|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.62M | 32.85M | 82.14M | 254.30M | 125.23M | 19.64M | 63.77M | 48.95M | 45.07M | 46.82M | 98.50M | 125.99M | 216.26M | 42.28M | 20.23M | 15.03M | 5.61M | 27.95M | 19.51M | 20.64M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.31M | 325.57M | 365.57M | 331.00M | 376.88M | 268.76M | 270.70M | 2.53M | 2.53M | 0.08M | 157.00M | 164.00M | 148.52M | 119.00M | 124.00M | 128.96M | 161.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.62M | 32.85M | 82.14M | 343.61M | 450.80M | 385.21M | 394.77M | 425.83M | 313.83M | 317.53M | 101.03M | 128.52M | 216.33M | 199.28M | 184.23M | 163.55M | 124.61M | 151.95M | 148.47M | 181.64M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.05M | 66.08M | 86.90M | 97.52M | 97.41M | 107.23M | 75.49M | 60.25M | 51.43M | 46.61M | 40.75M | 54.11M | 42.24M | 44.27M | 38.76M | 51.87M | 51.65M | 47.03M | 57.61M | 52.50M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.05M | 66.08M | 86.90M | 97.52M | 97.41M | 107.23M | 75.49M | 60.25M | 51.43M | 46.61M | 40.75M | 54.11M | 42.24M | 44.27M | 38.76M | 51.87M | 51.65M | 47.03M | 57.61M | 52.50M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.67M | 1.90M | 1.59M | 1.83M | 1.56M | 1.99M | 1.53M | 1.42M | 1.49M | 1.80M | 2.32M | 2.07M | 2.13M | 2.52M | 1.79M | 1.81M | 1.41M | 1.60M | 2.33M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78M | 16.54M | 14.69M | 25.81M | 34.14M | 28.16M | 28.89M | 28.10M | 21.28M | 22.55M | 26.33M | 19.64M | 19.20M | 19.26M | 22.38M | 23.70M | 22.64M | 18.39M | 16.70M | 20.91M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.30M | 18.21M | 26.56M | 27.40M | 27.26M | 27.04M | 27.50M | 28.57M | 22.70M | 30.25M | 28.13M | 30.68M | 21.27M | 31.42M | 32.00M | 25.49M | 32.83M | 19.80M | 33.40M | 23.24M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | 7.63M | 2.23M | 9.80M | 7.13M | 1.76M | 8.35M | 9.49M | 7.08M | 4.41M | 2.34M | 10.77M | 2.63M | 2.01M | 3.92M | 10.12M | 2.63M | 1.70M | 12.59M | 8.95M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.10M | 162.96M | 243.14M | 529.43M | 638.03M | 571.05M | 566.60M | 579.83M | 440.09M | 437.25M | 436.74M | 399.24M | 332.00M | 314.24M | 309.71M | 299.33M | 255.21M | 270.62M | 293.29M | 321.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 871.78M | 869.50M | 858.48M | 850.37M | 839.41M | 853.94M | 848.66M | 842.92M | 835.42M | 828.83M | 835.30M | 832.19M | 830.08M | 842.86M | 847.57M | 842.51M | 838.03M | 833.25M | 833.52M | 825.57M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.75M | 13.78M | 3.91M | 3.56M | 3.22M | 2.86M | 1.88M | 1.70M | 1.57M | 1.51M | 1.29M | 1.45M | 1.38M | 1.46M | 1.18M | 1.10M | 1.21M | 1.23M | 1.15M | 1.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.75M | 13.78M | 3.91M | 3.56M | 3.22M | 2.86M | 1.88M | 1.70M | 1.57M | 1.51M | 1.29M | 1.45M | 1.38M | 1.46M | 1.18M | 1.10M | 1.21M | 1.23M | 1.15M | 1.07M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.61M | 42.09M | 31.22M | 28.38M | 30.28M | 27.74M | 24.56M | 23.02M | 26.62M | 26.13M | 26.14M | 28.68M | 26.98M | 25.83M | 29.90M | 34.10M | 34.84M | 45.68M | 46.72M | 4.20M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 906.39M | 911.59M | 889.70M | 878.76M | 869.69M | 881.68M | 873.22M | 865.94M | 862.04M | 854.96M | 861.44M | 860.88M | 857.05M | 868.70M | 877.47M | 876.61M | 872.87M | 878.93M | 880.25M | 870.06M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,049.48M | 1,074.54M | 1,132.84M | 1,408.19M | 1,507.71M | 1,452.73M | 1,439.82M | 1,445.77M | 1,302.14M | 1,292.21M | 1,298.18M | 1,260.12M | 1,189.06M | 1,182.93M | 1,187.19M | 1,175.94M | 1,128.08M | 1,149.55M | 1,173.54M | 1,191.36M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.21M | 73.66M | 49.46M | 60.65M | 69.31M | 93.89M | 78.18M | 68.34M | 54.52M | 56.80M | 68.32M | 56.06M | 61.34M | 75.73M | 82.18M | 58.85M | 59.58M | 59.99M | 64.51M | 62.47M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 1.08M | 12.72M | 9.91M | 5.68M | 1.43M | 16.13M | 10.17M | 5.12M | | 13.40M | 9.02M | 4.55M | 1.53M | 12.15M | 8.18M | 4.13M | 1.38M | 10.69M | 7.19M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.73M | 74.74M | 62.17M | 70.56M | 74.99M | 95.31M | 94.32M | 78.51M | 59.64M | 56.80M | 81.72M | 65.08M | 65.89M | 77.26M | 94.33M | 67.03M | 63.70M | 61.38M | 75.20M | 69.