|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 575.95M | 2,698.72M | 2,703.17M | 1,802.81M | 4,434.17M | 6,153.53M | 4,290.74M | 3,124.56M | 5,628.51M | 8,154.56M | 5,818.68M | 3,799.53M | 6,023.42M | 7,651.09M | 5,681.59M | 3,382.12M | 7,006.64M | 8,499.14M | 6,313.51M | 3,793.03M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.12M | 1,969.91M | 2,008.99M | 1,071.02M | 3,267.02M | 4,707.85M | 3,301.72M | 2,124.38M | 4,167.34M | 6,297.88M | 4,701.11M | 2,651.34M | 4,408.21M | 5,780.19M | 4,541.13M | 2,254.94M | 5,210.76M | 6,437.70M | 4,859.96M | 2,478.46M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 332.83M | 728.81M | 694.18M | 731.79M | 1,167.15M | 1,445.69M | 989.02M | 1,000.18M | 1,461.17M | 1,856.68M | 1,117.57M | 1,148.19M | 1,615.21M | 1,870.90M | 1,140.46M | 1,127.18M | 1,795.88M | 2,061.44M | 1,453.54M | 1,314.57M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.89M | 446.93M | 656.15M | 570.18M | 672.21M | 805.91M | 907.58M | 690.32M | 868.60M | 974.15M | 983.91M | 981.56M | 926.22M | 1,005.42M | 1,130.51M | 778.92M | 1,003.34M | 1,008.04M | 1,301.45M | 961.52M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.60M | 44.65M | 60.23M | 32.41M | 59.25M | 66.72M | 79.46M | 63.02M | 81.48M | 99.80M | 86.52M | 76.08M | 86.22M | 92.92M | 112.41M | 86.24M | 147.72M | 110.20M | 130.57M | 560.29M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 1.15M | 0.17M | -1.67M | -1.06M | 35.28M | -0.47M | -0.50M | 7.01M | 1.58M | 5.83M | 0.65M | 0.78M | 3.97M | 5.62M | 2.20M | 0.86M | 14.85M | 0.62M | 6.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.49M | 491.58M | 716.38M | 602.59M | 731.46M | 872.63M | 987.04M | 753.34M | 950.07M | 1,073.95M | 1,070.43M | 1,057.64M | 1,012.44M | 1,098.34M | 1,242.93M | 865.16M | 1,151.06M | 1,118.24M | 1,432.03M | 1,521.81M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -127.28M | 137.15M | -124.55M | 27.06M | 318.70M | 506.25M | -129.98M | 131.15M | 381.60M | 653.66M | -81.48M | -41.39M | 465.82M | 639.52M | -239.44M | 114.77M | 486.65M | 792.45M | -142.66M | -370.52M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -127.28M | 137.15M | -124.55M | 27.06M | 318.70M | 506.25M | -129.98M | 131.15M | 381.60M | 653.66M | -81.48M | -41.39M | 465.82M | 639.52M | -239.44M | 114.77M | 486.65M | 792.45M | -142.66M | -370.52M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99M | 30.63M | -0.00M | -0.13M | 0.58M | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 6.62M | 7.56M | 6.37M | 25.81M | 31.05M | 40.31M | 56.45M | 10.88M | -174.87M | 43.26M | 10.79M | 10.79M | 32.51M | 34.06M | | 36.66M | -108.61M | 39.47M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.46M | -12.44M | 16.21M | | -5.04M | | -18.82M | -18.37M | 6.60M | -19.25M | -16.91M | 77.05M | 20.74M | 12.27M | -112.63M | -2.95M | -36.38M | -13.79M | -4.40M | 12.35M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -208.18M | 93.29M | -180.05M | -37.26M | 260.37M | 439.30M | -171.89M | 56.41M | 368.21M | 631.68M | -143.03M | -1.69M | 456.39M | 585.91M | -301.19M | 66.01M | 420.39M | 729.82M | -185.69M | -412.