EBIT Margin Growth (1y) 350.00234.00-42.00-16.00620.00134.0024.00-392.00356.00-59.00-53.00-316.00134.00305.0025.00563.00250.00-248.0045.00-872.00-104.00-95.00-17.00956.00-62.00101.0018.0026.00104.0082.00-18.00-664.00131.0047.0025.00523.00-97.0074.0078.0060.00-1126.00-79922.00-28102.00-16059.00-9168.0077,168.0027,921.0015,885.0010,582.002,929.00315.00158.00270.00-41.00-21.00163.00-529.0095.0034.00-281.00448.00-79.0097.00
EBIT Margin Growth (3y) 1,327.00309.00-72.00-725.001,111.00380.00-5.00-146.00740.00-2.0016.00-626.00279.00-38.0053.00646.0084.00-242.0046.00109.00-63.0088.00-17.00318.00173.00230.0025.00-114.00138.00203.0086.00-80.00-1092.00-79801.00-27998.00-15475.00-10392.00-2680.00-103.00-113.00288.00175.00134.00-16.001,684.0080,056.0028,214.0016,205.0010,323.002,983.00328.0039.00189.00-24.00110.00
EBIT Margin Growth (5y) 1,711.00367.00-2.00-1035.001,256.0037.0024.00-63.00574.004.0018.00355.00321.00146.0053.008.00319.00-113.0054.00-31.00-29.00209.0087.00902.00-1051.00-79618.00-27998.00-16113.00-10157.00-2550.00-95.00-254.00322.00296.00237.00568.00460.00208.00191.00207.0029.00230.00147.00-134.001,604.0080,073.0028,345.00
EBIT Margin (QoQ) 1,788.00636.00-758.00-1316.001,672.00359.00-732.00-680.001,186.00250.00-1148.0069.00770.00255.00-1411.00520.00942.00-25.00-873.00207.00443.00268.00-1790.00975.00453.00346.00-818.00-43.00616.00263.00-810.0035.00595.00163.00-1456.00830.00510.00141.00-958.00209.00682.00146.00-976.00-977.00-78114.0051,966.0011,067.005,913.008,222.002,718.00-969.00611.00569.00104.00-1126.00723.00258.00124.00-942.0031.00882.0063.00-1257.00761.00355.00238.00
EBIT (QoQ) 96.11%3,255.72%-159.37%-65.22%124.08%302.66%-183.48%16.17%172.58%100.12%-163.62%35.81%200.39%143.24%-220.86%73.73%394.69%28.86%-140.46%75.86%552.44%170.45%-224.05%87.19%276.50%263.38%-126.35%17.70%322.77%157.94%-119.46%42.59%630.90%77.50%-200.33%97.02%2,334.25%73.85%-138.59%73.60%819.05%51.55%-131.89%-108.24%-240.57%14.22%23.08%21.87%58.02%207.75%-190.81%121.73%1,077.75%58.85%-125.67%200.90%190.96%71.29%-112.46%49.20%1,225.44%37.29%-137.44%147.93%324.03%62.84%
EBT Growth (1y) -23.20%-6,798,081.82%4.12%-119.09%24.00%203.74%-4.80%16.75%33.57%-53.65%11.66%-70.09%8.07%524.92%-19.09%51.15%46.97%-54.71%73.83%-174.76%-104.59%-17.72%4.68%66.36%25.47%66.65%24.27%-28.40%15.86%116.25%19.01%-155.90%17.22%5.10%14.77%44.18%-50.20%52.25%10.50%0.31%-317.78%-541.61%-352.82%-241.68%-47.65%67.46%116.68%59.38%88.22%225.07%370.91%4.53%251.39%41.42%43.79%16.79%-102.99%23.95%-7.25%-110.58%4,015.36%-7.89%24.56%
EBT Growth (3y) 14.64%3,097.55%3.44%-45.85%22.58%71.06%-4.90%11.56%31.33%9.47%16.23%-31.67%0.09%32.55%13.76%23.28%6.83%-14.68%31.25%-5.88%-8.66%43.67%15.68%-3.40%19.63%55.88%19.29%-22.41%-1.51%51.25%14.71%-12.51%-73.18%-108.52%-73.32%-23.89%-110.03%-61.19%-22.48%-11.43%10.10%21.58%25.69%-9.83%31.29%37.07%46.27%31.41%82.53%61.24%84.50%-18.71%55.66%17.31%18.44%
EBT Growth (5y) 21.23%884.58%9.25%-33.02%12.82%25.55%9.37%8.56%13.16%12.46%15.36%0.28%8.96%53.03%16.84%-8.21%10.85%7.14%25.30%-11.14%-9.79%36.54%14.45%9.26%-26.64%-93.98%-46.47%-44.26%-45.19%-47.46%-8.64%-14.60%2.01%23.52%20.29%5.91%29.57%31.08%25.83%-1.91%49.49%25.80%21.50%-18.35%18.21%21.59%27.01%
EBT Margin Growth (1y) 381.00-177.007.00-98.00637.00326.00-10.00-560.00409.00-80.007.00-314.00103.00332.00-122.00617.00371.00-218.00164.00-866.00-302.00-41.00-1.00933.00181.0050.0013.00-98.0074.00145.0045.00-498.00102.00-6.0015.00504.00-66.00127.0064.0051.00-1272.00-86816.00-30983.00-18225.00-9316.0082,742.0030,743.0018,008.0010,678.004,202.00368.00265.00387.0067.0061.00155.00-185.00104.00-9.00-284.00200.00-158.0093.00
EBT Margin Growth (3y) 1,427.0070.005.00-972.001,150.00579.00-124.00-257.00884.0034.0050.00-563.00173.0073.0042.00685.00250.00-209.00176.00-31.00-47.00154.0057.00337.00357.00189.0072.00-92.00109.00267.00124.0058.00-1237.00-86694.00-30904.00-17669.00-10655.00-3946.00-176.00-166.0090.00128.00128.0048.001,749.0087,011.0031,172.0018,428.0010,881.004,372.00420.00136.00402.0013.00145.00
EBT Margin Growth (5y) 1,901.00183.0047.00-1221.001,219.00319.0039.00-189.00763.0043.0061.00272.00428.00268.0099.0089.00426.00-70.00236.00-24.00-12.00276.00136.00893.00-982.00-86499.00-30847.00-18265.00-10479.00-3807.00-117.00-159.00125.00250.00207.00604.00411.00322.00253.00254.00292.00299.00179.00-81.001,764.0086,957.0031,256.00
EBT Margin (QoQ) 2,187.00403.00-525.00-1685.001,629.00588.00-630.00-950.001,318.00252.00-1180.0019.00829.00339.00-1501.00437.001,058.00-115.00-762.00191.00468.00267.00-1792.00754.00729.00307.00-858.003.00598.00270.00-969.00175.00669.00170.00-1512.00774.00562.00190.00-1022.00203.00756.00127.00-1035.00-1120.00-84788.0055,960.0011,723.007,789.007,271.003,960.00-1012.00459.00794.00127.00-1115.00581.00474.00120.00-1020.00241.00762.008.00-1296.00725.00405.00259.00
EBT (QoQ) 100.00%21,937,372.73%-169.96%-157.96%82.83%435.99%-247.20%10.52%123.44%208.34%-228.73%28.61%116.36%642.73%-296.10%61.41%211.20%-3.84%-218.39%58.11%194.96%269.09%-287.14%68.81%138.19%369.54%-160.15%30.90%185.40%250.12%-162.15%54.72%319.49%92.68%-233.63%85.35%378.69%110.42%-164.99%60.59%382.49%52.72%-158.64%-65.15%-198.60%12.57%20.75%28.64%34.19%144.81%-293.00%79.31%798.80%68.72%-139.13%132.82%552.77%71.55%-122.64%98.82%27,169.51%28.38%-151.41%121.92%536.82%73.61%
Enterprise Value Growth (1y) 18,875.89%194.30%76.15%151.81%-45.34%50.67%-11.55%-38.29%-11.61%-27.06%16.17%10.60%46.51%101.58%167.92%230.51%117.44%55.73%33.30%49.12%33.70%53.19%11.45%-2.33%-16.03%-16.72%19.73%7.62%51.67%49.20%55.60%113.73%30.26%53.71%29.68%-8.55%81.65%48.90%30.29%60.19%-37.75%-45.76%-26.13%3.74%129.17%134.87%109.10%53.77%33.94%-12.35%-33.33%-47.21%-53.04%7.61%6.57%44.99%90.30%11.88%49.64%55.20%30.37%82.42%54.76%
