Live Nation Entertainment Cash Flow Statement (2009-2025) | LYV

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -106.03M-330.0072.39M-50.64M-0.30M-0.38M-3.21M-0.34M-54.34M16.61M63.02M-95.70M-70.23M5.56M68.18M-165.41M-64.19M59.02M50.42M-81.26M-30.10M25.82M115.83M-216.00M-66.53M20.21M104.38M-73.84M-55.95M36.46M132.76M-92.97M-47.77M80.56M148.77M-173.78M-41.03M83.36M183.20M-135.19M-55.24M116.12M193.97M-136.64M-210.92M-610.58M-542.46M-463.83M-322.72M-210.46M86.87M-162.47M-48.96M228.38M397.40M-202.24M32.57M315.25M581.41M-225.43M-42.70M376.23M515.68M281.92M46.30M302.74M477.98M
Depreciation and Depletion 30.97M29.73M29.54M45.33M28.95M29.99M35.25M34.99M28.94M30.75M31.10M33.80M30.33M29.08M31.03M31.72M30.62M31.29M31.23M34.03M32.13M31.57M34.14M36.30M33.07M34.41M36.62M35.19M35.91M35.80M35.82M42.10M42.14M43.36M48.23M51.66M51.67M54.34M56.99M57.45M57.84M64.98M61.57M61.32M56.98M54.89M55.31M55.67M50.76M63.36M48.82M62.83M57.71M69.96M65.98M72.94M70.59M75.58M75.67M78.16M89.46M94.34M97.32M
Share-based Compensation 3.08M3.11M3.49M6.66M22.42M10.56M12.89M15.43M24.71M7.65M8.20M-1.11M8.98M8.94M9.68M9.47M6.30M7.81M9.11M5.19M10.02M12.55M8.96M7.50M9.50M8.06M8.03M7.77M8.92M8.22M8.09M7.49M7.94M8.16M7.82M18.83M10.87M12.08M11.37M11.27M13.21M11.72M12.00M11.86M11.73M38.54M56.70M9.92M40.02M12.83M27.32M129.17M49.24M12.50M24.44M23.87M27.57M27.76M30.57M30.05M31.40M28.34M25.71M24.90M24.55M61.55M40.81M
Deferred Taxes -1.15M-0.15M-3.36M-40.14M-13.49M-3.60M-3.34M-4.24M0.23M-3.23M-3.08M-1.93M-7.66M-8.73M-3.33M-9.40M3.80M4.37M-5.79M-5.77M0.00M-1.70M-1.01M-11.39M0.01M-1.20M-6.74M-1.96M0.02M-0.55M0.54M-10.30M-15.26M-1.78M-14.00M7.35M-2.55M7.98M-15.85M-33.60M-5.73M-0.35M-7.98M-694.51M4.27M20.86M44.29M
Gains from Investment Securities 1.25M0.87M0.10M32.53M0.84M1.42M3.76M44.56M0.99M6.49M1.32M28.94M3.88M1.80M3.12M1.12M2.58M2.63M7.89M32.46M3.17M-1.24M9.39M30.15M3.91M7.11M6.11M27.16M6.52M6.99M-39.25M56.05M10.61M7.60M3.95M22.71M-6.17M44.37M4.38M17.44M14.89M14.04M5.81M32.20M19.44M-2.10M25.48M4.72M53.90M-0.95M30.63M27.01M36.57M10.13M26.64M17.85M7.95M18.39M19.10M129.71M25.48M13.07M2.32M212.78M65.01M21.58M33.08M
Asset Writedowns and Impairment 4.34M13.37M1.82M1.47M-3.29M0.32M1.34M0.30M7.32M12.17M8.94M13.07M9.42M8.80M13.51M22.65M-5.34M2.56M-3.82M-0.54M26.24M15.03M27.88M6.05M14.07M15.59M42.63M1.25M-11.05M8.71M2.10M3.57M9.96M5.85M
Non-cash Items 31.30M
Cash from Operations 201.94M120.99M-248.35M-17.31M89.50M78.78M-154.57M144.81M127.77M4.90M-160.21M163.25M264.77M45.36M-221.09M278.06M270.46M109.89M-115.81M166.82M366.61M-26.30M-346.83M298.69M347.66M14.81M-377.40M322.78M517.40M-6.42M-391.46M479.22M761.74M42.97M-386.48M205.29M775.50M-255.67M-264.25M686.01M469.05M-175.73M-260.40M436.86M631.67M-1022.03M-566.54M-126.48M74.57M1,095.41M-145.29M755.87M1,198.30M349.14M-619.08M906.69M1,155.85M491.00M-892.23M608.35M988.87M412.08M-720.90M1,045.12M1,321.25M223.47M-95.68M
Depreciation, Depletion & Amortization
