Luvu Brands Balance Sheet (2010-2026) | LUVU

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.98M0.96M1.08M0.94M0.86M1.35M1.88M1.35M1.04M1.21M1.21M1.07M1.03M1.07M1.35M1.11M0.73M0.82M1.09M1.23M
Cash & Current Investments (Quarter)
0.98M0.96M1.08M0.94M0.86M1.35M1.88M1.35M1.04M1.21M1.21M1.07M1.03M1.07M1.35M1.11M0.73M0.82M1.09M1.23M
Receivables - Net (Quarter)
1.19M1.13M0.96M1.35M1.11M1.50M0.95M1.37M1.11M1.17M1.28M1.30M1.07M1.20M1.62M1.42M1.60M1.55M1.48M1.63M
Receivables - Other (Quarter)
Receivables (Quarter)
1.19M1.13M0.96M1.35M1.11M1.50M0.95M1.37M1.11M1.17M1.28M1.30M1.07M1.20M1.62M1.42M1.60M1.55M1.48M1.63M
Raw Materials (Quarter)
Work In Process (Quarter)
Finished Goods (Quarter)
Inventory (Quarter)
3.39M3.50M3.63M3.81M3.82M3.66M3.93M4.44M4.20M4.05M3.49M3.47M3.29M3.00M3.24M3.46M3.58M3.81M3.35M3.34M
Prepaid Assets (Quarter)
0.14M0.16M0.17M0.17M0.17M0.19M0.17M0.11M0.08M0.12M0.11M0.10M0.14M0.17M0.14M0.14M0.11M0.13M0.11M0.09M
Current Assets (Quarter)
5.65M5.71M5.62M6.27M5.95M6.68M7.03M7.27M6.38M6.48M6.10M5.94M5.52M5.44M6.34M6.12M6.03M6.31M6.03M6.27M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.93M1.92M1.86M2.08M2.03M1.98M1.96M2.19M2.14M2.03M1.94M1.87M1.76M1.65M1.57M1.48M1.39M1.37M1.32M
Goodwill (Quarter)
Intangibles (Quarter)
Goodwill & Intangibles (Quarter)
Long-Term Deferred Tax (Quarter)
0.00M0.01M0.01M0.01M0.01M0.12M1.53M
Other Non-Current Assets (Quarter)
0.08M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.08M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.09M0.09M0.08M
Non-Current Assets (Quarter)
4.60M4.52M4.39M4.57M4.43M4.28M4.18M4.40M4.23M4.07M3.88M3.68M3.61M3.37M3.15M2.95M2.73M2.51M5.11M4.90M
Assets (Quarter)
10.25M10.23M10.02M10.83M10.38M10.96M11.22M11.67M10.61M10.55M9.97M9.62M9.13M8.81M9.49M9.08M8.76M8.82M11.14M11.18M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
2.67M2.73M2.60M2.58M2.68M2.70M2.62M2.34M2.11M2.18M1.86M1.64M1.50M1.44M2.04M1.81M1.86M1.99M1.70M1.74M
Notes Payables (Quarter)
0.22M
Payables (Quarter)
2.67M2.73M2.60M2.58M2.68M2.70M2.62M2.34M2.11M2.18M1.86M1.64M1.50M1.44M2.04M1.81M1.86M1.99M1.70M1.74M
Accumulated Expenses (Quarter)
0.69M0.58M0.22M0.62M0.55M0.79M0.68M0.83M0.42M0.56M0.48M0.63M0.51M0.69M0.62M0.69M0.55M0.73M
Other Accumulated Expenses (Quarter)
0.55M0.79M0.68M0.83M0.42M0.56M0.48M0.63M0.51M0.69M0.62M0.69M0.55M0.73M0.66M0.78M
Short term Debt (Quarter)
1.60M1.43M1.36M1.62M1.81M0.40M0.40M0.20M1.51M1.49M0.20M0.30M0.40M0.32M0.34M0.55M1.92M
Current Leases (Quarter)
0.25M0.27M0.29M0.31M0.33M0.35M0.37M0.38M0.40M0.41M0.43M0.47M0.53M0.56M0.58M0.61M0.65M0.62M0.59M0.54M
Current Deferred Revenue (Quarter)
Total Current Liabilities (Quarter)
5.21M5.00M4.78M5.04M5.17M5.65M5.44M5.49M4.58M4.67M4.25M4.24M4.18M4.55M5.36M4.86M5.01M5.28M4.87M4.88M
Non-Current Liabilities
Capital Leases (Quarter)
0.02M
Non-Current Debt (Quarter)
1.29M1.33M1.26M1.44M1.18M0.88M0.73M0.93M1.15M1.25M1.16M1.06M0.85M0.53M0.34M0.67M0.70M0.72M0.77M0.75M
Convertible Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
Liabilities from Discontinued Operations (Quarter)
Non-Current Deferred Tax Liability (Quarter)
0.12M0.12M0.12M0.12M0.12M0.93M0.89M
Operating Leases (Quarter)
2.42M2.61M2.26M2.47M2.07M2.32M1.87M1.77M1.67M1.56M1.87M1.76M1.15M0.98M1.42M0.68M0.51M1.02M3.63M3.48M
Other Non-Current Liabilities (Quarter)
1.67M1.44M1.29M0.55M0.66M0.78M
Total Non-Current Liabilities (Quarter)
3.71M3.67M3.51M3.61M3.25M2.97M2.60M2.71M2.81M2.81M2.60M2.35M2.12M1.64M1.29M1.46M1.34M1.24M4.73M4.57M
Total Liabilities (Quarter)
8.92M8.67M8.29M8.65M8.43M8.50M8.04M8.19M7.40M7.48M6.86M6.59M6.30M6.18M6.66M6.32M6.34M6.52M9.60M9.46M
Shareholder's Equity
Total Debt (Quarter)
2.89M2.75M2.62M1.44M2.80M2.69M1.13M1.33M1.35M2.77M2.65M1.06M1.05M0.83M0.74M0.98M1.05M1.27M2.69M0.75M
Common Equity (Quarter)
1.32M1.55M1.73M2.19M1.96M2.46M3.17M3.48M3.21M3.08M3.12M3.03M2.83M2.63M2.83M2.75M2.42M2.29M1.54M1.72M
Shareholder's Equity (Quarter)
1.32M1.55M1.73M2.19M1.96M2.46M3.17M3.48M3.21M3.08M3.12M3.03M2.83M2.63M2.83M2.75M2.42M2.29M1.54M1.72M
Liabilities and Shareholders Equity (Quarter)
10.25M10.23M10.02M10.83M10.38M10.96M11.22M11.67M10.61M10.55M9.97M9.62M9.13M8.81M9.49M9.08M8.76M8.82M11.14M11.18M
Retained Earnings (Quarter)
-5.59M-5.37M-5.20M-4.75M-4.99M-4.50M-3.80M-3.51M-3.79M-3.92M-3.89M-3.98M-4.19M-4.40M-4.21M-4.29M-4.64M-4.77M-5.53M-5.36M
Preferred Shares (Quarter)
0.77M
Treasury Shares (Quarter)