Enterprise Value Growth (3y) 350.90%47.89%21.87%19.78%-10.88%30.36%40.15%31.15%41.21%31.81%60.69%75.99%62.10%68.79%58.48%68.85%34.65%25.72%21.16%16.16%19.41%23.93%27.58%30.97%18.38%24.08%34.18%28.13%53.10%50.59%38.02%46.29%13.78%7.47%7.67%14.97%37.35%23.79%26.25%36.72%24.09%3.74%0.98%-5.56%12.97%30.36%14.10%5.59%6.18%1.81%2.06%5.91%5.23%29.99%35.14%
Enterprise Value Growth (5y) 211.23%58.97%45.25%53.31%15.52%39.51%32.54%26.86%25.88%23.91%40.81%41.78%40.24%42.98%49.29%61.75%36.98%35.44%29.12%25.10%32.14%34.23%28.53%26.90%13.41%9.06%18.38%28.44%38.63%34.18%32.35%37.94%35.22%20.64%11.71%4.29%10.27%12.34%7.41%14.36%11.30%6.09%10.43%13.64%29.03%35.22%28.03%
Enterprise Value (QoQ) 2,815.11%105.20%-15.46%275.22%-54.79%22.82%20.86%-18.56%24.63%-27.89%-15.69%16.66%2.85%14.84%-19.73%54.53%41.51%52.64%-0.98%1.67%1.35%30.65%10.77%-8.85%16.12%-4.95%-2.92%-21.63%15.17%36.65%-12.74%10.44%13.30%42.51%19.85%-32.69%33.70%20.22%-15.48%33.71%9.60%5.19%3.92%-48.04%-4.51%43.28%45.94%14.78%-2.13%27.55%7.32%-0.02%-35.96%-2.97%-15.01%-11.06%46.73%-3.91%15.63%16.73%-13.73%28.50%19.93%-1.95%20.72%9.02%
EPS (Basic) Growth (1y) 61.25%-4,813,966.79%-63.04%-19.00%67.47%136.84%-12.50%26.39%-37.04%-42.86%10.71%-60.38%8.11%650.00%-29.03%50.59%50.00%-63.33%136.36%-123.81%-82.35%-45.45%-25.00%50.00%6.45%116.67%30.77%-23.40%24.14%138.46%9.80%-93.10%-9.09%-19.35%30.36%26.79%-29.17%72.00%1.37%-7.32%-203.23%-720.93%-431.08%-131.82%-53.19%66.29%108.16%52.94%72.92%176.67%635.00%-31.25%35.90%34.78%36.73%-7.14%-124.00%12.90%-14.43%141.48%42.86%-60.95%-56.98%
EPS (Basic) Growth (3y) 44.31%2,064.22%-28.99%-12.00%25.73%52.96%-11.74%16.45%14.29%16.26%22.92%-21.05%5.73%14.47%7.95%17.92%5.16%-24.33%32.35%-11.36%-8.97%41.25%2.50%-6.01%8.18%60.91%23.24%-20.38%-2.25%49.00%13.21%-14.91%-62.27%-119.76%-85.42%-22.12%-81.71%-77.58%-35.05%-5.39%-7.95%17.07%25.71%-12.71%35.69%32.92%41.29%12.86%27.01%46.85%104.88%37.21%6.38%-15.93%-20.45%
EPS (Basic) Growth (5y) 39.75%674.53%-9.69%-9.21%17.88%18.29%4.04%8.18%-1.44%13.18%12.74%-1.82%9.88%50.61%12.56%-5.67%6.73%-3.58%27.11%-14.32%-12.77%31.35%7.31%1.31%-24.84%-115.52%-52.63%-34.12%-37.78%-54.92%-17.07%-10.60%-12.13%17.35%21.29%-2.38%-0.82%30.05%22.45%-10.49%-12.56%19.55%18.37%21.40%19.39%16.58%18.15%
EPS (Basic) (QoQ) 100.00%21,937,372.73%-169.88%-37.18%77.11%268.42%-325.00%62.50%125.93%300.00%-289.29%30.19%110.81%675.00%-374.19%60.00%188.24%-26.67%-290.91%59.52%164.71%372.73%-280.77%67.02%119.35%550.00%-220.51%38.30%144.83%292.31%-213.73%62.07%240.91%80.65%-300.00%78.57%204.17%192.00%-212.33%62.20%238.71%72.09%-218.92%-6.82%-184.04%8.24%16.73%29.41%37.50%122.22%-580.00%59.38%276.92%113.04%-185.71%80.16%472.00%116.13%-167.16%58.52%287.50%63.81%-67.44%-157.14%228.13%80.49%
EPS (Weighted Average and Diluted) Growth (1y) 99.90%-56,086.18%-102.39%-12,075.62%1,547.92%-37.04%14.81%181.06%-29.03%-58.20%122.73%-54.34%-22.45%-606.62%28.95%27.59%8.16%-9.52%32.08%-30.43%1.43%-216.67%-445.07%5.26%107.76%52.94%72.92%173.33%631.58%-26.04%35.90%39.39%38.85%-9.09%-124.00%11.96%-13.99%142.42%42.86%-60.19%-56.02%
EPS (Weighted Average and Diluted) Growth (3y) -4,442.76%-26.50%415.82%139.85%35.07%21.98%29.16%7.02%-43.69%30.59%-54.32%2.65%-81.89%22.59%-1.14%13.16%-65.39%-87.79%-57.58%-35.25%61.34%25.10%43.72%40.74%13.51%27.01%46.50%105.96%37.21%6.38%-14.67%-19.32%
EPS (Weighted Average and Diluted) Growth (5y) 695.03%-8.90%94.47%86.19%-1.44%12.66%10.71%11.32%-22.57%26.05%-34.45%7.70%-79.43%-53.23%-25.42%-17.26%38.75%21.27%43.10%22.49%40.29%18.51%19.45%18.11%
EPS (Weighted Average and Diluted) (QoQ) 100.00%19,783,042.12%-7.07%-740.91%200.00%183.78%-26.65%290.89%563.84%268.97%352.38%404.35%336.67%-157.89%16.73%29.41%37.50%121.11%-605.26%59.38%269.23%110.61%-187.05%79.34%468.00%109.78%-168.39%57.58%283.93%61.17%-66.27%-157.14%228.13%78.05%
FCF Margin Growth (1y) -3602.00-657.00275.00558.00233.00-626.00-88.00823.001,438.00206.00-243.00659.00-77.00282.00646.00-876.00384.00-760.00-883.00797.00-193.00278.00-40.00-38.001,189.00-119.00190.00766.001,625.00151.0078.00-1713.00-728.00-985.00432.001,692.00-2543.00279.00-75.00-1170.001,622.00-144972.00-32279.00-7627.00-2258.00164,202.0032,499.009,069.004,552.00-17789.00-421.00-832.00-2975.0086.00-91.00-968.00-1075.00-367.0071.00751.001,152.00-410.00712.00
FCF Margin Growth (3y) -1931.00-1076.00-56.002,040.001,594.00-137.00315.00606.001,745.00-271.00-479.00580.00114.00-199.00-277.00-116.001,380.00-601.00-733.001,525.002,621.00310.00228.00-985.002,086.00-954.00700.00745.00-1646.00-556.00435.00-1191.00-1649.00-145678.00-31921.00-7106.00-3179.0019,509.00145.00272.003,916.001,441.00-201.00610.00-681.00146,498.0031,987.007,269.00501.00-18071.00-441.00-1049.00-2898.00-692.00692.00
FCF Margin Growth (5y) -1624.00-1554.00-292.001,961.001,785.00-619.00-608.001,366.002,740.00-112.00-329.001,308.002,927.00-168.00-9.00-1064.002,277.00-1435.00-223.001,504.00-651.00-397.00585.00-464.001,165.00-145647.00-31653.00-8053.00-2282.0018,674.00655.00251.00645.00734.00157.001,132.00-1602.001,805.00-366.00-1528.00-134.001,159.00-221.00393.00-605.00145,721.0032,770.00
