|
Gross Margin
|
| 25.83% | 24.93% | 25.26% | 22.57% | 23.61% | 21.70% | 21.16% | 23.33% | 23.92% | 19.53% | 21.04% | 21.41% | 23.76% | 22.01% | 19.88% | 21.26% | 23.71% | 24.26% | 23.77% | 24.95% | 27.17% | 28.25% | 23.39% | 24.55% | 24.76% | 24.99% | 23.54% | 25.46% | 27.10% | 27.42% | 25.26% | 24.35% | 25.03% | 21.95% | 21.06% | 21.42% | 24.64% | 24.23% | 22.45% | 24.84% | 26.10% | 25.80% | 25.06% | 23.61% | 23.04% | 22.90% | 24.33% | 25.46% | 27.34% | 26.51% | 27.41% | 29.01% | 29.64% | 28.93% | 28.85% | 26.23% | 24.37% | 23.60% | 24.79% | 26.07% | 25.61% | 25.46% |
|
EBT Margin
|
| 8.27% | 6.16% | 3.82% | 3.35% | 3.26% | 1.72% | 0.10% | 3.94% | 4.02% | -3.79% | -0.80% | 1.20% | 3.51% | 1.97% | -1.40% | -1.48% | 3.22% | 2.62% | 0.84% | 2.88% | 6.71% | 6.36% | 1.06% | 2.60% | 1.28% | 3.31% | -1.20% | 0.12% | -28.83% | 4.47% | 0.44% | -3.10% | 2.84% | -23.33% | -4.17% | -0.94% | 7.13% | 1.96% | 2.62% | 2.97% | 3.21% | 3.61% | 2.77% | 0.93% | 3.88% | 3.49% | 4.26% | 5.82% | 7.10% | 6.08% | 5.90% | 7.72% | 8.40% | 6.78% | 6.89% | 6.11% | 6.02% | 4.97% | 4.22% | 7.59% | 6.17% | 5.71% |
|
EBIT Margin
|
| 8.29% | 6.21% | 3.84% | 3.44% | 3.33% | 1.77% | 0.15% | 3.99% | 4.05% | -3.81% | -0.76% | 1.19% | 3.53% | 1.98% | -1.37% | -1.47% | -0.23% | 2.63% | 0.85% | 2.88% | 6.71% | 6.35% | 1.03% | 2.57% | 1.27% | 3.29% | -0.99% | 0.60% | -28.37% | 4.93% | 0.94% | -2.55% | 3.45% | -22.64% | -3.12% | -0.34% | 7.71% | 2.14% | 3.71% | 2.91% | 3.15% | 3.52% | 2.90% | 1.08% | 4.18% | 3.98% | 4.69% | 5.63% | 7.89% | 7.02% | 6.58% | 8.28% | 8.93% | 7.17% | 7.08% | 6.98% | 6.61% | 5.73% | 4.71% | 7.70% | 6.98% | 6.03% |
|
EBITDA Margin
|
| 8.29% | 6.21% | 3.84% | 3.44% | 3.33% | 1.77% | 0.15% | 3.99% | 4.05% | -3.81% | -0.76% | 1.19% | 3.53% | 1.98% | -1.37% | -1.47% | -0.23% | 2.63% | 0.85% | 2.88% | 6.71% | 6.35% | 1.03% | 2.57% | 1.27% | 3.29% | -0.99% | 0.60% | -28.37% | 4.93% | 0.94% | -2.55% | 3.45% | -22.64% | -3.12% | -0.34% | 7.71% | 2.14% | 3.71% | 2.91% | 3.15% | 3.52% | 2.90% | 1.08% | 4.18% | 3.98% | 4.69% | 5.63% | 7.89% | 7.02% | 6.58% | 8.28% | 8.93% | 7.17% | 7.08% | 6.98% | 6.61% | 5.73% | 4.71% | 7.70% | 6.98% | 6.03% |
|
Operating Margin
|
| 8.29% | 6.21% | 3.84% | 3.44% | 3.33% | 1.77% | 0.15% | 3.99% | 4.05% | -3.81% | -0.76% | 1.19% | 3.53% | 1.98% | -1.37% | -1.47% | -0.23% | 2.63% | 0.85% | 2.88% | 6.71% | 6.35% | 1.03% | 2.57% | 1.27% | 3.29% | -0.99% | 0.60% | -28.37% | 4.93% | 0.94% | -2.55% | 3.45% | -22.64% | -3.12% | -0.34% | 7.71% | 2.14% | 3.71% | 2.91% | 3.15% | 3.52% | 2.90% | 1.08% | 4.18% | 3.98% | 4.69% | 5.63% | 7.89% | 7.02% | 6.58% | 8.28% | 8.93% | 7.17% | 7.08% | 6.98% | 6.61% | 5.73% | 4.71% | 7.70% | 6.98% | 6.03% |