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.54M | 50.77M | 33.30M | 44.91M | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.30M | | 31.32M | 42.06M | 38.47M | 43.62M | 31.21M | 37.40M | 30.96M | 38.82M | 25.54M | 36.11M | 32.19M | 44.69M | 26.55M | 33.11M | 29.55M | 34.14M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 9.25M | 12.72M | 8.11M | 10.98M | 10.27M | 9.52M | 10.17M | 5.37M | 5.49M | 13.40M | 5.74M | 5.87M | 1.53M | 12.15M | 7.76M | 4.13M | 1.38M | 10.69M | 0.77M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.32M | 134.76M | 104.93M | 123.58M | 117.29M | 147.64M | 142.31M | 130.67M | 96.22M | 99.68M | 118.53M | 109.64M | 97.31M | 124.35M | 135.63M | 119.47M | 96.51M | 95.30M | 105.51M | 104.56M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 461.46M | 460.64M | 518.19M | 708.40M | 704.43M | 703.81M | 702.73M | 702.07M | 578.21M | 577.17M | 575.87M | 543.84M | 479.77M | 475.99M | 476.16M | 478.17M | 446.37M | 447.58M | 440.30M | 440.43M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 292.85M | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.20M | 31.33M | 26.63M | 37.45M | 57.23M | 57.84M | 63.49M | 69.09M | 71.22M | 66.37M | 68.85M | 69.67M | 71.17M | 65.97M | 61.91M | 61.57M | 62.62M | 65.02M | 69.56M | 67.10M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.28M | 20.70M | 19.57M | 17.54M | 18.68M | 16.77M | 14.90M | 13.46M | 16.16M | 15.71M | 16.07M | 18.26M | 17.49M | 17.14M | 21.39M | 25.70M | 26.33M | 36.58M | 37.67M | 35.77M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 4.04M | 3.03M | 3.02M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.46M | 0.46M | 0.46M | 0.46M | 0.54M | 0.54M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 901.10M | 647.44M | 669.32M | 886.98M | 897.63M | 926.07M | 923.42M | 915.30M | 761.82M | 758.94M | 779.33M | 741.41M | 665.74M | 683.45M | 695.09M | 684.92M | 631.83M | 644.48M | 653.03M | 647.87M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 908.47M | 651.48M | 672.35M | 890.00M | 898.15M | 926.59M | 923.95M | 915.82M | 762.34M | 759.46M | 779.85M | 741.93M | 666.26M | 683.97M | 695.55M | 685.38M | 632.28M | 644.94M | 653.57M | 648.41M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 465.98M | 469.89M | 530.91M | 716.51M | 715.40M | 714.08M | 712.25M | 712.24M | 583.59M | 582.67M | 589.27M | 549.58M | 485.64M | 477.52M | 488.31M | 485.93M | 450.50M | 448.97M | 450.98M | 441.20M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.01M | 423.07M | 460.49M | 518.19M | 609.56M | 526.14M | 515.87M | 529.95M | 539.80M | 532.74M | 518.33M | 518.18M | 522.79M | 498.96M | 491.64M | 490.56M | 495.80M | 504.61M | 519.97M | 542.95M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.01M | 423.07M | 460.49M | 518.19M | 609.56M | 526.14M | 515.87M | 529.95M | 539.80M | 532.74M | 518.33M | 518.18M | 522.79M | 498.96M | 491.64M | 490.56M | 495.80M | 504.61M | 519.97M | 542.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,049.48M | 1,074.54M | 1,132.84M | 1,408.19M | 1,507.71M | 1,452.73M | 1,439.82M | 1,445.77M | 1,302.14M | 1,292.21M | 1,298.18M | 1,260.12M | 1,189.06M | 1,182.93M | 1,187.19M | 1,175.94M | 1,128.08M | 1,149.55M | 1,173.54M | 1,191.36M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 1.00M | 1.40M | 1.60M | 2.30M | 9.20M | -14.89M | 15.00M | 1.79M | 0.06M | -18.05M | 18.86M | 19.55M | -19.55M | 19.53M | 19.29M | 19.23M | 19.20M | 19.50M | 19.30M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.84M | -71.46M | -31.25M | 27.51M | 130.91M | 133.22M | 199.09M | 214.99M | 240.09M | 232.36M | 227.01M | 232.64M | 242.19M | 216.81M | 207.66M | 206.02M | 209.03M | 216.14M | 232.28M | 251.96M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | | | | | | | | | | | | | | | | | | |