Luxfer Holdings Cash Flow Statement (2010-2026) | LXFR

Cash Flow Statement Dec2010 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-0.90M-1.20M2.80M-0.10M-0.30M-0.50M-4.20M-0.20M0.20M0.70M-0.10M-0.10M0.10M0.20M-2.40M0.20M-3.20M-0.20M
Depreciation and Depletion (Quarter)
3.80M3.50M4.20M3.50M3.20M3.10M3.10M3.10M3.10M3.00M2.70M2.20M2.30M2.40M2.40M2.20M2.30M2.40M2.20M2.10M
Share-based Compensation (Quarter)
0.90M0.80M0.60M0.20M0.70M0.90M0.70M0.60M0.70M0.70M0.80M0.60M0.80M0.70M1.40M0.90M0.90M1.00M0.80M0.90M
Deferred Taxes (Quarter)
-2.20M-0.30M0.60M0.10M0.20M0.20M8.20M1.20M0.30M0.10M-2.20M0.10M0.20M0.20M0.60M0.10M0.20M-1.40M7.30M-0.20M
Cash from Discontinued Operations (Quarter)
0.10M0.10M0.10M0.10M0.10M-0.20M0.20M-0.20M
Gains from Investment Securities (Quarter)
1.50M0.40M0.20M1.20M0.30M0.10M0.30M-0.10M0.10M0.20M0.40M-0.60M1.50M
Asset Writedowns and Impairment (Quarter)
0.40M-2.70M7.50M9.80M
Cash from Restructuring (Quarter)
2.30M
Cash from Operations (Quarter)
9.20M9.70M-8.10M-9.30M2.50M3.60M19.10M-14.40M13.20M11.50M15.90M3.60M8.90M13.10M25.50M5.20M1.20M11.80M15.80M-4.10M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.20M0.30M0.20M0.20M0.20M0.20M3.80M0.20M0.20M0.20M0.20M0.20M1.70M-1.30M2.70M0.70M0.80M0.80M0.60M0.40M
Amortization of Deferred Charges (Quarter)
0.20M0.20M0.20M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Amortization (Quarter)
Depreciation & Amortization (CF) (Quarter)
3.80M3.50M4.20M3.50M3.20M3.10M3.10M3.10M3.10M3.00M2.70M2.20M2.30M2.40M2.40M0.80M2.30M2.40M2.20M2.30M
Change in Working Capital
Change in Receivables (Quarter)
1.00M1.80M-0.40M12.20M7.60M-6.20M11.70M2.30M-6.10M4.40M-18.10M7.90M1.60M-4.00M-1.20M-1.00M3.90M-5.40M-1.80M10.10M
Change in Inventory (Quarter)
1.30M4.00M9.90M16.20M1.80M11.60M-4.60M17.10M-10.70M-7.60M-15.40M8.20M-0.70M2.80M-6.20M1.60M2.60M5.10M-2.60M8.80M
Change in Account Payables (Quarter)
0.80M2.10M1.80M6.80M-1.30M-2.00M17.80M-2.40M-6.70M8.20M-18.10M5.70M-3.30M-6.80M9.20M-4.40M-1.70M-1.20M1.60M3.20M
Change in Accured Expenses (Quarter)
-2.00M0.20M7.70M2.00M-0.50M4.00M-14.30M-3.50M-3.90M0.40M2.70M3.70M2.10M7.10M-8.30M-0.80M3.70M1.20M-1.60M3.10M
Change in Taxes (Quarter)
0.10M0.50M
Other Working Capital Changes (Quarter)
1.10M-3.20M-0.90M3.00M-3.00M-1.50M-1.00M-0.60M1.60M-1.50M-0.10M-0.50M2.00M-0.60M-0.70M
Investing Activities
Capital Expenditures (Quarter)
2.20M2.00M3.50M1.00M1.90M2.30M3.10M2.00M2.90M2.60M1.90M1.40M2.70M3.20M3.00M1.20M1.90M1.50M3.20M2.00M
Sales of Property, Plant and Equipment (Quarter)
Change in Intangibles (Quarter)
Acquisitions (Quarter)
Divestments (Quarter)
-0.40M-20.60M-0.10M-0.10M-0.10M0.10M-0.10M-0.10M0.20M-0.20M-4.50M-0.10M
Cash from Investing Activities (Quarter)
-2.60M1.10M-3.80M-1.00M1.80M-2.30M-4.20M-2.00M-2.90M-2.60M-2.00M-1.40M-2.70M-3.80M4.50M-1.40M-1.90M2.80M-4.60M-2.10M
Financing Activities
Cash from Financing Activities (Quarter)
-28.40M-5.70M3.20M21.40M-15.40M6.70M-14.70M5.30M-4.10M-16.70M-12.00M2.30M-8.60M-10.00M-27.70M-4.20M1.00M-13.00M-8.80M12.60M
Dividend Payments
Dividends Paid - Common (Quarter)
3.40M3.40M3.40M7.00M3.60M3.60M3.50M7.00M3.50M3.50M3.50M3.50M3.50M3.50M3.50M3.50M3.50M3.40M3.50M
Additional items
Exchange Rate Effect (Quarter)
0.30M-0.20M-0.10M-0.20M-0.70M-2.00M1.20M0.30M0.10M-0.10M0.20M-0.10M0.20M0.20M0.10M
Change in Cash (Quarter)
-21.50M4.90M-8.80M10.90M-11.80M6.00M1.40M-10.80M6.10M-7.80M2.20M4.50M-2.50M-0.50M2.20M0.50M1.60M2.30M6.40M
Free Cash Flow (Quarter)
7.00M7.70M-11.60M-10.30M0.60M1.30M16.00M-16.40M10.30M8.90M14.00M2.20M6.20M9.90M22.50M4.00M-0.70M10.30M12.60M-6.10M
Net Cash Flow (Quarter)
-21.80M5.10M-8.70M11.10M-11.10M8.00M0.20M-11.10M6.20M-7.80M1.90M4.50M-2.40M-0.70M2.30M-0.40M0.30M1.60M2.40M6.40M