Lsb Industries Growth Metrics (2010-2025) | LXU

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 29.39%13.86%19.31%14.86%21.62%17.84%80.70%86.47%77.53%78.20%7.85%5.15%4.61%6.25%5.79%20.45%17.77%15.59%19.76%-6.71%-5.87%-10.01%-13.76%-6.39%-7.62%-6.96%-3.96%-3.44%-3.57%0.08%-1.55%-5.21%-1.45%-4.08%-5.30%-3.23%-4.97%-4.13%0.43%7.55%33.48%43.66%35.20%27.10%2.67%-13.64%-11.05%-9.84%-12.84%-8.68%-8.46%-8.55%-6.68%-5.13%-2.82%
Assets Growth (3y) 40.46%33.72%32.48%31.08%31.20%30.67%27.28%33.17%29.81%29.83%10.97%5.72%5.06%3.39%3.00%1.70%0.80%-1.08%-0.27%-5.53%-5.70%-5.72%-6.58%-5.02%-4.25%-3.70%-3.62%-3.96%-3.34%-2.73%-2.17%-0.45%7.72%9.73%8.74%9.77%9.20%5.96%6.49%7.22%6.10%4.25%3.26%1.57%-5.83%-9.22%-7.51%
Assets Growth (5y) 28.55%24.04%24.12%20.41%20.15%18.34%16.32%15.58%13.72%12.88%2.51%1.32%0.65%0.58%0.65%-0.76%-0.54%-1.46%-1.55%-5.01%-4.72%-5.08%-4.96%-2.27%2.18%4.23%3.99%3.90%4.36%2.69%2.40%2.48%2.27%0.82%0.92%1.75%1.16%0.60%1.45%
Assets (QoQ) 1.41%6.73%0.59%4.57%6.26%2.75%6.51%1.32%62.95%6.04%1.40%1.71%-1.38%3.38%0.88%3.30%-1.80%17.70%-1.36%1.39%1.74%-8.31%-0.47%-3.08%-2.51%-0.48%-1.77%-2.38%0.64%0.06%-1.90%1.31%-1.01%-3.65%1.99%-1.39%-2.26%-1.55%0.16%-0.52%2.39%5.43%24.31%7.07%-3.65%-0.89%0.41%-9.93%-0.76%0.46%-2.93%-5.64%-0.52%0.36%-0.95%-4.07%1.90%
Capital Expenditures Growth (1y) 8.65%56.67%241.38%68.62%75.77%137.31%183.67%127.45%6.73%40.67%2.17%24.49%128.85%22.16%47.52%89.24%100.87%160.50%55.81%-26.87%-77.54%-92.54%-86.66%-96.26%-72.58%-0.99%-55.04%269.61%34.14%-3.80%13.89%-36.95%-35.78%58.43%50.91%25.47%-43.64%-47.26%-42.88%20.79%163.08%9.54%34.58%-6.18%43.09%47.36%123.37%69.08%-44.97%99.07%-0.81%6.76%250.34%6.52%14.11%25.20%-45.30%
Capital Expenditures Growth (3y) 26.79%73.58%114.68%68.39%62.53%59.77%62.31%74.99%69.92%64.81%32.92%19.88%1.07%-38.09%-32.57%-62.72%-50.17%-42.28%-54.62%-53.40%-56.45%-58.59%-59.12%-55.65%-38.19%14.70%-8.23%42.99%-21.41%-7.02%-0.61%-1.51%-1.62%-2.91%5.07%12.45%28.49%-5.23%19.75%24.20%27.48%47.56%43.93%19.19%40.25%46.20%36.23%31.23%1.79%
Capital Expenditures Growth (5y) 56.44%75.49%86.80%45.88%14.13%-4.56%-2.33%-31.88%-21.29%-19.87%-32.43%-24.93%-17.60%-25.73%-30.94%-34.48%-36.10%-21.77%-30.63%-39.65%-50.44%-43.16%-43.24%-33.28%-18.93%-2.71%-9.89%27.07%12.82%5.34%24.17%8.67%-5.60%21.84%20.78%20.74%32.54%12.54%14.21%20.69%31.75%
Capital Expenditures (QoQ) -45.34%-45.14%117.89%66.27%-21.18%19.55%7.62%73.32%6.42%42.90%-13.71%-18.67%40.27%3.80%5.14%49.51%-25.12%25.34%34.87%58.69%-2.90%-25.03%-36.70%-51.26%-67.77%34.16%-82.24%256.97%16.38%-39.07%46.02%29.55%-16.54%-27.86%-19.17%31.96%105.90%-31.29%-32.79%-40.73%92.68%-25.58%42.12%29.10%-19.77%-8.56%-0.93%96.89%-17.38%38.60%-25.01%-35.92%198.87%-30.94%-19.29%110.30%-9.13%-26.02%-11.44%-8.13%
Cash & Equivalents Growth (1y) 77.68%109.93%86.61%15.60%19.57%23.88%-21.54%-39.41%-52.72%4.40%46.20%137.05%169.11%21.60%29.09%-0.75%-24.83%-85.94%-31.24%-75.65%-82.78%218.25%-52.81%14.50%194.33%-30.19%-43.98%-36.35%-29.75%-19.45%-22.52%-24.29%22.78%56.23%-12.50%72.69%-2.52%-36.97%-28.64%-62.03%-68.81%-21.95%405.07%1,686.81%610.53%-40.24%-22.37%-80.75%-64.01%138.47%54.46%157.39%379.80%-9.70%-79.46%-88.07%-97.40%-33.90%
Cash & Equivalents Growth (3y) 0.15%39.51%28.88%18.41%15.01%16.29%13.98%12.54%-1.48%-43.69%9.07%-16.95%-29.64%-18.35%-25.18%-34.84%-27.51%-32.14%-43.36%-43.81%-29.13%21.41%-41.06%-17.98%36.42%-4.22%-27.58%-5.94%-5.62%-7.43%-21.50%-20.82%-28.00%-8.40%46.64%127.12%29.27%-33.51%40.91%9.30%-7.26%3.61%82.28%106.87%130.65%8.77%-37.32%-61.05%-64.48%12.49%
Cash & Equivalents Growth (5y) 15.23%-14.22%13.70%-16.70%-27.75%-6.78%-13.64%-16.86%-13.49%-16.88%-19.27%-16.03%-6.36%-21.08%-28.89%-33.17%-19.96%-17.03%-34.22%-25.34%-15.69%12.00%-33.72%-18.40%-5.05%-15.44%6.48%41.37%13.25%-18.03%13.66%11.29%-0.93%1.84%30.48%42.15%30.12%-8.74%-2.36%-16.70%-36.99%-7.86%
Cash & Equivalents (QoQ) -21.21%30.15%46.45%18.31%-6.91%15.69%-9.27%22.37%-3.55%-26.73%-29.94%-4.51%112.98%2.62%13.59%8.40%-3.76%8.93%-12.67%-17.89%-81.99%432.55%-69.08%-41.94%232.85%-21.04%-24.96%49.24%-21.05%-36.65%-14.73%64.71%-9.47%-39.06%-16.67%167.09%15.20%-65.87%64.46%50.77%-25.51%-61.36%-12.49%23.84%86.41%150.02%209.58%-50.75%-84.32%224.77%-23.24%-7.92%3.89%110.36%27.91%71.64%-80.45%-52.16%-25.70%-62.65%397.88%
Cash from Investing Activities Growth (1y) 23.38%-386.56%-392.05%-60.09%-15.42%-208.02%-154.66%-68.93%-1,518.52%84.24%112.82%48.49%99.65%113.95%-725.33%-334.78%-12,198.51%-8,015.73%-226.07%0.47%260.76%190.35%87.14%125.95%-102.65%-107.89%85.88%-150.29%-3.20%-10.76%-275.78%32.66%-30.06%-62.49%-48.58%-24.53%66.04%47.28%43.79%-21.39%-335.48%-9.36%-1,543.03%-2,737.47%-356.71%358.64%35.01%138.29%82.94%54.63%175.58%29.17%-2,050.84%-196.67%-111.00%-91.65%88.37%
Cash from Investing Activities Growth (3y) -142.80%-33.17%-1.57%-11.68%59.81%27.40%-26.87%-55.82%-90.52%-20.29%-37.77%-30.63%39.02%128.81%-66.57%46.17%-73.59%-97.00%61.03%49.35%64.73%57.09%59.14%55.54%-26.73%-28.91%7.62%-34.29%23.04%1.73%-46.41%-0.60%-24.36%2.15%-139.41%-250.06%-89.02%51.70%-81.74%147.65%-50.26%85.41%115.95%152.16%-155.89%-56.95%62.19%26.85%24.71%
Cash from Investing Activities Growth (5y) -43.64%-91.99%-84.62%-43.23%71.49%46.91%3.06%24.38%21.71%34.12%45.64%21.88%54.85%2.69%-27.66%17.58%-47.66%-64.81%19.86%35.81%54.56%41.64%43.62%33.21%-15.47%-15.80%-48.75%-75.24%-55.41%36.18%-101.86%67.18%-8.42%41.87%54.28%87.57%-90.02%-17.39%12.97%27.90%-53.37%
Cash from Investing Activities (QoQ) 78.51%215.23%-300.73%-54.19%-36.43%30.84%-10.04%-11.16%-264.09%42.82%27.00%-964.99%96.45%146.53%-393.21%92.82%242.38%-2,185.38%-103.86%-103.18%8.36%14.10%37.77%428.17%-48.50%-112.22%225.63%-133.45%-53.68%78.14%-347.44%31.36%-64.94%25.82%19.81%-32.57%-106.08%32.18%32.79%63.85%-219.96%27.68%-45.14%-29.67%19.65%-986.51%-150.65%79.13%145.50%-373.03%247.66%-109.30%512.48%33.45%152.36%-254.83%81.46%84.81%291.56%-315.59%
Cash from Operations Growth (1y) 11.92%74.01%-31.96%82.90%48.29%-30.31%-281.03%-40.54%127.79%-66.36%200.92%31.72%-97.32%-307.80%-37.93%-54.68%-1,023.32%-31.58%-7.51%-21.90%-163.85%11.60%-33.20%20.39%85.59%19.61%-84.37%112.00%250.50%-24.07%480.20%-58.91%281.00%-83.73%-130.85%63.29%-74.22%29.96%683.61%-17.09%553.49%181.37%572.58%657.25%9.97%290.29%-30.70%-67.70%-54.20%-80.34%-59.31%-5.31%-2.63%-76.61%-71.64%-56.10%207.25%
Cash from Operations Growth (3y) 55.78%-25.84%7.52%12.73%-55.10%-35.49%4.28%-29.20%-36.86%-42.93%37.14%-22.46%-38.43%-64.08%-27.35%-24.75%-76.63%2.22%-54.12%25.85%37.01%4.11%-15.39%1.60%41.38%-22.37%-31.61%12.46%51.51%-16.88%118.59%-17.76%85.84%44.98%129.63%117.24%22.82%61.66%207.95%26.57%48.75%37.93%23.78%32.30%-21.14%-43.59%-56.92%-48.80%11.07%