FCF Margin (QoQ) -3514.00-2366.00897.001,380.00-569.00-1434.001,180.001,056.00-1428.00-896.002,091.001,671.00-2659.00-1345.002,993.00934.00-2300.00-981.001,471.002,194.00-3444.00-1104.003,151.001,204.00-2972.00-1423.003,153.002,431.00-4281.00-1113.003,729.003,290.00-5755.00-1186.001,938.004,275.00-6012.00231.003,198.0040.00-3190.00-122.002,102.002,832.00-149784.00112,571.0026,754.008,202.0016,675.00-19132.003,324.003,684.00-5665.00-1764.002,913.001,541.00-2605.00-1940.002,035.001,434.00-1897.00-1502.002,716.001,835.00-3459.00-380.00
FCF Payout Ratio Growth (1y) 406.73%-2,267.39%1,933.97%41.47%-96.93%188.42%-101.64%-16.43%-63.39%-97.41%-1,711.45%-16.32%145.85%-1,771.85%78.62%-9.99%-1.16%-17.19%30.03%82.18%162.09%48.08%35.21%16.03%-45.24%-90.46%-38.69%117.91%53.66%84.13%-216.85%-80.89%353.06%-41.92%10.21%245.80%-77.19%80.43%69.86%-165.52%300.10%181.11%-587.37%157.07%-68.96%1,046.94%60.96%-35.02%54.06%111.45%28.18%635.99%24.30%167.06%-95.30%-71.58%-55.36%-702.30%-171.12%
FCF Payout Ratio Growth (3y) -61.51%-20.81%-75.79%-0.36%-69.76%27.38%-27.31%-14.30%-3.83%-35.86%-39.43%11.12%85.36%-130.04%54.06%23.91%12.36%-5.04%14.33%66.39%30.16%46.06%-41.74%-21.53%56.21%24.59%-58.02%12.93%16.67%64.68%4.99%-34.50%60.51%30.56%-22.99%8.94%-34.32%56.33%6.83%-37.60%24.15%178.79%-24.45%67.85%-15.92%301.59%18.19%10.76%-5.09%-230.23%-56.09%
FCF Payout Ratio Growth (5y) -32.66%-63.63%4.06%10.16%-40.97%25.27%-15.20%5.88%5.01%-20.13%-19.49%28.25%39.90%-38.38%15.69%-4.55%58.09%23.56%-12.34%24.94%17.91%46.56%5.08%-25.35%28.32%15.64%-52.23%-11.64%14.55%19.23%-18.14%-30.64%14.61%49.48%12.20%43.96%-11.51%65.14%-2.56%-12.66%1.20%-216.26%-59.13%
FCF Payout Ratio (QoQ) -72.05%-155.09%376.86%1,088.58%-219.55%146.62%-78.64%-74.18%3,340.05%-100.86%1,191.40%-88.69%143.49%-702.73%150.42%-66.77%-1,755.75%92.29%312.21%-63.51%-2,063.20%95.40%652.51%-47.51%-488.94%94.26%1,089.45%-75.23%-1,452.77%95.82%1,654.63%-82.53%-239.70%16.48%193.77%314.10%-143.76%47.16%461.13%-72.68%-137.54%18.61%-685.01%266.80%-92.39%-789.74%165.17%-9.27%181.22%-123.48%208.47%115.12%285.96%-107.97%1,211.59%-63.67%729.25%-105.83%261.74%-42.92%-11,288.32%97.38%
Free Cash Flow Growth (1y) -66.17%-49.22%20.75%187.43%43.37%-134.87%-6.61%5.84%116.10%149.15%-35.41%96.79%3.39%456.03%43.07%-45.04%39.75%-215.79%-165.38%89.89%-6.95%66.02%-7.62%7.94%52.91%-135.81%-6.07%53.04%44.41%51.02%-2.32%-64.40%3.92%-1,063.15%26.01%302.96%-43.60%18.21%-7.01%-44.40%32.82%-324.30%-74.45%-145.17%-90.71%198.25%68.72%561.54%2,135.29%-73.48%-263.50%8.26%-8.52%44.06%-43.15%-37.99%-17.72%-47.59%11.62%87.56%34.59%-118.80%57.76%
Free Cash Flow Growth (3y) 1.58%-55.69%-4.58%56.34%47.41%-1.59%6.33%4.61%46.16%-46.81%-26.94%27.11%10.37%-61.19%-17.59%4.05%25.75%-43.06%-44.70%46.38%27.13%26.78%-5.32%-16.22%31.90%-137.72%7.05%29.97%-5.41%-67.03%6.77%-7.26%-8.01%-243.04%-11.37%-44.42%-58.87%75.55%16.42%5.05%40.23%45.90%-25.64%31.18%23.83%33.43%-17.63%72.11%156.24%-41.50%-66.29%7.98%0.43%-28.91%18.85%
Free Cash Flow Growth (5y) 8.65%-20.69%-11.56%31.29%33.02%-18.89%-18.60%18.60%34.75%-20.45%-18.49%27.67%24.31%-35.26%-12.03%-9.30%24.44%-48.76%-18.06%35.10%3.78%-30.15%1.55%5.67%11.44%-115.64%-8.44%-20.60%-36.36%84.58%15.06%10.71%10.07%65.77%-9.45%38.29%7.30%26.99%-24.89%-4.89%15.72%23.17%-20.20%21.29%16.03%48.29%9.49%
Free Cash Flow (QoQ) -46.14%-280.11%38.20%156.43%-19.16%-381.09%168.18%-7.47%-119.66%-759.34%167.69%88.92%-95.53%-2,467.55%198.38%-0.74%-75.95%-342.39%194.98%152.40%-119.93%-455.54%167.96%23.68%-107.28%-1,659.46%168.16%75.21%-111.22%-691.47%198.34%65.32%-103.81%-1,553.46%134.21%382.57%-142.61%-5.18%286.33%-32.46%-161.79%-37.62%196.81%61.33%-297.40%43.42%74.93%133.17%1,988.35%-118.01%469.91%60.64%-75.23%-346.92%210.17%35.73%-60.98%-345.36%147.72%80.10%-75.15%-513.73%201.28%29.23%-103.47%-829.44%
Gross Margin Growth (1y) 992.00851.00616.00-134.00260.00-226.00376.00-5143.00235.00163.00-238.00-395.00-40.00-66.00-85.00-114.00-240.0092.009.00234.0047.00-132.00-27.00139.00-55.00-124.00-131.002,466.00256.00-168.002.00-2974.00-50.0093.0031.00-53.00-377.0072.00204.0025.00267.00-18889.00316.00-992.001,789.0022,040.00-194.001,131.00-1331.00-3147.00-351.00-263.00-858.00-36.00-72.00-315.00-179.0086.00168.00110.00311.00-118.00-20.00
Gross Margin Growth (3y) 1,487.00788.00754.00-5673.00456.00-128.0053.00-5652.00-45.00189.00-314.00-275.00-232.00-106.00-103.00259.00-247.00-164.00-149.002,839.00248.00-425.00-156.00-369.00151.00-200.00-98.00-561.00-172.00-4.00237.00-3003.00-161.00-18725.00551.00-1021.001,678.003,223.00326.00164.00724.004.00-230.00-124.00-401.0018,858.00-618.00553.00-2368.00-3097.00-255.00-468.00-726.00-69.0076.00
Gross Margin Growth (5y) 1,208.00814.00678.00-5553.00263.00-168.0035.00-5279.00-52.00-67.00-472.002,329.00-31.00-398.00-232.00-249.00-42.00-240.00-116.00-188.00-179.00-260.0079.00-398.0040.00-19018.00422.00-1528.001,883.003,147.00359.00-2863.00297.00169.005.00-152.00-511.0040.00-98.00-414.00-313.0054.00-134.00-328.00-269.0018,825.00-469.00
Gross Margin (QoQ) -233.00-252.006,557.00-5080.00-374.00-487.005,807.00-4686.00-860.00115.00288.00692.00-932.00-286.00130.001,048.00-958.00-305.00101.00922.00-626.00-388.00326.00735.00-806.00-283.00492.00542.00-875.00-290.003,089.00-1669.00-1299.00-120.00114.001,255.00-1156.00-181.0029.00931.00-707.00-49.00-151.001,173.00-19863.0019,156.00-1458.003,953.00389.00-3078.00-133.001,491.00-1427.00-283.00-44.00896.00-605.00-319.00-287.001,032.00-340.00-236.00-345.001,233.00-770.00-138.00
Gross Profit Growth (1y) 113.32%68.04%36.88%19.17%26.69%13.57%12.56%-91.19%8.93%5.48%0.40%5.76%5.31%5.81%11.43%7.51%14.25%2.45%11.00%6.24%0.72%1.16%3.69%15.92%6.14%17.85%14.46%89.58%10.41%15.26%8.61%-41.59%17.68%10.90%12.96%9.69%4.71%13.15%6.85%12.19%-14.64%-114.52%-94.53%-95.14%-68.15%376.27%1,268.17%1,935.18%367.17%250.68%98.36%42.47%36.68%25.19%28.43%17.06%14.80%10.54%0.77%3.06%-1.83%11.19%10.18%
