Lsi Industries Balance Sheet (2010-2025) | LYTS

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 17.42M12.10M14.39M9.58M4.06M11.03M19.54M18.55M15.26M15.87M14.50M13.85M7.95M9.36M10.94M10.42M9.01M8.75M18.05M27.97M26.41M28.39M33.84M33.78M33.84M30.71M33.02M4.38M3.04M2.12M3.18M2.06M3.18M4.16M9.56M1.69M0.97M1.58M1.25M0.82M3.52M9.46M13.58M23.53M2.28M2.57M0.91M1.25M2.46M9.03M2.77M1.35M1.83M3.53M2.66M7.17M4.11M6.97M4.71M4.30M3.46M7.14M6.41M
Cash & Current Investments 17.42M12.10M14.39M9.58M4.06M11.03M19.54M18.55M15.26M15.87M14.50M13.85M7.95M9.36M10.94M10.42M9.01M8.75M18.05M27.97M26.41M28.39M33.84M33.78M33.84M30.71M33.02M4.38M3.04M2.12M3.18M2.06M3.18M4.16M9.56M1.69M0.97M1.58M1.25M0.82M3.52M9.46M13.58M23.53M2.28M2.57M0.91M1.25M2.46M9.03M2.77M1.35M1.83M3.53M2.66M7.17M4.11M6.97M4.71M4.30M3.46M7.14M6.41M
Receivables - Net 45.80M41.48M41.06M37.28M44.80M45.40M37.31M39.05M46.34M47.35M41.52M37.46M43.05M45.11M44.45M35.84M43.98M46.67M43.49M38.22M47.20M46.53M49.92M49.14M49.39M54.69M60.22M49.89M50.61M59.78M56.43M52.14M55.61M58.44M44.53M45.96M38.11M44.12M44.48M44.97M57.94M63.87M69.17M73.62M77.80M75.45M67.35M69.29M77.70M82.27M72.16M68.73M78.63M80.74M81.27M98.05M104.35M114.80M90.62M
Receivables - Other 0.26M0.06M0.02M0.06M0.11M0.26M
Receivables 45.80M41.48M41.06M37.28M44.80M45.40M37.31M39.05M46.34M47.35M41.52M37.46M43.05M45.11M44.45M35.84M44.24M46.67M43.49M38.22M47.26M46.53M49.92M49.14M49.39M54.69M60.22M49.89M50.62M59.78M56.43M52.14M55.66M58.44M44.53M45.96M38.22M44.12M44.48M44.97M58.20M63.87M69.17M73.62M77.80M75.45M67.35M69.29M77.70M82.27M72.16M68.73M78.63M80.74M81.27M98.05M104.35M114.80M90.62M
Raw Materials 28.11M30.28M30.04M26.78M27.83M27.92M28.56M27.41M29.28M28.98M28.53M27.64M31.82M31.80M31.33M31.16M30.99M31.80M33.13M33.47M32.67M27.93M28.78M29.68M29.46M27.33M26.34M25.54M28.91M40.57M44.48M50.92M53.53M51.64M53.96M51.53M49.95M47.69M46.08M44.23M44.05M52.64M52.61M49.39M55.31M60.73M59.08M61.33M
Work In Process 4.96M5.39M4.84M4.71M4.91M4.66M4.52M4.50M3.97M4.42M4.24M4.11M3.32M3.83M3.45M2.77M3.42M3.83M1.94M2.12M2.36M2.19M1.76M1.74M1.59M1.57M1.47M1.19M1.42M4.76M2.87M2.65M2.79M3.03M6.16M6.84M7.80M3.37M3.28M3.73M3.79M6.24M6.34M6.89M7.01M7.94M7.00M5.80M
Finished Goods 9.02M9.74M10.43M10.58M9.84M10.51M11.86M13.97M12.94M10.74M10.82M10.66M13.32M15.37M14.40M14.73M17.28M15.37M14.51M18.51M16.59M13.39M12.54M11.88M12.55M9.86M9.55M8.10M10.05M13.62M20.56M18.38M22.04M19.75M20.34M14.83M9.91M12.66M13.73M12.20M12.49M12.03M12.31M13.15M12.14M11.15M12.83M14.89M
Inventory 50.30M47.26M40.81M42.20M41.28M44.26M43.11M41.43M42.09M43.11M47.21M46.58M45.41M45.31M42.07M42.58M43.08M44.93M45.88M46.19M44.14M43.60M42.40M48.46M50.99M49.18M48.66M51.69M50.99M49.58M54.09M51.62M43.51M43.08M43.31M43.60M38.75M37.35M34.83M40.39M58.94M67.91M71.95M78.36M74.42M80.46M73.20M67.66M63.72M63.09M60.15M60.33M70.91M71.26M69.43M74.46M79.82M78.91M82.02M