Amortization of Goodwill 134.96M
Amortizatization of Intangibles 2.12M2.17M37.37M22.92M31.66M34.58M40.71M79.14M48.53M46.94M48.09M70.28M50.78M63.50M53.59M137.10M51.84M53.61M61.70M79.62M51.97M44.93M66.69M77.38M52.41M57.00M64.91M88.77M61.89M61.01M68.24M-11.85M44.62M45.36M53.41M59.20M45.73M46.43M51.38M47.16M47.24M49.50M69.30M57.46M64.24M57.80M58.40M58.91M51.90M48.60M46.10M46.84M49.71M52.60M57.50M62.01M
Amortization of Deferred Charges 0.85M0.86M1.05M1.46M0.78M1.04M1.44M8.17M3.18M3.24M3.29M3.35M3.40M3.48M4.53M5.28M5.17M5.25M4.99M4.78M4.74M5.36M3.27M2.66M2.64M2.66M2.67M2.91M2.59M2.61M2.62M4.77M3.12M3.21M3.50M3.34M5.47M5.45M5.47M7.82M6.87M7.99M9.35M8.57M9.20M9.18M9.54M9.34M4.11M4.11M4.11M4.12M4.63M4.32M4.76M3.18M3.94M3.94M5.29M4.63M3.68M4.45M5.26M
Depreciation & Amortization (CF) 30.97M29.73M29.54M45.33M28.95M29.99M35.25M34.99M28.94M30.75M31.10M33.80M30.33M29.08M31.03M31.72M30.62M31.29M31.23M34.03M32.13M31.57M34.14M36.30M33.07M34.41M36.62M35.19M35.91M35.80M35.82M42.10M42.14M43.36M48.23M51.66M51.67M54.34M56.99M57.45M57.84M64.98M61.57M61.32M56.98M54.89M55.31M55.67M50.76M63.36M48.82M62.83M57.71M69.96M65.98M72.94M70.59M75.58M75.67M78.16M89.46M94.34M97.32M
Change in Working Capital
Change in Receivables -16.13M-24.99M-69.59M83.10M45.27M18.39M89.74M-148.82M48.41M99.82M16.16M-84.58M26.37M76.97M82.97M-165.99M63.15M119.42M-76.00M-140.91M77.98M48.55M67.18M-179.35M47.70M74.36M110.05M-164.87M16.88M154.79M173.67M-199.22M6.56M275.52M112.68M-261.73M53.08M175.94M316.86M-410.44M90.64M165.94M135.49M-232.27M-227.91M-135.17M-43.12M-84.39M-21.86M165.20M546.76M-204.89M152.72M287.56M569.18M-564.97M163.60M231.91M634.94M-504.71M247.34M218.46M99.30M-746.52M70.53M552.23M131.04M
Change in Account Payables -61.31M78.95M68.56M-22.07M91.98M-97.58M
Change in Accured Expenses 8.45M129.76M65.20M-208.00M-61.31M78.95M68.56M-85.81M-22.07M91.98M-97.58M34.50M54.79M39.93M43.55M-74.46M21.77M108.44M107.51M-146.59M38.07M76.70M-7.49M-61.73M11.54M22.40M86.88M-117.33M79.09M107.79M108.14M-101.25M56.60M321.17M159.17M-62.64M52.32M59.75M372.37M-160.97M-44.91M50.80M129.79M-181.59M-316.20M-491.35M-405.86M-166.05M-39.04M557.85M804.64M-7.73M236.58M736.32M563.29M-508.02M-460.75M759.47M604.88M-453.23M-145.21M576.10M156.07M-573.18M-545.95M771.74M794.12M
Other Working Capital Changes 474.16M153.41M-628.57M58.91M293.19M168.78M-351.54M-67.00M297.56M-4.34M-360.94M151.66M433.30M133.32M-407.15M-34.71M503.81M84.63M-494.02M-3.18M531.34M-23.02M-314.09M37.33M563.26M57.15M-405.40M-92.14M707.04M3.80M-537.16M-9.39M959.97M-99.06M-581.65M-40.72M1,097.47M-150.20M-615.01M12.29M839.37M-260.61M-321.50M-86.78M996.80M-398.83M86.57M142.17M301.48M874.21M-624.63M296.89M1,310.53M-257.35M-1488.88M795.42M1,896.14M-95.05M-1321.66M-276.60M1,681.43M-165.21M-1174.28M136.14M2,266.06M-377.77M-1487.17M
Investing Activities