Cash from Operations Growth (5y) -24.03%-25.52%-6.53%-12.70%-33.28%-20.75%-6.87%-19.71%-17.23%-21.55%15.56%3.54%-32.36%-34.56%-19.04%-17.98%82.29%-16.34%-16.79%5.99%20.70%-2.56%1.75%7.26%27.67%24.94%61.48%54.94%66.05%47.87%117.51%6.35%26.45%22.90%27.84%25.67%-3.75%16.02%38.73%-3.36%58.00%
Cash from Operations (QoQ) 111.83%-24.07%51.96%-54.21%229.35%-70.31%308.52%-62.87%54.77%-177.12%234.18%42.23%-77.14%131.35%75.14%-97.11%-1,872.50%169.10%27.88%-158.95%-152.59%148.57%7.98%-299.16%15.37%136.71%94.61%-123.84%-372.12%107.14%2,539.85%-83.08%-489.22%133.37%86.94%56.90%-287.69%94.40%1,089.62%-75.23%-609.98%146.68%40.59%95.24%-36.50%285.86%58.28%-71.65%125.37%-31.48%-26.24%-59.79%-3.27%41.81%71.66%-58.65%-76.76%71.93%165.73%189.42%
Dividends Paid - Common Growth (1y) -1.64%0.00%
Dividends Paid - Common Growth (3y) -0.55%0.00%
EBITDA Margin Growth (1y) 1,288.0097.00178.00-704.00-26.00-55.00-897.00-1229.00-1418.00653.003,672.001,411.00523.00-1372.00-5662.00-330.00-1255.00-6956.00-949.00-2813.00-680.001,301.00-218.001,937.00783.004,060.00-214.00-1.00-544.00-412.002,072.00-180.001,502.00-472.00-3970.00-845.0084.001,330.003,082.00790.00863.001,639.004,814.004,067.002,777.00287.00-125.00-2332.00-3000.00-1540.00-3294.00-873.00-630.00-1405.00-745.00-503.00-335.003,242.00
EBITDA Margin Growth (3y) -156.00695.002,953.00-523.00-921.00-774.00-2887.00-149.00-2150.00-7675.00-2938.00-1733.00-1412.00-7028.00-6829.00-1207.00-1152.00-1596.00-1380.00-877.00-441.004,948.001,640.001,756.001,741.003,175.00-2112.00-1026.001,041.00446.001,183.00-235.002,449.002,498.003,926.004,011.003,724.003,256.007,771.002,525.00641.00386.001,395.00863.00-852.00-2659.00-4163.00-3708.00-3964.00296.00
EBITDA Margin Growth (5y) -888.00-7633.00-3658.00-3667.00-2856.00-6429.00-4054.00-1025.00-2047.00-2315.00-3370.00203.00-1173.00-3380.00-4971.00-1387.00-194.00-2480.00-3279.00-1902.001,144.005,806.00751.001,701.002,688.006,145.005,783.003,831.004,682.002,372.005,872.001,500.002,227.001,244.00507.00807.0095.00311.003,732.001,149.00-324.002,223.00
EBITDA Margin (QoQ) -151.001,146.00162.00131.00-1342.001,227.00-720.00809.00-1370.00385.00-1052.00620.00700.003,404.00-3314.00-267.00-1195.00-886.002,018.00-1192.00-6896.005,121.00153.00941.00-4915.003,603.002,308.00-212.00-1639.00-671.002,521.00-756.00-1507.001,813.00270.00926.00-3481.00-1685.003,395.001,855.00-2234.0066.001,103.001,928.00-1458.003,241.00356.00639.00-3949.002,830.00-1851.00-29.00-2489.001,076.00570.00214.00-3264.001,736.00811.00382.00312.00
EBIT Growth (1y) 276.85%47.49%37.75%-32.19%-12.33%-4.83%-55.91%-101.03%-71.11%94.66%282.21%11,011.81%94.39%-105.17%-125.44%-45.00%-106.72%-5,096.66%4.08%-221.70%-456.23%26.16%-5.71%113.41%96.65%66.55%-14.65%-18.83%-1,869.46%-7.77%88.03%-96.23%293.30%-16.15%-1,159.61%-9,940.85%-5.83%53.19%67.29%93.27%147.63%159.69%781.21%17,115.11%401.41%143.18%18.65%-61.82%-79.27%-172.70%-96.08%-63.12%-47.62%-157.11%-307.86%-60.32%-27.15%163.99%
EBIT Growth (3y) -1.55%39.80%32.41%-8.75%-21.04%-27.97%-34.42%-14.90%-26.78%-93.38%-43.14%-318.00%-39.70%-58.54%-31.19%-55.23%-26.25%-134.13%-5.15%-49.02%-54.32%35.67%47.46%26.08%48.54%25.19%-20.00%-71.12%235.76%16.32%21.00%-31.03%86.70%32.47%210.95%940.46%126.97%38.89%66.83%85.38%37.04%-1.81%32.33%196.09%-18.35%-87.06%-27.99%-61.77%-57.07%6.15%
EBIT Growth (5y) -16.27%-56.35%-20.74%-20.19%-16.91%-41.52%-19.48%-36.83%-14.95%-26.91%-25.64%58.33%-19.92%-22.11%-15.27%-69.26%-13.75%-74.25%-11.87%-20.03%54.10%32.06%9.79%51.39%37.85%16.18%42.38%102.98%238.92%23.31%43.02%74.56%46.22%10.52%27.02%175.46%4.89%-4.90%26.42%21.42%-0.36%30.16%
EBIT Margin Growth (1y) 1,288.0097.00178.00-704.00-26.00-55.00-897.00-1229.00-1418.00653.003,672.001,411.00523.00-1372.00-5662.00-330.00-1255.00-6956.00-949.00-2813.00-680.001,301.00-218.001,937.00783.004,060.00-214.00-1.00-544.00-412.002,072.00-180.001,502.00-472.00-3970.00-845.0084.001,330.003,082.00790.00863.001,639.004,814.004,067.002,777.00287.00-125.00-2332.00-3000.00-1540.00-3294.00-873.00-630.00-1405.00-745.00-503.00-335.003,242.00
EBIT Margin Growth (3y) -156.00695.002,953.00-523.00-921.00-774.00-2887.00-149.00-2150.00-7675.00-2938.00-1733.00-1412.00-7028.00-6829.00-1207.00-1152.00-1596.00-1380.00-877.00-441.004,948.001,640.001,756.001,741.003,175.00-2112.00-1026.001,041.00446.001,183.00-235.002,449.002,498.003,926.004,011.003,724.003,256.007,771.002,525.00641.00386.001,395.00863.00-852.00-2659.00-4163.00-3708.00-3964.00296.00
EBIT Margin Growth (5y) -888.00-7633.00-3658.00-3667.00-2856.00-6429.00-4054.00-1025.00-2047.00-2315.00-3370.00203.00-1173.00-3380.00-4971.00-1387.00-194.00-2480.00-3279.00-1902.001,144.005,806.00751.001,701.002,688.006,145.005,783.003,831.004,682.002,372.005,872.001,500.002,227.001,244.00507.00807.0095.00311.003,732.001,149.00-324.002,223.00
EBIT Margin (QoQ) -151.001,146.00162.00131.00-1342.001,227.00-720.00809.00-1370.00385.00-1052.00620.00700.003,404.00-3314.00-267.00-1195.00-886.002,018.00-1192.00-6896.005,121.00153.00941.00-4915.003,603.002,308.00-212.00-1639.00-671.002,521.00-756.00-1507.001,813.00270.00926.00-3481.00-1685.003,395.001,855.00-2234.0066.001,103.001,928.00-1458.003,241.00356.00639.00-3949.002,830.00-1851.00-29.00-2489.001,076.00570.00214.00-3264.001,736.00811.00382.00312.00
EBIT (QoQ) -33.88%256.89%12.60%41.83%-74.12%233.33%-44.57%83.36%-71.91%54.44%-101.29%5,258.23%89.31%203.23%-63.15%-8.11%-105.04%-1,391.31%179.68%-111.23%-3,795.05%72.47%-1.09%48.68%-417.08%60.60%112.82%-112.84%-5,055.37%-35.07%109.08%-411.52%-182.11%85.00%102.86%15,878.87%-269.51%-62.63%77.66%252.91%-184.26%-13.64%95.41%5,729.15%-79.69%1,197.00%14.76%65.88%-90.15%532.81%-63.07%-9.95%-134.55%134.16%247.00%27.91%-269.57%72.38%166.24%134.85%48.95%
EBT Growth (1y) 330.04%60.05%40.73%-32.10%-10.50%-1.80%-55.67%-104.48%-71.79%58.55%250.95%2,054.27%55.54%-137.53%-134.88%-43.53%-120.81%-919.12%16.97%-289.83%-200.42%2.12%-99.70%64.74%13.78%61.42%17.09%10.39%-136.70%-19.74%59.31%-71.04%103.87%-9.71%-248.68%-77.66%-285.30%30.39%45.28%33.12%1,507.57%59.08%260.94%627.92%428.48%134.71%92.95%-68.81%-77.32%-519.63%-104.12%-71.44%-61.50%-130.17%-340.72%-130.89%-62.15%132.32%
EBT Growth (3y) 2.78%35.57%29.85%-15.90%-26.77%-37.23%-36.49%-20.91%-27.88%-100.53%-44.49%-175.67%-43.78%-79.09%-37.12%-33.48%-36.42%-56.71%-11.19%-37.50%-83.03%23.25%12.33%18.55%27.63%20.27%-5.57%-39.64%44.61%2.94%8.09%-26.67%44.39%32.14%71.80%102.25%416.57%28.03%54.66%45.83%166.22%15.85%49.62%35.18%-22.73%-49.66%-32.95%-26.57%-67.91%46.14%
