Intuitive Machines reported total assets of $1887.28M and total liabilities of $2177.93M for the quarter ended Jun 2026, up 296.8% year over year. This balance sheet covers 21 quarters of results from Mar 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance SheetBalance Sheet | Mar2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Current Assets | |||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.64M | 0.36M | 9.05M | 20.60M | 8.95M | 25.76M | 46.80M | 39.09M | 40.65M | 4.50M | 55.24M | 31.63M | 89.61M | 207.61M | 373.25M | 344.90M | 622.00M | 582.61M | 231.62M | 367.40M | |
| Cash & Current Investments | 0.64M | 0.36M | 9.05M | 20.60M | 8.95M | 25.76M | 46.80M | 39.09M | 40.65M | 4.50M | 55.24M | 31.63M | 89.61M | 207.61M | 373.25M | 344.90M | 622.00M | 582.61M | 231.62M | 367.40M | |
| Receivables - NetNet Receivables | 1.30M | 2.31M | 2.27M | 2.45M | 16.88M | 35.22M | 38.26M | 51.31M | 44.76M | 29.34M | 36.57M | 23.33M | 12.19M | 105.79M | 119.67M | ||||||
| Receivables - OtherOther Receivables | 6.98M | 11.71M | 4.71M | 2.01M | 7.13M | 19.85M | 7.32M | 21.57M | 34.59M | 21.52M | 8.44M | 10.18M | 12.24M | 48.02M | 50.99M | ||||||
| Receivables | 8.28M | 14.01M | 6.98M | 4.46M | 24.01M | 55.07M | 45.59M | 72.88M | 79.35M | 50.86M | 45.01M | 33.50M | 24.43M | 153.81M | 170.66M | ||||||
| Inventory | 3.35M | 57.87M | 59.94M | ||||||||||||||||||
| Prepaid Assets | 0.48M | 0.48M | 0.51M | 0.49M | 0.46M | 6.89M | 4.73M | 4.40M | 3.72M | 3.04M | 3.38M | 3.85M | 3.74M | 4.16M | 5.16M | 4.80M | 8.47M | 5.69M | 24.33M | 20.64M | |
| Current Assets | 1.11M | 0.84M | 0.68M | 0.49M | 0.48M | 40.99M | 65.60M | 50.52M | 48.89M | 31.61M | 115.73M | 83.11M | 168.27M | 293.16M | 431.31M | 396.75M | 665.98M | 618.81M | 505.28M | 662.82M | |
| Non-Current Assets | |||||||||||||||||||||
| Construction in Progress | 25.30M | 37.10M | 12.10M | 13.50M | 14.70M | 15.90M | 11.10M | 15.80M | 20.10M | 28.50M | 65.40M | 50.80M | 66.70M | 86.20M | |||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 21.18M | 29.45M | 40.76M | 17.50M | 18.35M | 19.52M | 21.31M | 17.17M | 23.36M | 29.79M | 40.61M | 49.47M | 68.55M | 244.22M | 264.63M | ||||||
| Long-Term Investments | 300.00M | 329.76M | 329.78M | 330.25M | 331.74M | 334.59M | |||||||||||||||
| Goodwill | 18.70M | 379.84M | 379.22M | ||||||||||||||||||
| Intangibles | 12.97M | 304.13M | 297.07M | ||||||||||||||||||
| Goodwill & Intangibles | 31.67M | 683.97M | 676.29M | ||||||||||||||||||
| Long-Term Deferred Tax | 0.01M | 0.01M | 0.01M | 0.01M | |||||||||||||||||
| Other Non-Current Assets | 0.44M | 0.33M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 3.28M | 1.28M | 12.58M | 12.60M | |
| Non-Current Assets | 300.44M | 330.08M | 330.00M | 330.35M | 331.74M | 26.01M | 34.10M | 45.24M | 54.09M | 54.30M | 55.04M | 57.01M | 56.53M | 62.24M | 68.70M | 78.89M | 87.55M | 138.34M | 1,212.67M | 1,224.46M | |
| Assets | 301.55M | 330.92M | 330.67M | 330.84M | 332.22M | 67.00M | 99.71M | 95.76M | 102.97M | 85.91M | 170.77M | 140.12M | 224.80M | 355.40M | 500.01M | 475.64M | 753.53M | 757.15M | 1,717.95M | 1,887.28M | |
| Liabilities | |||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payables | 0.09M | 0.22M | 0.30M | 0.55M | 2.24M | 3.70M | 18.87M | 17.06M | 2.91M | 22.56M | 55.33M | 29.67M | 24.99M | 20.10M | 28.67M | 26.40M | 17.95M | 23.92M | 91.74M | 67.47M | |
| Payables | 0.09M | 0.22M | 0.30M | 0.55M | 2.24M | 3.70M | 18.87M | 17.06M | 2.91M | 22.56M | 55.33M | 29.67M | 24.99M | 20.10M | 28.67M | 26.40M | 17.95M | 23.92M | 91.74M | 67.47M | |
| Other Accumulated Expenses | 0.13M | 15.18M | 22.26M | 30.13M | 14.26M | 4.75M | 8.86M | 8.73M | 12.36M | 11.49M | 9.42M | 10.31M | 15.62M | 33.03M | 90.42M | 91.71M | |||||