Gross Profit Growth (3y) 43.32%26.27%15.65%-51.94%13.27%8.23%7.99%-53.56%9.43%4.57%7.48%6.50%6.61%3.12%8.65%9.81%6.89%6.89%9.63%32.66%5.68%11.18%8.84%8.68%11.31%14.64%11.99%6.69%10.81%13.09%9.44%-10.42%1.70%-29.71%-59.58%-60.89%-34.22%-23.15%-7.16%3.54%8.29%12.05%14.10%12.12%26.69%141.75%226.65%223.78%94.25%69.31%36.92%19.79%15.49%15.45%12.56%
Gross Profit Growth (5y) 28.78%16.89%13.85%-33.83%10.83%5.61%7.70%-34.20%6.98%6.39%8.07%21.56%7.27%8.30%9.78%7.95%9.68%9.32%10.08%8.39%7.78%11.51%9.24%9.57%4.27%-17.58%-39.34%-41.89%-18.04%-10.31%-0.37%-6.59%9.37%12.04%12.38%11.64%12.69%14.79%15.31%13.11%14.78%14.25%13.96%11.20%18.04%76.04%107.75%
Gross Profit (QoQ) 97.10%48.30%971.51%-93.19%55.26%20.80%832.89%-92.76%39.18%19.73%-26.99%-10.47%34.78%13.95%-23.09%-10.85%35.42%20.00%-25.79%-5.26%21.44%30.02%-28.98%-10.18%21.97%33.27%-20.60%-17.76%35.43%29.44%31.50%-52.10%41.38%21.97%-29.28%-3.49%33.24%24.23%-31.33%-7.87%43.97%17.32%-27.90%-29.90%-124.49%144.22%-35.97%359.24%112.47%118.98%-4.75%5.42%59.49%23.86%-31.59%1.13%46.09%27.07%-37.64%-0.83%40.67%15.83%-36.22%-5.53%59.33%14.79%
Interest Coverage Ratio Growth (1y) 21.73%497.25%-43.35%31.26%38.33%98.48%-2.05%20.45%41.64%-14.18%-14.72%-95.60%18.17%123.44%45.79%51.36%57.38%-38.01%23.91%-240.73%-87.79%-18.40%11.80%78.47%-38.71%78.09%27.54%21.60%37.24%43.89%-0.19%-486.76%77.54%-10.12%-13.94%65.63%-254.22%22.95%9.22%29.15%-500.51%-339.32%-207.38%-247.95%-9.07%83.45%125.52%71.56%109.47%352.12%268.57%-3.69%262.75%-0.07%5.60%50.86%-134.89%25.16%-4.10%-252.65%378.49%15.96%35.75%
Interest Coverage Ratio Growth (3y) 34.45%106.19%-22.08%-2.27%33.47%56.13%6.79%8.87%41.18%5.93%15.49%-48.00%13.15%4.17%26.40%29.07%-3.55%-3.42%20.89%16.83%-17.80%27.87%12.48%0.31%41.96%32.06%3.09%-16.50%20.67%16.72%-2.11%-12.63%-68.42%-66.85%-44.37%5.37%-185.21%-35.48%-33.11%11.16%37.86%-0.05%0.34%-0.86%33.41%34.20%44.12%47.48%50.70%72.73%55.12%-21.57%52.19%13.20%11.19%
Interest Coverage Ratio Growth (5y) 37.13%62.62%-3.09%-12.13%25.10%14.00%11.02%11.10%11.92%11.55%17.04%11.36%10.63%23.70%20.79%-10.42%30.99%3.10%8.70%-3.01%-5.39%18.24%5.99%24.75%-32.98%-54.41%-26.85%-31.27%-26.74%-21.33%-23.79%-7.17%20.05%1.99%-1.03%24.22%58.39%4.18%3.10%18.61%4.73%4.55%0.45%-12.20%18.78%21.11%26.92%
Interest Coverage Ratio (QoQ) 95.79%2,986.62%-165.50%1.67%121.37%311.63%-179.48%11.79%168.78%103.13%-164.55%35.29%201.14%101.85%-248.06%72.93%376.15%31.71%-149.40%76.28%501.63%163.24%-235.84%86.92%274.52%260.65%-126.17%15.78%324.07%158.30%-116.08%32.59%613.76%79.18%-194.55%97.42%2,155.92%71.56%-137.76%73.40%813.63%52.40%-124.50%-125.41%-184.40%31.62%20.63%29.34%56.85%205.45%-188.44%123.52%1,049.15%54.17%-124.88%182.29%216.58%62.91%-111.58%41.56%1,235.59%24.82%-142.58%146.15%372.85%46.12%
Net Cash Flow Growth (1y) 275.96%143.13%12.66%315.00%-90.43%-96.29%-7.39%76.15%264.35%-706.08%-21.11%195.93%24.98%435.84%55.39%-99.52%22.36%172.40%-503.79%4,517.22%-15.90%-126.34%32.19%414.50%38.72%-46.26%-7.06%110.21%80.15%53.15%4.50%-97.74%60.04%-681.45%16.88%4,047.48%-71.34%30.11%-12.92%26.42%185.18%97.34%-65.38%-122.27%-43.74%9,691.34%187.62%281.49%100.98%-84.62%-225.66%105.71%31.09%-36.59%-40.68%-52.43%-74.29%-116.34%9.84%255.12%173.87%-2,220.05%73.40%
Net Cash Flow Growth (3y) 9.44%-36.57%-4.34%136.38%-24.18%-8.91%16.59%-70.74%77.28%281.32%-48.31%-13.07%8.75%-34.06%-22.24%4.53%12.60%-45.01%-63.66%693.36%28.09%-29.67%11.49%-37.50%58.73%-74.95%5.28%25.32%-6.16%-36.78%3.58%5.78%9.37%47.40%-15.79%-139.15%-22.81%55.86%53.77%-20.05%47.74%33.76%-22.11%-5.97%14.02%124.74%-15.70%55.72%-12.18%-26.33%-53.17%51.46%-2.64%-63.91%30.38%
Net Cash Flow Growth (5y) 14.93%38.00%-25.07%35.02%-14.82%-20.51%-18.89%42.87%45.41%-87.80%-18.82%48.01%26.30%-10.55%-13.31%-44.18%32.71%-42.33%-28.32%241.96%-0.73%-24.45%8.23%66.52%26.73%36.94%-9.68%-20.63%5.81%53.56%26.96%-13.71%8.15%32.90%-11.31%112.76%3.91%16.80%-23.67%-12.95%1.68%47.28%-18.22%7.03%0.86%-104.14%17.97%
Net Cash Flow (QoQ) -50.01%-363.21%90.89%3,236.00%-67.67%-194.56%122.43%39.59%-87.46%-2,835.29%136.79%188.72%-120.86%-446.57%189.90%21.93%-43.94%-172.60%100.97%30,935.60%24.78%-260.93%107.41%465.31%-139.08%-314.36%156.21%52.42%-141.20%-203.30%210.36%30.62%-110.72%-518.21%102.61%9,160.01%-152.32%34.24%230.19%-36.01%-227.58%-6.24%245.76%44.36%-101.19%-6,494.19%80.37%464.69%103.20%-39.76%-59.34%303.84%-84.45%-592.25%166.56%157.35%-92.48%-1,192.15%122.50%39.10%-104.78%-5,926.22%188.64%7.28%-140.49%30.91%
Net Income Growth (1y) 99.71%-114,142.42%-104.44%99.34%-17,834.65%4,506.90%2,061.44%-28,465.97%-29.23%-66.53%8.18%-72.84%8.60%961.42%-26.05%50.87%53.11%-56.25%129.73%-165.81%-121.04%-21.73%-9.88%65.82%15.89%80.39%27.19%-25.91%14.63%120.93%12.06%-86.92%14.11%3.48%23.14%22.21%-34.64%39.31%5.88%-1.08%-281.82%-625.82%-379.66%-239.45%-53.01%65.53%116.01%64.97%84.83%208.51%357.48%-24.48%166.53%38.04%46.30%-11.47%-231.13%19.34%-11.31%225.06%208.42%-19.53%-7.31%
Net Income Growth (3y) 12.83%2,463.72%-1.98%-48.37%-496.12%441.23%160.57%-523.66%17.88%15.83%22.49%-31.18%1.79%53.76%15.26%23.57%4.47%-14.83%38.09%-4.59%-16.65%46.12%8.70%6.99%14.88%60.36%20.62%-22.34%0.43%47.13%13.47%-13.70%-64.05%-112.38%-78.07%-38.71%-98.88%-65.40%-22.02%-6.32%3.95%25.29%27.01%-13.96%29.15%36.02%45.37%21.38%49.04%55.88%81.07%55.16%43.35%9.85%6.35%