Prepaid Assets 4.98M4.91M4.97M5.03M5.45M6.18M6.09M6.24M5.45M5.91M6.03M6.22M6.32M6.55M6.62M6.28M4.41M7.00M7.45M6.59M2.79M3.46M3.00M3.85M2.96M3.42M3.71M3.34M3.52M3.62M3.94M4.16M3.38M3.55M3.21M3.11M2.98M3.83M3.21M4.28M4.83M5.44M3.41M4.30M3.24M4.36M4.38M4.62M3.53M3.96M4.39M4.59M5.65M5.52M5.32M5.81M6.54M6.67M7.21M
Current Assets 106.10M105.51M107.00M103.38M106.62M111.33M102.00M101.91M102.91M105.58M105.69M101.75M106.08M106.27M110.95M112.26M117.66M126.59M125.79M125.08M127.74M124.00M131.14M106.89M107.13M108.97M115.29M106.95M110.08M118.34M125.02M111.06M110.98M107.54M93.30M95.29M85.86M97.94M99.42M116.40M125.01M140.91M146.64M158.56M158.92M170.41M149.03M145.82M149.88M154.19M141.39M143.49M162.50M166.89M163.41M185.51M194.17M207.74M187.26M
Non-Current Assets
Buildings 37.23M37.66M37.69M37.77M37.84M37.89M37.89M37.91M37.20M37.03M36.74M37.48M37.61M37.71M37.75M38.16M38.61M39.32M39.38M34.65M35.43M35.46M35.69M35.85M35.88M35.96M35.98M35.61M35.62M27.02M27.08M27.36M20.21M20.64M20.66M20.66M20.67M24.39M24.38M24.43M24.45M24.50M24.47M24.48M24.62M24.56M24.52M24.54M24.60M24.76M24.76M24.73M24.78M24.57M24.57M24.93M
Construction in Progress 0.43M0.53M1.20M2.15M2.78M3.46M4.22M0.87M0.51M0.22M0.60M1.26M0.61M0.59M1.37M1.51M3.11M0.84M1.73M1.70M1.72M3.81M0.65M0.80M1.10M1.34M1.26M1.14M1.31M0.46M0.68M0.81M0.80M0.44M0.77M0.42M0.78M0.93M0.65M0.35M0.67M0.62M0.56M0.89M0.72M1.23M1.72M2.99M1.79M1.61M1.16M0.99M1.03M0.99M1.54M1.91M
Land & Improvements 6.85M6.95M7.00M7.01M7.01M7.01M7.02M7.02M6.91M6.92M6.93M6.93M6.95M6.95M6.98M6.98M6.98M6.98M7.00M6.42M6.42M6.43M6.47M6.47M6.47M6.47M6.72M6.77M6.77M4.58M4.58M4.60M3.93M3.93M3.93M3.94M3.94M3.98M4.01M4.01M4.01M4.01M4.01M4.01M4.01M4.01M4.01M4.01M4.01M4.01M4.01M4.03M4.03M4.03M4.03M4.03M
Property, Plant & Equipment (Net) 44.28M43.76M43.31M42.91M42.53M42.68M43.30M44.67M45.35M45.37M45.51M45.06M44.28M43.64M44.33M43.38M43.19M43.57M43.72M47.25M47.46M47.69M43.43M46.12M47.35M45.98M44.86M44.00M43.70M42.52M41.25M40.12M31.98M30.51M29.85M24.70M26.54M25.60M24.76M24.15M30.55M29.46M28.61M27.98M27.16M26.28M25.79M25.26M25.43M25.53M26.23M26.11M32.96M32.22M31.53M31.25M31.15M30.49M30.37M
Goodwill 10.77M10.51M10.51M13.62M12.92M78.34M2.41M78.34M78.34M78.34M78.34M78.34M78.34M78.34M75.22M75.22M75.22M75.22M75.22M75.22M10.51M75.22M10.51M58.38M58.54M30.54M30.54M30.54M123.25M30.54M123.25M123.25M123.25M123.25M123.25M123.25M99.66M115.40M99.66M99.66M133.08M133.08M133.08M133.08M133.08M134.32M134.32M134.32M134.32M134.32M134.32M134.32M134.32M146.74M146.74M152.49M146.69M153.84M153.84M
Intangibles 26.42M11.87M11.22M10.57M27.61M27.61M27.61M27.61M27.61M27.70M27.70M27.70M26.51M1.04M25.47M25.47M25.47M25.47M25.47M25.47M25.47M25.47M25.47M58.76M58.76M58.76M58.76M58.76M35.41M34.72M34.03M33.34M32.65M31.97M31.30M30.63M29.96M29.29M28.62M27.95M67.96M98.34M98.34M98.34M98.34M98.34M98.34M98.34M98.34M98.34M98.34M98.34M114.01M114.01M114.01M123.96M124.16M123.96M124.11M
Goodwill & Intangibles 37.19M22.38M21.73M24.19M40.53M105.96M30.03M105.96M105.96M106.04M106.04M106.04M104.85M79.38M100.70M100.70M100.70M100.70M100.70M100.70M35.98M100.70M35.98M117.13M117.30M89.30M89.30M89.30M158.66M65.26M157.28M156.59M155.90M155.23M154.56M153.88M129.62M144.69M128.28M127.61M201.04M231.41M231.41M231.41M231.41M232.66M232.66M232.66M232.66M232.66M232.66M232.66M248.32M260.75M260.75M276.45M270.84M277.80M277.94M
Long-Term Deferred Tax 4.92M7.30M5.56M
Other Non-Current Assets 2.36M2.30M2.31M2.82M2.08M2.20M1.97M2.12M1.83M2.00M1.82M1.71M1.79M1.77M1.65M1.82M3.24M1.77M1.68M1.71M4.26M5.14M5.38M5.67M5.49M16.22M10.89M10.78M9.79M9.42M14.40M13.81M15.12M23.13M22.54M21.24M10.87M10.39M10.43M10.55M3.12M3.07M3.28M3.00M3.35M3.19M3.31M3.74M3.69M4.26M4.14M4.65M1.20M5.47M5.53M7.31M3.75M9.50M3.84M
Non-Current Assets 69.92M68.44M67.35M69.92M68.60M68.19M65.78M66.46M66.27M66.53M66.28M66.12M62.61M62.39M62.83M61.94M63.03M61.82M61.74M65.18M67.82M68.82M64.70M149.03M149.55M130.22M123.08M121.42M119.44M117.20M100.06M97.64M90.12M95.98M94.06M86.94M86.41M83.85M81.86M80.69M161.81M158.68M156.83M154.00M152.16M149.09M147.26M145.20M146.27M147.58M146.16M144.48M186.30M182.61M181.14M199.05M202.20M197.13M209.05M
Assets 173.84M176.02M173.94M174.35M173.30M175.23M179.52M167.78M168.37M169.18M172.10M171.97M167.87M168.69M168.66M173.78M174.20M180.69M188.41M187.53M190.26M195.56M192.82M195.84M255.92M256.68M239.19M238.37M228.37M229.52M235.54M225.08M208.69M201.10M203.52M187.36M182.23M172.26M181.79M181.28M197.09M286.82M299.59M303.47M312.56M311.08M319.50M296.28M291.02M296.15M301.77M287.55M287.97M348.80M349.50M344.55M384.56M396.36M404.87M396.31M
Liabilities
Current Liabilities
Accounts Payables 9.57M10.60M10.90M11.58M11.51M13.38M11.84M11.15M12.43M13.49M12.80M11.89M13.66M13.43M12.84M11.90M14.72M15.42M8.83M11.76M13.89M14.28M13.92M16.00M19.36M17.84M16.83M16.35M17.93M23.77M26.68M20.63M18.66M23.30M20.53M18.77M14.22M20.29M18.50M25.00M32.98M41.28M36.74M38.70M34.78M41.13M27.29M24.75M29.21M33.55M23.14M26.11M32.19M33.84M32.32M43.75M48.53M47.31M43.33M
Payables 9.57M10.60M10.90M11.58M11.51M13.38M11.84M11.15M12.43M13.49M12.80M11.89M13.66M13.43M12.84M11.90M14.72M15.42M8.83M11.76M13.89M14.28M13.92M16.00M19.36M17.84M16.83M16.35M17.93M23.77M26.68M20.63M18.66M23.30M20.53M18.77M14.22M20.29M18.50M25.00M32.98M41.28M36.74M38.70M34.78M41.13M27.29M24.75M29.21M33.55M23.14M26.11M32.19M33.84M32.32M43.75M48.53M47.31M43.33M
Accumulated Expenses 11.97M8.73M9.42M9.66M11.41M13.24M11.56M13.09M13.78M14.62M15.54M14.20M15.63M14.51M17.93M19.27M22.13M21.74M23.31M21.69M25.34M20.51M22.98M23.88M24.27M23.50M25.71M23.46M24.27M21.95M23.73M22.17M21.21M21.87M21.17M20.11M20.43M22.57M22.74M30.30M37.92M28.95M27.48M32.90M38.73M35.23M33.27M37.72M43.78M40.85M38.85M36.58M43.44M42.65M42.66M41.87M45.25M44.10M43.84M
Other Accumulated Expenses 2.35M3.92M4.12M3.31M3.31M1.79M3.67M3.51M3.88M2.55M2.39M2.97M2.82M3.80M3.93M4.12M2.73M4.44M5.36M5.56M5.30M4.66M6.50M7.30M4.83M4.66M5.54M6.57M5.81M5.14M6.08M5.47M4.55M3.87M4.04M4.23M4.01M3.71M5.37M7.03M3.92M4.50M4.85M6.05M4.64M5.44M5.21M5.81M4.48M6.04M6.21M6.70M5.68M7.39M7.29M7.91M
Short term Debt 0.04M1.09M1.08M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M
Current Leases 0.26M0.27M1.27M1.19M
Current Taxes 0.81M1.31M2.25M0.73M2.19M2.24M1.19M1.20M1.11M1.18M1.12M1.83M0.40M0.55M0.55M0.46M0.48M0.54M0.49M0.59M1.85M1.50M
Current Deferred Revenue 0.61M0.98M1.00M0.62M0.74M0.95M2.38M3.31M2.01M1.47M1.01M1.27M0.85M1.32M1.75M1.76M1.01M1.05M1.32M1.27M1.23M1.07M1.48M0.84M1.64M1.07M1.86M1.48M2.06M1.77M1.90M1.41M1.44M1.70M3.70M2.98M8.94M11.35M8.51M6.33M8.42M6.42M6.20M3.94M3.85M5.42M6.90M6.21M4.58M8.47M10.29M8.71M6.64M4.07M4.90M3.98M
Total Current Liabilities 21.58M20.43M21.41M21.23M22.92M26.61M23.40M24.24M26.21M28.10M28.34M26.09M29.29M27.94M30.77M31.17M36.85M37.16M32.14M33.44M39.23M34.79M36.90M39.88M45.42M41.35M42.54M39.81M42.20M45.72M50.41M42.80M39.88M45.17M41.70M38.88M34.65M42.86M41.24M55.30M70.89M73.80M67.79M75.17M77.08M79.94M64.13M66.04M76.56M77.97M65.55M66.26M79.21M80.07M78.55M89.19M97.35M94.98M87.17M
Non-Current Liabilities
Capital Leases 1.75M1.69M1.63M1.57M1.52M1.45M1.39M1.32M1.25M1.17M1.10M1.04M0.96M0.88M0.80M0.72M0.64M0.55M0.47M0.38M
Non-Current Debt 54.97M49.70M51.86M52.15M45.29M45.36M46.15M48.37M43.81M39.54M23.18M10.44M7.92M76.03M74.70M83.03M59.25M76.03M73.97M59.25M46.00M31.63M25.10M17.95M12.78M50.66M44.12M34.62M51.79M44.99M47.10M27.94M
Non-Current Deferred Tax Liability 3.21M3.20M
Operating Leases 9.02M8.64M8.12M8.11M10.89M10.09M9.44M9.07M5.78M8.57M6.96M6.12M5.95M7.63M6.85M6.22M11.27M10.78M10.69M13.16M12.05M11.69M23.25M
Other Non-Current Liabilities 3.23M2.11M2.08M2.89M2.94M2.68M2.19M2.08M1.28M1.20M1.12M1.35M2.19M2.15M2.13M1.59M0.89M2.17M2.10M2.37M0.81M1.14M1.12M1.49M1.48M1.59M1.36M1.44M2.71M2.61M1.97M1.84M1.75M12.01M11.31M10.73M1.14M1.16M1.02M1.05M4.17M4.17M2.94M3.07M3.18M3.31M3.52M4.09M3.47M3.64M3.46M3.55M2.68M2.80M3.10M8.33M4.70M6.48M3.34M
Total Non-Current Liabilities 21.58M20.43M21.41M21.23M22.92M26.61M23.40M24.24M-0.96M28.10M28.34M26.09M-1.99M27.94M30.77M31.17M36.85M37.16M32.14M33.44M39.23M34.79M36.90M94.85M95.12M93.21M94.69M85.10M87.56M91.88M98.78M86.61M79.42M68.35M52.14M46.80M45.42M53.19M50.98M64.98M151.48M160.05M161.64M166.94M160.13M162.47M131.45M119.19M115.11M111.58M91.16M85.98M141.77M135.52M124.33M154.53M160.94M157.06M144.87M
Total Liabilities 29.63M24.80M22.54M23.49M24.13M25.86M29.29M25.59M26.32M0.32M29.30M29.46M27.44M0.20M30.09M32.90M32.76M37.74M39.32M34.23M35.81M40.04M35.93M38.02M96.34M96.60M94.80M96.05M86.54M90.27M94.48M100.75M88.46M81.16M80.36M63.45M57.52M46.56M54.35M52.01M66.02M155.65M164.22M164.58M170.01M163.31M165.77M134.97M123.28M118.57M115.22M94.61M89.53M144.44M138.32M127.43M162.85M165.64M163.55M148.21M
Shareholder's Equity
Total Debt 0.04M1.09M1.08M54.97M49.70M51.86M52.15M45.29M45.36M46.15M48.37M43.81M39.54M23.18M10.44M7.92M79.60M78.27M86.60M62.82M79.60M77.55M62.82M49.57M35.20M28.67M21.52M16.35M54.23M47.69M38.19M55.36M48.56M50.68M27.94M
Common Equity 144.22M151.22M151.40M150.87M149.17M149.37M150.23M142.18M142.05M141.69M142.80M142.51M140.43M138.41M138.57M140.88M141.44M142.95M149.08M153.30M154.45M155.52M156.89M157.82M159.58M160.08M144.39M142.33M141.83M139.25M141.06M124.33M120.24M119.94M123.16M123.91M124.71M125.70M127.44M129.27M131.07M131.17M135.37M138.89M142.54M147.77M153.73M161.32M167.74M177.58M186.55M192.93M198.44M204.35M211.18M217.12M221.71M230.72M241.33M248.10M
Shareholder's Equity 144.22M151.22M151.40M150.87M149.17M149.37M150.23M142.18M142.05M141.69M142.80M142.51M140.43M138.41M138.57M140.88M141.44M142.95M149.08M153.30M154.45M155.52M156.89M157.82M159.58M160.08M144.39M142.33M141.83M139.25M141.06M124.33M120.24M119.94M123.16M123.91M124.71M125.70M127.44M129.27M131.07M131.17M135.37M138.89M142.54M147.77M153.73M161.32M167.74M177.58M186.55M192.93M198.44M204.35M211.18M217.12M221.71M230.72M241.33M248.10M
Liabilities and Shareholders Equity 173.84M176.02M173.94M174.35M173.30M175.23M179.52M167.78M168.37M169.18M172.10M171.97M167.87M168.69M168.66M173.78M174.20M180.69M188.41M187.53M190.26M195.56M192.82M195.84M255.92M256.68M239.19M238.37M228.37M229.52M235.54M225.08M208.69M201.10M203.52M187.36M182.23M172.26M181.79M181.28M197.09M286.82M299.59M303.47M312.56M311.08M319.50M296.28M291.02M296.15M301.77M287.55M287.97M348.80M349.50M344.55M384.56M396.36M404.87M396.31M
Treasury Shares -0.00M-0.02M0.02M0.31M0.02M0.02M-0.02M0.32M0.02M0.02M0.03M0.02M0.02M0.02M0.23M0.02M0.07M0.07M0.23M0.12M0.12M0.05M0.26M0.24M0.25M0.23M0.24M0.21M0.21M0.46M0.82M-0.92M-0.95M-0.99M-1.02M-1.04M-0.99M-1.02M-1.04M-1.05M-1.06M-1.09M
Retained Earnings 50.27M50.40M49.73M47.91M47.97M48.36M40.14M39.83M39.20M39.62M39.05M36.59M34.35M34.43M35.77M35.68M36.60M39.61M42.41M41.69M41.87M41.44M42.19M40.40M39.82M22.90M20.16M19.10M15.12M16.17M-0.91M-5.37M-5.81M-3.08M-2.66M-2.12M-1.92M-1.27M-0.40M-0.26M-1.41M0.40M2.17M4.40M8.22M13.08M18.21M21.51M28.55M35.20M39.66M43.58M47.79M52.99M57.14M59.53M66.20M71.94M76.73M