|
Cash & Equivalents
|
28.06M | 22.40M | 14.10M | 13.73M | 36.22M | 35.01M | 34.03M | 31.41M | 24.89M | 19.64M | 18.62M | 11.96M | 11.42M | 10.23M | 10.99M | 8.29M | 8.64M | 6.11M | 7.22M | 6.73M | 4.09M | 7.32M | 8.08M | 8.12M | 5.17M | 8.12M | 8.04M |
|
Short-term Investments
|
| | | 0.61M | | | | 0.12M | 0.38M | 0.38M | 0.86M | 0.44M | 0.88M | 0.95M | 1.52M | 1.22M | 4.44M | 1.08M | 1.53M | 1.01M | 1.01M | 2.94M | 3.44M | 4.34M | 4.62M | 4.59M | 4.76M |
|
Cash & Current Investments
|
28.06M | 22.40M | 14.10M | 14.34M | 36.22M | 35.01M | 34.03M | 31.52M | 25.28M | 20.02M | 19.48M | 12.40M | 12.30M | 11.18M | 12.51M | 9.50M | 13.08M | 7.19M | 8.76M | 7.73M | 5.10M | 10.26M | 11.52M | 12.46M | 9.79M | 12.71M | 12.80M |
|
Receivables - Other
|
| | | | | | | 122.00 | 0.05M | | | | | 0.00M | 3.96M | | | | | | | | | | | | |
|
Buildings
|
| | | | | | | | | | | | | | | | 73.72M | 78.05M | 78.78M | 82.94M | 83.44M | 83.44M | 83.48M | 82.71M | 82.72M | 82.74M | 83.96M |
|
Construction in Progress
|
| | 33.03M | 34.22M | 36.59M | 37.37M | 38.79M | 40.48M | 44.10M | 50.30M | 61.02M | 73.00M | 83.80M | 94.97M | 104.12M | 114.61M | 3.39M | 119.50M | 0.83M | 0.27M | 0.09M | 0.08M | 0.07M | | 0.43M | 0.99M | 0.22M |
|
Land & Improvements
|
| | | | | | | | | | | | | | | | 35.85M | 35.85M | 35.85M | 35.85M | 35.85M | 35.85M | 35.85M | 35.84M | 35.84M | 35.84M | 35.84M |
|
Long-Term Investments
|
30.22M | 29.35M | 28.34M | 26.40M | 12.32M | 11.79M | 11.19M | 10.99M | 10.53M | 9.62M | 10.79M | 10.79M | 10.72M | 10.72M | 10.65M | 13.00M | 12.82M | 12.78M | 11.16M | 9.74M | 9.63M | 9.67M | 9.63M | 8.36M | 8.27M | 5.46M | 5.48M |
|
Other Non-Current Assets
|
0.07M | 0.07M | 0.79M | 1.14M | 0.46M | 0.24M | 0.27M | 0.59M | 0.21M | 0.08M | 0.19M | 0.44M | 0.37M | 0.54M | 1.00M | 1.22M | 4.44M | 1.08M | 1.53M | 1.40M | 1.00M | 2.94M | 3.44M | 1.81M | 4.62M | 1.90M | 2.63M |
|
Assets
|
69.89M | 67.15M | 81.67M | 79.12M | 85.59M | 84.42M | 84.28M | 82.99M | 79.91M | 79.94M | 91.29M | 96.19M | 106.82M | 116.87M | 127.28M | 138.27M | 149.24M | 146.10M | 146.57M | 145.47M | 141.89M | 146.47M | 146.79M | 145.00M | 141.36M | 141.70M | 142.23M |
|
Accounts Payables
|
0.06M | 0.12M | 0.48M | 0.54M | 0.71M | 0.50M | 0.90M | 1.18M | 1.88M | 2.95M | 6.58M | 9.90M | 9.73M | 8.74M | 7.49M | 6.13M | 10.46M | 7.95M | 7.23M | 6.33M | 6.04M | 6.14M | 7.70M | 7.56M | 7.51M | 7.61M | 8.38M |
|
Notes Payables
|
13.12M | 13.17M | 13.22M | 13.26M | 13.31M | 13.36M | 13.40M | 13.45M | 13.50M | 13.54M | 13.59M | 13.64M | 13.68M | 13.73M | 13.78M | 13.83M | 13.87M | 13.92M | 13.97M | 14.01M | 14.06M | 14.11M | 14.15M | 14.20M | 14.25M | 14.29M | 14.34M |
|
Payables
|
13.18M | 13.29M | 13.70M | 13.80M | 14.02M | 13.86M | 14.31M | 14.63M | 15.38M | 16.49M | 20.17M | 23.53M | 23.42M | 22.48M | 21.27M | 19.95M | 24.33M | 21.87M | 21.19M | 20.35M | 20.10M | 20.24M | 21.85M | 21.76M | 21.76M | 21.90M | 22.72M |
|
Accumulated Expenses
|
| | | | | | | | | | 0.80M | | | | | | | | | | 0.05M | | | | 0.05M | | |
|
Other Accumulated Expenses
|
| | | | | | | | | 0.01M | 0.01M | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | 10.88M | 12.22M | 12.32M | 12.41M | 12.20M | 12.01M | 11.26M | 10.91M | 10.46M | 10.69M | 9.72M | 9.40M | 9.19M | 8.89M | 8.11M | 8.10M | 8.12M |
|
Other Non-Current Liabilities
|
| | | 2.40M | | | | 1.31M | 0.00M | 1.71M | 0.85M | 0.97M | 0.71M | 0.41M | 0.45M | 0.32M | 0.43M | 0.91M | 0.66M | 0.17M | 0.19M | 0.13M | 0.14M | 0.05M | 0.04M | 0.05M | 0.03M |
|
Total Non-Current Liabilities
|
| | | 27.34M | | | | 32.47M | 31.35M | 30.78M | 33.04M | 37.41M | 48.92M | 60.14M | 71.45M | 83.27M | 98.01M | 98.36M | 102.29M | 103.84M | 105.26M | 111.98M | 113.85M | 114.13M | 114.42M | 114.82M | 115.94M |
|
Total Liabilities
|
13.82M | 13.90M | 29.89M | 29.74M | 30.16M | 29.77M | 30.31M | 33.78M | 31.35M | 32.49M | 33.89M | 38.38M | 49.63M | 60.55M | 71.90M | 83.58M | 98.45M | 99.27M | 102.95M | 104.01M | 105.45M | 112.11M | 113.99M | 114.18M | 114.45M | 114.87M | 115.97M |
|
Common Equity
|
56.07M | 53.25M | 51.79M | 49.38M | 55.42M | 54.65M | 53.98M | 49.21M | 48.56M | 47.45M | 57.40M | 57.81M | 57.19M | 56.32M | 55.38M | 54.69M | 50.80M | 46.82M | 43.63M | 41.46M | 36.44M | 34.37M | 32.80M | 30.82M | 26.91M | 26.82M | 26.26M |
|
Shareholder's Equity
|
56.07M | 53.25M | 51.79M | 49.38M | 55.42M | 54.65M | 53.98M | 49.21M | 48.56M | 47.45M | 57.40M | 57.81M | 57.19M | 56.32M | 55.38M | 54.69M | 50.80M | 46.82M | 43.63M | 41.46M | 36.44M | 34.37M | 32.80M | 30.82M | 26.91M | 26.82M | 26.26M |
|
Liabilities and Shareholders Equity
|
69.89M | 67.15M | 81.67M | 79.12M | 85.59M | 84.42M | 84.28M | 82.99M | 79.91M | 79.94M | 91.29M | 96.19M | 106.82M | 116.87M | 127.28M | 138.27M | 149.24M | 146.10M | 146.57M | 145.47M | 141.89M | 146.47M | 146.79M | 145.00M | 141.36M | 141.70M | 142.23M |
|
Retained Earnings
|
-16.65M | -19.37M | -21.00M | -23.32M | -16.33M | -17.10M | -17.77M | -22.54M | -23.19M | -24.30M | -25.15M | -25.65M | -26.16M | -26.70M | -27.39M | -27.88M | -30.74M | -33.79M | -36.52M | -38.92M | -42.75M | -44.30M | -45.46M | -46.94M | -49.88M | -49.77M | -50.16M |
|
Treasury Shares
|
| | | 0.07M | 0.06M | 0.06M | | | | | 0.01M | | | | | | | | | | | | | | | | |