Net Income Growth (5y) 22.27%852.13%9.86%-33.66%-193.97%123.38%103.02%-194.20%-0.59%17.02%16.07%0.58%7.42%70.69%16.89%-0.99%8.56%7.15%29.44%-10.72%-12.91%35.08%10.86%8.75%-25.96%-100.26%-48.40%-44.42%-41.97%-50.70%-8.13%-11.81%-0.49%23.17%21.71%-3.08%22.81%30.48%25.98%-10.77%5.02%26.51%21.60%32.37%17.29%20.07%23.57%
Net Income (QoQ) 100.00%21,937,372.73%-169.96%99.40%-24.42%-752.25%89.57%-16,121.49%130.57%279.32%-251.85%26.61%107.92%1,126.19%-342.61%61.19%191.94%-14.57%-261.17%62.96%185.80%348.56%-286.49%69.20%130.38%416.44%-170.74%24.22%165.16%264.12%-170.03%48.62%268.63%84.68%-216.81%76.39%303.17%119.78%-173.79%59.14%310.21%67.04%-170.44%-54.36%-189.48%11.16%14.50%30.42%34.79%141.27%-287.03%69.87%566.49%74.01%-150.89%116.10%867.98%84.43%-138.77%81.06%980.99%37.07%-45.33%-83.58%553.84%57.88%
Net Income towards Common Stockholders Growth (1y) 99.82%-114,142.42%-104.44%99.34%-17,834.65%4,506.90%2,061.44%-28,465.97%-29.23%-66.53%8.18%-72.84%8.60%961.42%-26.05%50.87%53.11%-56.25%115.75%-131.86%-106.56%-53.72%-27.44%49.90%6.94%121.31%34.01%-25.11%21.23%136.84%8.72%-94.49%-10.36%-16.69%32.09%25.37%-28.76%72.31%2.27%-8.09%-207.81%-729.32%-435.97%-135.39%-54.58%65.59%108.17%51.75%72.12%183.00%692.47%-39.56%32.36%53.38%39.55%-7.50%-123.03%1.44%-13.45%141.83%42.21%-61.97%-57.95%
Net Income towards Common Stockholders Growth (3y) 25.18%2,463.72%-1.98%-48.37%-496.12%441.23%160.57%-523.66%17.88%15.83%19.96%-25.34%3.98%29.06%5.00%17.05%3.40%-23.47%28.02%-13.27%-14.83%34.37%1.87%-6.83%6.82%63.45%24.38%-22.01%-3.83%50.37%13.67%-16.20%-63.54%-122.63%-86.99%-23.83%-82.98%-78.96%-34.53%-7.08%-9.87%21.58%29.56%-16.60%33.70%34.59%42.66%10.21%25.08%48.75%112.32%37.99%4.47%-16.05%-20.21%
Net Income towards Common Stockholders Growth (5y) 29.08%852.13%8.48%-30.05%-190.02%102.08%92.69%-209.02%-1.26%9.75%10.91%-4.30%8.29%62.31%11.02%-6.79%4.76%-2.43%24.68%-16.10%-16.56%28.35%7.39%0.33%-26.24%-118.10%-53.82%-35.81%-39.73%-56.41%-16.62%-12.25%-13.52%20.87%24.05%-5.04%-2.93%36.56%25.42%-12.99%-14.88%22.83%21.31%22.09%17.78%16.75%18.42%
Net Income towards Common Stockholders (QoQ) 100.00%21,937,372.73%-169.96%99.40%-24.42%-752.25%89.57%-16,121.49%130.57%279.32%-251.85%26.61%107.92%1,126.19%-342.61%61.19%191.94%-14.57%-261.17%62.96%185.80%321.26%-273.21%67.00%119.22%560.46%-219.60%38.72%145.72%299.93%-211.66%61.42%237.46%83.58%-299.76%78.11%203.77%191.06%-212.87%62.23%238.87%72.75%-219.29%-7.56%-183.92%7.78%16.42%29.36%36.80%121.90%-593.71%59.19%288.14%109.06%-186.95%80.22%526.60%90.21%-166.98%58.96%294.03%62.29%-67.63%-156.69%227.67%79.49%
Net Margin Growth (1y) 3,454.00-3.00-421.00120.00-636.00110.00370.00-806.00-169.00-71.00-5.00-344.00114.00316.00-124.00647.00428.00-196.00212.00-695.00-288.00-87.00-134.00655.0076.0054.0033.00-113.00112.00112.001.00-333.0027.00-51.0062.00331.00-36.00103.0016.0018.00-1085.00-76674.00-28774.00-17734.00-9143.0073,008.0028,520.0017,597.0010,126.003,745.00391.0094.00291.0076.0029.00142.00-155.00-23.00-45.00775.00120.00-281.00-331.00
Net Margin Growth (3y) 2,649.0036.00-56.00-1030.00-691.00354.00240.00-503.00373.0048.0083.00-392.00254.0032.00-46.00607.00216.00-230.00111.00-153.00-100.0078.00-101.00209.00216.00114.0095.00-115.00104.00163.0078.0016.00-1093.00-76623.00-28696.00-17385.00-10263.00-3563.00-238.00-120.00-102.0080.00137.00-43.001,274.0076,830.0028,940.0017,833.0010,261.003,798.00375.001,011.00255.00-228.00-347.00
Net Margin Growth (5y) 3,191.00155.0031.00-1078.00-551.0071.00318.00-543.00161.0015.00-18.00150.00442.00198.00-13.00161.00356.00-169.00173.00-155.00-108.00130.00-23.00557.00-905.00-76457.00-28663.00-17832.00-10123.00-3502.00-176.00-122.00-110.00131.00215.00305.00153.00258.00182.00116.0034.00133.00122.00874.001,238.0076,526.0028,564.00
Net Margin (QoQ) 3,458.00403.00-525.00117.001.00-15.0017.00-639.00746.00245.00-1159.00-2.00845.00311.00-1498.00456.001,046.00-129.00-727.00237.00422.00280.00-1633.00644.00623.00233.00-844.0065.00600.00212.00-991.00290.00600.00101.00-1324.00651.00521.00214.00-1055.00284.00660.00127.00-1053.00-818.00-74930.0048,027.009,987.007,773.007,221.003,539.00-937.00302.00841.00185.00-1234.00499.00626.00138.00-1121.00202.00758.00116.00-301.00-454.00358.0065.00
Operating Income Growth (1y) -20.48%845.44%-4.88%-33.74%32.14%104.53%1.65%22.53%40.68%-17.96%-0.28%-89.43%22.46%127.63%20.59%59.63%62.92%-43.06%19.49%-266.35%-94.47%-24.14%1.93%78.35%-39.09%75.55%24.61%7.99%35.82%52.96%5.26%-442.84%71.78%18.77%16.33%55.26%-295.74%27.36%11.02%8.25%-623.59%-442.72%-293.99%-367.94%-75.58%78.36%127.19%67.90%108.93%350.38%269.13%-4.36%384.67%19.74%29.12%37.32%-131.56%22.07%-2.16%-193.88%377.29%4.47%23.91%
Operating Income Growth (3y) 21.43%143.90%-1.21%-25.20%32.17%56.32%6.92%16.01%44.54%2.07%12.84%-40.97%17.61%-0.56%13.67%31.59%-0.10%-8.81%14.92%9.97%-20.18%26.76%10.16%-2.64%36.84%47.19%15.12%-30.73%10.50%32.26%10.78%-30.61%-100.68%-92.96%-65.16%-24.30%-269.08%-43.33%-16.34%-11.28%46.34%22.92%24.87%-16.16%40.26%38.36%48.82%40.56%48.51%78.21%67.07%-24.34%61.87%15.15%16.11%
Operating Income Growth (5y) 32.56%78.68%6.80%-23.75%25.79%10.53%8.29%14.02%14.34%7.20%12.79%11.01%12.97%21.43%14.01%-9.85%28.90%6.61%13.19%-12.13%-14.16%25.24%11.54%14.99%-48.47%-73.94%-39.52%-57.18%-55.55%-30.02%-6.44%-27.33%26.71%22.95%20.25%8.44%88.42%23.15%22.79%2.05%-11.64%22.11%19.72%-23.63%21.65%23.11%28.99%
Operating Income (QoQ) 96.11%3,255.72%-159.37%-65.22%124.08%302.66%-183.48%16.17%172.58%100.12%-163.62%35.81%200.39%143.24%-220.86%73.73%394.69%28.86%-140.46%75.86%552.44%170.45%-224.05%87.19%276.50%263.38%-126.35%17.70%322.77%157.94%-119.46%42.59%630.90%77.50%-200.33%97.02%2,334.25%73.85%-138.59%73.60%819.05%51.55%-131.89%-108.24%-240.57%14.22%23.08%21.87%58.02%207.75%-190.81%121.73%1,077.75%58.85%-125.67%200.90%190.96%71.29%-112.46%49.20%1,225.44%37.29%-137.44%147.93%324.03%62.84%
