Luvu Brands Growth Metrics (2009-2025) | LUVU

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 13,559.25%-23.10%-99.18%31.28%151.20%118.84%123.04%10.57%-51.86%-53.50%-51.74%-10.09%-8.88%-1.07%-3.16%-1.72%0.70%4.48%7.57%-0.86%1.23%-1.17%6.03%5.31%10.22%14.67%3.26%11.92%-4.62%3.30%-3.26%-13.63%-5.56%-4.21%0.20%7.50%12.11%10.07%26.45%17.74%8.15%33.28%18.24%79.15%140.92%88.10%93.07%17.55%9.28%1.30%7.19%11.96%7.73%2.24%-3.73%-11.11%-17.54%-13.95%-16.50%-4.87%-5.69%-4.05%0.08%17.45%
Assets Growth (3y) 448.67%-7.85%-79.37%9.28%3.29%0.22%1.39%-0.77%-23.84%-21.67%-20.49%-4.32%-2.43%0.71%3.37%0.86%3.96%5.79%5.60%5.33%2.10%5.39%1.94%0.60%-0.24%4.30%0.03%1.29%0.33%2.89%7.02%3.02%4.62%12.01%14.42%31.38%42.95%40.26%42.38%35.35%41.74%36.43%34.75%33.10%41.55%24.89%25.83%5.37%-0.98%-3.77%-4.84%-1.81%-5.73%-5.49%-6.99%-0.23%
Assets Growth (5y) 172.97%-4.16%-60.89%4.92%2.35%0.77%3.52%0.40%-13.20%-11.44%-11.26%0.64%-0.48%3.89%1.99%-0.16%0.24%3.22%2.69%1.65%2.41%4.30%6.06%5.20%3.78%10.73%8.40%17.00%21.35%22.25%22.85%18.15%24.69%21.77%25.39%24.44%28.02%23.37%24.39%19.80%20.39%17.44%14.49%14.80%17.14%9.97%10.73%5.50%
Assets (QoQ) 18,271.36%8,815.76%-99.20%4.83%3.43%-5.42%28.03%100.58%-9.90%-3.61%-36.53%-12.68%-12.97%0.04%18.26%-11.50%-5.52%-2.07%20.01%-9.32%-1.97%0.83%10.61%-7.41%-4.29%8.17%9.86%-3.10%-0.42%-2.59%19.07%-17.42%7.85%-8.77%6.31%-9.71%9.40%-4.58%14.06%-5.84%7.41%9.62%6.21%-13.51%32.37%-2.75%60.92%16.31%3.35%-0.19%-2.02%8.12%-4.20%5.62%2.34%4.04%-9.08%-0.55%-5.51%-3.49%-5.12%-3.49%7.65%-4.32%-3.47%0.66%26.33%
Capital Expenditures Growth (1y) 97.06%68.19%61.21%1,387.36%185.39%66.85%245.63%-71.51%72.27%1,188.59%203.59%71.50%-82.03%-94.26%-92.95%-75.89%5.71%-77.66%574.07%-84.35%71.03%734.49%-82.54%551.16%-18.20%0.00%185.71%35.71%46.15%83.33%15.00%26.32%31.58%18.18%21.74%70.83%-28.00%23.08%17.86%-14.63%88.89%-12.50%24.24%54.29%94.12%78.57%-109.76%-92.59%-96.97%-58.00%925.00%1,375.00%0.00%85.71%-77.97%850.00%-97.44%138.46%-63.16%2,350.00%
Capital Expenditures Growth (3y) 28.22%46.56%54.88%102.39%31.32%30.20%32.22%-50.98%-31.08%28.86%13.00%-59.85%-31.25%-52.52%-56.38%-37.37%13.93%23.07%49.82%11.41%26.93%148.25%-16.91%123.49%16.30%29.40%58.74%43.07%11.46%38.67%18.17%22.59%21.41%8.37%21.25%31.04%38.21%24.36%-28.92%-53.96%-51.93%-13.10%0.00%19.01%-61.11%11.68%-37.79%-33.97%-72.86%35.72%97.89%51.83%14.08%
Capital Expenditures Growth (5y) 15.38%15.04%23.00%17.47%19.90%19.00%18.81%-34.56%-14.46%25.91%-6.36%-10.58%-17.23%-27.80%-22.89%-15.88%23.25%32.20%36.32%24.44%14.14%85.99%-3.82%74.71%16.43%18.47%42.41%30.99%38.39%33.03%-17.08%-26.77%-36.25%-0.93%7.49%19.71%-39.66%8.45%-20.52%1.09%-50.00%-42.92%-2.40%-27.10%3.63%
Capital Expenditures (QoQ) 49.65%81.58%-266.95%6.52%38.61%711.36%-75.66%-136.29%369.71%19.61%47.17%129.30%-24.78%-32.44%-84.58%-26.76%-7.63%131.04%-32.37%-84.52%2,687.69%-94.64%639.16%-24.49%-41.67%100.00%-7.14%-7.69%66.67%-5.00%0.00%15.79%4.55%4.35%4.17%4.00%7.69%46.43%-56.10%77.78%3.13%6.06%-2.86%-17.65%46.43%31.71%22.22%-24.24%-108.00%200.00%-50.00%950.00%57.14%78.79%-96.61%1,850.00%46.15%-94.74%100.00%1,450.00%-77.42%
Cash & Equivalents Growth (1y) 1,928.21%-78.59%-92.03%86.12%-73.00%-10.95%204.10%94.23%30.96%42.85%-27.89%-15.57%-41.34%-19.53%-7.57%20.03%68.62%48.80%114.67%-22.01%-22.32%-16.89%-28.22%3.31%-12.42%10.77%-25.00%-6.40%-20.14%36.15%29.50%-0.53%10.14%-41.91%-29.38%0.35%5.53%50.58%85.81%7.91%-14.96%77.50%61.81%65.31%272.43%-15.19%3.11%6.50%-26.38%-12.08%40.27%73.45%44.71%21.19%-10.01%-35.31%-20.77%-1.25%-11.95%11.21%3.54%-28.50%-23.41%-19.50%
Cash & Equivalents Growth (3y) 92.84%-35.18%-44.09%45.06%-40.81%0.78%26.56%25.33%9.01%19.59%12.69%-7.54%-8.41%-0.16%12.51%-1.11%4.68%11.06%4.94%-8.98%-18.40%7.82%-11.33%-1.29%-8.33%-4.32%-11.81%-2.24%-2.45%5.99%19.33%2.51%-0.39%15.79%28.52%21.42%49.51%31.36%45.81%23.85%32.60%9.80%32.77%45.08%58.31%-3.32%9.18%6.12%-5.49%1.71%3.58%7.66%5.89%-5.06%-15.34%-16.64%
Cash & Equivalents Growth (5y) 47.97%-20.08%-19.09%23.37%-22.94%4.83%25.58%9.66%-2.50%9.51%-5.09%-5.23%-11.68%8.46%6.70%-2.07%0.18%1.61%1.11%-5.52%-8.78%1.86%-1.77%0.82%-7.12%18.55%15.57%10.76%24.07%12.38%23.17%13.66%22.07%2.97%25.15%27.02%28.91%19.29%31.37%16.35%21.73%9.64%13.14%17.05%26.62%-8.60%-2.58%1.36%
Cash & Equivalents (QoQ) 1,928.21%0.00%-88.64%780.09%-78.59%-62.76%165.32%27.68%-29.40%27.15%69.46%-13.92%-22.99%-35.81%98.40%-40.20%5.65%-26.27%157.66%-15.99%-6.77%6.37%-6.39%-16.32%-0.26%-8.13%34.73%-29.06%26.16%-37.80%68.14%-39.47%115.07%-40.84%29.16%-32.98%13.42%-28.07%83.55%-29.53%61.85%-11.25%6.60%-44.46%237.83%-19.10%8.91%25.12%-23.07%-1.64%12.49%-13.51%-8.13%56.93%39.09%-27.84%-23.06%16.52%0.00%-11.62%-4.10%3.89%26.31%-17.72%-33.78%11.29%32.76%
Cash from Investing Activities Growth (1y) 68.19%61.21%85.66%-143.51%607.43%3,444.12%-15,589.07%194.21%-171.11%-113.22%72.04%-111.53%94.26%92.95%75.89%-5.71%77.66%-574.07%84.35%-75.69%-2,125.31%-204.34%-1,713.95%-16.39%43.75%76.23%64.10%47.37%55.56%65.52%71.43%-80.00%87.50%80.00%-125.00%94.44%-700.00%-100.00%-155.56%-19,100.00%-237.50%-1,250.00%-260.87%76.04%-85.19%107.41%95.18%95.65%58.00%-925.00%-1,375.00%0.00%-85.71%77.97%-850.00%97.44%-138.46%63.16%-2,350.00%
Cash from Investing Activities Growth (3y) -4.71%-19.70%-84.59%35.82%40.83%32.20%-119.51%51.40%-26.18%-27.30%78.07%-30.34%34.16%-13.09%11.88%-29.30%-40.88%-69.58%-0.63%-2.48%-77.19%37.05%-22.99%-3.31%68.50%74.60%38.66%62.52%23.69%48.33%-18.00%-167.77%-50.00%-75.44%-174.79%-36.72%-268.40%58.74%23.69%-25.99%-37.95%-102.06%-36.89%78.16%-13.04%46.10%25.53%72.86%-35.72%-97.89%-51.83%-14.08%
Cash from Investing Activities Growth (5y) 56.99%4.01%25.00%13.26%-0.59%-44.93%-97.47%25.17%-16.15%-15.39%41.47%-16.34%41.02%34.72%41.22%-15.41%31.10%19.58%8.11%35.97%-40.95%36.93%-60.64%-63.72%3.34%15.04%-16.31%-19.34%-22.67%16.41%22.16%27.52%-21.29%-26.97%-71.30%35.56%-108.07%-7.63%-80.20%34.02%12.94%-6.15%48.43%1.92%
Cash from Investing Activities (QoQ) 49.65%81.58%-266.95%6.52%38.61%93.19%-6,132.26%294.79%304.56%-131.94%137.42%-247.03%24.78%32.44%84.58%26.76%7.63%-131.04%32.37%84.52%-2,687.69%94.64%-659.30%-96.02%-281.25%68.03%51.28%5.26%-61.11%51.72%28.57%20.00%-25.00%60.00%-350.00%94.44%-100.00%-350.00%88.89%-700.00%50.00%-475.00%-734.78%85.94%-100.00%-53.70%44.58%-8.70%108.00%-200.00%50.00%-950.00%-57.14%-78.79%96.61%-1,850.00%-46.15%94.74%-100.00%-1,450.00%77.42%
Cash from Operations Growth (1y) -4,477.67%-8,757.13%86.76%-539.83%294.33%-5.33%239.41%-16.61%-21.78%-44.50%-47.59%93.21%-136.93%78.84%-70.10%223.41%250.99%-396.16%212.77%362.31%21.72%71.34%-54.17%-92.31%-177.15%179.64%-620.83%1,862.50%270.15%-42.71%31.60%5.41%-103.07%3.64%22.81%-6.95%-1,314.29%42.11%28.03%-107.14%247.47%317.28%236.84%1,309.09%-25.34%-89.64%30.00%3.38%-266.06%254.29%265.09%185.45%-174.03%-297.58%-40.03%92.34%158.37%-64.32%-321.05%-528.67%-39.39%23.38%
Cash from Operations Growth (3y) 305.24%-412.75%27.99%20.30%17.51%31.46%30.42%28.01%-24.16%-14.90%-21.16%33.65%-12.12%32.99%-24.60%34.60%-12.34%46.32%-111.54%91.07%16.91%28.68%-53.73%16.73%-26.83%35.23%-68.10%168.01%9.60%-5.51%27.57%-27.45%-13.81%83.17%40.28%-7.03%159.98%-15.00%48.58%-3.71%-22.28%15.25%104.04%235.26%-75.41%-39.67%41.72%-32.92%59.87%-7.91%-5.65%4.03%-90.78%-49.39%-28.66%
Cash from Operations Growth (5y) 106.01%-169.26%15.89%37.35%24.83%14.46%18.26%15.27%-19.23%18.60%-25.95%20.91%-2.29%16.41%-28.67%61.76%40.58%21.73%-42.82%46.90%-21.92%17.00%-23.79%-16.06%-3.41%36.87%22.05%75.45%22.98%-18.27%21.76%-2.62%-22.81%17.66%41.18%18.85%-134.46%-44.49%36.87%17.43%12.04%27.65%65.72%-25.36%-30.70%-9.25%1.39%
Cash from Operations (QoQ) -177.28%-38,863.53%93.78%-133.69%-56.35%41.77%-200.72%170.98%-184.75%177.07%-351.53%147.61%-256.55%127.95%-132.57%-159.09%10.30%139.50%34.44%216.99%-394.74%124.90%98.72%-16.54%-169.40%139.82%-66.67%-937.50%171.64%-360.42%225.60%-27.39%-75.88%-410.91%293.57%-102.11%914.29%-331.58%333.33%-132.14%181.82%-217.28%76.84%763.64%131.51%-61.54%104.62%-59.02%-67.89%382.86%62.72%-165.82%168.51%397.58%27.23%-163.18%50.60%251.02%476.32%-7.69%75.00%-169.26%-283.13%113.05%256.25%
EBITDA Margin Growth (1y) 570.0032,337.00855.00-4.00-24.001,213.00504.00981.00217.00-1488.00370.00-36.00-255.001,202.00-7.00-14.002.00-362.00-246.00273.00-161.00257.00-491.00-939.00-79.00207.00262.001,103.00685.0087.00-105.00-404.00-8.00523.00176.00108.00-31.00-963.00364.00227.00-460.002,190.00536.00-57.00900.00-972.00-278.00-431.00-91.00-909.00190.00613.00-223.00-43.00-713.00-692.00-442.00380.00-132.00177.00-60.00-646.00146.00-147.00
EBITDA Margin Growth (3y) 763.0032,062.001,728.00941.00-62.00927.00867.00930.00-36.00-648.00117.00223.00-414.001,097.00-744.00-680.00-238.00102.00-475.00437.00445.00551.00-334.00-240.00598.00817.00333.00807.00646.00-353.00435.00-69.00-499.001,750.001,076.00279.00409.00256.00622.00-261.00350.00310.00449.00125.00586.00-1924.00-801.00-510.00-756.00-572.00-655.0098.00-726.00-309.00-699.00-662.00
EBITDA Margin Growth (5y) 510.0032,902.001,475.001,199.00-221.00822.00130.00264.00-276.00-184.00-112.00387.00192.001,391.00-587.0018.00440.00712.00-404.00141.00406.00111.00206.0095.00107.002,044.001,233.00977.001,087.00865.00693.00-557.00311.00-130.00988.00460.0095.00-696.0099.00-340.00-316.00646.00-396.00-391.0084.00-2190.00-787.00-481.00
EBITDA Margin (QoQ) -33097.0032,149.00959.00559.00-1329.00666.00100.00539.00-92.00-44.00577.00-224.00-1798.001,815.00171.00-443.00-340.00606.00163.00-427.00-705.00722.00683.00-861.00-287.00-26.00235.00-1.000.0028.001,076.00-419.00-599.00-163.00776.00-22.00-68.00-510.00708.00-162.00-999.00816.00572.00-849.001,650.00-837.00-21.00109.00-222.00-143.00-175.00449.00-1040.00955.00248.00-387.00-860.00285.00269.00-137.00-38.00-226.00578.00-374.00-623.00565.00285.00
EBIT Growth (1y) 165.07%-1,378.53%34.34%-74.01%-91.02%91.15%70.02%227.00%1,670.87%-2,167.12%274.62%-18.46%-91.95%84.00%-11.70%-2.12%-101.62%-133.83%-93.85%64.63%-37,563.04%57.83%-2,518.38%-112.37%26.42%65.37%79.17%1,471.05%727.53%97.14%-140.00%-45.68%4.58%20,400.00%106.67%21.20%-4.38%-187.19%2,725.00%20.70%-99.58%620.90%285.84%10.39%56,200.00%-58.13%-25.92%-45.08%-5.33%-141.71%78.33%211.95%-28.14%-22.98%-105.56%-80.33%-89.82%106.06%-281.25%88.96%-102.56%-2,275.00%87.70%-36.77%
EBIT Growth (3y) 44.79%-209.61%32.83%56.08%-49.60%31.51%35.03%44.44%-26.47%-103.95%27.95%9.53%-35.55%45.96%-49.07%-30.05%-86.50%30.10%-32.19%40.83%1,103.03%83.90%-141.54%-2.69%89.72%58.85%26.69%122.58%102.27%-71.65%86.82%-7.38%-83.91%874.00%110.04%17.32%30.90%23.89%332.23%-9.89%30.47%3.11%72.10%23.67%626.22%-30.35%-27.51%-30.41%-58.93%-68.56%-33.47%5.05%-26.03%-17.47%-26.54%-38.29%
EBIT Growth (5y) 73.33%-61.85%15.08%37.44%-22.70%20.54%7.23%27.06%-53.04%-4.38%13.74%17.39%17.78%72.54%-21.58%8.23%96.70%31.82%-45.17%12.96%344.80%5.88%86.85%6.16%15.09%61.90%41.30%69.59%75.65%67.10%71.69%-13.59%17.30%-176.29%63.26%22.57%8.82%-24.37%-58.49%-14.80%-30.47%15.64%-25.23%-6.81%-24.57%-17.95%-15.26%-16.64%
EBIT Margin Growth (1y) 570.0032,337.00642.00-149.00-194.001,021.00488.001,042.00251.00-1864.00462.00-66.00-243.001,629.00-43.00-36.00-24.00-399.00-228.00272.00-121.00434.00-337.00-802.0033.00207.00262.001,103.00685.0087.00-105.00-404.00-8.00523.00176.00108.00-31.00-963.00266.00148.00-554.002,128.00536.00-67.00908.00-1025.00-293.00-450.00-122.00-921.00196.00613.00-234.00-63.00-767.00-736.00-489.00344.00-160.00178.00-68.00-463.00186.00-138.00
EBIT Margin Growth (3y) 627.0031,495.001,592.00827.00-187.00787.00907.00940.00-17.00-633.00191.00170.00-389.001,664.00-608.00-567.00-113.00243.00-302.00573.00596.00728.00-179.00-104.00710.00817.00333.00807.00646.00-353.00337.00-149.00-594.001,688.00978.00189.00322.00140.00509.00-369.00232.00182.00439.0096.00552.00-2009.00-865.00-573.00-845.00-640.00-731.0056.00-791.00-182.00-740.00-695.00
EBIT Margin Growth (5y) 359.0032,725.001,321.001,063.00-332.00822.00343.00409.00-106.008.00116.00470.00329.001,958.00-450.00132.00564.00852.00-231.00276.00557.00288.00262.00152.00124.001,982.001,135.00888.001,000.00750.00580.00-666.00193.00-258.00880.00352.00-34.00-844.00-62.00-492.00-491.00463.00-488.00-461.00-4.00-2128.00-838.00-532.00
EBIT Margin (QoQ) -33097.0032,149.00959.00559.00-1329.00453.00168.00515.00-114.00-80.00722.00-277.00-2228.002,246.00194.00-455.00-356.00573.00201.00-443.00-730.00745.00700.00-836.00-175.00-26.00235.00-1.000.0028.001,076.00-419.00-599.00-163.00776.00-22.00-68.00-510.00708.00-162.00-999.00718.00590.00-864.001,683.00-873.00-13.00111.00-250.00-142.00-170.00440.00-1050.00975.00248.00-408.00-878.00271.00279.00-161.00-45.00-233.00617.00-407.00-440.00416.00293.00
EBIT (QoQ) 78.90%-1,132.72%60.24%162.94%-579.32%45.26%-5.36%103.25%-572.39%-85.34%546.37%-54.69%-704.77%114.28%108.45%-95.53%-1,302.30%178.77%131.05%-100.07%-173,554.35%102.07%6,088.61%-116.93%-94.45%-18.73%68.33%-0.64%8.48%28.57%2,184.00%-53.93%-100.42%-5,900.00%571.67%-11.31%-19.12%-98.03%8,475.00%-30.03%-173.75%163.84%266.37%-99.76%92,100.00%-52.71%4.82%23.19%-31.44%-16.32%-22.29%112.35%-130.21%457.76%35.94%-51.09%-151.70%83.84%581.25%-74.68%-69.23%-1,116.67%338.52%-100.34%-26,000.00%94.25%1,326.67%
EBT Growth (1y) 114.97%-1,695.49%52.88%-131.55%-496.94%54.42%39.44%139.11%97.97%-324.02%104.41%-26.65%-9,022.90%70.70%-515.84%-8.29%41.84%-54.95%-212.98%107.78%-59.39%-23.87%-163.27%-180.46%4.02%63.19%20.27%350.94%169.59%15.48%-9.04%-62.66%10.81%151.91%28.50%33.56%-16.26%-572.06%67.39%29.15%-243.69%347.98%831.11%470.04%416.89%-62.31%-31.00%-88.60%-3.62%-180.67%116.74%316.17%-35.18%-20.25%-125.61%-91.37%-132.08%73.54%-66.67%221.67%6.38%-345.45%37.62%-75.13%
EBT Growth (3y) 77.06%-226.18%26.26%38.63%-110.72%17.27%51.93%31.29%-2.53%-24.39%16.89%11.81%-338.94%17.46%-231.00%-52.31%3.82%10.94%-87.29%61.28%45.25%27.23%-31.79%-8.98%39.93%29.30%14.66%48.15%38.31%-27.47%36.65%-13.64%-49.38%100.63%54.73%114.23%56.23%64.01%53.90%-5.68%63.72%8.99%134.73%39.32%58.47%-33.24%-33.57%-65.53%-30.07%-31.17%-43.01%4.94%-29.95%-12.33%-31.35%-58.97%
EBT Growth (5y) 8.52%-73.57%30.36%26.71%-54.56%-1.68%1.76%15.15%-10.52%2.58%-3.80%23.06%125.64%29.44%-99.73%7.52%21.85%18.23%-38.64%15.91%24.47%1.14%11.80%5.39%2.29%31.22%28.34%62.16%37.64%31.52%26.84%-15.99%32.42%-13.06%35.39%36.07%18.96%-44.41%1.80%-21.32%-23.84%24.84%-36.08%-5.57%9.88%-19.44%-19.12%-49.52%
EBT Margin Growth (1y) 649.0032,097.001,605.00-463.00-349.00750.00427.001,307.00267.00-1685.00517.00-69.00-497.001,582.00-101.00-35.00238.00-326.00-155.00234.00-125.00-199.00-361.00-829.0018.00840.00166.001,147.00647.0038.00-102.00-456.0013.00532.00181.0095.00-49.00-977.00242.00121.00-606.002,258.00723.002,026.001,126.00-942.00-248.00-2331.00-89.00-905.00246.00622.00-245.00-84.00-816.00-766.00-583.00341.00-159.00180.008.00-447.00141.00-199.00
EBT Margin Growth (3y) 567.0031,163.002,550.00775.00-580.00648.00844.001,203.008.00-429.00261.00130.00-384.001,057.00-617.00-630.00132.00315.00-351.00552.00540.00679.00-297.00-138.00677.001,410.00245.00787.00610.00-407.00321.00-239.00-643.001,813.001,146.002,242.00470.00339.00717.00-185.00430.00411.00720.00317.00792.00-1931.00-819.00-2475.00-917.00-648.00-730.0036.00-820.00-189.00-835.00-785.00
EBT Margin Growth (5y) 308.0032,419.002,294.00974.00-466.00123.00327.00608.00-99.00212.0066.00448.00281.001,936.00-553.0061.00791.00885.00-271.00191.00503.00234.00126.0078.0022.002,691.001,210.002,933.001,130.00909.00796.00-545.00394.00-34.001,143.00533.00136.00-650.00146.00-329.00-398.00668.00-255.00-269.00217.00-2036.00-837.00-2494.00
EBT Margin (QoQ) -32884.0030,926.002,015.00592.00-1436.00434.00-53.00705.00-336.00111.00827.00-334.00-2288.002,313.00240.00-763.00-208.00630.00306.00-489.00-773.00801.00695.00-849.00-847.00638.00228.00-1.00-25.00-36.001,208.00-501.00-633.00-175.00854.00-33.00-114.00-526.00769.00-178.00-1041.00692.00648.00-905.001,822.00-842.001,951.00-1805.00-245.00-149.00-132.00437.00-1061.001,002.00244.00-430.00-900.00270.00294.00-247.0025.00-231.00633.00-419.00-430.00357.00294.00
EBT (QoQ) 86.74%-2,285.45%69.67%115.61%-1,689.92%37.40%-49.03%73.24%-82.59%16.82%196.25%-101.39%-38,011.91%100.87%1,500.66%-272.86%-22.39%87.72%453.03%-209.62%-226.07%75.20%334.36%-184.09%-153.41%47.28%28.38%-0.32%2.82%-14.19%325.42%-72.18%-218.02%-47.33%177.20%-17.45%-44.72%-302.94%244.20%-48.24%-411.65%85.98%671.11%-157.59%637.84%-58.67%345.29%-67.99%-36.03%-24.33%-26.43%170.66%-153.54%303.31%41.26%-57.84%-199.32%56.70%147.62%-256.67%18.09%-172.73%191.90%-145.60%-289.77%61.81%136.64%
Enterprise Value Growth (1y) -1,928.21%78.59%92.03%-86.12%73.00%10.95%-204.10%-94.23%-30.96%-42.85%27.89%15.57%41.34%19.53%7.57%-20.03%-68.62%-48.80%-114.67%22.01%22.32%16.89%28.22%-3.31%12.42%-10.77%25.00%6.40%20.14%-36.15%-29.50%0.53%-10.14%41.91%29.38%-0.35%-5.53%-50.58%-85.81%-7.91%14.96%-77.50%-61.81%-65.31%-272.43%15.19%-3.11%-6.50%26.38%12.08%-40.27%-73.45%-44.71%-21.19%10.01%35.31%20.77%1.25%11.95%-11.21%-3.54%28.50%23.41%19.50%
Enterprise Value Growth (3y) -92.84%35.18%44.09%-45.06%40.81%-0.78%-26.56%-25.33%-9.01%-19.59%-12.69%7.54%8.41%0.16%-12.51%1.11%-4.68%-11.06%-4.94%8.98%18.40%-7.82%11.33%1.29%8.33%4.32%11.81%2.24%2.45%-5.99%-19.33%-2.51%0.39%-15.79%-28.52%-21.42%-49.51%-31.36%-45.81%-23.85%-32.60%-9.80%-32.77%-45.08%-58.31%3.32%-9.18%-6.12%5.49%-1.71%-3.58%-7.66%-5.89%5.06%15.34%16.64%
Enterprise Value Growth (5y) -47.97%20.08%19.09%-23.37%22.94%-4.83%-25.58%-9.66%2.50%-9.51%5.09%5.23%11.68%-8.46%-6.70%2.07%-0.18%-1.61%-1.11%5.52%8.78%-1.86%1.77%-0.82%7.12%-18.55%-15.57%-10.76%-24.07%-12.38%-23.17%-13.66%-22.07%-2.97%-25.15%-27.02%-28.91%-19.29%-31.37%-16.35%-21.73%-9.64%-13.14%-17.05%-26.62%8.60%2.58%-1.36%
Enterprise Value (QoQ) -1,928.21%0.00%88.64%-780.09%78.59%62.76%-165.32%-27.68%29.40%-27.15%-69.46%13.92%22.99%35.81%-98.40%40.20%-5.65%26.27%-157.66%15.99%6.77%-6.37%6.39%16.32%0.26%8.13%-34.73%29.06%-26.16%37.80%-68.14%39.47%-115.07%40.84%-29.16%32.98%-13.42%28.07%-83.55%29.53%-61.85%11.25%-6.60%44.46%-237.83%19.10%-8.91%-25.12%23.07%1.64%-12.49%13.51%8.13%-56.93%-39.09%27.84%23.06%-16.52%0.00%11.62%4.10%-3.89%-26.31%17.72%33.78%-11.29%-32.76%
EPS (Basic) Growth (1y) 769,935,002.41%-7,081.95%99.99%99.94%-100.00%99.99%92.62%88.98%175.30%132.36%233.15%-353.27%-515.84%-8.29%41.84%-54.95%-212.98%107.78%-59.39%-23.87%-163.27%-179.61%4.56%63.45%21.11%347.33%167.36%17.25%-6.07%-63.14%10.81%151.38%28.50%33.56%-16.26%-572.06%67.39%29.15%-243.69%1,821,541.32%831.11%471.62%596.30%-100.00%-32.46%-99.99%0.00%-179.43%230.56%449,531.29%-61.71%-114,681.37%-116.46%-96.21%-132.07%4.18%-66.05%563.04%6.73%-26.56%37.62%-498.10%
EPS (Basic) Growth (3y) 26.09%25.99%25.99%-25.99%94.57%53.70%28.76%-25.99%-43.50%-61.48%65.55%-90.02%-231.00%-52.08%4.00%11.14%-86.63%59.94%44.62%27.91%-30.12%-10.13%39.46%29.17%15.73%47.63%37.95%-26.14%37.23%-14.02%-49.38%3,435.19%54.73%114.43%81.43%-83.66%53.41%-90.64%92.48%90.98%163.63%41.91%57.41%-25.99%-33.28%-73.34%-28.52%-856.66%-42.66%941.41%-28.35%-1,016.54%-29.48%-44.22%
EPS (Basic) Growth (5y) 82.15%55.31%88.17%14.87%-14.87%80.16%3.94%25.96%-14.87%-6.00%-54.30%47.56%-28.26%-98.31%6.70%21.62%18.11%-37.59%15.03%24.16%1.89%12.47%4.59%3.03%568.65%27.93%61.50%45.22%14.89%26.36%-79.04%45.93%71.81%42.16%37.58%17.99%-42.98%2.61%-32.53%-23.52%4.20%-34.86%-6.41%10.68%-14.87%-18.94%-20.11%
EPS (Basic) (QoQ) 96.69%-18,983.59%69.67%401,378,158.62%-100.00%99.98%-160.48%198,905.00%-100.01%82.59%-288.98%-92.52%1,500.66%-272.86%-22.39%87.72%453.03%-209.62%-226.07%75.20%334.36%-184.09%-153.41%47.28%29.13%-0.81%2.94%-13.77%322.18%-72.54%-219.23%-45.83%177.20%-17.45%-44.72%-302.94%244.20%-48.24%-411.65%85.98%671.11%-157.59%3,950,658.54%-99.99%346.52%-50.00%-99.96%74,819.25%-99.93%449,531.29%-100.03%311,902.92%0.00%-61.71%-196.13%55.29%123.02%-424.14%-187.23%22.51%191.90%-145.60%-289.77%61.81%-486.52%
EPS (Weighted Average and Diluted) Growth (1y) 769,935,002.41%-7,081.95%99.99%99.94%-100.00%36.67%92.62%88.98%132.36%233.15%-515.84%-8.29%41.84%95.87%-59.39%-184.45%4.56%345.88%166.95%17.73%-63.52%9.68%150.97%32.39%-16.03%-578.65%30.98%-243.81%1,821,541.32%806.29%477.77%602.67%-100.00%-31.50%-99.99%0.00%-180.01%237.38%458,552.64%-61.82%-115,432.96%-116.46%-96.21%-132.16%3.98%-66.05%563.04%6.73%-26.56%37.62%-498.10%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%25.99%-25.99%53.70%28.76%-37.84%63.76%-52.08%4.00%59.63%44.52%-8.84%39.26%47.17%37.80%-26.14%-14.15%-49.25%3,442.11%115.58%82.42%-83.67%-90.62%93.36%91.01%163.63%42.42%57.66%-25.99%-33.52%-73.34%-28.52%-861.76%-42.97%948.32%-28.35%-1,019.76%-29.48%-44.22%
EPS (Weighted Average and Diluted) Growth (5y) 82.15%14.87%-14.87%25.96%-24.08%82.22%47.44%6.36%21.52%14.46%24.05%5.61%3.28%61.50%45.22%14.89%-79.10%46.11%71.83%38.03%18.31%-43.21%-32.19%-23.63%4.20%-34.86%-6.21%10.45%-14.87%-19.08%-20.11%
EPS (Weighted Average and Diluted) (QoQ) 96.69%-18,983.59%69.67%401,378,158.62%-100.00%99.98%-160.48%123.83%-514,820.62%100.00%-288.98%1,500.66%-272.86%453.03%-209.62%-189.20%-0.81%2.94%-72.55%-219.26%-17.48%-44.58%-47.66%-415.92%85.98%665.03%-157.47%4,001,360.41%-99.99%362.21%-50.00%-99.96%74,489.71%-99.93%458,552.64%-100.03%314,607.50%0.00%-61.82%-196.21%55.19%123.02%-424.14%-187.23%22.51%191.90%-145.60%-289.77%61.81%-486.52%
FCF Margin Growth (1y) -1599.003,801.004,745.00-1120.001,097.00-246.001,224.00-122.00-30.00-324.00-759.001,013.00-987.001,073.0081.00396.00751.00-1008.00208.00298.0075.00910.00-192.00-370.00-746.00612.00-735.00552.00863.00-114.00106.0092.00-592.00-16.00130.00-78.00-252.0075.0093.00-702.00600.00398.00500.00509.00-186.00-609.001.00-6.00-363.00250.00548.00536.00-530.00-601.00-199.00718.00620.00-313.00-241.00-1266.00-91.0024.00
FCF Margin Growth (3y) -532.003,231.005,210.00-228.0080.00503.00547.001,288.00-266.00-259.00-469.001,707.00-161.00976.0097.00324.0081.00515.00-719.00480.00193.001,409.00-822.00274.00-474.00482.00-500.00566.0019.00-54.00328.00-688.00-244.00458.00723.00-271.00162.00-135.00594.00-198.0051.0040.001,050.001,039.00-1079.00-959.00350.00-175.00269.0036.00-70.00-53.00-1248.00-603.00-581.00
FCF Margin Growth (5y) -768.003,297.005,499.00466.00906.00406.00563.001,216.00-937.001,264.00-1397.001,889.00-43.001,475.00-532.00968.00352.00385.00-484.00494.00-651.001,468.00-599.00-506.00-126.00956.0093.00373.00433.00-265.00829.00-184.00-793.0099.001,272.00260.00-731.00-486.00943.00239.0059.00538.00434.00-602.00-1606.00-53.00-51.00
FCF Margin (QoQ) -5702.00-603.005,135.00-429.00-302.00341.00-729.001,788.00-1645.001,810.00-2075.001,879.00-1939.001,376.00-303.00-121.00121.00384.0012.00234.00-1637.001,600.00102.0011.00-802.00497.00-76.00-365.00556.00-850.001,211.00-54.00-421.00-631.001,197.00-737.00155.00-485.00990.00-912.00482.00-468.00195.00390.00280.00-366.00204.00-305.00-142.00244.00197.00-662.00471.00542.00185.00-1728.00400.00944.00302.0012.0091.00-645.00-723.001,187.00206.00
Free Cash Flow Growth (1y) -151.12%-7,638.49%88.47%-1,832.93%232.17%-32.90%283.30%-27.93%5.77%-47.08%-100.06%78.63%-168.03%79.19%18,882.64%132.34%185.13%-359.48%281.90%330.07%33.02%68.26%-65.15%-94.64%-186.28%160.83%-827.78%3,166.67%241.22%-56.63%26.34%4.76%-114.83%-11.11%18.13%-9.09%-351.61%96.88%19.62%-119.64%179.29%382.54%180.31%509.09%-50.45%-110.20%16.67%24.00%-436.36%493.55%400.84%169.53%-200.00%-302.46%-44.46%90.81%150.20%-60.42%-274.51%-600.00%-38.93%3.06%
Free Cash Flow Growth (3y) -10.60%-432.82%94.86%-74.19%1.66%25.90%30.48%27.82%-15.08%-12.04%-22.74%31.95%-8.33%32.80%531.64%27.54%0.78%42.39%-126.93%95.96%17.46%27.73%-56.98%22.38%-29.68%30.74%-85.56%214.51%1.84%-8.78%21.45%-29.80%-19.02%103.64%36.23%-9.94%55.70%-43.72%40.16%-0.12%-9.74%24.64%88.45%150.25%-91.29%-41.16%48.05%-43.05%81.71%3.25%-6.37%-1.07%-92.04%-48.80%-32.04%
Free Cash Flow Growth (5y) -16.18%-170.43%15.97%56.37%25.20%9.92%18.07%15.10%-22.00%17.83%-25.95%20.30%-1.26%15.78%-322.12%35.39%27.19%18.55%-50.97%48.27%-25.28%16.51%-26.42%-18.41%-8.34%33.42%23.16%90.37%18.85%-18.87%19.67%-1.04%-23.60%27.65%38.46%19.55%-78.07%-57.59%32.57%18.29%14.50%24.83%43.87%-30.05%-32.21%-4.74%0.96%
Free Cash Flow (QoQ) -100.95%-35,576.58%97.84%-596.84%-44.37%46.86%-261.59%147.65%-245.17%173.28%-352.37%139.40%-301.86%99.97%-83,805.56%-25.39%38.24%128.91%44.46%230.07%-433.35%124.03%62.68%2.09%-179.54%126.39%-75.00%-1,744.44%156.08%-415.66%212.21%-28.91%-82.78%-636.11%259.59%-110.06%203.23%-593.75%277.22%-150.00%145.00%-301.59%56.69%301.82%173.87%-66.45%120.59%-75.56%-156.36%483.87%134.45%-166.31%165.95%388.52%26.17%-173.80%55.50%234.01%343.14%5.65%74.81%-183.41%-224.61%112.90%195.00%
Gross Margin Growth (1y) 294.00-6171.00271.00-1018.00-116.00-50.00-572.00393.00-127.00-554.00209.0043.00-359.00216.0010.00-163.00-406.00-438.00-604.00109.00-240.00-254.00-90.00-501.00256.00456.00-79.00591.00937.00492.00322.00-72.00-355.00105.00-184.00-160.00-93.00-865.00259.00409.00-252.001,132.00-5.00-438.00176.00-725.00-364.00-546.00-168.00-738.00-68.00582.00-94.00115.00242.00-98.00205.00645.0053.0079.00-25.00-271.00200.00-146.00
Gross Margin Growth (3y) 51.00-6775.00-92.00-582.00-602.00-388.00-353.00273.00-892.00-776.00-385.00-12.00-1005.00-476.00-683.00-556.00-390.00-236.00-772.00199.00953.00694.00154.0019.00838.001,053.0059.00359.00490.00-267.00397.00177.00-699.00373.0070.00-189.00-169.00-458.00-109.00-575.00-244.00-332.00-437.00-402.00-86.00-1349.00-190.00-62.00-58.0022.00227.00564.0085.00490.00495.00-164.00
Gross Margin Growth (5y) -714.00-6998.00-686.00-637.00-1248.00-1080.00-1046.00-119.00-876.00-574.00-553.0079.00188.00472.00-440.00-36.00193.00361.00-635.00-33.00506.00-65.00229.00267.00494.001,321.00314.00330.00414.00140.0028.00-807.00-692.00-1091.00-362.00-153.00-431.00-1081.0065.00-91.00-134.00429.00-142.00-420.0093.00-974.0063.00-128.00
Gross Margin (QoQ) 6,116.00-5991.00313.00-145.00-350.00452.00-976.00758.00-283.00-70.00-10.00237.00-710.00693.00-176.00-165.00-135.00487.00-350.00-407.00-168.00321.00363.00-756.00-182.00486.00-48.000.0018.00-49.00622.00347.00-427.00-219.00228.0064.0033.00-509.00252.00131.00-739.00615.00401.00-530.00646.00-522.00-32.0084.00-256.00-160.00-214.00462.00-826.00510.00437.00-214.00-617.00637.0097.0088.00-176.0044.00123.00-16.00-422.00515.00-223.00
Gross Profit Growth (1y) 21.38%14,536.97%39.76%-13.13%8.67%0.19%-5.80%34.17%7.17%-8.31%16.42%-5.91%-20.15%2.83%4.49%0.11%-5.34%-11.21%-13.55%5.90%-2.70%-7.94%0.31%-17.16%12.67%41.56%6.89%48.60%29.98%12.50%0.20%-11.88%-5.27%10.27%0.82%-2.65%-2.11%-26.76%15.20%14.90%-14.56%108.32%30.87%3.09%63.48%-16.70%0.74%0.70%2.75%-24.65%25.82%43.25%-1.39%5.31%-16.12%-19.52%-7.35%24.85%-4.11%9.02%-2.20%-7.87%9.16%-9.28%
Gross Profit Growth (3y) 12.23%412.30%15.30%3.12%-2.39%-1.88%4.64%8.12%-6.78%-5.75%1.69%-0.08%-9.74%-5.62%-3.24%-4.23%1.24%4.99%-2.50%9.24%12.53%13.60%2.42%2.75%11.53%20.65%2.59%8.43%6.42%-3.14%5.19%-0.48%-7.47%18.94%14.98%4.87%10.99%8.32%14.95%6.06%12.80%9.35%18.38%14.14%18.32%-12.89%2.06%5.10%-2.09%-0.31%0.40%7.92%-3.68%6.60%-4.24%-7.33%
Gross Profit Growth (5y) 1.33%161.71%6.72%3.06%-3.05%-5.04%-0.13%2.09%-2.35%1.76%2.43%4.19%1.49%6.01%-0.60%2.84%5.03%7.50%-1.31%2.26%5.73%3.44%4.53%3.94%3.02%21.79%10.24%8.59%10.98%9.53%8.94%0.46%5.88%1.10%14.01%10.71%6.74%0.17%9.89%6.58%5.57%11.44%5.94%5.47%8.46%-5.33%2.16%2.80%
Gross Profit (QoQ) -99.33%10,961.80%63.58%-0.18%-18.96%5.62%1.68%24.87%-25.29%-0.69%44.83%-0.26%-36.08%26.09%17.05%-15.36%-17.68%28.12%12.14%-19.97%-22.78%24.74%37.38%-26.47%-26.94%35.91%13.46%0.01%-8.20%2.63%57.73%-12.52%-20.55%-8.59%38.71%-5.96%-7.52%-16.43%33.94%-5.45%-30.80%31.45%33.60%-29.69%68.73%-17.43%5.24%11.49%-14.03%-0.13%5.20%13.76%-36.96%66.76%19.78%-21.69%-32.67%32.83%14.92%-9.85%-9.27%2.02%30.65%-19.12%-14.54%20.88%8.57%
Interest Coverage Ratio Growth (1y) -192.04%-29.27%-22.17%95.75%-98.51%-79.75%-278.62%-1,577.56%3,220.04%-269.21%22.35%92.51%-102.33%30.30%9.81%101.60%1,586.03%106.27%-37.46%37,211.00%-147.15%2,404.28%111.20%-36.12%96.11%-86.02%-1,471.05%-690.51%97.55%-374.29%149.05%205.40%140,545.93%106.24%12.78%-10.66%-181.74%2,438.92%10.71%-99.62%28.90%469.75%96.94%89,141.49%613.58%-17.43%-42.46%9.87%-144.28%103.80%197.77%-35.33%-7.11%-104.96%-81.59%-93.11%106.33%-307.24%81.25%-103.92%-2,035.75%90.67%-54.44%
Interest Coverage Ratio Growth (3y) -38.48%-30.89%-45.49%62.36%-26.23%-30.82%-48.14%26.41%125.73%-58.03%1.26%34.74%-29.33%45.72%28.84%79.73%35.17%30.44%-28.29%-1,021.18%-26.00%-126.39%40.16%58.42%49.45%-71.18%96.48%77.16%-204.13%63.22%37.73%26.07%-834.56%122.62%34.97%45.09%43.98%392.48%7.85%55.45%-17.38%112.44%49.99%759.11%-34.56%-27.72%-31.93%-63.42%-68.91%-34.11%-0.21%-26.03%-9.50%-26.39%-46.63%
Interest Coverage Ratio Growth (5y) -76.07%-59.73%-27.26%18.31%-15.78%-17.81%-28.06%46.65%-17.20%-23.68%-8.14%-10.98%-14.87%15.94%24.02%91.40%62.63%15.30%25.94%321.17%-20.26%72.39%24.08%-57.66%4.90%28.20%75.26%80.22%153.52%82.88%21.92%40.82%-350.54%76.65%33.33%16.76%-27.85%-69.73%-7.21%-30.06%16.10%-31.54%2.40%-30.00%-24.46%-15.23%-23.59%
Interest Coverage Ratio (QoQ) -52.78%-174.08%997.78%-77.48%-48.04%-104.04%414.49%206.64%-558.34%62.05%722.40%-115.63%-110.33%96.34%-93.72%-367.31%-172.14%100.06%180,159.11%-98.03%-6,066.77%117.60%-327.81%204.71%-73.31%0.32%-113.87%476.41%-2,717.92%56.79%99.94%-42,035.34%568.15%-7.15%-23.32%-98.13%8,355.90%-26.45%-170.16%158.18%268.71%-99.75%-13,121.61%566.26%27.45%15.33%-25.06%-25.04%-11.19%120.22%-130.21%444.99%29.76%-52.17%-150.03%84.01%581.25%-82.10%-54.02%-1,128.22%314.19%-100.39%-22,607.00%95.05%1,146.27%
Net Cash Flow Growth (1y) 2,465.03%4,746.94%84.62%1,137.79%23.98%-140.97%138.52%28.88%-311.14%164.04%-288.40%1.28%7.75%4.64%40.97%48.09%52.25%-299.49%135.63%-108.70%20.38%98.18%-207.43%490.12%-83.95%14,756.29%-415.00%47.13%-27.12%251.33%-47.09%-44.59%16.89%-87.15%60.07%102.34%44.92%258.82%39.67%-85.33%-165.05%343.17%-201.37%118.42%193.41%-136.13%92.73%44.58%-157.25%74.06%3,156.25%339.17%-257.53%-310.53%-64.83%72.99%85.90%-76.74%-69.50%-752.27%107.50%-4.63%
Net Cash Flow Growth (3y) -310.45%133.41%51.85%149.58%-64.05%-35.01%24.61%24.57%-43.10%-10.16%-26.55%-28.68%29.48%-26.78%39.09%-20.49%11.24%74.44%-25.38%-20.66%-23.02%124.72%-116.43%73.03%-24.79%308.46%-44.62%18.16%16.51%17.43%29.23%-45.21%-6.66%26.88%10.12%-13.45%49.83%-97.85%49.05%-22.62%-12.33%-34.17%105.66%140.26%-24.12%-33.60%40.64%-36.67%46.85%65.10%32.79%-17.86%-70.24%-44.63%-20.18%
Net Cash Flow Growth (5y) -99.47%-95.48%15.14%-11.79%-23.89%-14.98%30.34%-8.08%-27.45%40.92%-33.19%-5.61%3.89%81.16%-11.34%-16.34%5.87%19.09%-2.97%-10.95%3.15%44.54%-31.69%24.11%-23.19%302.31%-40.63%-11.97%28.04%-35.65%40.01%-12.28%8.29%-16.99%29.30%32.72%-22.79%-52.01%27.89%-6.48%-17.51%20.57%49.21%2.63%-19.75%18.91%26.42%
Net Cash Flow (QoQ) -60.84%-99,242.38%98.55%554.62%-26.01%-414.55%198.08%-45.69%-124.45%395.79%228.11%-188.98%107.42%-970.25%276.39%-181.04%108.41%-590.93%542.50%-126.13%64.86%187.68%-208.08%-139.09%99.20%-5,088.07%492.50%-212.74%163.84%-282.30%212.14%-197.40%276.44%-176.32%142.24%-246.09%127.27%-337.25%314.05%-139.77%277.67%-139.89%152.05%-818.42%397.07%-127.13%137.73%207.23%-214.90%94.54%850.00%-221.67%47.95%743.42%7.77%-199.05%40.23%155.13%68.79%190.91%602.50%-185.05%-56.90%122.13%222.89%
Net Income Growth (1y) 114.97%-1,695.49%52.88%-131.55%715.81%68.34%89.26%71.94%182.68%124.88%202.24%-316.31%-515.84%-8.29%41.84%-54.95%-212.98%107.78%-59.39%-23.87%-163.27%-180.46%4.02%63.19%20.27%350.94%169.59%15.48%-9.04%-62.66%10.81%151.91%28.50%33.56%-16.26%-572.06%67.39%29.15%-243.69%347.98%831.11%470.04%416.89%-62.31%-31.00%-88.60%-3.62%-180.67%116.74%316.17%-35.18%-16.12%-125.61%-86.91%-132.08%3.91%-66.67%112.09%6.38%-27.04%37.62%-496.37%
Net Income Growth (3y) 88.53%26.26%38.63%-110.72%17.27%51.93%31.29%-36.16%-40.46%-47.94%58.05%-83.23%-231.00%-52.31%3.82%10.94%-87.29%61.28%45.25%27.23%-31.79%-8.98%39.93%29.30%14.66%48.15%38.31%-27.47%36.65%-13.64%-49.38%100.63%54.73%114.23%56.23%64.01%53.90%-5.68%63.72%8.99%134.73%39.32%58.47%-33.01%-33.57%-60.40%-30.07%-42.60%-43.01%4.94%-29.95%-12.33%-31.35%-45.82%
Net Income Growth (5y) 8.52%-73.57%30.36%26.71%-54.56%-1.68%1.76%15.15%-22.89%-4.79%-46.71%42.78%-26.91%-99.73%7.52%21.85%18.23%-38.64%15.91%24.47%1.14%11.80%5.39%2.29%31.22%28.34%62.16%37.64%31.52%26.84%-15.99%32.42%-13.06%35.39%36.07%18.96%-43.72%1.80%-14.49%-23.84%3.40%-36.08%-5.57%9.88%-19.44%-19.12%-20.32%
Net Income (QoQ) 86.74%-2,285.45%69.67%115.61%-1,689.92%37.40%-49.03%155.00%-161.71%78.77%-289.51%-93.61%1,500.66%-272.86%-22.39%87.72%453.03%-209.62%-226.07%75.20%334.36%-184.09%-153.41%47.28%28.38%-0.32%2.82%-14.19%325.42%-72.18%-218.02%-47.33%177.20%-17.45%-44.72%-302.94%244.20%-48.24%-411.65%85.98%671.11%-157.59%637.84%-58.67%345.29%-67.99%-36.03%-24.33%-26.43%170.66%-153.54%303.31%41.26%-57.84%-195.90%55.16%172.22%-203.30%-187.23%22.22%191.90%-145.60%-289.77%61.81%-483.97%
Net Income towards Common Stockholders Growth (1y) 114.97%-1,695.49%52.88%-131.55%715.81%68.34%89.26%71.94%182.68%124.88%202.24%-316.31%-515.84%-8.29%41.84%-54.95%-212.98%107.78%-59.39%-23.87%-163.27%-180.46%4.02%63.19%20.27%350.94%169.59%15.48%-9.04%-62.66%10.81%151.91%28.50%33.56%-16.26%-572.06%67.39%29.15%-243.69%347.98%831.11%470.04%416.89%-62.31%-31.00%-88.60%-3.62%-180.67%116.74%316.17%-35.18%-16.12%-125.61%-95.83%-132.08%3.91%-66.67%565.52%6.38%-27.04%37.62%-496.37%
Net Income towards Common Stockholders Growth (3y) 88.53%26.26%38.63%-110.72%17.27%51.93%31.29%-36.16%-40.46%-47.94%58.05%-83.23%-231.00%-52.31%3.82%10.94%-87.29%61.28%45.25%27.23%-31.79%-8.98%39.93%29.30%14.66%48.15%38.31%-27.47%36.65%-13.64%-49.38%100.63%54.73%114.23%56.23%64.01%53.90%-5.68%63.72%8.99%134.73%39.32%58.47%-33.01%-33.57%-72.95%-30.07%-42.60%-43.01%4.94%-29.95%-12.33%-31.35%-45.82%
Net Income towards Common Stockholders Growth (5y) 8.52%-73.57%30.36%26.71%-54.56%-1.68%1.76%15.15%-22.89%-4.79%-46.71%42.78%-26.91%-99.73%7.52%21.85%18.23%-38.64%15.91%24.47%1.14%11.80%5.39%2.29%31.22%28.34%62.16%37.64%31.52%26.84%-15.99%32.42%-13.06%35.39%36.07%18.96%-43.72%1.80%-31.97%-23.84%3.40%-36.08%-5.57%9.88%-19.44%-19.12%-20.32%
Net Income towards Common Stockholders (QoQ) 86.74%-2,285.45%69.67%115.61%-1,689.92%37.40%-49.03%155.00%-161.71%78.77%-289.51%-93.61%1,500.66%-272.86%-22.39%87.72%453.03%-209.62%-226.07%75.20%334.36%-184.09%-153.41%47.28%28.38%-0.32%2.82%-14.19%325.42%-72.18%-218.02%-47.33%177.20%-17.45%-44.72%-302.94%244.20%-48.24%-411.65%85.98%671.11%-157.59%637.84%-58.67%345.29%-67.99%-36.03%-24.33%-26.43%170.66%-153.54%303.31%41.26%-57.84%-195.90%55.16%123.02%-424.14%-187.23%22.22%191.90%-145.60%-289.77%61.81%-483.97%
Net Margin Growth (1y) 649.0032,097.001,605.00-463.00482.00936.00836.00741.00733.00108.00497.00-1021.00-101.00-35.00238.00-326.00-155.00234.00-125.00-199.00-361.00-829.0018.00840.00166.001,147.00647.0038.00-102.00-456.0013.00532.00181.0095.00-49.00-977.00242.00121.00-606.002,258.00723.002,026.001,126.00-942.00-248.00-2331.00-89.00-905.00246.00622.00-245.00-67.00-816.00-812.00-583.00-11.00-159.00226.008.00-110.00141.00-1380.00
Net Margin Growth (3y) 33,766.002,550.00775.00-580.00648.00844.001,203.00-823.00-614.00-148.00696.00-1546.00-617.00-630.00132.00315.00-351.00552.00540.00679.00-297.00-138.00677.001,410.00245.00787.00610.00-407.00321.00-239.00-643.001,813.001,146.002,242.00470.00339.00717.00-185.00430.00411.00720.00317.00792.00-1914.00-819.00-2521.00-917.00-984.00-730.0036.00-820.00-189.00-835.00-1966.00
Net Margin Growth (5y) 308.0032,419.002,294.00974.00-466.00123.00327.00608.00-930.0027.00-343.001,013.00-668.00-553.0061.00791.00885.00-271.00191.00503.00234.00126.0078.0022.002,691.001,210.002,933.001,130.00909.00796.00-545.00394.00-34.001,143.00533.00136.00-633.00146.00-374.00-398.00332.00-255.00-269.00217.00-2036.00-837.00-3675.00
Net Margin (QoQ) -32884.0030,926.002,015.00592.00-1436.00434.00-53.001,537.00-982.00334.00-148.00-290.00240.00-763.00-208.00630.00306.00-489.00-773.00801.00695.00-849.00-847.00638.00228.00-1.00-25.00-36.001,208.00-501.00-633.00-175.00854.00-33.00-114.00-526.00769.00-178.00-1041.00692.00648.00-905.001,822.00-842.001,951.00-1805.00-245.00-149.00-132.00437.00-1061.001,002.00244.00-430.00-884.00253.00248.00-201.00-312.00106.00633.00-419.00-430.00357.00-887.00
Operating Income Growth (1y) 165.07%-1,378.53%34.34%-74.01%-91.02%91.15%70.02%227.00%1,670.87%-2,167.12%274.62%-18.46%-91.95%84.00%-11.70%-2.12%-101.62%-133.83%-93.85%64.63%-37,563.04%57.83%-2,518.38%-112.37%26.42%65.37%79.17%1,471.05%727.53%97.14%-140.00%-45.68%4.58%20,400.00%106.67%21.20%-4.38%-187.19%2,725.00%20.70%-99.58%620.90%285.84%10.39%56,200.00%-58.13%-25.92%-45.08%-5.33%-141.71%78.33%211.95%-28.14%-22.98%-105.56%-80.33%-89.82%106.06%-281.25%88.96%-102.56%-2,275.00%87.70%-36.77%
Operating Income Growth (3y) 44.79%-209.61%32.83%56.08%-49.60%31.51%35.03%44.44%-26.47%-103.95%27.95%9.53%-35.55%45.96%-49.07%-30.05%-86.50%30.10%-32.19%40.83%1,103.03%83.90%-141.54%-2.69%89.72%58.85%26.69%122.58%102.27%-71.65%86.82%-7.38%-83.91%874.00%110.04%17.32%30.90%23.89%332.23%-9.89%30.47%3.11%72.10%23.67%626.22%-30.35%-27.51%-30.41%-58.93%-68.56%-33.47%5.05%-26.03%-17.47%-26.54%-38.29%
Operating Income Growth (5y) 73.33%-61.85%15.08%37.44%-22.70%20.54%7.23%27.06%-53.04%-4.38%13.74%17.39%17.78%72.54%-21.58%8.23%96.70%31.82%-45.17%12.96%344.80%5.88%86.85%6.16%15.09%61.90%41.30%69.59%75.65%67.10%71.69%-13.59%17.30%-176.29%63.26%22.57%8.82%-24.37%-58.49%-14.80%-30.47%15.64%-25.23%-6.81%-24.57%-17.95%-15.26%-16.64%
Operating Income (QoQ) 78.90%-1,132.72%60.24%162.94%-579.32%45.26%-5.36%103.25%-572.39%-85.34%546.37%-54.69%-704.77%114.28%108.45%-95.53%-1,302.30%178.77%131.05%-100.07%-173,554.35%102.07%6,088.61%-116.93%-94.45%-18.73%68.33%-0.64%8.48%28.57%2,184.00%-53.93%-100.42%-5,900.00%571.67%-11.31%-19.12%-98.03%8,475.00%-30.03%-173.75%163.84%266.37%-99.76%92,100.00%-52.71%4.82%23.19%-31.44%-16.32%-22.29%112.35%-130.21%457.76%35.94%-51.09%-151.70%83.84%581.25%-74.68%-69.23%-1,116.67%338.52%-100.34%-26,000.00%94.25%1,326.67%
Operating Margin Growth (1y) 570.0032,337.00642.00-149.00-194.001,021.00488.001,042.00251.00-1864.00462.00-66.00-243.001,629.00-43.00-36.00-24.00-399.00-228.00272.00-121.00434.00-337.00-802.0033.00207.00262.001,103.00685.0087.00-105.00-404.00-8.00523.00176.00108.00-31.00-963.00266.00148.00-554.002,128.00536.00-67.00908.00-1025.00-293.00-450.00-122.00-921.00196.00613.00-234.00-63.00-767.00-736.00-489.00344.00-160.00178.00-68.00-463.00186.00-138.00
Operating Margin Growth (3y) 627.0031,495.001,592.00827.00-187.00787.00907.00940.00-17.00-633.00191.00170.00-389.001,664.00-608.00-567.00-113.00243.00-302.00573.00596.00728.00-179.00-104.00710.00817.00333.00807.00646.00-353.00337.00-149.00-594.001,688.00978.00189.00322.00140.00509.00-369.00232.00182.00439.0096.00552.00-2009.00-865.00-573.00-845.00-640.00-731.0056.00-791.00-182.00-740.00-695.00
Operating Margin Growth (5y) 359.0032,725.001,321.001,063.00-332.00822.00343.00409.00-106.008.00116.00470.00329.001,958.00-450.00132.00564.00852.00-231.00276.00557.00288.00262.00152.00124.001,982.001,135.00888.001,000.00750.00580.00-666.00193.00-258.00880.00352.00-34.00-844.00-62.00-492.00-491.00463.00-488.00-461.00-4.00-2128.00-838.00-532.00
Operating Margin (QoQ) -33097.0032,149.00959.00559.00-1329.00453.00168.00515.00-114.00-80.00722.00-277.00-2228.002,246.00194.00-455.00-356.00573.00201.00-443.00-730.00745.00700.00-836.00-175.00-26.00235.00-1.000.0028.001,076.00-419.00-599.00-163.00776.00-22.00-68.00-510.00708.00-162.00-999.00718.00590.00-864.001,683.00-873.00-13.00111.00-250.00-142.00-170.00440.00-1050.00975.00248.00-408.00-878.00271.00279.00-161.00-45.00-233.00617.00-407.00-440.00416.00293.00
Profit After Tax Growth (1y) 114.97%-1,738.08%147.12%-131.55%318.87%54.42%-171.30%139.11%-101.93%-266.59%103.75%-26.65%-9,022.90%66.11%-515.84%-8.29%41.84%-54.95%-212.98%107.78%-59.39%-23.87%-163.27%-180.46%4.02%63.19%20.27%350.94%169.59%15.48%-9.04%-62.66%10.81%151.91%28.50%33.56%-16.26%-572.06%67.39%29.15%-243.69%347.98%831.11%470.04%416.89%-62.31%-31.00%-88.60%-3.62%-180.67%116.74%316.17%-35.18%-16.12%-125.61%-95.83%-132.08%25.98%-66.67%565.52%6.38%-64.90%37.62%-496.37%
Profit After Tax Growth (3y) 77.06%-213.18%26.26%38.63%-110.72%17.27%-28.28%31.29%-44.57%-24.39%21.29%11.81%-338.94%13.36%-231.00%-52.31%3.82%10.94%-87.29%61.28%45.25%27.23%-31.79%-8.98%39.93%29.30%14.66%48.15%38.31%-27.47%36.65%-13.64%-49.38%100.63%54.73%114.23%56.23%64.01%53.90%-5.68%63.72%8.99%134.73%39.32%58.47%-33.01%-33.57%-72.95%-30.07%-39.13%-43.01%4.94%-29.95%-12.33%-31.35%-45.82%
Profit After Tax Growth (5y) 8.52%-74.39%30.36%26.71%-54.56%-1.68%-23.86%15.15%-28.93%2.58%-0.46%23.06%125.64%27.35%-99.73%7.52%21.85%18.23%-38.64%15.91%24.47%1.14%11.80%5.39%2.29%31.22%28.34%62.16%37.64%31.52%26.84%-15.99%32.42%-13.06%35.39%36.07%18.96%-43.72%1.80%-31.97%-23.84%8.31%-36.08%-5.57%9.88%-19.44%-19.12%-20.32%
Profit After Tax (QoQ) 87.05%-2,342.03%69.67%115.61%-1,689.92%162.60%-249.03%128.24%-273.03%2.08%181.76%-101.39%-32,849.97%101.00%1,500.66%-272.86%-22.39%87.72%453.03%-209.62%-226.07%75.20%334.36%-184.09%-153.41%47.28%28.38%-0.32%2.82%-14.19%325.42%-72.18%-218.02%-47.33%177.20%-17.45%-44.72%-302.94%244.20%-48.24%-411.65%85.98%671.11%-157.59%637.84%-58.67%345.29%-67.99%-36.03%-24.33%-26.43%170.66%-153.54%303.31%41.26%-57.84%-195.90%55.16%123.02%-424.14%-121.28%-0.96%191.90%-145.60%-289.77%61.81%-483.97%
Property, Plant & Equipment (Net) Growth (1y) -5.30%-10.56%-11.48%-5.44%-13.31%-10.99%-16.71%-20.23%-21.08%-14.02%2.13%-4.09%2.90%-8.39%-20.70%-17.16%-16.75%-21.73%-18.61%-2.32%-0.35%32.52%47.43%40.72%38.54%9.42%15.52%1.06%-0.11%4.67%-10.42%-11.09%-9.55%-8.46%-10.58%-10.00%0.76%-5.24%-4.86%-2.61%18.43%20.42%76.24%144.93%106.18%109.52%46.00%19.78%4.91%3.13%5.37%7.79%8.46%3.36%-14.49%-17.74%-18.78%-19.00%-21.07%-21.23%-16.99%
Property, Plant & Equipment (Net) Growth (3y) -13.47%-11.87%-9.02%-10.23%-11.04%-11.16%-12.30%-14.10%-12.24%-14.89%-12.97%-8.10%-5.14%-1.69%-1.64%4.42%4.75%4.31%11.50%11.58%11.30%14.92%15.12%8.14%7.77%1.59%-2.55%-6.83%-3.08%-3.17%-8.66%-7.97%2.58%1.46%14.46%29.00%35.00%33.71%34.78%41.90%36.83%37.54%39.44%32.60%32.83%16.72%3.75%-1.12%-2.74%-4.01%-8.94%-10.06%-11.09%-11.34%
Property, Plant & Equipment (Net) Growth (5y) -11.11%-13.26%-13.44%-10.15%-10.20%-6.17%-4.14%-2.72%-1.37%-2.22%2.34%1.99%3.39%1.71%-0.31%0.46%0.75%1.69%2.12%2.14%4.68%5.65%5.35%2.08%8.35%3.65%9.18%14.04%17.32%18.03%14.42%17.99%18.48%17.68%18.19%22.71%21.74%21.67%21.65%18.75%18.35%17.88%17.24%9.49%8.71%1.40%
Property, Plant & Equipment (Net) (QoQ) 3.43%-2.28%-4.67%-1.72%-2.31%-3.28%1.84%-9.90%0.30%-9.50%-2.47%-10.86%9.29%7.49%-8.40%-4.37%-2.70%-6.95%-4.32%-3.90%-8.52%-3.25%14.84%-1.96%21.66%7.64%9.61%-3.49%-3.91%13.64%-4.11%-4.61%0.69%-2.74%-4.82%-2.96%1.91%-4.99%-4.20%8.64%-4.17%-4.61%-1.93%32.11%-2.56%39.61%36.29%11.21%-0.98%-2.72%11.81%-2.59%-2.66%-0.61%-2.06%-5.28%-4.29%-3.71%-5.78%-6.47%-4.55%-6.17%-5.96%-1.44%
Return on Assets Growth (1y) 3,416.002.00-24.00-28.009.0026.0020.0028.008.007.005.007.007.00-8.00-10.00-16.00-8.00-2.00-3.000.00-4.00-3.00-5.00-17.00-14.00-4.000.0024.0030.0024.0023.001.00-6.00-1.001.008.007.00-8.00-7.00-7.00-12.0022.0024.0035.0039.007.001.00-24.00-22.00-20.00-16.001.000.005.00-3.00-13.00-15.00-15.00-11.00-4.000.00-1.001.00-9.00
Return on Assets Growth (3y) 3,433.0034.001.007.0023.0025.0015.0019.007.00-4.00-8.00-8.00-5.00-13.00-18.00-32.00-26.00-10.00-7.007.0012.0017.0018.008.0010.0018.0024.0033.0031.0015.0016.002.00-10.0013.0018.0037.0035.0021.0018.005.005.0010.0010.0013.0017.00-7.00-17.00-36.00-37.00-30.00-29.00-16.00-15.00-11.00-12.00-26.00
Return on Assets Growth (5y) 3,432.0024.00-13.00-9.0011.0019.007.002.00-11.00-11.00-13.00-1.0011.006.005.00-8.00-2.0013.0016.0016.0013.007.0012.009.005.0032.0041.0061.0058.0044.0042.0014.007.000.003.0014.0012.007.000.00-7.00-10.000.00-4.00-4.002.00-23.00-27.00-49.00
Return on Assets (QoQ) 3,404.0034.000.00-22.00-11.009.00-4.0015.007.003.004.00-5.006.001.006.00-5.00-10.00-1.001.002.00-4.00-2.004.00-2.00-3.00-4.00-8.001.007.001.0015.007.001.000.00-7.000.006.001.001.00-1.00-10.002.001.00-6.0024.005.0012.00-2.00-8.00-1.00-13.000.00-5.002.004.00-2.000.00-5.00-6.00-4.000.00-1.001.000.00-1.001.00-9.00
Return on Capital Employed Growth (1y) -2889.00-204.00-243.00169.0010.00166.00228.00-154.00-97.00199.0061.006.00186.00-234.00-86.00-34.00-66.0047.0044.003.0014.00-12.00-7.0048.0032.0031.0010.00-68.00-119.00-83.00-85.00-12.0046.0026.0033.001.00-26.0016.0013.001.0041.00-125.00-1012.00140.0095.00188.001,076.00-72.00-39.00-20.00-9.002.00-1.006.00-8.00-26.00-27.00-20.00-14.001.005.00-6.00-1.00-8.00
Return on Capital Employed Growth (3y) -2976.00161.0047.0021.0099.00131.00203.00-182.0023.0012.0019.00-25.00134.00-199.00-49.0018.00-20.0065.0047.00-17.00-73.00-65.00-81.00-32.00-41.00-26.00-41.00-80.00-99.00-41.00-39.00-10.0061.00-83.00-966.00142.00110.0079.0077.0069.0098.0043.0055.0070.0055.00174.001,059.00-95.00-67.00-35.00-31.00-23.00-24.00-20.00-24.00-32.00
Return on Capital Employed Growth (5y) -2856.00-26.005.00-9.0047.00165.00240.00-130.0069.0030.0022.00-45.0047.00-252.00-123.00-62.00-93.008.00-4.00-28.00-53.00-23.00-35.00-30.00-26.00-135.00-1040.0061.0037.0022.0025.0058.00118.0085.00101.0072.0070.0065.0060.0046.0069.0029.0033.0046.0033.00148.001,043.00-102.00
Return on Capital Employed (QoQ) -2815.00-24.000.00-50.00-130.00-62.00412.00-209.0026.000.0029.00-152.00322.00-138.00-26.0028.00-99.0010.0027.00-4.0014.007.00-14.007.00-12.0012.0041.00-9.00-14.00-8.00-37.00-61.0023.00-10.0035.00-2.003.00-3.003.00-29.0044.00-5.00-9.0011.00-121.00-893.001,143.00-34.00-29.00-5.00-5.00-1.00-10.006.007.00-4.00-3.00-8.00-11.00-6.004.00-1.004.00-2.00-6.003.00-2.00
Return on Equity Growth (1y) -234.00-55.00-362.00-212.00-113.00-122.00268.0034.0024.0020.00-30.0017.0021.0039.0019.002.002.00-4.005.001.003.0023.0020.006.000.00-37.00-50.00-38.00-33.00-1.0011.003.00-1.00-15.00-15.0015.0012.0013.0025.00-59.00-114.00-1246.00378.00270.00283.001,317.00-332.00-190.00-132.00-21.00-21.007.00-21.00-50.00-51.00-49.00-36.00-13.000.00-4.002.00-55.00
Return on Equity Growth (3y) -323.00-157.00-124.00-160.00-68.00-64.00257.0054.0047.0055.00-6.0020.0026.0058.0044.009.005.00-18.00-25.00-31.00-31.00-15.00-19.00-29.00-35.00-53.00-54.00-20.00-22.00-3.0021.00-42.00-103.00-1249.00388.00226.00180.0083.0071.0021.0036.0049.0024.0087.00130.001,245.00-404.00-232.00-189.00-85.00-72.00-46.00-55.00-119.00
Return on Equity Growth (5y) -300.00-123.00-100.00-158.00-64.00-45.00282.0060.0049.0041.00-36.00-12.00-8.0020.005.00-27.00-30.00-34.00-29.00-14.00-20.00-17.00-9.00-74.00-137.00-1287.00349.00190.00146.0067.0067.0039.0048.0047.0035.0043.0028.0012.00-1.00-21.00-21.00-14.00-26.0034.0096.001,177.00
Return on Equity (QoQ) -182.00-19.0058.00-91.00-3.00-326.00209.008.00-13.0065.00-25.00-3.00-16.0014.0022.001.001.00-5.005.001.00-5.004.001.003.0015.001.00-13.00-3.00-21.00-12.00-1.001.0011.000.00-9.00-2.00-3.000.0020.00-5.00-3.0013.00-64.00-60.00-1134.001,636.00-172.00-48.00-100.00-12.00-29.0010.0010.00-12.00-1.00-17.00-19.00-13.000.00-4.004.001.00-4.002.00-54.00
Return on Invested Capital Growth (1y) -24.00-17.007.009.00-17.00
Return on Invested Capital (QoQ) -10.00-18.00-3.007.00-4.007.00-2.00
Return on Sales Growth (1y) 6.00321.0016.00-5.005.009.008.007.00-7.007.001.005.00-3.00-10.00-1.000.002.00-3.00-2.002.00-1.00-2.00-4.00-8.000.008.002.0011.006.000.00-1.00-5.000.005.002.001.000.00-10.002.001.00-6.0023.007.0020.0011.00-9.00-2.00-23.00-1.00-9.002.006.00-2.00-1.00-8.00-7.00-6.000.00-2.001.000.00-1.001.00-14.00
Return on Sales Growth (3y) 4.00338.0025.008.00-6.006.008.0012.00-8.00-6.00-1.007.00-2.00-15.00-6.00-6.001.003.00-4.006.005.007.00-3.00-1.007.0014.002.008.006.00-4.003.00-2.00-6.0018.0011.0022.005.003.007.00-2.004.004.007.003.008.00-19.00-8.00-24.00-9.00-10.00-7.000.00-8.00-2.00-8.00-20.00
Return on Sales Growth (5y) 3.00324.0023.0010.00-5.001.003.006.00-9.000.00-3.0010.005.00-7.00-6.001.008.009.00-3.002.005.002.001.001.000.0027.0012.0029.0011.009.008.00-5.004.000.0011.005.001.00-6.001.00-3.00-4.003.00-3.00-3.002.00-20.00-8.00-37.00
Return on Sales (QoQ) -329.00309.0020.006.00-14.004.00-1.0015.00-10.003.00-1.001.005.00-3.002.00-8.00-2.006.003.00-5.00-8.008.007.00-8.00-8.006.002.000.000.000.0012.00-5.00-6.00-2.009.000.00-1.00-5.008.00-2.00-10.007.006.00-9.0018.00-8.0020.00-18.00-2.00-1.00-1.004.00-11.0010.002.00-4.00-9.003.003.00-3.00-3.001.006.00-4.00-4.004.00-9.00
Revenue Growth (1y) 10.89%44,120.79%28.95%21.85%12.52%1.85%12.58%16.11%11.48%12.43%8.67%-7.28%-9.92%-5.50%4.16%5.95%10.69%6.27%6.93%1.95%8.13%3.91%3.96%0.05%0.72%15.00%10.44%19.34%-6.41%-6.46%-11.74%-9.72%5.96%6.44%8.20%2.98%1.01%2.54%4.44%0.13%-6.43%36.72%31.09%19.56%53.30%6.82%15.97%25.76%9.25%5.75%29.48%13.21%2.22%-0.94%-23.99%-16.58%-14.20%-6.24%-6.04%5.89%-1.30%2.88%1.48%-4.23%
Revenue Growth (3y) 11.63%697.06%16.41%9.47%4.16%2.66%8.41%4.48%3.59%4.13%6.57%0.05%2.54%1.43%5.01%2.62%6.43%8.29%7.08%6.77%0.64%3.78%0.44%2.53%-0.04%4.62%1.79%3.52%0.06%0.69%-0.09%-2.36%0.05%14.27%14.00%7.23%13.16%14.41%16.66%14.61%16.16%15.59%25.33%19.40%19.63%3.82%4.51%5.90%-1.41%-0.60%-2.57%0.00%-4.69%-1.51%-10.17%-5.42%
Revenue Growth (5y) 6.76%247.74%11.93%7.22%6.22%3.62%7.21%3.07%3.90%6.17%6.80%3.64%0.33%2.34%2.45%3.09%3.64%4.80%3.23%2.51%1.76%4.06%2.75%2.14%-1.14%9.93%7.62%5.84%7.52%8.32%8.68%6.96%10.90%11.01%17.34%11.91%10.10%9.42%9.34%7.29%6.57%7.48%7.05%8.50%7.71%1.54%1.71%3.79%
Revenue (QoQ) -99.77%31,450.26%49.12%4.06%-9.68%-8.00%40.91%-3.91%-18.24%1.69%45.34%-7.74%-17.55%-1.71%24.01%-10.37%-13.50%8.34%26.13%-6.35%-16.96%9.01%20.27%-0.68%-20.21%9.07%15.74%-0.01%-8.90%4.75%25.07%-21.58%-8.94%-1.17%27.93%-7.96%-8.53%0.46%21.76%-9.72%-7.15%2.32%16.73%-15.63%35.66%-1.88%6.47%8.17%-5.47%6.52%15.46%-6.03%-8.50%30.43%0.94%-15.14%-11.33%0.08%10.77%-12.72%-3.11%0.30%24.84%-18.65%0.99%-1.07%17.82%
Share-based Compensation Growth (1y) 92.09%81.81%47.95%698.12%95.34%49.17%0.51%-88.65%130.06%26.03%25.26%127.57%-54.62%-2.45%-19.08%-13.90%-9.41%-18.97%-28.15%-11.00%-30.00%-22.22%0.00%11.11%0.00%-28.57%-14.29%-40.00%-14.29%20.00%-16.67%0.00%-16.67%0.00%-20.00%0.00%20.00%-66.67%0.00%-50.00%-33.33%200.00%0.00%233.33%200.00%66.67%200.00%20.00%-58.33%10.00%-50.00%-25.00%80.00%-18.18%50.00%11.11%0.00%0.00%
Share-based Compensation Growth (3y) 105.14%50.64%23.04%27.27%26.81%22.41%0.62%-39.42%-1.84%-0.13%-10.03%20.37%-33.98%-14.97%-16.54%-5.22%-14.09%-23.36%-14.92%-15.97%-15.66%-12.64%-10.61%-12.64%-10.61%-5.01%-17.02%-15.66%-5.01%-26.32%-12.64%-20.63%-12.64%0.00%-7.17%18.56%33.89%18.56%44.22%25.99%-5.90%76.52%14.47%44.22%31.04%14.47%31.04%0.00%-9.14%-3.45%
Share-based Compensation Growth (5y) 28.83%21.99%1.61%9.57%5.28%2.94%-6.05%-26.13%-7.92%-11.16%-8.99%3.06%-24.42%-12.03%-16.12%-12.57%-14.65%-11.59%-16.31%-9.91%-9.71%-25.98%-10.59%-19.73%-10.59%-3.04%-10.59%0.00%11.38%14.87%14.87%14.87%-3.58%12.89%3.71%8.45%12.47%8.45%17.61%10.76%8.45%35.10%
Share-based Compensation (QoQ) 18.20%94.03%-11.84%-5.00%11.88%57.89%375.60%-76.75%-14.56%6.39%-46.30%371.36%-53.20%5.74%-2.44%-6.01%0.62%-12.29%3.80%-1.11%-10.00%-22.22%28.57%-22.22%0.00%0.00%42.86%-30.00%-28.57%20.00%0.00%0.00%0.00%-16.67%20.00%-16.67%20.00%-33.33%50.00%0.00%-66.67%100.00%-25.00%33.33%50.00%-33.33%150.00%20.00%-16.67%20.00%0.00%-58.33%120.00%-45.45%50.00%0.00%0.00%0.00%11.11%-10.00%0.00%
Shareholder's Equity Growth (1y) -4,525.51%-84.32%-86.92%572.82%285.05%222.57%28.33%-145.14%-196.73%-208.82%-29.54%-55.24%-19.22%-20.98%-23.49%-14.88%-20.12%-24.53%-19.36%-22.32%-22.82%-29.06%-26.83%-24.37%-8.65%-6.27%1.72%12.97%13.22%11.76%-1.55%-1.16%1.69%9.50%12.41%12.17%0.00%-1.95%0.82%-12.83%40.88%57.22%128.31%149.13%203.85%265.50%216.27%114.31%47.85%58.17%83.53%59.19%64.11%25.22%-1.83%-12.93%-11.84%-14.55%-9.21%-9.17%-14.56%-12.66%-45.62%
Shareholder's Equity Growth (3y) -335.84%-34.96%-20.17%-49.08%-28.75%-17.29%-4.66%-41.03%-50.15%-53.82%-24.06%-29.69%-20.71%-24.81%-23.19%-20.45%-17.03%-19.53%-14.16%-9.81%-5.01%-6.57%-8.17%-3.07%2.50%5.32%4.38%8.22%5.16%6.62%4.09%-0.08%16.55%26.65%30.96%35.48%37.75%39.62%42.41%47.18%42.73%46.12%53.87%54.34%65.34%74.11%78.61%43.75%28.85%19.17%17.83%7.98%7.32%-2.23%-21.45%
Shareholder's Equity Growth (5y) -159.89%-29.94%-20.67%-36.02%-25.78%-21.00%-11.66%-26.39%-30.94%-33.55%-18.94%-18.75%-10.65%-12.76%-13.28%-9.00%-6.46%-6.40%-5.76%-3.30%-2.63%-2.23%-1.92%-1.64%11.34%18.03%17.56%19.42%20.34%20.84%22.78%25.03%23.67%24.85%27.94%29.63%28.40%27.95%29.20%29.53%27.07%26.18%28.21%27.17%31.27%34.77%22.98%
Shareholder's Equity (QoQ) -3,224.25%-29.42%40.17%-79.69%-32.46%-31.25%251.35%-29.67%-12.26%-176.74%4.68%-50.70%1.29%8.64%-14.23%-15.73%-0.17%6.75%-6.27%-21.02%-3.84%10.62%-8.90%-21.51%-9.12%12.16%-6.79%-6.15%-6.73%18.77%5.43%-5.84%-8.53%6.52%5.80%-2.86%0.09%9.52%5.54%-17.12%-1.86%11.98%-7.45%38.63%26.30%158.25%86.47%29.71%17.46%11.33%26.36%-10.52%25.66%29.17%9.61%-7.76%-4.11%1.27%-2.79%-6.60%-7.07%7.60%-2.76%-12.14%-5.00%-33.00%
Tax Rate Growth (1y) -25409.00
Total Debt Growth (1y) 94,194.58%55.23%221.96%216.82%155.11%26.75%17.81%40.16%-5.58%2.55%-6.62%-55.80%-19.91%-30.60%23.14%93.47%48.97%84.63%157.25%54.70%109.94%305.00%-11.16%-0.34%135.45%14.76%168.92%137.17%-11.07%-1.26%-5.34%-10.13%-2.52%-12.78%-8.64%-4.83%-1.04%8.22%6.74%10.75%-1.16%-21.82%-26.62%-26.36%8.51%21.92%22.68%13.92%0.68%-2.98%-2.14%-4.28%-3.53%0.21%2.64%5.58%-10.96%-11.19%-13.02%-7.18%-5.82%6.42%10.52%9.44%
Total Debt Growth (3y) 1,214.49%26.36%52.43%25.20%24.49%-3.38%10.65%6.22%4.05%9.53%43.55%9.77%35.81%73.13%41.18%43.95%94.55%104.73%83.17%54.06%63.81%66.18%31.26%28.55%26.85%-0.39%32.49%26.59%-4.98%-2.32%-2.63%-1.79%-1.58%-9.63%-10.56%-8.10%2.00%1.04%-1.32%-2.42%2.59%-2.57%-4.14%-7.05%1.77%5.83%7.21%4.81%-4.73%-4.77%-4.40%-2.11%-6.82%-1.79%-0.45%2.36%
Total Debt Growth (5y) 385.95%20.92%62.18%42.49%43.26%46.49%25.36%13.07%40.98%43.61%47.86%25.61%39.30%42.52%48.26%44.76%44.88%49.19%39.67%25.61%33.50%34.07%17.14%17.49%14.83%-3.52%12.74%10.59%-1.65%-2.34%-3.64%-4.49%0.82%-2.68%-2.99%-3.28%0.61%0.06%-0.71%-1.25%-1.49%-3.82%-4.69%-4.68%-2.44%2.30%3.44%3.18%
Total Debt (QoQ) 112,595.83%-54.30%92.07%-4.67%85.52%-5.22%89.01%-23.23%-7.83%-11.91%124.86%-48.29%0.11%-19.78%6.43%-6.29%-13.25%42.34%67.21%-27.85%7.52%98.32%0.55%-2.08%107.41%-56.50%12.80%131.34%1.09%1.94%-0.51%-13.26%12.24%-2.27%-5.55%-5.91%0.43%2.36%-1.61%-2.16%9.83%0.96%2.09%-12.68%-13.13%-5.24%2.45%28.66%-2.40%-4.64%-4.87%13.71%-5.94%-3.82%-6.94%14.60%-2.30%-1.50%-4.27%-3.36%-2.54%-3.53%2.16%-1.95%10.13%0.19%1.17%