EBT Growth (5y) -18.65%-63.07%-21.37%-21.41%-17.56%-50.92%-23.73%-18.44%-17.47%-33.81%-29.79%-45.93%-31.85%-30.11%-17.03%-20.86%-45.20%-38.28%-14.30%-30.76%15.14%19.16%-5.15%8.48%32.36%32.10%24.87%63.31%71.04%16.32%34.56%39.84%26.28%14.57%24.58%20.67%64.46%0.92%20.97%37.27%34.84%19.56%
EBT Margin Growth (1y) 1,325.00123.00209.00-668.0015.00-29.00-866.00-1219.00-1401.00359.003,211.001,103.00284.00-1277.00-5396.00-224.00-1163.00-6771.00-852.00-2896.00-732.00-570.00-2239.001,494.00236.005,112.00870.00-59.00-1449.00-996.002,098.00-535.002,320.00-569.00-4498.00-1190.00-232.001,200.003,159.001,024.001,823.002,243.004,618.004,861.002,681.00868.001,132.00-2307.00-2654.00-1303.00-3340.00-754.00-921.00-1599.00-753.00-585.00-501.003,355.00
EBT Margin Growth (3y) -61.00453.002,553.00-784.00-1102.00-947.00-3051.00-341.00-2280.00-7689.00-3037.00-2018.00-1610.00-8619.00-8487.00-1627.00-1659.00-2229.00-2222.00-1461.00-1945.003,546.00728.00900.001,107.003,546.00-1531.00-1783.00639.00-366.00758.00-701.003,911.002,873.003,279.004,695.004,272.004,311.008,909.003,577.001,851.001,808.002,410.001,800.00-893.00-2034.00-2961.00-3646.00-4076.00453.00
EBT Margin Growth (5y) -940.00-7595.00-3695.00-3905.00-2996.00-8288.00-6142.00-1743.00-2776.00-3147.00-4407.00-583.00-2824.00-4503.00-5520.00-2221.00-788.00-3795.00-4623.00-3186.00143.004,176.00-611.00734.002,698.006,989.006,246.004,101.005,143.002,745.006,508.001,853.003,939.002,438.001,071.001,634.00697.001,409.004,816.002,239.00429.003,564.00
EBT Margin (QoQ) -163.001,194.00152.00142.00-1365.001,280.00-725.00825.00-1409.00442.00-1078.00643.00352.003,294.00-3186.00-175.00-1210.00-824.001,985.00-1114.00-6818.005,095.00-58.001,050.00-6657.003,426.003,674.00-208.00-1780.00-817.002,746.00-1598.00-1327.002,277.00113.001,257.00-4217.00-1652.003,422.002,214.00-2785.00308.001,287.003,014.00-2365.002,683.001,529.00834.00-4178.002,947.00-1910.00488.00-2828.00909.00676.00321.00-3506.001,756.00845.00404.00351.00
EBT (QoQ) -38.51%334.55%12.46%43.10%-77.11%282.09%-45.74%88.62%-74.89%72.49%-105.49%1,287.09%41.14%281.80%-69.45%-5.52%-134.05%-254.82%149.47%-134.82%-1,567.63%71.09%-13.10%44.90%-443.32%41.02%80.03%-34.76%-143.11%-26.75%78.42%-255.93%-22.98%56.92%9.29%108.06%-3,582.96%-36.91%53.78%91.59%-1,208.41%-7.63%43.51%276.94%-138.04%523.31%85.30%77.13%-97.50%2,253.40%-70.04%28.76%-146.23%76.91%307.81%73.55%-376.39%55.79%85.44%312.69%135.97%
Enterprise Value Growth (1y) -77.68%-109.93%-75.36%-25.81%-28.20%-23.88%27.30%44.33%55.90%-4.40%-46.11%-138.11%-191.22%-31.99%-39.18%-13.79%17.44%78.90%36.24%78.86%85.51%-95.48%52.81%-14.50%-194.33%30.19%43.98%36.35%29.75%19.45%22.52%24.29%-22.78%-56.23%12.50%-72.69%2.52%36.97%28.64%62.03%68.81%21.95%-405.07%-2,314.35%-2,457.71%-1,072.45%-380.58%-23.93%30.38%17.57%22.50%37.71%31.07%37.22%39.78%38.16%42.27%23.77%
Enterprise Value Growth (3y) -0.15%-39.51%-23.04%-18.59%-18.08%-19.51%-13.92%-14.68%-1.97%33.76%-9.04%16.95%29.64%18.35%25.19%34.94%29.39%33.97%44.76%46.39%33.09%-3.21%41.06%17.98%-36.42%4.22%27.58%5.94%5.62%7.43%21.50%20.82%28.00%8.40%-46.64%-151.09%-98.12%-79.34%-158.74%-124.80%-77.09%-96.12%-165.95%-165.13%-130.67%-82.39%-30.90%21.85%34.81%26.66%
Enterprise Value Growth (5y) -19.28%5.44%-10.57%16.70%27.75%6.78%14.96%18.25%14.68%16.88%19.28%16.03%6.36%21.08%28.90%33.23%21.21%18.38%35.20%27.42%18.55%-1.60%33.72%18.40%5.05%15.44%-6.48%-50.14%-46.32%-48.65%-63.66%-71.54%-46.06%-49.34%-63.67%-64.97%-30.13%-24.45%-51.89%-34.34%-17.19%-29.27%
Enterprise Value (QoQ) 21.21%-49.60%-27.42%-18.31%6.91%-24.96%8.59%-20.56%10.04%26.67%30.00%4.51%-112.98%-2.64%-14.08%-16.79%3.47%-8.23%6.74%15.27%75.34%-227.11%69.08%41.94%-232.85%21.04%24.96%-49.24%21.05%36.65%14.73%-64.71%9.47%39.06%16.67%-167.09%-15.20%65.87%-64.46%-50.77%25.51%61.36%12.49%-23.84%-86.41%-150.02%-318.30%-31.19%14.55%-2.48%-7.87%26.30%-1.18%3.65%13.31%18.44%7.85%7.58%10.96%23.86%-21.68%
EPS (Basic) Growth (1y) 360.71%55.56%48.24%-35.05%-9.30%7.14%-58.73%-103.17%-71.79%53.33%221.15%2,600.00%48.48%-136.96%-98.20%-44.00%-126.53%-841.18%-2,133.33%-496.43%-438.46%358.75%-95.08%56.76%24.29%-121.98%74.79%-2.08%-139.62%-34.07%-150.00%-40.82%96.06%-13.93%-73.33%-11.59%-420.00%41.73%33.85%18.18%230.77%-688.89%156.98%204.76%244.12%100.47%71.43%-68.18%-71.79%-433.33%-108.33%-61.90%-60.61%-250.00%-85.71%-125.00%-69.23%128.57%
EPS (Basic) Growth (3y) 5.63%36.72%25.25%-19.82%-27.58%-37.63%-71.23%-23.69%-28.28%-94.28%-46.95%-281.44%-60.33%108.01%-39.46%-43.58%-45.52%-74.93%-128.94%-55.36%-113.77%8.64%-7.13%14.66%58.51%-32.68%-2.99%-17.06%21.13%3.81%-42.06%-8.74%31.38%-73.67%38.44%43.52%193.95%26.44%38.32%31.48%48.42%50.21%56.66%28.60%-27.42%62.02%-31.33%-26.63%-67.54%49.38%
EPS (Basic) Growth (5y) -19.77%-61.21%-22.13%-25.75%-20.52%71.38%-24.11%-22.53%-19.66%-38.16%-20.84%-89.60%-42.37%-36.00%-19.62%-27.58%-16.02%-52.23%-114.43%-36.56%-14.87%12.73%-7.11%10.71%19.97%-28.79%19.25%27.54%33.29%15.25%36.85%19.42%17.71%39.36%37.77%16.17%35.69%24.11%36.90%51.82%16.59%16.25%
EPS (Basic) (QoQ) -35.71%372.22%14.12%32.99%-78.29%350.00%-50.00%85.71%-74.36%73.33%-103.85%1,750.00%39.39%263.04%-70.06%-2.00%-134.69%117.65%833.33%-146.43%-1,130.77%61.88%-81.97%36.94%691.43%-128.74%59.66%-10.42%-71.70%67.03%-63.33%-159.18%3.94%38.52%8.00%92.75%-2,680.00%6.47%40.77%66.23%-211.54%-6.17%26.74%153.97%-1,979.41%107.67%34.69%77.27%-97.44%2,700.00%-75.00%57.14%-130.30%30.00%214.29%62.50%-369.23%62.86%84.62%300.00%150.00%
EPS (Weighted Average and Diluted) Growth (1y) 351.85%58.82%48.75%-32.22%-9.02%3.70%-58.82%-103.28%-72.07%53.57%224.49%2,550.00%51.61%-139.53%-98.11%-42.86%-127.66%-841.18%-2,133.33%-496.43%-438.46%358.75%-95.08%56.76%24.29%-121.98%74.79%194.12%203.17%259.37%100.47%76.60%-67.69%-71.30%-433.33%-108.43%-61.90%-60.61%-250.00%-85.71%-125.00%-69.23%128.57%
EPS (Weighted Average and Diluted) Growth (3y) 4.71%36.25%25.73%-18.34%-27.24%-38.03%-70.68%-22.86%-28.40%-97.59%-48.05%-281.44%-62.08%112.74%-40.08%-43.90%-46.24%-74.93%-128.94%13.75%43.75%28.60%-25.94%62.02%-31.55%-26.63%-67.36%49.38%
EPS (Weighted Average and Diluted) Growth (5y) -19.93%-62.73%-22.54%-26.45%-20.81%72.63%-24.57%-22.75%-19.90%-39.33%-21.17%-21.20%10.71%19.70%-28.79%19.09%27.38%33.05%15.25%36.66%16.19%