Operating Margin Growth (1y) 350.00234.00-42.00-16.00620.00134.0024.00-392.00356.00-59.00-53.00-316.00134.00305.0025.00563.00250.00-248.0045.00-872.00-104.00-95.00-17.00956.00-62.00101.0018.0026.00104.0082.00-18.00-664.00131.0047.0025.00523.00-97.0074.0078.0060.00-1126.00-79922.00-28102.00-16059.00-9168.0077,168.0027,921.0015,885.0010,582.002,929.00315.00158.00270.00-41.00-21.00163.00-529.0095.0034.00-281.00448.00-79.0097.00
Operating Margin Growth (3y) 1,327.00309.00-72.00-725.001,111.00380.00-5.00-146.00740.00-2.0016.00-626.00279.00-38.0053.00646.0084.00-242.0046.00109.00-63.0088.00-17.00318.00173.00230.0025.00-114.00138.00203.0086.00-80.00-1092.00-79801.00-27998.00-15475.00-10392.00-2680.00-103.00-113.00288.00175.00134.00-16.001,684.0080,056.0028,214.0016,205.0010,323.002,983.00328.0039.00189.00-24.00110.00
Operating Margin Growth (5y) 1,711.00367.00-2.00-1035.001,256.0037.0024.00-63.00574.004.0018.00355.00321.00146.0053.008.00319.00-113.0054.00-31.00-29.00209.0087.00902.00-1051.00-79618.00-27998.00-16113.00-10157.00-2550.00-95.00-254.00322.00296.00237.00568.00460.00208.00191.00207.0029.00230.00147.00-134.001,604.0080,073.0028,345.00
Operating Margin (QoQ) 1,788.00636.00-758.00-1316.001,672.00359.00-732.00-680.001,186.00250.00-1148.0069.00770.00255.00-1411.00520.00942.00-25.00-873.00207.00443.00268.00-1790.00975.00453.00346.00-818.00-43.00616.00263.00-810.0035.00595.00163.00-1456.00830.00510.00141.00-958.00209.00682.00146.00-976.00-977.00-78114.0051,966.0011,067.005,913.008,222.002,718.00-969.00611.00569.00104.00-1126.00723.00258.00124.00-942.0031.00882.0063.00-1257.00761.00355.00238.00
Profit After Tax Growth (1y) -19.19%-22.30%-17.85%29.64%55.80%150.67%-3.10%19.99%-29.23%-53.70%8.18%-66.19%8.60%667.23%-26.05%50.40%49.45%-56.25%129.73%-163.28%-105.02%-21.73%-9.88%63.73%15.89%86.73%27.19%-29.39%14.63%115.89%12.06%-88.33%14.11%2.30%23.14%22.53%-34.64%39.31%5.88%-8.15%-281.82%-625.82%-379.66%-189.99%-53.01%65.53%116.01%57.97%84.45%208.51%357.48%-3.75%164.90%38.04%46.30%-11.47%-267.27%19.34%-11.31%225.06%185.00%-19.53%-7.31%
Profit After Tax Growth (3y) 12.03%31.75%-4.86%2.20%19.48%56.05%-8.14%12.95%15.79%15.83%22.49%-29.47%1.79%37.99%15.26%22.05%4.47%-13.84%38.09%-7.30%-13.76%46.67%8.70%4.04%14.88%60.36%20.62%-23.59%0.43%45.44%13.47%-16.42%-64.05%-111.75%-78.07%-34.44%-98.88%-65.40%-22.02%-9.64%3.15%25.29%27.01%-8.13%29.15%36.02%45.37%21.38%44.73%55.88%81.07%51.05%42.98%9.85%6.35%
Profit After Tax Growth (5y) 20.65%24.27%7.91%-4.09%11.56%21.21%9.92%8.84%-0.59%17.83%16.07%-0.37%7.42%60.32%16.89%-2.91%8.56%7.15%29.44%-12.51%-11.23%35.08%10.86%5.83%-25.96%-100.26%-48.40%-42.72%-41.97%-49.93%-8.13%-13.97%-0.99%22.89%21.71%-1.16%22.81%30.48%25.98%-8.80%0.28%26.51%21.60%30.35%17.29%20.07%23.57%
Profit After Tax (QoQ) 74.01%395.33%-323.32%30.46%73.33%298.37%-291.27%56.32%130.57%279.32%-257.92%29.44%110.95%786.32%-342.61%61.19%191.94%-14.57%-262.73%60.45%179.58%348.56%-286.49%69.20%130.38%416.44%-175.05%28.57%167.45%251.77%-176.35%52.87%270.56%82.59%-228.31%78.51%303.17%119.78%-180.73%62.65%310.21%67.04%-182.46%-31.87%-189.48%11.16%14.50%30.42%34.79%141.27%-324.39%74.26%555.10%74.01%-150.89%116.10%867.98%84.43%-138.77%75.84%790.64%37.07%-45.33%-83.58%553.84%57.88%
Property, Plant & Equipment (Net) Growth (1y) -3.17%-2.87%-1.72%-40.92%-43.75%-2.30%-2.76%-3.00%0.30%0.23%-1.90%-2.82%-2.91%-2.08%-0.48%2.40%-0.15%-1.62%-3.18%-1.07%3.39%5.17%6.95%1.57%0.15%2.77%8.21%14.67%17.24%17.88%13.39%8.94%8.11%6.85%6.33%15.16%14.76%18.10%19.63%9.38%5.59%-1.48%-5.67%-6.70%-5.86%-0.86%2.08%4.10%5.38%36.24%73.71%74.77%78.14%41.26%12.16%17.41%21.47%16.20%26.98%31.93%31.39%
Property, Plant & Equipment (Net) Growth (3y) -17.76%-18.82%-18.17%-1.27%-17.40%-18.18%-1.39%-1.72%-1.17%-0.93%-1.16%-1.86%-0.52%0.08%0.44%1.01%0.96%1.12%2.07%3.87%4.84%6.68%8.41%9.48%8.26%8.28%8.98%9.27%12.89%13.30%14.15%12.99%11.13%9.42%7.53%6.26%5.53%4.49%4.88%4.83%2.04%1.56%9.99%18.71%19.29%20.90%24.03%25.76%28.79%31.63%30.77%35.25%39.37%41.67%
Property, Plant & Equipment (Net) Growth (5y) -11.49%-11.85%-11.89%-1.50%-11.49%-10.78%-0.16%-0.34%-0.61%0.13%0.86%1.82%2.78%3.31%4.18%4.81%5.15%5.56%6.02%6.20%7.65%8.53%9.96%10.79%9.83%8.99%8.54%8.04%7.98%7.65%7.76%6.79%5.91%5.38%10.92%16.30%16.42%16.45%17.29%17.55%16.87%17.78%16.91%18.96%21.33%23.05%
Property, Plant & Equipment (Net) (QoQ) 3.68%-1.67%-42.76%65.92%-42.08%-0.26%-0.04%-2.60%0.61%-0.73%-0.29%0.71%0.54%-2.84%-1.23%0.62%1.41%-1.25%1.63%-1.89%-0.09%-2.81%3.84%2.53%1.63%-1.16%-1.38%1.09%4.29%4.08%4.50%3.36%4.87%0.11%0.40%2.57%3.64%-0.38%8.74%2.21%6.66%0.92%-0.58%-1.34%-0.48%-3.38%-1.66%-0.44%4.81%-0.51%0.29%0.78%35.50%26.85%0.90%2.73%7.44%0.72%5.62%6.28%2.78%10.07%9.73%5.84%
Return on Assets Growth (1y) -1.00-1.00-2.00-2.00-1.000.000.002.003.001.002.00-1.00-2.00-2.00-3.001.002.002.003.001.000.001.001.000.000.00-1.00-1.001.001.001.001.000.00-1.00-8.00-15.00-18.00-18.00-7.006.0013.0016.0014.0010.007.005.002.001.001.001.001.00-1.002.003.002.002.00
Return on Assets Growth (3y) 1.000.000.000.00-1.00-1.00-1.003.003.002.003.001.000.001.001.002.002.002.003.001.001.001.001.001.00-1.00-7.00-14.00-17.00-18.00-13.00-8.00-5.00-3.000.001.001.003.009.0017.0021.0021.0017.0010.0010.008.004.002.00
Return on Assets Growth (5y) 1.001.000.002.002.003.003.003.003.002.003.002.001.002.001.003.002.00-4.00-11.00-17.00-18.00-13.00-8.00-5.00-3.000.001.002.002.003.003.003.002.002.002.005.006.0012.0018.00