|
Net Margin
|
| 5.34% | 3.94% | 3.27% | 2.02% | 2.02% | 1.12% | -0.60% | 2.11% | 2.45% | -3.45% | -0.48% | 1.18% | 2.32% | 1.14% | -1.46% | -1.08% | 1.95% | 1.87% | 0.57% | 2.16% | 4.36% | 4.47% | 0.74% | 0.39% | 0.99% | 2.34% | -0.68% | -0.10% | -17.87% | -1.59% | 0.28% | -3.19% | 2.06% | -17.63% | -4.35% | 1.06% | 5.05% | 2.12% | 2.62% | 2.38% | 2.84% | 2.89% | 2.04% | -0.89% | 2.94% | 2.79% | 3.29% | 4.61% | 4.93% | 4.98% | 3.97% | 6.47% | 6.50% | 5.42% | 4.97% | 3.15% | 4.84% | 3.82% | 2.93% | 3.73% | 4.62% | 4.32% |
|
FCF Margin
|
| -5.02% | 4.57% | -5.61% | -5.83% | 12.67% | 14.50% | 7.15% | -2.59% | 2.86% | 6.21% | -1.07% | -6.64% | 3.65% | 3.80% | 0.69% | 0.02% | -1.47% | 11.18% | 14.85% | -2.86% | 1.85% | 0.61% | 6.68% | 1.34% | -1.93% | 4.08% | 9.64% | 6.24% | -3.68% | 2.16% | 8.81% | 2.86% | 1.81% | 5.04% | -2.76% | 5.93% | 6.77% | 16.73% | -5.95% | 17.98% | 10.33% | 6.94% | 14.65% | 2.74% | -7.69% | -8.19% | 3.04% | 6.24% | 7.99% | 6.92% | 9.98% | 12.61% | 7.45% | 6.72% | 10.31% | 8.01% | 8.03% | 5.97% | 4.67% | 5.51% | -0.19% | 15.85% |
|
Inventory Average
|
| | | | | 48.78M | 44.03M | 41.51M | 41.74M | 42.77M | 43.69M | 42.27M | 41.76M | 42.60M | 45.16M | 46.90M | 45.99M | 45.36M | 43.69M | 42.33M | 42.83M | 44.01M | 45.41M | 46.04M | 45.17M | 43.87M | 43.00M | 45.43M | 49.73M | 50.09M | 48.92M | 50.17M | 51.34M | 50.29M | 51.84M | 52.86M | 47.57M | 43.30M | 43.19M | 43.45M | 41.17M | 38.05M | 36.09M | 37.61M | 49.67M | 63.42M | 69.93M | 75.16M | 76.39M | 77.44M | 76.83M | 70.43M | 65.69M | 63.40M | 61.62M | 60.24M | 65.62M | 71.09M | 70.34M | 71.94M | 77.14M | 79.36M | 80.47M |
|
Assets Average
|
| | | | | 174.98M | 174.15M | 173.83M | 174.26M | 177.37M | 173.65M | 168.07M | 168.77M | 170.64M | 172.04M | 169.92M | 168.28M | 168.68M | 171.22M | 173.99M | 177.44M | 184.55M | 187.97M | 188.90M | 192.91M | 194.19M | 194.33M | 225.88M | 256.30M | 247.93M | 238.78M | 233.37M | 228.94M | 232.53M | 230.31M | 216.89M | 204.90M | 202.31M | 195.44M | 184.80M | 177.25M | 177.03M | 181.54M | 189.19M | 241.96M | 293.20M | 301.53M | 308.01M | 311.82M | 315.29M | 307.89M | 293.65M | 293.58M | 298.96M | 294.66M | 287.76M | 318.38M | 349.15M | 347.02M | 364.56M | 390.46M | 400.62M | 400.59M |
