Luxfer Holdings Balance Sheet (2010-2026) | LXFR

Balance Sheet Dec2010 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
10.10M15.10M6.20M17.20M5.30M11.20M12.60M1.80M7.90M1.20M2.30M6.80M4.30M3.50M4.10M4.10M4.40M6.00M8.30M14.80M
Short-term Investments (Quarter)
0.20M0.10M0.20M0.10M0.20M0.30M0.30M0.30M0.30M0.30M0.30M0.30M0.30M0.60M2.20M2.20M2.40M2.40M2.40M
Cash & Current Investments (Quarter)
10.30M15.20M6.40M17.30M5.50M11.50M12.90M2.10M8.20M1.50M2.60M7.10M4.60M4.10M6.30M6.30M6.80M8.40M10.70M14.80M
Receivables - Net (Quarter)
57.50M59.00M57.80M69.60M75.20M66.10M0.10M74.20M72.00M69.90M54.20M59.90M60.90M75.20M0.10M54.20M58.70M51.00M50.00M59.30M
Receivables - Other (Quarter)
2.60M1.30M0.10M0.10M3.80M4.00M0.10M0.10M0.10M0.10M0.10M0.10M10.40M0.10M0.10M4.90M4.20M
Receivables (Quarter)
60.10M60.30M57.90M69.70M75.20M69.90M4.10M74.30M72.10M70.00M54.30M60.00M61.00M85.60M0.20M54.30M58.70M51.00M54.90M63.50M
Raw Materials (Quarter)
33.10M36.20M39.30M49.10M45.30M44.10M42.70M55.90M44.60M42.50M34.70M32.70M32.40M34.70M29.90M33.90M34.70M34.30M31.40M36.30M
Work In Process (Quarter)
24.70M23.70M26.70M31.00M34.90M41.80M44.00M44.30M43.90M39.10M34.80M29.20M27.80M28.10M25.50M26.00M26.80M27.80M26.80M27.00M
Finished Goods (Quarter)
19.50M20.70M24.50M25.80M24.50M25.70M24.40M29.20M30.80M28.20M26.40M27.00M28.00M30.70M28.20M26.50M30.00M33.00M34.20M37.50M
Inventory (Quarter)
77.30M80.60M90.50M105.90M104.70M111.60M111.10M129.40M119.30M109.80M95.90M88.90M88.20M93.50M83.60M86.40M91.50M95.10M92.40M100.80M
Prepaid Assets (Quarter)
1.10M1.30M1.50M1.50M1.50M1.50M4.60M4.50M4.00M6.00M5.40M4.70M
Current Assets (Quarter)
166.30M166.60M163.20M205.40M194.40M198.30M201.10M213.50M207.30M190.30M168.80M185.20M178.60M196.40M175.80M175.70M183.60M167.30M164.00M188.20M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
90.80M88.50M87.50M83.00M79.30M75.00M77.70M77.60M76.70M74.60M63.80M62.70M63.10M65.70M62.80M62.90M63.00M58.80M60.20M59.80M
Long-Term Investments (Quarter)
0.50M0.40M0.40M0.40M0.40M0.30M0.40M0.30M0.30M0.30M0.40M0.40M0.40M0.40M0.40M0.40M0.40M0.40M0.40M0.40M
Goodwill (Quarter)
73.30M72.90M69.70M68.90M66.30M62.50M65.60M66.50M67.50M66.00M67.50M67.20M67.20M69.50M67.00M68.10M70.40M69.20M69.60M69.20M
Intangibles (Quarter)
12.50M12.20M13.70M13.40M13.00M12.40M12.50M12.40M12.30M12.00M12.00M11.80M11.60M11.90M11.50M11.40M11.40M11.10M10.90M23.70M
Goodwill & Intangibles (Quarter)
85.80M85.10M83.40M82.30M79.30M74.90M78.10M78.90M79.80M78.00M79.50M79.00M78.80M81.40M78.50M79.50M81.80M80.30M80.50M92.90M
Long-Term Deferred Tax (Quarter)
19.40M18.00M8.00M7.90M7.50M7.10M3.00M3.20M3.00M2.90M3.90M3.70M3.50M3.10M4.10M3.70M3.20M4.70M1.20M1.20M
Other Non-Current Assets (Quarter)
20.10M10.50M8.50M12.60M9.00M9.10M9.30M7.80M29.80M29.30M8.90M40.50M23.40M22.10M22.50M51.70M22.60M54.80M5.50M54.70M
Non-Current Assets (Quarter)
205.40M203.70M205.60M209.10M201.80M194.10M206.00M207.60M207.90M202.60M203.30M200.80M201.20M208.40M206.60M209.50M215.60M210.10M205.70M204.20M
Assets (Quarter)
371.70M370.30M368.80M414.50M396.20M392.40M407.10M421.10M415.20M392.90M372.10M386.00M379.80M404.80M382.40M385.20M399.20M377.40M369.70M392.40M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
28.90M30.70M31.70M37.80M34.00M27.90M37.80M39.30M35.90M39.30M26.50M30.90M27.50M27.70M29.60M29.40M24.70M23.20M24.60M27.70M
