|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.10M | 15.10M | 6.20M | 17.20M | 5.30M | 11.20M | 12.60M | 1.80M | 7.90M | 1.20M | 2.30M | 6.80M | 4.30M | 3.50M | 4.10M | 4.10M | 4.40M | 6.00M | 8.30M | 14.80M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.10M | 0.20M | 0.10M | 0.20M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.60M | 2.20M | 2.20M | 2.40M | 2.40M | 2.40M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 15.20M | 6.40M | 17.30M | 5.50M | 11.50M | 12.90M | 2.10M | 8.20M | 1.50M | 2.60M | 7.10M | 4.60M | 4.10M | 6.30M | 6.30M | 6.80M | 8.40M | 10.70M | 14.80M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.50M | 59.00M | 57.80M | 69.60M | 75.20M | 66.10M | 0.10M | 74.20M | 72.00M | 69.90M | 54.20M | 59.90M | 60.90M | 75.20M | 0.10M | 54.20M | 58.70M | 51.00M | 50.00M | 59.30M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 1.30M | 0.10M | 0.10M | | 3.80M | 4.00M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 10.40M | 0.10M | 0.10M | | | 4.90M | 4.20M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.10M | 60.30M | 57.90M | 69.70M | 75.20M | 69.90M | 4.10M | 74.30M | 72.10M | 70.00M | 54.30M | 60.00M | 61.00M | 85.60M | 0.20M | 54.30M | 58.70M | 51.00M | 54.90M | 63.50M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.10M | 36.20M | 39.30M | 49.10M | 45.30M | 44.10M | 42.70M | 55.90M | 44.60M | 42.50M | 34.70M | 32.70M | 32.40M | 34.70M | 29.90M | 33.90M | 34.70M | 34.30M | 31.40M | 36.30M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.70M | 23.70M | 26.70M | 31.00M | 34.90M | 41.80M | 44.00M | 44.30M | 43.90M | 39.10M | 34.80M | 29.20M | 27.80M | 28.10M | 25.50M | 26.00M | 26.80M | 27.80M | 26.80M | 27.00M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.50M | 20.70M | 24.50M | 25.80M | 24.50M | 25.70M | 24.40M | 29.20M | 30.80M | 28.20M | 26.40M | 27.00M | 28.00M | 30.70M | 28.20M | 26.50M | 30.00M | 33.00M | 34.20M | 37.50M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.30M | 80.60M | 90.50M | 105.90M | 104.70M | 111.60M | 111.10M | 129.40M | 119.30M | 109.80M | 95.90M | 88.90M | 88.20M | 93.50M | 83.60M | 86.40M | 91.50M | 95.10M | 92.40M | 100.80M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.30M | | | | | | | | | 1.50M | 1.50M | 1.50M | 1.50M | 4.60M | 4.50M | 4.00M | 6.00M | 5.40M | 4.70M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.30M | 166.60M | 163.20M | 205.40M | 194.40M | 198.30M | 201.10M | 213.50M | 207.30M | 190.30M | 168.80M | 185.20M | 178.60M | 196.40M | 175.80M | 175.70M | 183.60M | 167.30M | 164.00M | 188.20M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.80M | 88.50M | 87.50M | 83.00M | 79.30M | 75.00M | 77.70M | 77.60M | 76.70M | 74.60M | 63.80M | 62.70M | 63.10M | 65.70M | 62.80M | 62.90M | 63.00M | 58.80M | 60.20M | 59.80M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.40M | 0.40M | 0.40M | 0.40M | 0.30M | 0.40M | 0.30M | 0.30M | 0.30M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.30M | 72.90M | 69.70M | 68.90M | 66.30M | 62.50M | 65.60M | 66.50M | 67.50M | 66.00M | 67.50M | 67.20M | 67.20M | 69.50M | 67.00M | 68.10M | 70.40M | 69.20M | 69.60M | 69.20M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.50M | 12.20M | 13.70M | 13.40M | 13.00M | 12.40M | 12.50M | 12.40M | 12.30M | 12.00M | 12.00M | 11.80M | 11.60M | 11.90M | 11.50M | 11.40M | 11.40M | 11.10M | 10.90M | 23.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.80M | 85.10M | 83.40M | 82.30M | 79.30M | 74.90M | 78.10M | 78.90M | 79.80M | 78.00M | 79.50M | 79.00M | 78.80M | 81.40M | 78.50M | 79.50M | 81.80M | 80.30M | 80.50M | 92.90M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.40M | 18.00M | 8.00M | 7.90M | 7.50M | 7.10M | 3.00M | 3.20M | 3.00M | 2.90M | 3.90M | 3.70M | 3.50M | 3.10M | 4.10M | 3.70M | 3.20M | 4.70M | 1.20M | 1.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.10M | 10.50M | 8.50M | 12.60M | 9.00M | 9.10M | 9.30M | 7.80M | 29.80M | 29.30M | 8.90M | 40.50M | 23.40M | 22.10M | 22.50M | 51.70M | 22.60M | 54.80M | 5.50M | 54.70M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.40M | 203.70M | 205.60M | 209.10M | 201.80M | 194.10M | 206.00M | 207.60M | 207.90M | 202.60M | 203.30M | 200.80M | 201.20M | 208.40M | 206.60M | 209.50M | 215.60M | 210.10M | 205.70M | 204.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 371.70M | 370.30M | 368.80M | 414.50M | 396.20M | 392.40M | 407.10M | 421.10M | 415.20M | 392.90M | 372.10M | 386.00M | 379.80M | 404.80M | 382.40M | 385.20M | 399.20M | 377.40M | 369.70M | 392.40M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.90M | 30.70M | 31.70M | 37.80M | 34.00M | 27.90M | 37.80M | 39.30M | 35.90M | 39.30M | 26.50M | 30.90M | 27.50M | 27.70M | 29.60M | 29.40M | 24.70M | 23.20M | 24.60M | 27.70M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 25.00M | 25.00M | | 1.10M | 4.60M | 0.30M | | | 3.10M | 1.10M | | | 25.00M | 25.00M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.90M | 30.70M | 31.70M | 37.80M | 34.00M | 52.90M | 62.80M | 64.30M | 35.90M | 40.40M | 31.10M | 31.20M | 27.50M | 27.70M | 32.70M | 30.50M | 24.70M | 23.20M | 49.60M | 52.70M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.20M | 30.10M | 28.20M | 31.30M | 29.20M | 32.60M | 29.40M | 28.90M | 24.40M | 21.10M | 20.90M | 22.80M | 23.20M | 33.30M | 24.00M | 23.60M | 28.00M | 28.80M | 27.20M | 30.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30M | 12.90M | 19.60M | 19.50M | 17.90M | 12.60M | 11.20M | 11.80M | 13.20M | 13.30M | 8.90M | 8.00M | 9.40M | 9.90M | 18.60M | 9.30M | 9.60M | 13.00M | 16.00M | 17.00M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 25.00M | 25.00M | | 1.10M | 4.60M | 0.30M | 0.20M | 3.70M | 3.10M | 1.10M | 28.70M | 25.00M | 1.80M | 25.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 3.80M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 3.60M | 3.00M | 5.50M | 7.50M | 7.80M | 1.80M | 2.70M | 1.10M | 1.30M | | 2.30M | 5.10M | 8.50M | 5.60M | 8.40M | 4.60M | 8.20M | 2.60M | 4.10M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10M | 7.00M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.00M | 79.00M | 83.90M | 98.60M | 93.30M | 110.80M | 110.20M | 111.80M | 78.10M | 80.30M | 64.80M | 72.30M | 74.80M | 90.30M | 93.70M | 87.00M | 111.00M | 101.00M | 98.20M | 107.50M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.60M | 49.60M | 59.60M | 85.90M | 75.90M | 61.80M | 56.20M | 66.40M | 92.40M | 78.80M | 67.60M | 78.10M | 74.00M | 65.80M | 42.00M | 44.90M | 23.90M | 18.30M | 14.40M | 32.70M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.90M | 42.40M | 1.90M | 1.90M | 2.20M | 2.30M | 4.50M | | | | 0.10M | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | 1.70M | 1.40M | 4.50M | 4.70M | 4.90M | 5.00M | 4.10M | 3.50M | 4.20M | 3.90M | 8.00M | 9.40M | 7.20M | 12.80M | 15.20M | 15.40M | 2.80M | 2.80M | 3.50M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 1.30M | 12.00M | 2.70M | 2.70M | 2.70M | 17.50M | 11.40M | 11.40M | 11.40M | 10.20M | 10.20M | 10.20M | 10.20M | 14.00M | 13.90M | 13.90M | 13.90M | 18.40M | 18.20M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 7.30M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.90M | 11.30M | 11.60M | 18.80M | 16.60M | 19.50M | 19.00M | 17.50M | 18.10M | 17.00M | 16.80M | 15.10M | 14.50M | 13.40M | 13.10M | 12.60M | 12.60M | 12.50M | 4.00M | 10.40M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.60M | 172.30M | 148.10M | 189.10M | 174.10M | 177.60M | 180.80M | 189.60M | 181.90M | 170.50M | 142.70M | 160.60M | 159.00M | 166.30M | 149.80M | 145.90M | 148.90M | 133.30M | 139.30M | 158.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.50M | 183.60M | 159.70M | 207.90M | 190.70M | 197.10M | 199.80M | 207.10M | 200.00M | 187.50M | 159.50M | 175.70M | 173.50M | 179.70M | 162.90M | 158.50M | 161.50M | 145.80M | 143.30M | 168.90M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.60M | 49.60M | 59.60M | 85.90M | 75.90M | 86.80M | 81.20M | 91.40M | 92.40M | 79.90M | 72.20M | 78.40M | 74.20M | 69.50M | 45.10M | 46.00M | 52.60M | 43.30M | 16.20M | 57.70M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.20M | 186.70M | 209.10M | 206.60M | 205.50M | 195.30M | 207.30M | 214.00M | 215.20M | 205.40M | 212.60M | 210.30M | 206.30M | 225.10M | 219.50M | 226.70M | 237.70M | 231.60M | 226.40M | 223.50M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.20M | 186.70M | 209.10M | 206.60M | 205.50M | 195.30M | 207.30M | 214.00M | 215.20M | 205.40M | 212.60M | 210.30M | 206.30M | 225.10M | 219.50M | 226.70M | 237.70M | 231.60M | 226.40M | 223.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 371.70M | 370.30M | 368.80M | 414.50M | 396.20M | 392.40M | 407.10M | 421.10M | 415.20M | 392.90M | 372.10M | 386.00M | 379.80M | 404.80M | 382.40M | 385.20M | 399.20M | 377.40M | 369.70M | 392.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.10M | 0.30M | 0.10M | 0.10M | 0.20M | 1.30M | 0.10M | | | 1.50M | 1.50M | 1.60M | 1.60M | -1.70M | -1.70M | 1.70M | 1.80M | -1.90M | -1.90M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.90M | -163.80M | 107.50M | -136.40M | -144.30M | 121.80M | 120.20M | 117.20M | -125.60M | 110.10M | -117.90M | -119.40M | -119.50M | 108.70M | -116.10M | 110.70M | 109.80M | 109.00M | 102.50M | 102.60M |