EPS (Weighted Average and Diluted) (QoQ) -37.04%370.59%12.50%35.56%-77.87%340.74%-48.74%81.97%-74.77%75.00%-104.08%1,650.00%38.71%269.77%-69.18%-4.08%-136.17%117.65%833.33%-146.43%-1,130.77%61.88%-81.97%36.94%691.43%-128.74%59.66%-10.42%-71.70%67.03%150.79%-2,096.87%107.36%38.30%76.92%-97.39%2,666.67%-74.70%57.14%-130.30%30.00%214.29%62.50%-369.23%62.86%84.62%300.00%150.00%
FCF Margin Growth (1y) 72.00366.00-900.00736.00-379.00-1410.00-4041.00-1923.001,085.00-2061.002,930.00-16.00-4357.00-1482.00-2711.00-5326.00-13279.00-14274.00-5285.001,049.0010,098.0014,398.008,849.005,882.005,782.00627.00-6.001,197.00545.00-204.00495.00-1616.002,538.00-4100.00-1543.00752.00-1595.003,385.002,219.00-714.001,715.004,680.003,211.003,814.00-650.002,441.00-1627.00-2663.00-446.00-3846.00-1834.0099.00-2038.00-1081.00-1399.00-1921.003,565.00
FCF Margin Growth (3y) 778.00-3105.00-2011.00-1203.00-3651.00-4953.00-3822.00-7264.00-16550.00-17817.00-5066.00-4292.00-7537.00-1358.00854.001,605.002,602.00751.003,559.008,128.0016,425.0014,821.009,338.005,462.008,865.00-3677.00-1053.00332.001,488.00-919.001,171.00-1579.002,658.003,965.003,887.003,851.00-530.0010,507.003,804.00436.00619.003,275.00-249.001,250.00-3134.00-2486.00-4860.00-4485.001,082.00
FCF Margin Growth (5y) -16857.00-18861.00-10007.00-5479.00-6831.00-4829.00-258.00-333.00-670.00-2792.003,778.002,786.00-1210.00-935.001,343.001,186.005,684.00-3553.002,511.007,264.0017,368.0014,106.0010,014.005,500.008,985.004,388.004,377.003,432.002,553.006,203.002,756.00-428.001,562.002,560.00427.001,288.00-3013.005,579.00570.00-1386.002,147.00
FCF Margin (QoQ) 1,133.00-103.00-32.00-926.001,427.00-1369.001,603.00-2040.00396.00-3999.003,721.00968.00-2750.00991.00776.00-3373.00125.00-238.00-1839.00-11326.00-871.008,752.004,495.00-2277.003,428.003,203.001,528.00-2377.00-1726.002,570.002,730.00-3029.00-2475.003,269.00619.001,125.00-9113.005,827.002,913.00-1222.00-4133.004,660.00-20.001,208.00-1168.003,192.00583.00-3256.001,923.00-876.00-454.00-1039.00-1477.001,136.001,479.00-3176.00-521.00818.00957.002,311.00
FCF Payout Ratio Growth (1y) -356.04%53.90%
FCF Payout Ratio Growth (3y) -35.04%56.33%
Free Cash Flow Growth (1y) -2.15%85.00%-138.42%92.50%-135.59%-120.28%-1,327.16%-139.41%159.20%-605.93%61.22%-7.15%-1,063.99%-105.21%-116.92%-513.26%-117.35%-127.64%-70.52%27.95%62.51%80.62%93.40%123.79%78.28%13.51%17.64%81.34%48.62%-13.61%98.93%-67.62%305.61%-75.68%-23,816.67%92.48%-91.91%34.92%150.93%-36.16%2,125.80%137.02%1,074.19%1,288.94%-5.79%457.32%-47.16%-76.50%-60.87%-112.96%-85.74%-10.89%-259.86%-155.57%-341.08%-101.18%355.55%
Free Cash Flow Growth (3y) 50.73%-66.89%-60.39%-41.16%-137.78%-70.28%-128.99%-66.19%-131.48%-220.68%-12.78%-67.91%-114.40%3.26%37.49%45.04%43.86%27.47%54.73%32.21%65.29%42.47%91.64%28.86%30.64%-19.96%-28.36%4.16%27.76%-9.11%49.00%-26.45%78.67%34.32%1,027.24%157.47%19.28%49.52%72.80%27.73%101.69%35.58%-4.00%42.74%-37.32%-56.67%-29.70%-26.04%16.92%
Free Cash Flow Growth (5y) -97.24%-70.41%-58.06%-41.09%-61.41%-26.94%-6.22%-15.00%-0.20%-40.77%39.96%32.23%-23.53%2.31%70.70%21.22%16.94%5.30%24.95%17.01%14.95%26.28%15.68%16.78%19.27%19.29%71.06%58.56%30.55%36.16%58.85%5.37%27.47%21.11%155.92%29.01%-25.08%14.97%-1.67%-15.12%101.86%
Free Cash Flow (QoQ) 357.68%-10.72%26.29%-135.16%566.65%-118.54%732.81%-143.03%59.84%-1,204.96%82.53%164.63%-578.96%28.31%51.72%-481.46%-1.96%24.22%-36.50%-106.08%-6.79%43.23%42.33%-7.25%44.81%80.66%307.73%-197.92%-119.82%81.58%557.36%-127.74%-386.07%99.83%13,894.44%76.16%-515.33%76.30%211.02%-92.59%-3,439.83%118.55%39.16%158.23%-44.46%488.30%64.61%-82.49%228.57%-44.23%-26.79%-70.84%-208.81%161.39%357.42%-152.32%-73.96%42.09%97.75%11,400.32%
Gross Margin Growth (1y) 972.00-181.00258.00-698.0082.00-118.00-638.00-649.00-1229.00938.00-228.00871.00340.00-1468.00-446.00-1002.00-1246.00-2622.00-1779.00-2180.00-812.00-3200.00-867.001,564.00729.003,744.00-106.0063.00-625.00-433.002,458.00-228.001,321.00-68.00-2972.00-471.00192.001,146.001,272.00516.00677.001,515.004,514.003,738.002,530.00-171.00-162.00-2261.00-2846.00-1497.00-3057.00-687.00-215.00-431.00-457.00-609.00-426.002,371.00
Gross Margin Growth (3y) -176.00639.00-608.00-475.00-808.00-648.00-1312.00-779.00-2136.00-3152.00-2453.00-2310.00-1718.00-7290.00-3093.00-1617.00-1328.00-2078.00-2753.00-552.00-707.00111.001,484.001,400.001,426.003,243.00-620.00-636.00888.00645.00758.00-183.002,190.002,593.002,815.003,782.003,399.002,490.005,624.001,993.00362.00-153.001,295.00790.00-531.00-2099.00-3676.00-3557.00-3487.00442.00
Gross Margin Growth (5y) -1082.00-3451.00-2833.00-3657.00-2866.00-6470.00-3959.00-1394.00-2218.00-2608.00-3427.00-682.00-1614.00-3979.00-741.00-1781.00-632.00-2579.00-3266.00-1251.00806.001,189.00-215.001,444.002,295.005,904.005,166.003,618.004,095.001,989.005,110.001,294.001,875.00925.00-405.00835.00338.00562.002,110.00697.00-279.001,787.00
Gross Margin (QoQ) 31.00540.00375.0025.00-1122.00979.00-581.00805.00-1321.00459.00-592.00225.00846.00-707.00508.00-307.00-961.00315.00-48.00-552.00-2337.001,158.00-449.00816.00-4726.003,491.001,983.00-19.00-1712.00-359.002,152.00-707.00-1519.002,531.00-533.00842.00-2908.00-372.001,967.001,505.00-1954.00-247.001,211.001,667.00-1117.002,753.00435.00459.00-3817.002,762.00-1663.00-126.00-2469.001,202.00706.00345.00-2685.001,176.00554.00529.00112.00
Gross Profit Growth (1y) 105.09%16.37%37.25%-17.47%-8.81%-3.12%-35.74%-42.80%-41.19%47.37%-24.29%86.58%22.73%-53.09%-1.68%-56.15%-73.41%-151.43%-105.22%-129.64%-83.12%-208.35%-466.73%288.43%432.64%79.97%-14.75%-13.10%-72.90%-33.73%221.63%-27.49%540.32%0.09%-198.92%-65.14%-3.33%89.12%71.78%215.95%84.05%1,747.50%2,364.47%1,025.68%308.26%26.84%18.00%-54.14%-74.79%-115.30%-87.03%-46.45%-23.91%-134.64%-49.63%-35.43%-15.47%421.50%
Gross Profit Growth (3y) 3.22%18.44%-12.59%-4.14%-13.01%-12.51%-21.79%-22.36%-42.32%-33.05%-26.80%-30.89%-61.95%-40.00%-31.83%-37.44%-37.94%-32.34%-32.75%-21.42%-37.55%6.18%114.80%47.16%109.86%35.56%-11.35%-39.67%18.82%47.42%30.23%-7.22%125.01%55.92%84.91%131.45%93.66%62.28%112.10%153.60%23.73%-47.32%76.15%40.34%-7.83%-34.91%-57.44%-45.88%-45.47%4.90%
Gross Profit Growth (5y) -18.53%-19.14%-15.26%-16.16%-50.56%-25.08%-16.45%-23.54%-29.63%-17.29%-17.64%-16.87%-39.74%-17.07%-16.49%-31.19%-16.14%-19.38%-19.22%-34.27%8.56%38.25%-17.17%27.03%75.06%19.92%61.02%50.85%66.00%38.18%61.75%32.75%63.62%19.05%-0.66%24.94%6.86%3.98%20.04%41.33%4.03%92.04%
