Luxfer Holdings Income Statement (2010-2026) | LXFR

Income Statement Dec2010 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
99.00M91.20M98.70M97.00M109.50M100.20M116.70M101.30M110.40M97.40M95.90M89.40M99.70M99.40M103.40M97.00M104.00M92.90M90.70M83.90M
Cost of Revenue (Quarter)
73.10M70.10M74.90M72.80M83.80M77.00M94.80M80.20M86.20M82.80M79.20M71.00M77.70M77.00M80.50M75.60M80.00M71.20M68.60M62.00M
Gross Profit (Quarter)
25.90M21.10M23.80M24.20M25.70M23.20M21.90M21.10M24.20M14.60M16.70M18.40M22.00M22.40M22.90M21.40M24.00M21.70M22.10M21.90M
Operating items
Research & Development (Quarter)
0.80M1.30M1.00M1.30M1.20M1.00M1.40M1.20M1.00M1.20M1.20M1.20M1.10M1.00M1.10M1.10M1.10M0.90M1.20M1.40M
Selling, General & Administrative (Quarter)
12.70M10.60M13.40M10.70M11.50M10.30M10.60M12.50M12.80M11.30M12.10M11.60M11.90M11.40M13.20M12.60M13.10M10.80M12.60M11.40M
Restructuring Costs (Quarter)
0.20M0.50M4.10M1.40M0.30M0.30M-0.10M2.30M2.50M1.60M2.00M0.70M1.10M0.50M2.40M0.10M2.00M3.50M3.40M2.30M
Other Operating Expenses (Quarter)
6.10M6.10M-0.60M
Operating Expenses (Quarter)
13.70M12.40M18.50M13.40M13.00M11.60M11.90M16.00M16.30M14.10M15.30M13.50M14.10M12.90M16.70M13.80M16.20M15.20M17.20M15.10M
Operating Income (Quarter)
11.50M8.10M5.50M10.60M12.60M11.60M10.00M7.10M7.90M0.50M-11.30M4.90M3.80M17.40M4.00M7.60M7.70M5.40M3.30M6.20M
EBIT (Quarter)
11.50M8.10M5.50M10.60M12.60M11.60M10.00M7.10M7.90M0.50M-11.30M4.90M3.80M17.40M4.00M7.60M7.70M5.40M3.30M6.20M
Non-operating items
Non Operating Investment Income (Quarter)
Interest & Investment Income (Quarter)
Non Operating Income (Quarter)
Net income details
EBT (Quarter)
11.30M7.90M5.30M10.20M12.00M10.80M8.00M-3.10M6.70M-0.80M-12.50M3.80M2.70M16.30M3.70M7.40M7.40M5.30M2.10M5.50M
Tax Provisions (Quarter)
-0.60M1.90M1.80M2.50M2.40M2.30M1.80M-3.60M1.80M0.70M-6.00M1.00M3.10M3.70M0.40M1.90M2.40M2.80M2.00M1.70M
Profit After Tax (Quarter)
11.90M6.00M3.50M7.60M9.30M8.50M6.20M0.50M4.70M-1.30M-5.80M2.70M-0.50M12.60M3.30M5.50M2.60M2.50M0.10M3.80M
Equity Income (Quarter)
Income from Continuing Operations (Quarter)
11.90M6.00M3.50M7.70M9.60M8.50M6.20M0.50M4.90M-1.50M-6.50M2.80M-0.40M12.60M3.30M5.50M5.00M2.50M0.10M3.80M
Consolidated Net Income (Quarter)
-0.90M-1.20M2.80M-0.10M-0.30M-0.50M-4.20M-0.20M0.20M0.70M-0.10M-0.10M0.10M0.20M-2.40M0.20M-3.20M-0.20M
Income towards Parent Company (Quarter)
-0.90M-1.20M2.80M-0.10M-0.30M-0.50M-4.20M-0.20M0.20M0.70M-0.10M-0.10M0.10M0.20M-2.40M0.20M-3.20M-0.20M
Net Income towards Common Stockholders (Quarter)
-0.90M-1.20M2.80M-0.10M-0.30M-0.50M-4.20M-0.20M0.20M0.70M-0.10M-0.10M0.10M0.20M-2.40M0.20M-3.20M-0.20M
Additional items
EPS (Basic) (Quarter)
0.430.220.130.280.340.310.230.020.18-0.05-0.210.10-0.010.470.120.210.190.100.08-0.01
EPS (Weighted Average and Diluted) (Quarter)
0.420.210.130.280.350.310.230.020.18-0.05-0.210.10-0.020.470.120.200.100.10-1.13
Shares Outstanding (Weighted Average) (Quarter)
27.72M27.72M27.70M27.49M27.46M27.40M27.30M26.92M26.92M26.90M26.90M26.82M26.83M26.82M26.80M26.73M26.74M26.74M26.73M26.63M
Shares Outstanding (Diluted Average) (Quarter)
28.13M28.07M28.03M27.70M27.70M27.65M27.54M27.07M27.08M27.02M27.02M26.87M26.93M26.93M0.40M27.10M27.19M0.18M
EBITDA (Quarter)
11.50M8.10M5.50M10.60M12.60M11.60M10.00M7.10M7.90M0.50M-11.30M4.90M3.80M17.40M4.00M7.60M7.70M5.40M3.30M6.20M
Interest Expenses (Quarter)
0.80M0.80M0.70M0.80M0.90M1.00M1.20M1.30M1.80M1.60M1.60M1.40M1.30M1.40M1.10M0.80M0.90M0.70M0.70M0.70M
Tax Rate (Quarter)
-5.31%24.05%33.96%24.51%20.00%21.30%22.50%116.13%26.87%-87.50%48.00%26.32%114.81%22.70%10.81%25.68%32.43%52.83%95.24%30.91%