Return on Assets (QoQ) 0.001.00-2.000.000.000.00-1.000.001.000.001.001.00-1.001.00-2.00-1.000.000.002.000.000.000.000.000.001.000.00-1.000.000.000.000.000.000.000.000.00-1.00-6.00-7.00-4.00-1.005.006.003.002.003.002.000.000.000.001.000.000.000.000.003.000.00-1.000.00
Return on Capital Employed Growth (1y) 2.001.001.00-1.00-2.000.001.005.005.002.001.00-4.00-5.00-4.00-4.003.003.004.005.002.002.002.001.00-2.00-3.00-3.00-2.003.003.002.002.00-1.00-3.00-12.00-23.00-29.00-28.00-14.008.0018.0024.0025.0018.0015.0011.005.001.003.001.002.000.00-4.000.000.001.00
Return on Capital Employed Growth (3y) 6.003.003.000.00-2.00-2.00-1.004.004.003.003.001.000.003.002.002.003.003.003.003.002.001.001.000.00-3.00-13.00-23.00-26.00-28.00-23.00-13.00-12.00-7.000.004.004.007.0017.0027.0036.0037.0032.0019.0014.0012.006.002.00
Return on Capital Employed Growth (5y) 4.004.004.004.004.005.004.003.003.001.001.002.000.002.002.005.003.00-7.00-17.00-27.00-29.00-24.00-14.00-11.00-7.00-1.003.007.007.007.006.006.006.007.004.003.008.0018.0028.00
Return on Capital Employed (QoQ) 1.000.001.001.000.000.00-2.000.002.000.002.001.00-2.000.00-3.000.000.000.004.000.001.000.000.001.000.00-1.00-3.001.000.000.003.000.000.000.000.00-2.00-10.00-10.00-6.00-2.005.0011.003.005.006.004.001.001.000.000.002.00-1.000.00-2.00-1.003.000.000.00
Return on Equity Growth (1y) 7.0011.00-6.00-4.00-2.00-4.00-7.00-6.00-5.00-1.00-2.008.0010.005.009.00-4.00-10.00-8.00-12.006.009.0011.0013.002.002.004.003.00-1.00-1.00-4.00-2.006.005.007.005.002.00-9.00-88.00-331.001,619.00325.00267.00461.00-1503.00-262.00-210.00-7277.002,294.00-171.00-1192.007,257.00-2318.00233.001,350.00-33.0030.0028.00-2.0024.00
Return on Equity Growth (3y) 0.00-1.003.001.00-12.00-2.004.000.000.00-2.00-4.00-4.00-5.009.0010.008.0010.004.002.007.004.007.0011.0012.0014.007.006.007.005.007.00-5.00-85.00-328.001,626.00322.00186.00135.00117.0055.00-31.00-7147.002,410.00-107.00-1135.00440.00-1527.00-200.00-52.00-54.006.0090.00155.007,247.00
Return on Equity Growth (5y) 5.003.0010.005.00-12.00-1.003.003.001.006.008.0011.0012.0011.0012.008.0011.008.006.0010.006.0015.007.00-69.00-312.001,628.00323.00187.00135.00122.0059.00-28.00-7145.002,417.00-111.00-1216.00114.0093.00117.00127.0076.00121.00154.00213.00430.00
Return on Equity (QoQ) 0.00-3.00-3.0013.00-3.001.004.00-6.00-1.00-1.000.00-4.000.004.00-1.005.002.00-2.004.00-8.00-3.00-1.000.0010.001.001.002.00-1.001.003.001.00-5.001.000.002.003.000.002.000.000.00-11.00-77.00-243.001,949.00-1304.00-135.00-49.00-15.00-62.00-83.00-7117.009,557.00-2528.00-1104.001,332.00-18.0024.0012.00-51.0045.0022.00-18.00-25.00
Return on Invested Capital Growth (1y) 4.009.003.001.00-264.002,687.00-2466.00-147.005,190.0024.00-23.00933.00-5334.00-85.00
Return on Invested Capital Growth (3y) 7.004.0011.006.008.00-262.00221.00174.0089.0073.00378.00-2636.00-277.00
Return on Invested Capital Growth (5y) 3.007.005.007.00228.00176.0092.0052.0028.0030.0029.00
Return on Invested Capital (QoQ) 1.000.001.004.00-2.002.004.00-1.000.002.000.000.002,951.00-2382.00-85.00-16.00-979.006,270.00-5250.00-63.00-24.003.00-2.00
Return on Sales Growth (1y) 1.001.001.001.00-1.00-1.001.00-1.00-1.00-1.00-2.00-1.00-1.000.000.002.003.001.002.00-1.00-2.00-2.00-3.001.002.002.003.000.000.001.000.000.000.00-1.000.001.001.001.001.000.00-1.00-10.00-34.00-99.00-246.00-110.009.0088.00242.00120.0027.0012.007.002.001.001.000.000.00-1.002.003.002.002.00
Return on Sales Growth (3y) -1.00-1.000.00-2.00-3.00-2.00-1.00-1.001.000.000.000.000.000.00-1.003.003.002.002.001.000.001.001.002.002.002.003.001.001.001.001.001.00-1.00-10.00-34.00-98.00-247.00-120.00-24.00-11.00-5.000.002.001.003.0012.0037.00101.00249.00122.0027.0015.0010.004.002.00
Return on Sales Growth (5y) 1.000.002.000.00-2.00-2.00-2.000.001.001.000.002.002.003.003.003.003.002.002.001.001.001.001.003.002.00-7.00-31.00-98.00-247.00-120.00-24.00-10.00-5.000.002.002.002.003.003.002.002.002.002.004.006.0014.0038.00
Return on Sales (QoQ) 0.000.000.001.000.00-1.001.00-1.000.001.00-2.000.000.000.00-1.000.001.000.001.001.000.001.00-2.00-1.000.000.002.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.00-1.00-9.00-24.00-65.00-149.00127.0096.0014.005.005.002.000.000.000.001.000.000.000.000.002.000.00-1.000.00
Revenue Growth (1y) 49.17%19.16%2.30%21.11%17.43%23.06%-2.49%-76.58%2.19%-0.53%9.67%21.22%6.42%8.31%15.24%12.24%22.04%-0.82%10.60%-2.56%-0.62%6.00%4.83%10.49%7.80%23.42%20.87%3.50%2.91%23.14%8.51%29.09%19.27%6.88%11.48%12.13%16.56%10.06%-1.61%11.05%-20.96%-97.65%-95.12%-91.78%-78.72%677.42%1,366.55%1,038.74%520.36%669.89%128.02%58.73%73.32%26.93%32.52%35.61%21.60%7.02%-6.17%-2.36%-10.99%16.32%11.08%
Revenue Growth (3y) 21.42%13.41%3.04%-29.95%8.49%9.86%7.21%-31.70%9.89%2.24%11.81%9.85%8.88%4.43%10.14%6.51%9.35%9.07%11.91%3.67%3.31%17.23%11.20%13.86%9.78%17.55%13.50%14.42%12.68%13.15%5.98%17.14%3.19%-69.78%-62.32%-53.23%-41.91%-41.44%-11.05%1.28%1.43%11.99%17.70%14.09%31.77%323.54%253.87%190.49%135.58%118.69%41.53%28.10%23.33%16.47%11.37%
Revenue Growth (5y) 18.38%9.40%6.87%-17.77%9.14%6.87%7.40%-19.27%7.29%6.93%12.11%8.68%7.44%11.59%11.87%10.05%9.92%11.30%11.14%10.03%8.92%13.64%8.57%12.95%4.04%-46.97%-41.22%-32.83%-24.79%-23.37%-3.17%8.50%7.72%10.57%12.33%13.08%16.08%14.43%16.28%17.46%17.07%13.79%15.18%14.48%19.89%148.40%115.23%