Gross Profit (QoQ) -16.24%55.48%17.66%33.85%-52.48%83.38%-29.25%47.91%-49.51%21.64%-37.03%52.07%26.51%-37.50%55.18%0.03%-51.65%31.00%-30.79%-39.34%-193.52%86.70%-292.86%134.54%-1,808.74%75.56%230.62%-2.37%-164.24%-40.07%198.91%-69.55%-417.02%227.40%-41.04%168.88%-149.46%-26.14%120.78%645.63%-105.57%-227.20%332.61%334.34%-50.16%349.73%15.63%57.53%-84.52%318.38%-55.06%-13.40%-109.40%454.67%85.51%23.06%-128.98%176.14%137.79%61.10%10.23%
Interest Coverage Ratio Growth (1y) 303.27%44.61%73.68%2.56%38.91%21.51%18.76%-101.59%-36.46%-46.27%-77.19%1,289.11%-81.63%-105.49%-144.99%8.57%-117.09%-29,995.58%-358.65%-406.32%-92.43%95.14%90.67%101.93%97.67%52.00%-20.68%-18.37%-1,465.06%9.05%89.91%-96.81%299.76%-6.50%-1,052.83%-81,578.04%13,388.29%-6,925.57%-4,839.03%-14.44%147.63%159.69%781.21%233.32%-96.78%-98.40%-99.23%-68.87%-78.45%-223.72%-95.11%-53.71%-26.06%-127.01%-350.83%-52.13%-22.54%170.53%
Interest Coverage Ratio Growth (3y) 52.68%-1.90%-22.23%-42.12%-45.47%-26.74%-28.50%-41.01%-26.41%-121.61%-35.19%-240.70%-27.25%-41.00%-29.91%-59.93%-26.15%-91.44%19.78%-63.57%11.17%72.32%77.52%26.00%39.72%22.53%-11.98%-185.33%1,515.85%-308.27%-285.91%-216.70%774.70%260.00%1,471.46%975.24%120.70%38.71%66.08%35.26%-74.20%77.25%26.05%29.90%-82.75%-26.93%-26.01%-58.99%-50.21%25.59%
Interest Coverage Ratio Growth (5y) -16.13%-77.48%-24.33%-21.47%-15.48%-20.34%-15.46%-58.60%-14.88%-17.16%-15.47%21.29%-15.12%-18.64%-15.14%-72.15%-24.88%-46.71%9.69%-26.64%185.85%-9.67%-45.26%14.02%200.50%84.70%242.95%100.48%220.49%21.50%37.99%65.33%45.98%2.49%28.15%182.24%11.37%-13.45%20.54%16.05%-60.32%15.09%
Interest Coverage Ratio (QoQ) -29.09%348.28%-2.40%29.98%-74.57%438.37%-42.36%76.05%-77.76%426.22%-100.77%7,134.82%-81.19%123.37%-59.76%8.69%-105.62%-1,729.12%197.10%-117.11%-9,804.18%72.12%35.15%89.25%-149.99%46.48%113.45%-112.93%-5,055.92%-34.56%109.10%-347.92%-199.64%85.07%102.88%15,415.68%-259.74%-61.65%-103.36%2,668.54%-183.20%-13.64%95.29%5,657.89%-79.95%1,197.00%-99.08%34.18%-90.06%523.65%-62.59%-7.09%-157.07%124.67%253.91%48.42%-275.21%72.75%167.55%140.15%59.53%
Net Cash Flow Growth (1y) 42.13%9.07%-137.07%40.92%39.27%-309.87%-153.64%-111.99%1,636.53%111.55%165.19%549.87%-108.89%-309.96%-232.06%-376.19%-1,709.15%1,148.52%-251.34%36.94%154.19%-116.04%84.54%195.30%-121.09%-38.08%63.86%-18.44%67.19%17.01%12.30%95.51%297.14%-163.46%438.29%-47.53%-263.63%41.28%-113.83%-82.17%205.62%290.82%8,572.19%-3,903.95%-793.34%-10.46%-108.61%97.00%101.66%22.83%285.50%2,364.92%-10,034.42%-140.68%-118.92%-110.72%112.83%
Net Cash Flow Growth (3y) 94.87%-35.82%-15.06%-8.73%6.04%-35.88%-29.73%-51.68%-191.27%65.62%-44.62%-98.61%-4.48%-76.85%-39.55%18.40%-27.39%-32.43%41.88%35.54%66.53%-29.74%63.40%52.11%-48.52%-44.53%45.37%-5.77%-1.91%-8.68%25.69%-43.23%75.52%70.45%246.61%-77.15%-140.92%44.28%-44.36%-30.13%28.49%60.03%149.49%195.79%-137.69%-34.76%-26.62%58.22%30.29%
Net Cash Flow Growth (5y) -54.08%42.23%-37.10%-27.15%58.91%-23.35%-3.48%-2.19%-23.07%10.84%29.92%51.91%-15.55%-43.32%-17.37%21.49%27.26%-38.40%20.90%20.14%34.46%-17.97%53.00%16.46%-25.10%40.02%70.86%-50.32%-50.62%33.20%-24.51%-17.18%19.06%39.31%52.80%19.35%-85.14%12.90%-18.67%-20.06%28.83%
Net Cash Flow (QoQ) 213.68%99.72%-42.16%-144.06%314.26%-167.87%319.92%-118.99%-640.40%17.97%89.60%2,533.42%-94.43%362.87%-28.25%-148.08%-31.48%-191.13%-50.06%-214.97%176.20%-197.55%73.07%370.68%-122.56%5.96%265.98%-159.89%-47.70%75.39%474.58%-124.10%-273.56%73.99%935.04%-75.70%-599.23%133.40%29.53%-175.77%-79.14%92.13%266.98%348.87%223.63%249.28%-174.97%18.19%141.80%-133.58%73.84%145.19%2,994.06%-49.29%219.42%-298.21%87.33%76.42%-81.08%337.22%
Net Income Growth (1y) -39.47%77.22%26.32%63.16%-83.02%88.89%-342.86%580.95%39.18%600.00%-109.68%-98.02%135.59%-50.00%146.92%120,500.00%15,571.43%53,060.00%4,850.82%-65.84%592.16%6,410.20%21.09%-1,137.62%-155.12%-117.63%-1,746.10%34.61%-119.08%14.50%78.33%-106.40%124.11%-18.06%-112.45%-68.56%-105.50%33.75%21.73%31.73%6,584.93%56.24%294.00%542.55%336.84%125.90%56.53%-72.95%-75.73%-434.17%-108.12%-64.63%-61.92%-228.53%-71.11%-128.86%-68.54%128.03%
Net Income Growth (3y) -15.79%28.60%-89.84%26.72%33.82%31.57%85.25%388.90%229.97%1,000.00%270.14%101.31%629.42%2,486.52%211.17%-1,523.23%-743.37%-1,727.52%-896.27%-62.84%-117.98%-127.75%-84.88%-152.01%-33.73%-29.62%-112.37%-31.52%69.25%12.55%28.84%-33.42%41.95%30.05%73.54%92.13%149.83%27.55%63.58%41.24%313.60%27.65%37.30%34.32%-26.09%-41.66%-30.40%-26.57%-69.25%45.46%
Net Income Growth (5y) 145.18%104.36%176.27%75.09%236.55%526.03%204.83%-232.62%-164.49%-586.56%-295.77%-124.76%-241.76%-382.33%-151.36%-465.28%216.13%-472.70%-240.29%-58.69%-16.12%-57.45%-55.81%-78.49%0.77%-15.46%63.00%54.74%59.23%15.73%25.35%37.10%23.84%21.60%16.34%19.99%7.58%3.79%19.88%39.15%59.23%18.62%
Net Income (QoQ) -107.89%75.95%-200.00%7.02%66.04%22.22%-50.00%-361.90%97.94%-3,000.00%262.90%-158.42%116.95%-1,400.00%101.54%950.00%-76.19%1,120.00%3,854.10%36.44%-19.23%13.62%-72.72%2,664.44%659.65%-97.89%-333.80%-46.84%-142.99%-97.32%90.71%-391.97%5.17%49.99%11.54%157.46%-564.39%10.00%29.81%98.12%-5,489.59%-6.32%38.78%278.25%-137.72%571.35%39.65%75.95%-97.76%2,749.05%-75.86%57.84%-130.79%30.79%205.16%69.93%-365.64%63.95%82.26%285.21%136.69%
Net Income towards Common Stockholders Growth (1y) 376.70%66.03%55.07%-32.02%-9.12%6.37%-58.70%-102.63%-71.47%52.95%223.04%3,181.79%49.63%-136.81%-98.24%-44.02%-96.25%-793.91%-1,780.52%-487.60%1,112.23%431.86%-159.52%46.38%-387.14%-122.08%75.60%-3.08%-141.21%-35.07%-196.17%-42.37%95.63%-17.09%-75.86%-46.32%-529.67%23.66%13.29%17.51%231.26%-741.88%233.05%351.39%717.64%100.92%56.80%-72.95%-75.73%-434.17%-108.12%-64.63%-61.92%-228.53%-71.11%-128.86%-68.54%128.03%
Net Income towards Common Stockholders Growth (3y) 7.32%39.27%27.42%-18.04%-27.07%-37.49%-71.37%-23.18%-74.79%-91.60%-43.50%-305.90%-12.04%121.86%-40.40%-46.80%-48.97%-87.12%-132.95%-60.60%-341.33%0.34%-23.32%7.67%-32.05%-32.94%-8.31%-29.02%12.77%-6.48%-65.29%-19.78%33.16%-95.96%59.12%71.39%311.30%27.22%56.17%36.82%66.37%36.29%44.67%30.85%-8.92%53.44%-30.41%-26.57%-69.25%45.46%
Net Income towards Common Stockholders Growth (5y) -41.35%-61.21%-21.17%-26.15%-29.31%77.80%-24.77%-24.09%-20.66%-41.58%-21.10%-105.85%-46.35%-39.37%-20.63%-29.96%-16.41%-59.62%-124.81%-45.24%-90.52%2.42%-23.38%1.02%20.13%-33.53%28.22%45.20%55.61%15.92%62.76%25.94%22.13%25.39%23.72%18.03%52.49%8.29%24.14%43.56%18.25%17.48%
Net Income towards Common Stockholders (QoQ) -36.79%375.22%14.12%39.07%-77.99%343.83%-49.97%85.91%-74.23%72.33%-103.18%2,118.21%38.14%263.97%-69.63%-2.01%-133.99%117.39%866.36%-93.43%-8,196.64%67.30%-122.89%120.54%2,116.56%-125.57%53.95%-10.00%-70.48%71.75%-94.58%-157.38%4.54%38.05%6.46%92.10%-2,457.71%6.96%22.17%66.00%-210.09%-5.69%25.96%154.10%-2,088.80%116.70%39.89%75.95%-97.76%2,749.05%-75.86%57.84%-130.79%30.79%205.16%69.93%-365.64%63.95%82.26%285.21%136.69%
