|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.00M | 91.20M | 98.70M | 97.00M | 109.50M | 100.20M | 116.70M | 101.30M | 110.40M | 97.40M | 95.90M | 89.40M | 99.70M | 99.40M | 103.40M | 97.00M | 104.00M | 92.90M | 90.70M | 83.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.10M | 70.10M | 74.90M | 72.80M | 83.80M | 77.00M | 94.80M | 80.20M | 86.20M | 82.80M | 79.20M | 71.00M | 77.70M | 77.00M | 80.50M | 75.60M | 80.00M | 71.20M | 68.60M | 62.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.90M | 21.10M | 23.80M | 24.20M | 25.70M | 23.20M | 21.90M | 21.10M | 24.20M | 14.60M | 16.70M | 18.40M | 22.00M | 22.40M | 22.90M | 21.40M | 24.00M | 21.70M | 22.10M | 21.90M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 1.30M | 1.00M | 1.30M | 1.20M | 1.00M | 1.40M | 1.20M | 1.00M | 1.20M | 1.20M | 1.20M | 1.10M | 1.00M | 1.10M | 1.10M | 1.10M | 0.90M | 1.20M | 1.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.70M | 10.60M | 13.40M | 10.70M | 11.50M | 10.30M | 10.60M | 12.50M | 12.80M | 11.30M | 12.10M | 11.60M | 11.90M | 11.40M | 13.20M | 12.60M | 13.10M | 10.80M | 12.60M | 11.40M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.50M | 4.10M | 1.40M | 0.30M | 0.30M | -0.10M | 2.30M | 2.50M | 1.60M | 2.00M | 0.70M | 1.10M | 0.50M | 2.40M | 0.10M | 2.00M | 3.50M | 3.40M | 2.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10M | 6.10M | | | | | -0.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.70M | 12.40M | 18.50M | 13.40M | 13.00M | 11.60M | 11.90M | 16.00M | 16.30M | 14.10M | 15.30M | 13.50M | 14.10M | 12.90M | 16.70M | 13.80M | 16.20M | 15.20M | 17.20M | 15.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | 8.10M | 5.50M | 10.60M | 12.60M | 11.60M | 10.00M | 7.10M | 7.90M | 0.50M | -11.30M | 4.90M | 3.80M | 17.40M | 4.00M | 7.60M | 7.70M | 5.40M | 3.30M | 6.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | 8.10M | 5.50M | 10.60M | 12.60M | 11.60M | 10.00M | 7.10M | 7.90M | 0.50M | -11.30M | 4.90M | 3.80M | 17.40M | 4.00M | 7.60M | 7.70M | 5.40M | 3.30M | 6.20M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.30M | 7.90M | 5.30M | 10.20M | 12.00M | 10.80M | 8.00M | -3.10M | 6.70M | -0.80M | -12.50M | 3.80M | 2.70M | 16.30M | 3.70M | 7.40M | 7.40M | 5.30M | 2.10M | 5.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 1.90M | 1.80M | 2.50M | 2.40M | 2.30M | 1.80M | -3.60M | 1.80M | 0.70M | -6.00M | 1.00M | 3.10M | 3.70M | 0.40M | 1.90M | 2.40M | 2.80M | 2.00M | 1.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90M | 6.00M | 3.50M | 7.60M | 9.30M | 8.50M | 6.20M | 0.50M | 4.70M | -1.30M | -5.80M | 2.70M | -0.50M | 12.60M | 3.30M | 5.50M | 2.60M | 2.50M | 0.10M | 3.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90M | 6.00M | 3.50M | 7.70M | 9.60M | 8.50M | 6.20M | 0.50M | 4.90M | -1.50M | -6.50M | 2.80M | -0.40M | 12.60M | 3.30M | 5.50M | 5.00M | 2.50M | 0.10M | 3.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | -1.20M | 2.80M | -0.10M | -0.30M | -0.50M | -4.20M | | -0.20M | 0.20M | 0.70M | -0.10M | -0.10M | 0.10M | 0.20M | | -2.40M | 0.20M | -3.20M | -0.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | -1.20M | 2.80M | -0.10M | -0.30M | -0.50M | -4.20M | | -0.20M | 0.20M | 0.70M | -0.10M | -0.10M | 0.10M | 0.20M | | -2.40M | 0.20M | -3.20M | -0.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | -1.20M | 2.80M | -0.10M | -0.30M | -0.50M | -4.20M | | -0.20M | 0.20M | 0.70M | -0.10M | -0.10M | 0.10M | 0.20M | | -2.40M | 0.20M | -3.20M | -0.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43 | 0.22 | 0.13 | 0.28 | 0.34 | 0.31 | 0.23 | 0.02 | 0.18 | -0.05 | -0.21 | 0.10 | -0.01 | 0.47 | 0.12 | 0.21 | 0.19 | 0.10 | 0.08 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42 | 0.21 | 0.13 | 0.28 | 0.35 | 0.31 | 0.23 | 0.02 | 0.18 | -0.05 | -0.21 | 0.10 | -0.02 | 0.47 | 0.12 | 0.20 | 0.10 | 0.10 | | -1.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.72M | 27.72M | 27.70M | 27.49M | 27.46M | 27.40M | 27.30M | 26.92M | 26.92M | 26.90M | 26.90M | 26.82M | 26.83M | 26.82M | 26.80M | 26.73M | 26.74M | 26.74M | 26.73M | 26.63M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.13M | 28.07M | 28.03M | 27.70M | 27.70M | 27.65M | 27.54M | 27.07M | 27.08M | 27.02M | 27.02M | 26.87M | 26.93M | 26.93M | | 0.40M | 27.10M | 27.19M | | 0.18M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | 8.10M | 5.50M | 10.60M | 12.60M | 11.60M | 10.00M | 7.10M | 7.90M | 0.50M | -11.30M | 4.90M | 3.80M | 17.40M | 4.00M | 7.60M | 7.70M | 5.40M | 3.30M | 6.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.70M | 0.80M | 0.90M | 1.00M | 1.20M | 1.30M | 1.80M | 1.60M | 1.60M | 1.40M | 1.30M | 1.40M | 1.10M | 0.80M | 0.90M | 0.70M | 0.70M | 0.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.31% | 24.05% | 33.96% | 24.51% | 20.00% | 21.30% | 22.50% | 116.13% | 26.87% | -87.50% | 48.00% | 26.32% | 114.81% | 22.70% | 10.81% | 25.68% | 32.43% | 52.83% | 95.24% | 30.91% |