|
Equity Average
|
| | | | | 151.31M | 151.13M | 150.02M | 149.27M | 149.80M | 146.21M | 142.12M | 141.87M | 142.25M | 142.66M | 141.47M | 139.42M | 138.49M | 139.73M | 141.16M | 142.19M | 146.02M | 151.19M | 153.88M | 154.99M | 156.21M | 157.36M | 158.70M | 159.83M | 152.24M | 143.36M | 142.08M | 140.54M | 140.16M | 132.69M | 122.28M | 120.09M | 121.55M | 123.54M | 124.31M | 125.20M | 126.57M | 128.36M | 130.17M | 131.12M | 133.27M | 137.13M | 140.72M | 145.16M | 150.75M | 157.52M | 164.53M | 172.66M | 182.06M | 189.74M | 195.69M | 201.40M | 207.77M | 214.15M | 219.41M | 226.22M | 236.02M | 244.71M |
|
Invested Capital
|
144.22M | | | | 152.32M | 152.49M | 151.95M | 149.17M | 149.37M | 150.23M | 142.18M | 142.05M | 141.69M | 142.80M | 142.51M | 140.43M | 138.41M | 138.57M | 140.88M | 141.44M | 142.95M | 149.08M | 153.30M | 154.45M | 155.52M | 156.89M | 157.82M | 159.58M | 160.08M | 144.39M | 142.33M | 141.83M | 139.25M | 141.06M | 124.33M | 120.24M | 119.94M | 123.16M | 123.91M | 124.71M | 125.70M | 127.44M | 129.27M | 131.07M | 210.77M | 213.64M | 225.49M | 205.37M | 227.37M | 231.28M | 164.89M | 217.32M | 212.78M | 215.22M | 214.46M | 214.79M | 258.58M | 258.87M | 255.30M | 277.07M | 279.28M | 292.00M | 276.04M |
|
Asset Utilization Ratio
|
| | | | | 1.60 | 1.57 | 1.56 | 1.54 | 1.57 | 1.61 | 1.68 | 1.66 | 1.68 | 1.69 | 1.73 | 1.78 | 1.76 | 1.79 | 1.76 | 1.73 | 1.71 | 1.68 | 1.68 | 1.67 | 1.65 | 1.65 | 1.46 | 1.29 | 1.35 | 1.43 | 1.47 | 1.49 | 1.46 | 1.46 | 1.52 | 1.60 | 1.64 | 1.67 | 1.75 | 1.72 | 1.62 | 1.55 | 1.49 | 1.30 | 1.20 | 1.28 | 1.38 | 1.46 | 1.51 | 1.60 | 1.71 | 1.69 | 1.65 | 1.61 | 1.61 | 1.48 | 1.39 | 1.51 | 1.50 | 1.47 | 1.48 | 1.48 |
|
Interest Coverage Ratio
|
| 157.67 | 110.69 | 62.08 | 45.54 | 53.12 | 25.40 | 2.54 | 72.82 | 75.68 | 387.00 | -16.87 | -818.00 | 149.42 | 79.53 | -49.79 | -98.73 | -16.64 | 185.33 | 52.91 | 199.36 | 720.38 | 597.78 | 81.33 | 231.22 | 82.00 | 352.25 | -4.12 | 1.21 | -60.37 | 10.70 | 1.82 | -4.48 | 5.52 | -32.07 | -3.89 | -0.53 | 15.83 | 7.52 | 20.40 | 23.67 | 37.97 | 42.63 | 38.81 | 9.34 | 18.99 | 8.36 | 9.85 | 10.53 | 12.72 | 7.18 | 8.82 | 13.42 | 19.48 | 17.26 | 57.16 | 8.98 | 10.44 | 11.62 | 9.43 | 13.81 | 14.69 | 15.47 |
|
Debt to Equity
|
| | | | 0.00 | 0.01 | 0.01 | | | | | | | | | | | | | | | | | | | | | 0.34 | 0.31 | 0.36 | 0.37 | 0.32 | 0.33 | 0.33 | 0.39 | 0.36 | 0.33 | 0.19 | 0.08 | 0.06 | | | | | 0.61 | 0.58 | 0.62 | 0.44 | 0.54 | 0.50 | 0.39 | 0.30 | 0.20 | 0.15 | 0.11 | 0.08 | 0.27 | 0.23 | 0.18 | 0.25 | 0.21 | 0.21 | 0.11 |