Revenue (QoQ) 119.22%68.82%132.98%-82.70%75.12%44.92%175.83%-83.23%83.53%14.83%-33.76%-26.79%78.65%26.60%-26.79%-35.73%81.82%34.70%-28.69%-30.11%47.77%50.20%-37.18%-28.73%57.61%48.54%-33.79%-30.46%80.44%45.48%-43.30%-30.86%115.92%28.20%-32.55%-36.12%93.49%33.71%-32.16%-33.59%82.72%19.53%-23.43%-52.74%-94.58%148.39%29.00%22.42%98.19%368.57%0.16%-33.31%145.96%38.78%-30.27%-27.18%80.14%44.88%-28.65%-34.70%58.53%27.02%-25.74%-40.47%107.17%21.30%
Share-based Compensation Growth (1y) 628.93%239.49%269.91%131.54%10.19%-27.54%-36.42%-107.19%-63.66%16.86%18.04%952.97%-29.78%-12.60%-5.91%-45.17%58.89%60.61%-1.56%44.44%-5.20%-35.74%-10.39%3.59%-6.04%1.93%0.76%-3.62%-11.06%-0.68%-3.37%151.59%36.97%47.90%45.38%-40.18%21.48%-2.94%5.53%5.27%-11.15%228.79%372.54%-16.33%241.09%-66.71%-51.82%1,201.61%23.05%-2.57%-10.55%-81.52%-44.01%122.10%25.11%25.90%13.90%2.07%-15.90%-17.16%-21.82%117.20%58.74%
Share-based Compensation Growth (3y) 42.92%42.19%40.54%12.42%-34.49%-9.55%-10.95%-30.45%-25.98%17.94%3.02%106.10%1.89%-3.38%-6.02%-6.39%12.27%1.71%-3.85%12.98%-7.47%-13.35%-4.45%35.94%4.60%14.40%12.28%13.20%13.96%12.55%14.02%16.58%13.92%67.74%93.54%-19.23%54.41%2.04%33.94%125.49%55.07%2.17%26.76%26.26%32.95%-10.36%-18.61%44.68%-7.76%30.23%-2.00%-42.23%-20.71%70.12%18.65%
Share-based Compensation Growth (5y) 26.64%32.18%20.79%2.39%-15.79%-5.24%-9.03%-12.83%-18.43%1.45%-0.26%54.29%-2.44%-1.80%-4.17%14.75%11.51%9.10%4.54%16.76%5.68%-1.36%6.01%9.61%4.32%36.73%47.82%5.02%35.00%9.31%27.55%76.76%44.06%8.89%25.59%4.85%20.46%18.12%21.88%21.68%18.92%19.31%16.47%15.99%15.91%9.82%-6.36%
Share-based Compensation (QoQ) 1.11%12.09%91.16%236.46%-52.91%22.13%19.66%60.12%-69.04%7.16%-113.54%908.92%-0.43%8.24%-2.16%-33.41%23.93%16.52%-42.99%92.99%25.27%-28.58%-16.34%26.66%-15.08%-0.41%-3.30%14.88%-7.87%-1.56%-7.50%6.01%2.89%-4.23%140.84%-42.29%11.09%-5.85%-0.90%17.20%-11.24%2.36%-1.14%-1.09%228.49%47.11%-82.50%303.23%-67.94%112.92%372.85%-61.88%-74.61%95.50%-2.32%15.50%0.69%10.12%-1.69%4.49%-9.76%-9.26%-3.17%-1.40%150.70%-33.68%
Shareholder's Equity Growth (1y) 138.52%122.26%107.00%4.29%5.64%7.67%-1.53%-8.20%-3.46%-6.70%-9.12%-0.35%-0.64%5.38%9.89%5.58%1.73%-6.66%-11.75%-11.45%-7.94%-2.49%1.16%-1.99%-1.86%-6.73%-4.56%2.93%6.29%5.09%2.36%-3.55%-3.94%-5.32%-9.61%0.16%-1.81%9.03%-0.77%-51.45%-83.78%-132.23%-159.35%-233.54%-263.89%-23.50%29.12%55.06%198.45%36.91%11.00%190.56%117.03%250.18%201.81%48.34%7.49%48.37%70.04%68.41%21.41%
Shareholder's Equity Growth (3y) 34.80%34.17%31.36%27.64%-2.28%0.44%1.92%-0.56%-1.15%-0.81%-2.82%-4.12%-2.33%-2.37%-1.38%-0.64%-2.87%-2.77%-5.32%-5.20%-3.69%-1.34%-1.50%-0.39%-0.91%0.07%-2.46%-4.06%-0.19%0.08%2.75%-2.81%-22.30%-46.52%-32.62%-36.30%-38.37%-31.25%-34.51%-34.21%-31.84%-36.03%-31.06%-33.41%-18.40%51.85%46.90%38.25%37.57%62.57%50.45%52.42%62.14%41.49%
Shareholder's Equity Growth (5y) 19.59%20.51%18.04%15.39%-1.98%-1.04%-0.74%-2.57%-3.47%-2.49%-3.55%-3.18%-1.24%-0.59%-1.23%-0.85%-1.88%-1.26%-3.32%-4.65%-2.91%-1.96%-0.27%-2.38%-13.90%-30.72%-18.39%-20.30%-21.47%-17.78%-19.45%-19.00%-17.94%-24.41%-17.70%-18.49%-23.37%-11.02%-16.29%-17.67%-17.11%-9.40%-10.97%-8.31%6.30%35.51%
Shareholder's Equity (QoQ) -0.19%14.30%-1.14%111.48%-7.92%6.55%5.57%1.99%-6.15%-2.56%-1.58%7.26%-9.30%-5.09%7.92%6.95%-3.80%-1.03%3.69%3.05%-11.74%-6.42%4.03%7.15%-6.52%-2.92%0.79%7.29%-11.16%-0.66%8.70%10.80%-12.16%-3.24%2.43%10.35%-13.42%-7.62%13.49%8.17%-3.87%-15.92%-44.47%-63.86%-290.98%-54.85%-24.94%55.65%-43.92%11.13%20.79%197.17%-192.23%-25.38%180.60%132.88%-36.18%-15.00%17.43%68.75%-11.91%-2.59%16.31%21.65%
Tax Rate Growth (1y) 3,915.00-154.001,985.00274.00-3600.00731.00297.00412.00-663.00-208.00-189.00529.00137.00-622.00745.00382.00-1528.00-931.00386.00265.00210.00-158.00318.00403.001,042.002,252.00
Tax Rate Growth (3y) 851.00-3887.00-1319.00-2892.00-340.0045.00-1280.00-440.00-714.00-300.00693.00290.00-647.00-1170.00-162.00-756.00-279.004,071.00982.00494.00510.001,570.002,497.00
Tax Rate Growth (5y) -221.00-1570.00-275.00-3743.00-19.00-6.00-1372.00442.00-1498.00-849.00-255.00126.00-519.00198.00-55.00-228.00-34.002,831.002,342.003,149.00
Tax Rate (QoQ) -1665.00-1643.00-3355.00977.00903.00-803.00-348.00370.001,073.00-389.00-752.00301.00-154.00288.00-275.00-2788.00-643.00-558.00-187.00652.00
Total Debt Growth (1y) 77.59%3,366.88%134.01%13.46%-0.73%-1.54%-1.09%0.41%1.25%2.04%1.12%-0.94%3.35%3.96%4.34%33.93%15.00%12.96%12.46%-12.04%-1.88%0.08%0.20%-0.02%-0.24%13.11%13.84%14.06%13.83%-0.57%23.64%22.13%21.70%22.39%-2.44%-2.26%-1.94%17.55%31.83%77.09%77.59%48.34%44.48%9.13%17.00%16.75%8.09%7.59%0.11%3.01%14.83%14.94%14.93%11.69%-5.93%-5.87%-5.18%-2.36%3.04%4.15%17.63%
Total Debt Growth (3y) 25.84%27.04%226.63%32.97%4.30%1.28%1.46%1.43%10.03%6.36%6.22%5.86%5.28%5.26%5.53%5.54%5.61%4.02%8.54%8.65%0.10%3.67%4.02%12.14%11.68%11.39%11.24%11.15%10.83%10.75%12.68%16.72%28.34%28.45%28.75%22.94%23.61%26.77%26.74%27.21%27.64%27.65%21.28%21.49%10.51%10.42%10.34%5.30%5.19%2.95%3.96%3.63%4.06%8.63%
Total Debt Growth (5y) 16.03%22.15%110.59%22.52%5.89%3.23%3.38%3.29%3.22%3.33%6.29%6.24%5.88%5.78%5.74%10.60%10.41%9.29%9.25%9.12%3.67%5.86%10.12%12.65%19.24%19.20%19.14%21.20%21.35%23.06%19.90%19.95%19.94%19.94%20.75%18.19%18.49%18.58%18.56%17.33%17.60%17.78%14.24%11.69%5.76%8.47%
Total Debt (QoQ) -1.28%-94.10%1,377.01%106.30%-0.30%0.02%0.04%-0.49%-1.12%0.48%1.56%0.34%-0.35%-0.43%-0.51%4.69%0.25%-0.06%27.70%-10.11%-1.53%-0.52%-0.12%0.28%0.44%-0.40%-0.33%0.05%13.88%0.25%-0.14%-0.15%-0.53%24.65%-1.35%-0.50%0.04%-0.65%-1.17%-0.18%19.93%11.42%32.76%0.10%0.17%8.53%0.27%7.33%-0.04%0.48%-0.19%-0.13%2.85%12.00%-0.08%-0.14%-0.05%-5.67%-0.02%0.59%2.93%-0.46%1.06%13.61%