|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 23.41M | 24.61M | 4.79M | 13.88M | | 14.88M | 0.95M | 7.11M | 7.69M | 7.57M | 4.56M | 8.30M | 8.46M | 8.37M | 5.09M | 8.62M | 8.25M | 8.59M | 4.99M | 8.51M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 5.91M | 6.24M | 5.34M | 4.63M | 5.75M | 5.56M | 5.49M | 4.61M | 5.06M | 5.16M | 4.90M | 4.53M | 5.11M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | 1.20M | 1.46M | 2.23M | -0.07M | 2.55M | 2.90M | 2.88M | 0.48M | 3.55M | 3.08M | 3.69M | 0.46M | 3.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.29M | 0.22M | 0.15M | 0.16M | 0.23M | 0.26M | 0.42M | 0.47M | 0.51M | 0.46M | 0.50M | 0.44M | 0.52M | 0.51M | 0.50M | 0.46M | 0.53M | 0.51M | 0.55M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.32M | 0.77M | 1.73M | 0.49M | 0.07M | 0.04M | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 6.79M | 7.12M | 6.27M | 5.57M | 6.70M | 6.53M | 0.50M | 5.66M | | 1.00M | 5.93M | 5.59M | 0.95M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.34M | 0.22M | 0.51M | 0.47M | 1.00M | 3.61M | 7.70M | 7.66M | 6.83M | 6.03M | 7.20M | 6.97M | 7.44M | 6.17M | 6.55M | 6.03M | 6.46M | 6.10M | 6.13M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | -0.17M | -0.26M | -0.08M | -0.25M | 0.36M | -3.99M | -6.50M | -6.21M | -4.59M | -6.11M | -4.64M | -4.07M | -4.56M | -5.69M | -3.00M | -2.95M | -2.77M | -5.64M | -2.73M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | -0.17M | -0.26M | -0.08M | -0.25M | 0.36M | -3.99M | -6.50M | -6.21M | -4.59M | -6.11M | -4.64M | -4.07M | -4.56M | -5.69M | -3.00M | -2.95M | -2.77M | -5.64M | -2.73M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | | | 0.03M | 0.06M | 0.06M | 0.07M | 0.04M | 0.04M | 0.03M | 0.06M | 0.07M | 0.07M | 0.02M | 0.04M | 0.07M | | 0.05M | 0.06M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -0.01M | 0.02M | 0.24M | -0.03M | | | 0.24M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -45.93M | -3.46M | -0.69M | -0.46M | -0.63M | 1.40M | -5.22M | -9.64M | -9.61M | -14.62M | -9.42M | -7.53M | -6.85M | -20.07M | -8.27M | -5.54M | -5.49M | -2.93M | -8.00M | -5.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | -0.51M | -0.53M | -0.63M | -0.77M | -0.68M | -3.66M | -3.90M | -3.47M | -2.97M | -4.92M | -1.88M | -1.37M | -1.78M | -3.72M | 0.12M | -0.39M | -0.47M | -3.54M | 0.95M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.09M | -0.08M | -0.19M | -0.81M | -0.84M | -0.74M | -0.57M | -1.09M | -0.33M | -0.21M | -0.30M | -0.78M | -0.00M | 0.02M | 0.04M | -0.75M | 0.37M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -45.93M | -3.46M | -0.69M | -0.46M | -0.63M | 1.40M | -5.22M | -9.64M | -9.61M | -14.62M | -9.42M | -7.53M | -6.85M | -20.07M | -8.27M | -5.54M | -5.49M | -2.93M | -8.00M | -5.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -45.93M | -3.46M | -0.69M | -0.46M | -0.63M | 1.40M | -5.22M | -9.64M | -9.61M | -14.62M | -9.42M | -7.53M | -6.85M | -20.07M | -8.27M | -5.54M | -5.49M | -2.93M | -8.00M | -5.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -45.93M | -3.46M | -0.69M | -0.46M | -0.63M | 1.40M | -5.22M | -9.64M | -9.61M | -14.62M | -9.42M | -7.53M | -6.85M | -20.07M | -8.27M | -5.54M | -5.49M | -2.93M | -8.00M | -5.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -45.93M | -3.46M | -0.69M | -0.46M | -0.63M | 1.40M | -5.22M | -9.64M | -9.61M | -14.62M | -9.42M | -7.53M | -6.85M | -20.07M | -8.27M | -5.54M | -5.49M | -2.93M | -8.00M | -5.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -5.39 | -0.41 | -0.08 | -0.05 | -0.07 | 0.17 | -0.62 | -1.16 | -1.16 | -1.76 | -1.14 | -0.91 | -0.83 | -2.43 | -1.01 | -0.68 | -0.67 | -0.36 | -0.98 | -0.63 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -0.07 | 0.17 | -0.62 | -1.16 | -1.16 | -1.76 | -1.14 | -0.91 | -0.83 | -2.43 | -1.01 | -0.68 | -0.67 | -0.36 | -0.98 | -0.63 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.53M | 8.52M | 8.46M | 8.42M | 8.40M | 8.42M | 8.37M | 8.32M | 8.31M | 8.33M | 8.29M | 8.27M | 8.25M | 8.26M | 8.21M | 8.19M | 8.16M | 8.18M | 8.12M | 8.12M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.42M | 8.40M | 8.42M | 8.37M | 8.32M | 8.31M | 8.33M | 8.29M | 8.27M | 8.25M | 8.26M | 8.21M | 8.19M | 8.16M | 8.18M | 8.12M | 8.12M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.50M | 8.50M | 8.50M | 8.40M | 8.40M | 8.40M | 8.40M | 8.30M | 8.30M | 8.30M | 8.30M | 8.30M | 8.20M | 8.20M | 8.20M | 8.20M | 8.20M | 8.10M | 8.10M | 8.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | -0.17M | -0.26M | -0.08M | -0.25M | 0.36M | -3.99M | -6.50M | -6.21M | -4.59M | -6.11M | -4.64M | -4.07M | -4.56M | -5.69M | -3.00M | -2.95M | -2.77M | -5.64M | -2.73M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 47.12M | 3.29M | 0.43M | 0.38M | 0.41M | -0.98M | 1.29M | 3.21M | 3.44M | 10.07M | 3.35M | 2.94M | 2.85M | 15.58M | 2.60M | 2.59M | 2.61M | 0.15M | 2.41M | 2.43M |