|
Debt Ratio
|
| | | | 0.00 | 0.01 | 0.01 | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.19 | 0.22 | 0.22 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.20 | 0.11 | 0.06 | 0.04 | | | | | 0.28 | 0.26 | 0.29 | 0.20 | 0.26 | 0.24 | 0.21 | 0.17 | 0.12 | 0.10 | 0.07 | 0.06 | 0.16 | 0.14 | 0.11 | 0.14 | 0.12 | 0.13 | 0.07 |
|
Equity Ratio
|
0.83 | | | | 0.86 | 0.87 | 0.87 | 0.86 | 0.85 | 0.84 | 0.85 | 0.84 | 0.84 | 0.83 | 0.83 | 0.84 | 0.82 | 0.82 | 0.81 | 0.81 | 0.79 | 0.79 | 0.82 | 0.81 | 0.80 | 0.81 | 0.81 | 0.62 | 0.62 | 0.60 | 0.60 | 0.62 | 0.61 | 0.60 | 0.55 | 0.58 | 0.60 | 0.61 | 0.66 | 0.68 | 0.73 | 0.70 | 0.71 | 0.67 | 0.46 | 0.45 | 0.46 | 0.46 | 0.48 | 0.48 | 0.54 | 0.58 | 0.60 | 0.62 | 0.67 | 0.69 | 0.59 | 0.60 | 0.63 | 0.58 | 0.58 | 0.60 | 0.63 |
|
Times Interest Earned
|
| 157.67 | 110.69 | 62.08 | 45.54 | 53.12 | 25.40 | 2.54 | 72.82 | 75.68 | 387.00 | -16.87 | -818.00 | 149.42 | 79.53 | -49.79 | -98.73 | -16.64 | 185.33 | 52.91 | 199.36 | 720.38 | 597.78 | 81.33 | 231.22 | 82.00 | 352.25 | -4.12 | 1.21 | -60.37 | 10.70 | 1.82 | -4.48 | 5.52 | -32.07 | -3.89 | -0.53 | 15.83 | 7.52 | 20.40 | 23.67 | 37.97 | 42.63 | 38.81 | 9.34 | 18.99 | 8.36 | 9.85 | 10.53 | 12.72 | 7.18 | 8.82 | 13.42 | 19.48 | 17.26 | 57.16 | 8.98 | 10.44 | 11.62 | 9.43 | 13.81 | 14.69 | 15.47 |
|
FCF Payout Ratio
|
| -0.30 | 0.35 | -0.33 | -0.28 | 0.14 | 0.14 | 0.32 | -0.78 | 0.67 | 1.31 | | -0.32 | 0.49 | 0.50 | 3.04 | 111.31 | -1.25 | 0.03 | 0.05 | -0.34 | 0.46 | 1.91 | 0.26 | 1.16 | -0.77 | 0.36 | 0.17 | 0.25 | -0.40 | 0.64 | 0.18 | 0.55 | 0.84 | 0.29 | -0.64 | 0.27 | 0.22 | 0.10 | -0.32 | 0.11 | 0.19 | 0.25 | 0.13 | 0.51 | -0.16 | -0.15 | 0.40 | 0.17 | 0.14 | 0.14 | 0.12 | 0.09 | 0.15 | 0.20 | 0.13 | 0.14 | 0.14 | 0.17 | 0.24 | 0.17 | -5.24 | 0.07 |
|
Enterprise Value
|
-17.42M | -12.10M | -14.39M | -9.58M | -4.06M | -11.03M | -19.54M | -18.55M | -15.26M | -15.87M | -14.50M | -13.85M | -7.95M | -9.36M | -10.94M | -10.42M | -9.01M | -8.75M | -18.05M | -27.97M | -26.41M | -28.39M | -33.84M | -33.78M | -33.84M | -30.71M | -33.02M | -4.38M | -3.04M | -2.12M | -3.18M | -2.06M | -3.18M | -4.16M | -9.56M | -1.69M | -0.97M | -1.58M | -1.25M | -0.82M | -3.52M | -9.46M | -13.58M | -23.53M | -2.28M | -2.57M | -0.91M | -1.25M | -2.46M | -9.03M | -2.77M | -1.35M | -1.83M | -3.53M | -2.66M | -7.17M | -4.11M | -6.97M | -4.71M | -4.30M | -3.46M | -7.14M | -6.41M |
