Landstar System Cash Flow Statement (2009-2026) | LSTR

Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
92.29M98.67M113.31M124.84M112.56M100.22M93.30M78.19M66.56M61.65M57.99M47.10M52.62M50.03M46.19M29.81M41.89M19.36M23.94M39.44M
Share-based Compensation (Quarter)
6.86M7.82M8.82M2.00M3.81M3.60M2.99M1.85M1.27M1.14M0.01M1.72M1.89M-0.04M-0.14M2.04M1.62M1.59M0.76M2.49M
Deferred Taxes (Quarter)
-7.35M1.29M8.74M-1.32M-4.67M8.60M2.76M-0.76M1.94M4.42M2.11M1.26M-3.01M6.11M2.63M-0.15M6.05M-11.79M3.24M-0.25M
Cash from Discontinued Operations (Quarter)
Gains from Sales and Divestitures (Quarter)
Gains from Investment Securities (Quarter)
2.32M-1.08M1.08M10.18M0.09M0.16M-7.48M1.14M8.02M0.02M-4.61M3.06M0.20M0.67M-2.33M0.83M0.09M0.02M0.34M
Asset Writedowns and Impairment (Quarter)
1.84M2.63M3.73M1.99M3.87M3.20M4.07M3.24M3.52M3.85M4.99M18.27M6.46M3.46M30.10M-13.53M0.11M
Non-cash Items (Quarter)
Cash from Operations (Quarter)
67.28M79.81M59.75M94.97M114.69M226.73M186.28M139.03M52.70M112.05M89.86M94.21M48.13M83.10M61.12M55.70M7.14M89.33M72.71M78.21M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
0.11M0.11M0.11M0.11M0.11M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M
Depreciation & Amortization (CF) (Quarter)
12.14M12.29M13.08M13.76M14.29M14.58M14.83M15.20M14.94M14.36M13.65M14.14M14.49M15.37M12.74M12.23M12.15M11.51M10.50M10.56M
Change in Working Capital
Change in Receivables (Quarter)
88.68M169.27M137.73M93.54M-11.31M-108.40M-193.02M-67.78M-36.07M-41.81M-77.24M-18.87M7.21M-16.21M-9.96M27.07M17.87M-10.22M-26.23M17.60M
Change in Account Payables (Quarter)
-137.67M26.96M-15.47M7.37M3.50M29.05M-27.23M-1.07M-47.62M41.87M-1.55M-0.40M2.19M-1.06M1.88M5.97M0.74M12.42M-33.19M3.25M
Change in Accured Expenses (Quarter)
-5.13M14.96M20.59M11.91M-37.17M1.33M-7.64M2.64M-20.46M2.09M-0.06M10.50M-11.43M-1.85M11.29M8.51M-1.61M0.20M-12.31M10.28M
Other Working Capital Changes (Quarter)
30.88M-20.88M-8.27M-2.53M45.27M-25.07M-11.73M-8.62M28.88M-7.14M-10.57M-11.57M29.44M-9.98M8.21M-8.66M35.20M0.91M-16.16M-2.63M
Investing Activities
Capital Expenditures (Quarter)
4.92M9.56M4.70M3.61M3.86M13.63M4.91M6.23M6.40M2.76M10.29M9.28M7.50M7.48M6.74M1.90M2.48M3.29M2.21M5.81M
Sales of Property, Plant and Equipment (Quarter)
0.94M0.61M0.92M0.64M1.72M0.31M2.57M1.65M2.94M2.05M1.66M1.58M1.85M2.83M3.48M4.28M1.41M0.71M0.53M1.17M
Acquisitions (Quarter)
Divestments (Quarter)
Change in Acquisitions & Divestments (Quarter)
9.29M8.28M6.42M12.42M9.50M5.65M13.63M40.35M23.25M29.72M19.23M19.92M39.87M21.28M30.99M46.86M37.90M35.94M42.54M34.75M
Cash from Investing Activities (Quarter)
-54.35M-9.96M-4.70M-3.97M-8.10M-14.28M1.58M4.34M-4.29M-1.60M-4.93M-3.64M-6.83M-0.74M0.72M1.15M-1.92M1.10M-2.68M-5.80M
Financing Activities
Other financing activities (Quarter)
-0.96M
Cash from Financing Activities (Quarter)
-46.74M-24.86M-65.58M-163.97M-174.77M-111.45M-25.49M-142.47M-29.97M-30.36M-45.17M-103.40M-69.48M-51.17M-13.29M-154.60M-65.62M-73.25M-49.67M-114.94M
Dividend Payments
Dividends Paid - Common (Quarter)
8.07M9.56M9.50M84.71M9.26M10.93M10.78M82.66M10.78M11.86M11.83M83.23M11.78M12.75M12.72M83.32M13.92M13.86M13.66M81.73M
Additional items
Exchange Rate Effect (Quarter)
0.82M-0.84M-0.47M0.81M-1.00M-1.42M-0.58M0.50M1.10M-0.96M1.62M-0.54M-1.43M-0.42M-2.36M0.16M2.23M-0.43M0.51M-0.78M
Change in Cash (Quarter)
-32.98M44.16M-10.99M-72.16M-69.19M99.58M161.78M1.41M19.54M79.13M41.38M-13.37M-29.61M30.77M46.19M-97.60M-58.18M15.95M21.50M-43.44M
Free Cash Flow (Quarter)
62.36M70.25M55.05M91.36M110.83M213.10M181.37M132.80M46.30M109.29M79.57M84.93M40.64M75.62M54.38M53.80M4.66M86.04M70.51M72.40M
Net Cash Flow (Quarter)
-33.80M45.00M-10.53M-72.97M-68.19M101.00M162.37M0.90M18.44M80.09M39.76M-12.84M-28.18M31.18M48.55M-97.76M-60.41M17.18M20.37M-42.52M