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 6.42M | -17.58M | 11.70M | 32.00M | 41.90M | 30.35M | 23.84M | 52.96M | 50.27M | 82.41M | 41.02M | 80.16M | 70.23M | -583.11M | 19.71M | 117.64M | 251.84M | -49.41M | -32.09M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -195.66M | 86.87M | -152.81M | -48.96M | 161.60M | 361.40M | -232.58M | 32.57M | 315.25M | 471.48M | -480.37M | -54.48M | 251.44M | 515.68M | 418.48M | 46.30M | 95.61M | 477.98M | 498.41M | -380.02M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.79M | 39.99M | 32.45M | 1.23M | 40.58M | 36.00M | 30.34M | 34.24M | 45.23M | 59.93M | 7.50M | 11.77M | 78.26M | 63.88M | 80.93M | 23.10M | 59.33M | 46.52M | 65.82M | 9.09M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -210.46M | 86.87M | -162.47M | -48.96M | 228.38M | 397.40M | -202.24M | 32.57M | 315.25M | 581.41M | -225.43M | -42.70M | 376.23M | 515.68M | 281.92M | 46.30M | 302.74M | 477.98M | -136.28M | -380.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -210.46M | 86.87M | -162.47M | -48.96M | 228.38M | 397.40M | -202.24M | 32.57M | 315.25M | 581.41M | -225.43M | -42.70M | 376.23M | 515.68M | 281.92M | 46.30M | 302.74M | 477.98M | -136.28M | -380.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -210.46M | 86.87M | -162.47M | -48.96M | 228.38M | 397.40M | -202.24M | 32.57M | 315.25M | 581.41M | -225.43M | -42.70M | 376.23M | 515.68M | 281.92M | 46.30M | 302.74M | 477.98M | -136.28M | -380.02M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | 4.25M | 15.56M | 35.71M | 32.56M | 29.91M | 49.05M | 54.93M | 56.62M | 60.88M | 75.00M | 75.11M | 57.33M | 54.54M | 71.11M | 98.09M | 147.80M | 259.85M | 45.06M | 41.28M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -194.71M | 42.63M | -210.49M | -85.90M | 155.24M | 331.49M | -281.63M | -58.10M | 237.06M | 460.60M | -307.94M | -129.58M | 240.65M | 397.27M | 129.88M | -74.89M | 95.61M | 171.61M | -247.16M | -430.38M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90 | 0.20 | -0.97 | -0.39 | 0.69 | 1.47 | -1.25 | -0.25 | 1.04 | 2.01 | -1.35 | -0.56 | 1.05 | 1.72 | 0.56 | -0.32 | 0.41 | 0.74 | -1.07 | -1.85 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90 | 0.19 | -0.97 | -0.39 | 0.64 | 1.36 | -1.22 | -0.25 | 0.97 | 1.89 | -1.33 | -0.56 | 0.98 | 1.62 | 0.55 | -0.32 | 0.41 | 0.73 | -1.07 | -1.85 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.70M | 216.89M | 217.19M | 221.89M | 224.67M | 225.76M | 224.81M | 228.16M | 228.54M | 228.79M | 228.63M | 229.47M | 229.92M | 230.37M | 230.12M | 231.22M | 231.85M | 232.04M | 231.84M | 232.40M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.70M | 223.80M | 217.19M | 221.89M | 243.63M | 243.69M | 231.56M | 228.16M | 243.66M | 244.16M | 230.98M | 229.47M | 245.00M | 245.32M | 236.35M | 231.22M | 234.42M | 234.75M | 231.84M | 232.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -127.28M | 137.15M | -124.55M | 27.06M | 318.70M | 506.25M | -129.98M | 131.15M | 381.60M | 653.66M | -81.48M | -41.39M | 465.82M | 639.52M | -239.44M | 114.77M | 486.65M | 792.45M | -142.66M | -370.52M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 826.21M | 816.78M | 72.29M | 216.90M | 858.24M | 2,718.79M | 100.64M | 132.08M | 82.00M | 86.22M | -138.58M | 80.69M | 79.97M | 87.96M | 112.99M | 80.34M | 72.05M | 80.29M | 83.35M | 90.52M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10% | 6.88% | 9.76% | -31.39% | 12.29% | 9.54% | -17.66% | 42.26% | 14.38% | 7.96% | -57.62% | -2,432.92% | 17.56% | 11.99% | 193.60% | 29.86% | 27.98% | 34.51% | 26.61% | 7.79% |