| Short term Debt | 16.10M | 16.10M | 19.98M | 19.98M | 8.00M | 8.00M | 3.00M | ||||||||||||||
| Current Leases | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.03M | 0.03M | ||||||||||
| Current Deferred Revenue | 46.64M | 50.07M | 40.65M | 44.57M | 41.37M | 28.73M | 40.55M | 54.81M | 65.18M | 57.93M | 68.43M | 66.16M | 57.37M | 205.58M | 215.52M | ||||||
| Total Current Liabilities | 0.09M | 0.22M | 0.30M | 0.58M | 2.47M | 86.07M | 108.06M | 108.58M | 97.66M | 81.53M | 104.81M | 85.01M | 95.31M | 98.83M | 98.15M | 107.30M | 106.02M | 124.83M | 415.46M | 399.83M | |
| Non-Current Liabilities | |||||||||||||||||||||
| Capital Leases | 0.07M | 0.08M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M | 0.04M | 0.02M | 0.02M | 0.02M | ||||||||||
| Non-Current Debt | 3.86M | 3.87M | 334.83M | 335.34M | 335.84M | 336.35M | |||||||||||||||
| Non-Current Deferred Revenue | 10.50M | 11.54M | 11.54M | 11.54M | 11.54M | 4.57M | 0.64M | 0.35M | 3.61M | 3.32M | 0.88M | 14.33M | 12.96M | 3.22M | 1.64M | 6.34M | 2.73M | 4.07M | |||
| Pension | 52.03M | 48.74M | |||||||||||||||||||
| Preferred Stock Liabilities | 286.13M | 315.88M | 315.88M | 316.38M | 317.87M | 26.16M | 26.82M | 27.51M | 28.20M | 5.56M | 5.70M | 5.84M | 5.99M | 6.14M | 6.29M | 6.45M | 6.61M | 6.78M | 6.95M | ||
| Minority Interest | 736.03M | 578.63M | 258.73M | 181.66M | 443.18M | 218.16M | 484.97M | 1,005.97M | 456.70M | 663.73M | 640.66M | 951.54M | 1,057.82M | 1,194.65M | |||||||
| Operating Leases | 5.08M | 4.90M | 4.74M | 25.78M | 30.55M | 31.26M | 31.29M | 35.31M | 35.26M | 35.20M | 35.14M | 30.08M | 26.29M | 62.79M | 68.30M | ||||||
| Other Non-Current Liabilities | 103.40M | 55.30M | 35.69M | 25.33M | 74.95M | 30.79M | 97.76M | 68.84M | 26.03M | 39.05M | 37.10M | 60.63M | 117.91M | 118.46M | |||||||
| Total Non-Current Liabilities | 117.90M | 879.63M | 714.48M | 410.03M | 322.01M | 584.03M | 338.42M | 622.40M | 1,294.60M | 609.20M | 815.71M | 1,120.61M | 1,451.48M | 1,933.48M | 2,059.47M | ||||||
| Total Liabilities | 296.79M | 382.76M | 386.74M | 389.34M | 402.51M | 117.90M | 983.03M | 769.78M | 445.72M | 347.34M | 658.98M | 369.20M | 720.15M | 1,363.44M | 635.24M | 854.76M | 1,157.70M | 1,512.12M | 2,051.38M | 2,177.93M | |
| Shareholder's Equity | |||||||||||||||||||||
| Total Debt | 19.96M | 19.97M | 19.98M | 19.98M | 8.00M | 8.00M | 3.00M | 334.83M | 335.34M | 335.84M | 336.35M | ||||||||||
| Common Equity | 4.76M | -51.84M | -56.07M | -58.50M | -70.29M | -50.89M | -883.33M | -674.02M | -342.75M | -261.44M | -488.21M | -229.08M | -495.35M | -1,008.03M | -135.22M | -379.12M | -404.17M | -754.96M | -333.44M | -290.65M | |
| Liabilities and Shareholders Equity | 301.55M | 330.92M | 330.67M | 330.84M | 332.22M | 67.00M | 99.71M | 95.76M | 102.97M | 85.91M | 170.77M | 140.12M | 224.80M | 355.40M | 500.01M | 475.64M | 753.53M | 757.15M | 1,717.95M | 1,887.28M | |
| Treasury Stock | 12.83M | 12.83M | 12.83M | 12.83M | 12.83M | 12.83M | 12.83M | 12.83M | 33.53M | 33.53M | 33.53M | 33.53M | 33.53M | 33.53M | |||||||
| Retained Earnings | -0.04M | -0.32M | -0.64M | -0.74M | -1.27M | -65.86M | -870.51M | -665.46M | -329.93M | -248.62M | -480.84M | -222.20M | -484.00M | -996.45M | -103.41M | -347.69M | -370.67M | -721.46M | -300.79M | -257.15M | |
| Treasury Shares | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 2.19M | 2.19M | 2.19M | 2.19M | 2.19M | 2.19M | 2.19M |
Pull Intuitive Machines's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=LUNR&statement=BS&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "LUNR", "statement": "BS", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=LUNR&statement=BS&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();