|
Return on Sales
|
| 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.01% | -0.01% | 0.02% | 0.02% | -0.03% | 0.00% | 0.01% | 0.02% | 0.01% | -0.01% | -0.01% | 0.02% | 0.02% | 0.01% | 0.02% | 0.04% | 0.04% | 0.01% | 0.00% | 0.01% | 0.02% | -0.01% | 0.00% | -0.18% | -0.02% | 0.00% | -0.03% | 0.02% | -0.18% | -0.04% | 0.01% | 0.05% | 0.02% | 0.03% | 0.02% | 0.03% | 0.03% | 0.02% | -0.01% | 0.03% | 0.03% | 0.03% | 0.05% | 0.05% | 0.05% | 0.04% | 0.06% | 0.07% | 0.05% | 0.05% | 0.03% | 0.05% | 0.04% | 0.03% | 0.04% | 0.05% | 0.04% |
|
Return on Capital Employed
|
| | | | | 0.08% | 0.06% | 0.04% | 0.04% | 0.05% | 0.02% | 0.02% | 0.00% | 0.00% | 0.03% | 0.03% | 0.02% | -0.01% | 0.00% | 0.01% | 0.03% | 0.07% | 0.09% | 0.09% | 0.09% | 0.06% | 0.04% | 0.03% | 0.02% | -0.11% | -0.10% | -0.10% | -0.12% | 0.03% | -0.10% | -0.12% | -0.12% | -0.10% | 0.04% | 0.08% | 0.09% | 0.06% | 0.07% | 0.07% | 0.05% | 0.05% | 0.05% | 0.06% | 0.09% | 0.11% | 0.13% | 0.15% | 0.17% | 0.17% | 0.16% | 0.17% | 0.15% | 0.12% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% |
|
Return on Invested Capital
|
| | | | | 0.05% | 0.04% | 0.02% | 0.02% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.05% | 0.06% | 0.06% | 0.05% | 0.03% | 0.02% | 0.02% | 0.02% | -0.09% | -0.12% | -0.11% | -0.13% | -0.02% | -0.11% | -0.15% | -0.12% | -0.10% | 0.05% | 0.09% | 0.09% | 0.06% | 0.06% | 0.05% | 0.03% | 0.03% | 0.03% | 0.05% | 0.08% | 0.09% | 0.12% | 0.13% | 0.13% | 0.14% | 0.13% | 0.13% | 0.11% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% |
|
Return on Assets
|
| | | | | 0.05% | 0.03% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.01% | 0.01% | 0.00% | 0.01% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | -0.06% | -0.07% | -0.07% | -0.09% | -0.01% | -0.07% | -0.09% | -0.08% | -0.07% | 0.02% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.02% | 0.03% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% |
|
Return on Equity
|
| | | | | 0.05% | 0.04% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.01% | 0.00% | 0.01% | 0.02% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.03% | 0.02% | 0.02% | 0.01% | -0.09% | -0.12% | -0.12% | -0.14% | -0.02% | -0.12% | -0.16% | -0.14% | -0.11% | 0.03% | 0.07% | 0.08% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.05% | 0.06% | 0.11% | 0.13% | 0.14% | 0.14% | 0.15% | 0.15% | 0.14% | 0.14% | 0.12% | 0.11% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% |