Capital Expenditures -23.96M-0.68M-29.22M118.12M13.08M17.00M19.08M26.41M18.21M26.44M24.92M37.93M28.02M34.77M29.59M31.44M25.67M51.02M26.89M31.29M24.52M41.87M31.86M41.34M29.36M37.98M30.16M44.98M30.68M48.20M40.86M54.09M58.88M69.73M55.89M53.94M45.12M55.52M63.07M76.12M57.14M78.80M89.88M97.74M84.56M57.95M44.53M26.71M23.76M34.30M45.85M48.82M62.52M67.75M75.71M141.22M116.89M85.64M102.35M133.72M134.05M199.64M158.06M154.88M170.79M263.42M275.59M
Sales of Property, Plant and Equipment 12.93M3.55M22.04M135.81M20.64M0.11M1.37M13.64M2.68M4.48M0.20M0.03M5.65M2.14M0.51M8.10M72.97M2.02M-0.47M-0.54M4.17M
Change in Intangibles -0.86M-6.90M-20.10M55.73M7.20M-5.84M0.01M0.42M0.11M-0.00M0.01M2.47M10.00M1.47M3.08M0.01M0.02M0.51M0.07M2.60M0.68M0.60M1.47M2.82M6.08M25.91M1.71M5.55M2.46M9.00M11.61M2.34M19.31M0.21M5.39M-1.69M4.96M5.50M5.70M-4.51M0.42M0.64M-0.68M35.09M1.56M11.67M-11.67M8.52M0.01M20.04M
Acquisitions -2.66M-10.37M7.88M14.85M-576.14M10.00M5.41M69.20M7.29M12.62M5.59M13.97M68.09M3.16M4.38M0.34M23.43M2.65M67.12M11.63M12.88M24.01M161.72M15.88M53.37M18.13M2.41M43.38M78.94M-9.25M98.56M4.70M11.92M2.19M29.14M20.22M73.03M5.03M21.94M9.88M77.71M20.48M127.00M32.51M4.96M-0.19M3.80M6.13M1.50M11.97M364.66M13.96M25.89M-1.08M218.42M-96.38M27.02M40.21M46.69M-10.01M27.59M31.88M48.85M31.35M18.74M18.24M
Divestments -0.47M4.99M
Change in Acquisitions & Divestments 0.12M0.20M-0.26M0.08M0.02M0.62M-0.15M-0.01M-0.46M-0.17M-0.47M-0.11M0.54M0.02M2.34M4.55M14.62M4.81M1.08M4.26M4.80M3.07M10.22M2.56M1.06M67.12M0.88M9.73M5.88M7.33M6.71M4.37M5.40M4.05M2.83M5.46M1.26M7.51M2.64M18.65M1.50M29.51M9.38M8.41M3.82M
Cash from Investing Activities -13.20M-13.94M-19.56M124.18M577.77M-20.42M-19.55M-84.81M-24.19M-32.90M-30.30M-64.62M-32.17M-106.39M-29.25M-35.99M-18.64M-2.11M-21.75M-115.06M-37.53M-57.95M-71.51M-225.16M-50.58M-113.36M-63.18M-63.86M-85.74M-133.67M-40.76M-166.30M-75.03M-96.91M-63.56M-92.09M-88.73M-225.67M-64.46M-118.05M-84.87M-196.78M-121.70M-287.64M-122.37M-68.27M-33.89M0.47M10.11M-60.40M-61.46M-455.20M-114.95M-129.78M-114.99M-424.96M-59.79M-239.42M-164.76M-231.84M-170.70M-263.71M-208.39M-211.48M-217.40M-275.03M-340.34M
Financing Activities
Other financing activities -6.17M0.04M0.32M0.07M0.71M0.13M0.69M0.27M0.10M0.08M-14.89M-1.47M-3.75M7.77M-10.20M-13.06M-0.45M-0.59M4.20M2.55M0.10M8.03M4.88M0.02M0.00M-7.13M15.45M4.80M1.16M-0.83M2.30M1.10M2.85M-5.99M21.28M0.70M6.04M5.71M7.74M0.89M0.68M5.94M8.77M0.77M4.11M-0.62M-0.13M3.75M4.61M6.65M2.74M
Cash from Financing Activities -26.96M-26.20M55.07M-126.27M-59.08M138.24M-11.78M-18.30M-45.37M35.30M-9.14M-25.17M-20.53M16.79M8.55M-24.70M13.22M40.79M29.69M-50.72M-4.75M488.95M-232.95M-25.28M-24.32M-8.05M-1.09M-10.67M-53.29M-15.80M-40.61M208.91M-5.07M-19.10M-1.50M-101.42M404.15M-89.42M-46.60M-79.34M-71.49M-26.42M-41.70M468.50M382.42M1,079.68M-100.46M-11.55M417.02M-15.55M820.85M-50.99M-75.04M-62.59M-37.58M31.88M225.70M-152.19M-28.58M-132.21M-478.36M-164.62M-49.48M33.91M-173.19M-325.26M175.67M
Dividend Payments