Net Margin Growth (1y) 859.0083.00251.00-424.0028.0011.00-647.00-760.00-877.00211.001,853.00636.00160.00-791.00-2471.00-137.00-494.00-3600.00-1262.00-2962.00426.0017,772.00-2130.001,417.00-1641.00-16638.002,570.00-284.00-2211.00-1511.00-1399.00-703.003,267.00-994.00-2742.00-1340.00-791.001,145.001,376.001,015.001,816.00-15734.005,760.005,336.002,732.0019,898.00611.00-2075.00-2117.00-801.00-3222.00-472.00-831.00-1648.00-275.00-520.00-483.002,782.00
Net Margin Growth (3y) 10.00305.001,457.00-549.00-688.00-569.00-1264.00-261.00-1211.00-4180.00-1879.00-2462.0092.0013,382.00-5862.00-1682.00-1709.00-2466.00-821.00-1829.00-3426.00-377.00-959.00429.00-586.00-19144.00-1571.00-2328.00264.00-1360.00-2765.00-1028.004,291.00-15583.004,394.005,010.003,756.005,309.007,746.004,276.002,430.003,363.003,148.002,789.00-217.0017,448.00-2887.00-3067.00-3432.00332.00
Net Margin Growth (5y) -324.00-4085.00-2275.00-3647.00-756.0013,603.00-4656.00-1806.00-2425.00-3046.00-1439.00-1330.00-3760.00-4768.00-4691.00-2669.00-653.00-4971.00-4962.00-3873.00-950.00-227.00-2325.00104.00439.00-33733.005,565.004,023.004,812.002,804.003,605.002,233.004,906.003,513.001,782.002,464.00808.002,860.004,249.003,284.001,116.004,496.00
Net Margin (QoQ) -84.00775.00112.0055.00-859.00943.00-564.00508.00-876.00285.00-677.00392.00211.001,927.00-1894.00-84.00-740.00247.00440.00-442.00-3845.002,586.00-1260.002,946.0013,501.00-17317.002,287.00-112.00-1497.001,892.00-568.00-2038.00-797.002,004.00129.001,931.00-5058.00256.001,530.002,480.00-3121.00487.001,169.003,281.00-20671.0021,981.00745.00677.00-3505.002,694.00-1941.00635.00-2189.00273.00810.00275.00-3006.001,646.00565.00312.00259.00
Operating Income Growth (1y) 276.85%47.49%37.75%-32.19%-12.33%-4.83%-55.91%-101.03%-71.11%94.66%282.21%11,011.81%94.39%-105.17%-125.44%-45.00%-106.72%-5,096.66%4.08%-221.70%-456.23%26.16%-5.71%113.41%96.65%66.55%-14.65%-18.83%-1,869.46%-7.77%88.03%-96.23%293.30%-16.15%-1,159.61%-9,940.85%-5.83%53.19%67.29%93.27%147.63%159.69%781.21%17,115.11%401.41%143.18%18.65%-61.82%-79.27%-172.70%-96.08%-63.12%-47.62%-157.11%-307.86%-60.32%-27.15%163.99%
Operating Income Growth (3y) -1.55%39.80%32.41%-8.75%-21.04%-27.97%-34.42%-14.90%-26.78%-93.38%-43.14%-318.00%-39.70%-58.54%-31.19%-55.23%-26.25%-134.13%-5.15%-49.02%-54.32%35.67%47.46%26.08%48.54%25.19%-20.00%-71.12%235.76%16.32%21.00%-31.03%86.70%32.47%210.95%940.46%126.97%38.89%66.83%85.38%37.04%-1.81%32.33%196.09%-18.35%-87.06%-27.99%-61.77%-57.07%6.15%
Operating Income Growth (5y) -16.27%-56.35%-20.74%-20.19%-16.91%-41.52%-19.48%-36.83%-14.95%-26.91%-25.64%58.33%-19.92%-22.11%-15.27%-69.26%-13.75%-74.25%-11.87%-20.03%54.10%32.06%9.79%51.39%37.85%16.18%42.38%102.98%238.92%23.31%43.02%74.56%46.22%10.52%27.02%175.46%4.89%-4.90%26.42%21.42%-0.36%30.16%
Operating Income (QoQ) -33.88%256.89%12.60%41.83%-74.12%233.33%-44.57%83.36%-71.91%54.44%-101.29%5,258.23%89.31%203.23%-63.15%-8.11%-105.04%-1,391.31%179.68%-111.23%-3,795.05%72.47%-1.09%48.68%-417.08%60.60%112.82%-112.84%-5,055.37%-35.07%109.08%-411.52%-182.11%85.00%102.86%15,878.87%-269.51%-62.63%77.66%252.91%-184.26%-13.64%95.41%5,729.15%-79.69%1,197.00%14.76%65.88%-90.15%532.81%-63.07%-9.95%-134.55%134.16%247.00%27.91%-269.57%72.38%166.24%134.85%48.95%
Operating Margin Growth (1y) 1,288.0097.00178.00-704.00-26.00-55.00-897.00-1229.00-1418.00653.003,672.001,411.00523.00-1372.00-5662.00-330.00-1255.00-6956.00-949.00-2813.00-680.001,301.00-218.001,937.00783.004,060.00-214.00-1.00-544.00-412.002,072.00-180.001,502.00-472.00-3970.00-845.0084.001,330.003,082.00790.00863.001,639.004,814.004,067.002,777.00287.00-125.00-2332.00-3000.00-1540.00-3294.00-873.00-630.00-1405.00-745.00-503.00-335.003,242.00
Operating Margin Growth (3y) -156.00695.002,953.00-523.00-921.00-774.00-2887.00-149.00-2150.00-7675.00-2938.00-1733.00-1412.00-7028.00-6829.00-1207.00-1152.00-1596.00-1380.00-877.00-441.004,948.001,640.001,756.001,741.003,175.00-2112.00-1026.001,041.00446.001,183.00-235.002,449.002,498.003,926.004,011.003,724.003,256.007,771.002,525.00641.00386.001,395.00863.00-852.00-2659.00-4163.00-3708.00-3964.00296.00
Operating Margin Growth (5y) -888.00-7633.00-3658.00-3667.00-2856.00-6429.00-4054.00-1025.00-2047.00-2315.00-3370.00203.00-1173.00-3380.00-4971.00-1387.00-194.00-2480.00-3279.00-1902.001,144.005,806.00751.001,701.002,688.006,145.005,783.003,831.004,682.002,372.005,872.001,500.002,227.001,244.00507.00807.0095.00311.003,732.001,149.00-324.002,223.00
Operating Margin (QoQ) -151.001,146.00162.00131.00-1342.001,227.00-720.00809.00-1370.00385.00-1052.00620.00700.003,404.00-3314.00-267.00-1195.00-886.002,018.00-1192.00-6896.005,121.00153.00941.00-4915.003,603.002,308.00-212.00-1639.00-671.002,521.00-756.00-1507.001,813.00270.00926.00-3481.00-1685.003,395.001,855.00-2234.0066.001,103.001,928.00-1458.003,241.00356.00639.00-3949.002,830.00-1851.00-29.00-2489.001,076.00570.00214.00-3264.001,736.00811.00382.00312.00
Profit After Tax Growth (1y) 374.58%63.12%54.98%-31.66%-8.95%6.10%-58.50%-100.47%-71.35%52.91%222.43%17,222.06%48.73%-136.81%-98.08%-42.89%-125.81%-864.28%-1,644.29%-337.10%625.09%466.69%-127.18%62.03%-146.60%-112.81%103.63%6.60%-291.10%-52.43%-1,527.24%-106.40%124.11%-18.06%-112.45%-68.56%-105.50%33.75%21.73%31.73%6,584.93%56.24%294.00%542.55%336.84%125.90%56.53%-72.94%-75.73%-434.17%-108.12%-64.64%-61.92%-228.53%-71.11%-129.17%-68.54%128.03%
Profit After Tax Growth (3y) 7.38%38.32%27.53%-17.80%-27.07%-37.46%-70.51%-22.57%-28.26%-95.11%-43.48%-514.32%26.33%135.23%-38.77%-35.98%-38.06%-65.47%8.38%-41.63%-112.31%10.53%-5.57%9.88%-23.98%-30.66%-3.23%-48.12%62.70%-6.04%-195.23%-33.42%41.95%30.05%73.54%92.13%149.83%27.55%63.58%41.24%313.60%27.65%37.30%34.32%-26.09%-41.66%-30.40%-26.58%-69.25%45.46%
Profit After Tax Growth (5y) -19.87%-62.68%-21.19%-22.44%-12.06%84.05%-23.73%-19.31%-17.81%-35.40%-39.86%-141.54%-41.51%-35.35%-18.62%-24.50%-9.85%-52.15%-109.75%-37.56%33.81%10.94%-14.36%3.37%9.42%-15.63%29.70%63.87%75.61%16.38%135.26%37.10%23.84%21.60%16.34%19.99%7.58%3.79%19.88%39.02%59.23%18.62%
Profit After Tax (QoQ) -35.89%366.03%16.01%36.92%-77.96%342.79%-48.85%82.42%-74.32%73.20%-100.59%11,108.82%37.06%265.23%-68.93%-4.37%-133.92%119.01%826.04%-143.22%-1,167.26%69.56%-42.18%195.72%784.97%-118.86%76.24%-17.49%-143.31%105.34%-711.71%-391.97%5.17%49.99%11.54%157.46%-564.39%10.00%29.81%98.12%-5,489.59%-6.32%38.78%278.25%-137.72%571.35%39.65%75.95%-97.76%2,749.05%-75.86%57.82%-130.79%30.79%205.16%69.93%-365.64%63.95%82.07%283.29%136.69%