Notes Payables (Quarter)
25.00M25.00M25.00M1.10M4.60M0.30M3.10M1.10M25.00M25.00M
Dividends payables (Quarter)
Payables (Quarter)
28.90M30.70M31.70M37.80M34.00M52.90M62.80M64.30M35.90M40.40M31.10M31.20M27.50M27.70M32.70M30.50M24.70M23.20M49.60M52.70M
Accumulated Expenses (Quarter)
26.20M30.10M28.20M31.30M29.20M32.60M29.40M28.90M24.40M21.10M20.90M22.80M23.20M33.30M24.00M23.60M28.00M28.80M27.20M30.20M
Other Accumulated Expenses (Quarter)
13.30M12.90M19.60M19.50M17.90M12.60M11.20M11.80M13.20M13.30M8.90M8.00M9.40M9.90M18.60M9.30M9.60M13.00M16.00M17.00M
Short term Debt (Quarter)
25.00M25.00M25.00M1.10M4.60M0.30M0.20M3.70M3.10M1.10M28.70M25.00M1.80M25.00M
Current Leases (Quarter)
4.20M3.80M
Current Taxes (Quarter)
3.10M3.60M3.00M5.50M7.50M7.80M1.80M2.70M1.10M1.30M2.30M5.10M8.50M5.60M8.40M4.60M8.20M2.60M4.10M
Current Deferred Revenue (Quarter)
6.10M7.00M
Total Current Liabilities (Quarter)
78.00M79.00M83.90M98.60M93.30M110.80M110.20M111.80M78.10M80.30M64.80M72.30M74.80M90.30M93.70M87.00M111.00M101.00M98.20M107.50M
Non-Current Liabilities
Non-Current Debt (Quarter)
49.60M49.60M59.60M85.90M75.90M61.80M56.20M66.40M92.40M78.80M67.60M78.10M74.00M65.80M42.00M44.90M23.90M18.30M14.40M32.70M
Non-Current Deffered Revenue (Quarter)
Pension (Quarter)
45.90M42.40M1.90M1.90M2.20M2.30M4.50M0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Liabilities from Discontinued Operations (Quarter)
6.50M1.70M1.40M4.50M4.70M4.90M5.00M4.10M3.50M4.20M3.90M8.00M9.40M7.20M12.80M15.20M15.40M2.80M2.80M3.50M
Non-Current Deferred Tax Liability (Quarter)
2.10M1.30M12.00M2.70M2.70M2.70M17.50M11.40M11.40M11.40M10.20M10.20M10.20M10.20M14.00M13.90M13.90M13.90M18.40M18.20M
Operating Leases (Quarter)
8.00M7.30M
Other Non-Current Liabilities (Quarter)
7.90M11.30M11.60M18.80M16.60M19.50M19.00M17.50M18.10M17.00M16.80M15.10M14.50M13.40M13.10M12.60M12.60M12.50M4.00M10.40M
Total Non-Current Liabilities (Quarter)
175.60M172.30M148.10M189.10M174.10M177.60M180.80M189.60M181.90M170.50M142.70M160.60M159.00M166.30M149.80M145.90M148.90M133.30M139.30M158.50M
Total Liabilities (Quarter)
183.50M183.60M159.70M207.90M190.70M197.10M199.80M207.10M200.00M187.50M159.50M175.70M173.50M179.70M162.90M158.50M161.50M145.80M143.30M168.90M
Shareholder's Equity
Total Debt (Quarter)
49.60M49.60M59.60M85.90M75.90M86.80M81.20M91.40M92.40M79.90M72.20M78.40M74.20M69.50M45.10M46.00M52.60M43.30M16.20M57.70M
Common Equity (Quarter)
188.20M186.70M209.10M206.60M205.50M195.30M207.30M214.00M215.20M205.40M212.60M210.30M206.30M225.10M219.50M226.70M237.70M231.60M226.40M223.50M
Shareholder's Equity (Quarter)
188.20M186.70M209.10M206.60M205.50M195.30M207.30M214.00M215.20M205.40M212.60M210.30M206.30M225.10M219.50M226.70M237.70M231.60M226.40M223.50M
Liabilities and Shareholders Equity (Quarter)
371.70M370.30M368.80M414.50M396.20M392.40M407.10M421.10M415.20M392.90M372.10M386.00M379.80M404.80M382.40M385.20M399.20M377.40M369.70M392.40M
Treasury Shares (Quarter)
0.04M0.10M0.30M0.10M0.10M0.20M1.30M0.10M1.50M1.50M1.60M1.60M-1.70M-1.70M1.70M1.80M-1.90M-1.90M
Retained Earnings (Quarter)
109.90M-163.80M107.50M-136.40M-144.30M121.80M120.20M117.20M-125.60M110.10M-117.90M-119.40M-119.50M108.70M-116.10M110.70M109.80M109.00M102.50M102.60M