Dividends Paid - Common 6.69M1.51M2.34M4.42M48.58M11.42M-45.75M6.61M3.23M4.96M1.01M10.88M1.22M0.71M10.45M5.00M4.20M13.84M5.93M8.55M3.86M5.51M4.46M16.81M15.46M6.75M3.07M29.85M12.23M6.30M4.35M23.16M19.52M11.62M10.21M17.84M49.88M13.49M9.81M34.29M15.11M11.20M5.16M10.15M5.62M8.93M11.09M26.74M38.97M27.15M15.74M18.81M54.91M82.69M16.18M85.83M56.16M115.75M27.93M45.75M33.74M131.08M31.98M
Additional items
Exchange Rate Effect -4.33M31.86M1.10M-1.74M-19.95M-21.87M41.59M-4.56M36.22M9.47M-21.74M-11.77M15.09M-22.14M20.42M0.01M-19.68M-9.73M25.19M-4.44M5.64M7.84M-32.09M-24.52M-48.13M25.75M-22.77M-6.50M17.79M-31.29M0.44M-33.70M20.36M62.33M35.63M12.07M29.04M-77.71M-15.20M-20.21M-6.70M-0.28M-52.38M47.73M-84.26M29.28M34.02M50.52M-30.68M10.72M-28.54M4.92M-21.08M-165.62M-138.31M150.40M63.32M39.79M-103.53M39.30M-69.42M-83.57M70.04M-262.24M131.47M278.18M-46.17M
Change in Cash 588.24M174.73M-144.31M37.14M94.43M16.77M-221.39M61.68M227.16M-66.37M-221.37M217.38M245.36M138.84M-82.68M-3.39M329.96M412.54M-683.39M23.73M224.63M-80.84M-464.44M241.74M396.16M-187.18M-472.39M488.13M702.00M-10.71M-415.90M23.85M1,119.96M-648.47M-390.51M468.40M305.99M-399.21M-476.19M665.45M807.47M18.65M-666.87M-87.05M471.02M1,030.18M585.56M254.59M987.23M-8.86M-909.97M664.00M1,385.08M139.19M-1189.10M283.59M270.39M-99.81M-908.74M605.31M1,062.14M-98.65M-306.51M
Beginning Cash Balance 199.66M199.66M199.66M236.96M236.96M825.20M999.93M855.62M892.76M987.19M1,003.96M782.57M844.25M1,071.41M1,005.04M783.67M1,001.05M1,246.41M1,385.26M1,302.58M1,299.18M1,629.14M2,041.69M1,358.30M1,382.03M1,606.66M1,525.82M1,061.38M1,303.12M1,699.28M1,512.10M1,038.46M1,525.56M2,227.52M2,216.91M-23.85M1,822.45M2,941.73M2,290.82M1,903.13M2,364.55M2,669.55M2,271.35M1,804.91M2,492.53M3,281.35M3,291.96M2,624.84M2,538.47M3,012.44M35.42M4,630.13M4,884.68M5,869.30M5,861.13M4,942.45M5,606.91M6,989.68M7,137.61M5,948.27M6,231.32M6,498.53M6,398.66M5,490.12M6,096.54M7,155.62M7,057.06M
Free Cash Flow 225.90M121.67M-219.13M-135.43M76.42M61.78M-173.66M118.40M109.56M-21.54M-185.13M125.32M236.75M10.59M-250.68M246.62M244.79M58.87M-142.70M135.53M342.08M-68.17M-378.69M257.36M318.30M-23.16M-407.56M277.79M486.72M-54.62M-432.32M425.14M702.86M-26.75M-442.37M151.35M730.37M-311.19M-327.32M609.89M411.91M-254.53M-350.28M339.12M547.11M-1079.98M-611.07M-153.19M50.81M1,061.11M-191.14M707.05M1,135.78M281.38M-694.79M765.47M1,038.96M405.36M-994.58M474.63M854.82M212.45M-878.96M890.24M1,150.46M-39.95M-371.27M
Net Cash Flow 161.77M80.86M-212.84M-19.39M608.20M196.60M-185.90M41.70M58.21M7.30M-199.65M73.45M212.07M-44.24M-241.79M217.37M265.05M148.57M-107.87M1.04M324.32M404.70M-651.29M48.25M272.76M-106.59M-441.67M248.24M378.37M-155.89M-472.83M521.83M681.64M-73.04M-451.53M11.78M1,090.92M-570.76M-375.32M488.62M312.69M-398.93M-423.80M617.72M891.73M-10.63M-700.90M-137.57M501.70M1,019.46M614.10M249.68M1,008.31M156.76M-771.66M513.61M1,321.76M99.40M-1085.57M244.30M339.81M-16.24M-978.78M867.55M930.67M-376.82M-260.35M