Property, Plant & Equipment (Net) Growth (1y) 21.21%24.05%30.75%71.30%88.88%93.47%91.15%47.87%38.98%44.85%45.24%48.56%52.28%56.97%55.82%58.06%58.35%38.88%24.61%10.24%-1.75%-5.20%-6.35%-6.02%-6.60%-4.82%-3.92%-3.92%-3.59%-3.57%-3.11%-3.88%-3.55%-4.00%-5.32%-4.83%-4.91%-4.56%-3.35%-3.67%-3.68%-3.71%-1.79%-1.14%-0.88%-0.48%-2.94%-1.57%-1.27%-0.64%1.69%1.47%1.24%0.96%-1.14%
Property, Plant & Equipment (Net) Growth (3y) 45.34%51.49%53.69%55.54%58.71%63.85%62.94%51.43%49.65%46.71%41.28%37.31%33.31%27.38%22.06%17.87%13.27%7.81%3.89%-0.15%-4.00%-4.53%-4.47%-4.61%-4.59%-4.13%-4.12%-4.21%-4.02%-4.04%-3.93%-4.13%-4.05%-4.09%-3.50%-3.23%-3.17%-2.93%-2.69%-2.14%-1.95%-1.62%-1.03%-0.43%-0.31%-0.05%-0.81%
Property, Plant & Equipment (Net) Growth (5y) 48.45%49.94%47.78%45.66%44.13%42.09%38.24%29.18%25.19%23.29%20.47%18.51%16.36%13.66%11.10%8.63%6.21%3.01%0.57%-1.86%-4.09%-4.43%-4.42%-4.47%-4.47%-4.14%-3.50%-3.50%-3.33%-3.27%-3.31%-3.03%-2.87%-2.69%-2.37%-1.98%-1.92%-1.71%-1.52%
Property, Plant & Equipment (Net) (QoQ) 7.15%6.42%4.45%4.15%12.94%39.42%15.17%6.68%11.59%7.85%8.25%11.19%11.88%10.32%10.96%14.62%11.06%11.91%11.16%0.52%-0.34%-1.00%-0.93%-3.01%-1.55%-0.65%-1.55%-1.16%-0.62%-0.65%-1.20%-1.14%-0.14%-1.44%-0.86%-1.61%-1.51%-0.94%-0.94%-1.25%-0.26%-1.27%-0.94%-1.29%1.73%-0.62%-0.68%-0.89%-0.79%0.78%-0.37%-0.25%1.54%0.56%-0.60%-0.53%-0.57%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.001.001.001.001.002.0014.0014.0014.0010.00-18.00-24.00-24.00-23.00-6.003.002.007.006.001.000.00-3.00-2.000.001.004.004.0010.0014.0016.0016.0012.004.00-5.00-6.00-14.00-12.00-8.00-9.00-4.00-4.00-3.001.00
Return on Assets Growth (3y) 0.000.000.001.001.001.001.002.0015.0015.0015.0013.00-4.00-9.00-9.00-11.00-11.00-7.00-8.00-6.00-19.00-21.00-22.00-20.00-2.004.004.008.009.0010.0016.0017.0018.0022.0019.0015.0014.008.007.003.001.00-6.00-11.00-16.00-14.00
Return on Assets Growth (5y) 15.0015.0015.0013.00-4.00-9.00-9.00-11.00-10.00-6.00-7.00-4.00-4.00-6.00-7.00-8.00-7.00-7.00-6.00-5.00-16.00-11.00-6.001.0018.0025.0022.0019.0018.008.008.004.003.004.004.004.006.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.0012.001.000.00-3.00-16.00-5.000.00-1.000.004.00-1.003.000.00-1.00-1.00-1.001.000.001.002.001.006.005.004.001.002.00-3.00-5.000.00-5.00-1.00-1.00-1.000.00-1.00-1.003.00
Return on Capital Employed Growth (1y) -6.00-14.00-15.00-19.00-19.00-10.00-2.006.004.00-8.00-12.00-15.00-19.00-9.00-10.00-9.00-1.00-1.002.004.005.004.003.002.00-1.001.001.003.003.00-2.00-2.00-4.00-3.002.004.005.006.0012.0017.0021.0020.0014.004.00-9.00-11.00-19.00-17.00-10.00-11.00-5.00-4.00-3.002.00
Return on Capital Employed Growth (3y) -22.00-32.00-28.00-28.00-34.00-27.00-24.00-18.00-15.00-19.00-20.00-20.00-15.00-6.00-5.00-3.003.004.006.008.007.004.001.001.00-1.002.002.004.006.0012.0018.0022.0023.0028.0024.0017.0015.006.004.001.00-2.00-11.00-17.00-23.00-20.00
Return on Capital Employed Growth (5y) -41.00-43.00-36.00-33.00-30.00-24.00-19.00-12.00-12.00-14.00-16.00-15.00-13.00-7.00-7.00-4.003.005.007.0010.0010.0018.0022.0027.0025.0027.0023.0016.0015.007.005.002.001.003.004.003.006.00
Return on Capital Employed (QoQ) 1.00-5.00-3.000.00-6.00-6.00-7.00-1.004.002.001.00-3.00-9.00-1.00-3.00-6.001.00-2.00-1.002.000.001.001.003.000.000.00-1.000.002.000.002.000.00-3.00-1.000.001.002.001.002.002.008.006.006.001.001.00-4.00-8.00-1.00-7.00-2.00-1.00-1.00-1.00-1.000.004.00
Return on Equity Growth (1y) 0.000.000.000.000.000.000.000.000.000.001.001.002.003.002.006.0041.0037.0037.0025.00-54.00-65.00-64.00-63.00-21.005.002.0017.0016.00-3.00-7.00-23.00-19.00-14.00-10.0013.0027.0047.0064.0058.0044.0034.0012.00-14.00-18.00-39.00-32.00-20.00-22.00-9.00-9.00-7.003.00
Return on Equity Growth (3y) 0.000.001.001.002.003.002.007.0043.0040.0039.0033.00-10.00-25.00-26.00-32.00-34.00-23.00-26.00-21.00-59.00-63.00-70.00-69.00-24.00-12.00-15.007.0025.0030.0047.0048.0052.0068.0066.0057.0053.0043.0044.0024.004.00-14.00-29.00-41.00-37.00
Return on Equity Growth (5y) 43.0040.0039.0033.00-10.00-25.00-25.00-30.00-32.00-21.00-23.00-14.00-16.00-24.00-31.00-38.00-37.00-40.00-43.00-31.00-50.00-30.00-16.002.0047.0070.0061.0051.0050.0026.0027.0014.0013.0020.0025.0030.0035.00
Return on Equity (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.001.000.005.0036.00-4.000.00-6.00-43.00-15.000.00-5.00-1.0011.00-3.0010.00-2.00-8.00-7.00-6.002.00-3.00-3.0017.0016.0017.0014.0011.002.008.00-8.00-15.00-2.00-13.00-2.00-3.00-3.00-1.00-2.00-1.007.00
Return on Invested Capital Growth (1y) -7.00-12.00-11.00-16.00-17.00-8.00-1.004.005.00-5.00-9.00-10.00-15.00-7.00-7.00-9.00-4.00-2.001.005.003.00-6.00-7.00-9.00-10.005.005.0012.0012.00-4.00-7.00-15.00-11.003.009.0021.0020.0033.0040.0040.0038.0024.007.00-19.00-23.00-41.00-35.00-17.00-21.00-9.00-8.00-10.001.00
Return on Invested Capital Growth (3y) -19.00-25.00-21.00-22.00-27.00-20.00-17.00-15.00-13.00-14.00-14.00-15.00-15.00-14.00-13.00-14.00-10.00-2.00-1.008.005.00-4.00-9.00-12.00-9.004.007.0018.0021.0031.0042.0046.0048.0060.0055.0042.0036.0016.0011.003.00-6.00-26.00-36.00-47.00-43.00
Return on Invested Capital Growth (5y) -37.00-34.00-27.00-27.00-27.00-27.00-22.00-20.00-20.00-14.00-16.00-12.00-14.00-13.00-15.00-16.00-9.00-4.001.0014.0015.0031.0040.0049.0050.0061.0053.0039.0037.0015.0013.009.004.0010.0013.0014.0016.00
Return on Invested Capital (QoQ) -2.00-6.000.001.00-7.00-5.00-5.000.002.002.001.001.00-8.00-2.00-1.00-4.000.00-2.00-3.002.002.001.000.000.00-7.000.00-2.000.008.00-1.006.00-1.00-8.00-4.00-2.003.006.003.0010.002.0018.009.0010.001.004.00-8.00-16.00-3.00-14.00-2.001.00-6.00-2.00-1.00-1.005.00
Return on Sales Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.003.003.003.00-1.0018.00213.001.00-8.00-31.00-249.00-72.001.00-16.000.0054.00-7.0032.00-8.00-24.00-11.00-6.0013.0013.0010.0017.0021.0047.0043.0019.008.006.00-21.00-21.00-8.00-32.00-5.00-8.00-16.00-3.00-5.00-5.0028.00
Return on Sales Growth (3y) 0.000.000.000.000.000.000.002.003.003.003.001.0021.00216.004.00-7.00-10.00-33.00-68.00-7.00-29.00-36.00-17.00-13.00-15.00-256.00-42.00-16.0010.005.0043.00-8.0043.0026.0036.0042.0031.0042.0066.0032.0015.0021.0020.0018.00-10.00-16.00-29.00-31.00-34.003.00
Return on Sales Growth (5y) 3.003.003.001.0021.00216.004.00-7.00-10.00-33.00-68.00-6.00-27.00-33.00-14.00-12.005.00-41.00-38.00-25.00-3.00-31.00-28.00-14.00-4.00-223.0018.0036.0047.0034.0096.0014.0042.0026.0010.0016.001.0018.0031.0022.002.0032.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.001.000.000.00-3.0020.00195.00-211.00-11.00-3.00-23.00-35.0062.00-21.00-6.0019.002.0018.00-46.003.0014.0023.00-27.003.0011.0030.00-24.0029.007.007.00-35.0027.00-19.006.00-22.003.008.003.00-30.0016.006.003.003.00
Revenue Growth (1y) 39.92%27.23%25.10%7.18%-11.18%3.16%-17.75%-20.80%-3.37%-2.75%-15.86%23.03%4.21%0.29%25.65%-27.93%-40.45%-50.20%-51.92%-25.92%-12.37%-9.38%-5.17%24.63%11.70%15.11%4.16%-18.56%-16.00%-13.65%6.54%-6.27%17.76%-5.37%-21.99%-11.41%-13.57%-2.02%20.31%17.63%33.95%71.96%113.97%102.80%102.42%44.87%22.83%-9.05%-41.77%-37.98%-43.24%-23.63%-15.54%-4.44%1.73%3.78%8.01%42.31%
Revenue Growth (3y) 6.29%8.47%-4.69%1.46%-3.65%0.20%-4.55%-11.11%-15.67%-21.40%-20.20%-13.07%-18.37%-23.22%-16.95%-12.70%-16.46%-19.61%-21.98%-9.07%-6.31%-3.42%1.71%-1.65%3.38%-2.02%-4.70%-12.23%-5.09%-7.14%-0.01%-0.78%10.88%16.82%26.16%28.33%32.83%34.64%46.77%29.46%16.45%15.61%14.26%12.10%-0.15%-4.95%-10.82%-10.34%-19.01%-5.52%
Revenue Growth (5y) -5.71%-8.61%-12.16%-11.03%-14.13%-14.61%-16.90%-8.30%-10.11%-12.72%-12.88%-7.79%-12.59%-14.77%-8.66%-12.67%-10.43%-15.75%-16.97%-8.99%-3.50%-3.54%-0.25%-0.17%5.05%9.65%17.38%10.04%18.31%14.81%21.32%12.49%9.95%7.45%6.96%7.98%2.88%7.66%12.79%11.45%7.57%16.01%
Revenue (QoQ) -17.49%23.90%3.10%32.75%-24.97%21.83%-11.66%10.00%-12.85%-2.87%-14.94%34.21%-12.30%-15.97%24.39%13.68%-15.60%5.28%-28.65%-6.06%-29.43%1.65%9.94%11.12%-27.02%6.36%44.48%-0.40%-24.80%-3.76%12.97%2.74%-22.69%18.74%-0.61%29.08%-37.88%-2.12%12.88%25.92%-29.58%20.19%10.36%43.40%-9.59%49.55%4.60%43.13%-35.30%26.80%-22.55%-8.35%-31.09%16.04%4.22%1.35%-22.03%23.52%6.32%5.48%2.73%
Share-based Compensation Growth (1y) -3.97%33.60%63.39%56.23%68.60%22.78%-0.24%-67.93%780.00%-21.21%-10.46%41.17%43.11%48.40%93.88%8.87%17.60%12.67%24.32%-0.48%10.90%
Share-based Compensation Growth (3y) 30.52%117.50%9.62%29.23%15.22%23.12%
Share-based Compensation Growth (5y) 30.03%
Share-based Compensation (QoQ) 0.40%0.40%4.33%-8.68%39.67%22.78%-0.24%-1.45%1.72%-0.24%-32.41%69.99%-32.53%1.63%-23.18%168.01%-31.60%5.39%0.36%50.50%-26.12%0.97%10.73%20.48%-17.67%
Shareholder's Equity Growth (1y) 63.50%30.95%29.53%20.88%15.21%8.38%9.39%16.14%19.43%20.08%15.54%5.42%4.26%1.89%-4.95%-2.87%-9.91%-8.72%26.51%16.83%20.95%15.69%-14.38%-11.03%-11.55%-16.25%-19.02%-21.91%-24.21%-17.95%-21.36%-27.72%-32.01%-34.60%-36.06%-39.50%-42.12%-33.05%133.39%207.73%307.90%332.27%24.36%12.03%2.27%-11.44%1.25%0.48%-2.22%-3.15%-6.34%-5.15%-5.33%-5.16%1.13%
Shareholder's Equity Growth (3y) 31.91%19.45%17.86%13.96%12.78%9.87%6.30%5.95%3.91%3.75%11.58%6.15%4.35%2.47%0.98%0.32%-1.22%-4.01%-4.28%-6.72%-6.75%-7.37%-18.31%-20.52%-23.04%-23.40%-25.88%-30.10%-33.19%-28.91%5.48%10.40%17.09%23.70%22.89%27.77%34.15%36.85%43.24%51.30%59.78%54.77%5.65%2.21%-1.81%-6.65%-1.38%
Shareholder's Equity Growth (5y) 18.64%9.65%14.51%10.93%9.35%6.97%5.41%4.33%3.72%1.59%-0.75%-3.63%-5.30%-5.86%-8.10%-10.64%-13.06%-13.85%-15.10%-18.71%-20.42%-19.03%-4.04%-1.34%1.48%5.40%3.40%3.32%4.47%6.58%8.12%8.66%9.93%10.17%11.97%14.73%17.45%18.68%22.72%
Shareholder's Equity (QoQ) 3.35%11.02%5.04%8.65%2.23%3.61%0.11%2.21%3.18%10.00%2.95%2.77%-0.73%0.37%1.82%0.43%-7.40%2.57%-5.56%1.76%28.35%-5.29%-2.22%-2.67%-5.01%-1.58%-2.80%-7.85%-8.15%-5.08%-5.66%-0.24%-11.97%-12.76%-11.25%-4.04%-13.94%-17.45%-15.11%11.00%200.02%8.85%12.53%17.63%-13.68%-1.95%2.73%1.86%-1.31%-2.71%-0.03%0.89%-4.56%-1.47%-0.22%1.07%1.78%
Tax Rate Growth (1y) -847.00-242.00-694.00-52.00-49.00240.00495.007,473.007.00-578.00429.00-7046.00140.0055.00-384.00-130.001,599.00320.00257.00-1497.00-2246.00-622.00-837.00-4117.00-6051.00-6414.00-13026.003,180.00954.003,664.009,324.00-1775.00-61977.00-697.004,150.00530.0071,648.00475.00-2785.00-203.00-7912.00-651.00-1901.001,622.001,753.002,544.002,106.001,116.00-587.001,523.00-8795.00-1738.0098.00-2545.0010,918.00592.001,493.001,127.00
Tax Rate Growth (3y) -889.00-580.00230.00375.0098.00-283.00539.00296.001,746.00-203.00301.00-8674.00-507.00-247.00-964.00-5744.00-6698.00-6716.00-13606.00-2434.00-7343.00-3373.00-4539.00-2712.00-67074.00-3447.00449.001,935.0010,626.003,442.0010,689.00-1447.001,759.00-872.00-536.001,950.0065,488.002,368.00-2580.002,535.00-6747.003,416.00-8590.001,000.001,263.001,522.004,230.00-30.001,004.00105.00
Tax Rate Growth (5y) 850.00-205.00102.00-1253.00-549.00-585.00-41.00-5318.00-6550.00-7240.00-13562.00-9611.00-5604.00-2998.00-4666.00-4339.00-67720.00-3749.00-132.00-3679.002,329.00-3594.00-3174.00-2384.00-3338.00-3623.00-4238.003,354.004,466.005,336.0010,894.001,291.002,924.003,195.00-7225.001,328.0064,999.001,346.00-457.001,389.00-5156.001,998.00
Tax Rate (QoQ) -199.00-614.00-209.00175.00406.00-1066.00433.00178.00696.00-812.007,411.00-7288.00110.00195.00-64.00-102.0025.00-243.00190.001,627.00-1254.00-307.00-1564.00879.00370.00-522.00-4843.00-1055.006.00-7133.0011,362.00-3281.002,716.00-1473.00263.00-63483.0063,996.003,374.00-3357.007,635.00-7177.00114.00-775.00-74.0085.00-1137.002,749.0056.00876.00-1575.001,759.00-1647.002,986.00-11893.008,816.00188.00344.001,570.00-1511.001,090.00-23.00
Total Debt Growth (1y) -17.25%-13.84%-11.61%-4.08%39.12%44.18%534.98%507.90%336.73%326.76%-1.75%-3.27%-1.33%2.14%8.07%15.10%15.97%15.79%4.66%-19.25%-21.05%-24.41%-21.01%-2.58%-2.11%1.18%1.28%3.86%4.09%9.72%9.88%8.08%15.36%9.24%6.39%5.36%-1.78%-5.72%-3.31%9.65%49.10%52.05%51.97%35.40%-0.85%-18.43%-18.40%-18.03%-22.38%-16.78%-16.42%-17.13%-12.03%-6.80%-7.80%
Total Debt Growth (3y) 68.98%74.37%76.67%78.00%81.66%84.54%88.92%89.15%70.97%71.53%3.58%-3.49%-3.33%-3.67%-3.69%-3.26%-3.58%-3.97%-5.75%-6.51%-6.99%-5.68%-4.21%3.03%5.54%6.64%5.79%5.75%5.65%4.16%4.17%7.68%19.10%16.13%16.06%16.08%13.24%5.35%6.24%6.77%4.70%1.06%1.20%-2.75%-12.19%-14.15%-14.33%
Total Debt Growth (5y) 39.97%44.36%44.21%39.28%40.57%40.63%41.00%39.72%31.03%31.01%-2.32%-1.88%-1.64%-0.15%-0.11%0.33%1.48%1.20%-0.43%-1.43%-1.84%-2.88%-1.99%4.79%11.48%11.70%11.71%11.92%11.76%6.99%6.99%6.74%5.39%1.23%1.29%1.22%-0.17%-1.93%-1.57%
Total Debt (QoQ) -4.06%-3.76%-5.18%-1.59%-1.58%4.44%37.53%1.99%333.44%-0.02%-1.19%-0.34%-0.21%-1.57%0.79%3.17%5.59%4.83%1.55%3.01%-4.56%-19.12%-0.70%-1.38%-0.27%-0.25%-0.22%1.93%-0.17%2.29%0.00%7.44%-0.02%0.62%6.73%1.74%-2.62%-0.36%-0.50%-2.33%-0.13%12.99%35.30%-0.40%-0.19%0.67%-0.92%-18.06%-0.16%1.13%-6.18%-12.16%0.27%0.27%-0.40%-6.93%-0.81%