|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,570.72M | 1,734.30M | 1,945.02M | 1,970.60M | 1,975.06M | 1,816.13M | 1,674.77M | 1,435.67M | 1,373.86M | 1,289.35M | 1,204.44M | 1,171.04M | 1,225.01M | 1,213.87M | 1,209.33M | 1,152.50M | 1,211.38M | 1,205.41M | 1,174.47M | 1,171.29M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,228.24M | 10.57M | 9.41M | 11.14M | 10.38M | 13.36M | 10.31M | 1,101.29M | 13.46M | 15.16M | 13.19M | 905.52M | 950.06M | 15.14M | 14.64M | 11.83M | 941.41M | 15.57M | 912.58M | 14.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 342.48M | 1,723.73M | 1,935.60M | 1,959.46M | 1,964.68M | 1,802.78M | 1,664.45M | 334.38M | 1,360.39M | 1,274.19M | 1,191.25M | 265.52M | 274.95M | 1,198.72M | 1,194.69M | 1,140.67M | 269.97M | 1,189.83M | 261.89M | 1,156.49M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.11M | 59.20M | 62.56M | 52.71M | 58.97M | 53.52M | 56.08M | 53.57M | 54.53M | 50.98M | 52.73M | 56.42M | 54.94M | 51.25M | 55.09M | 61.58M | 55.71M | 57.02M | 56.24M | 60.97M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,395.10M | 1,544.39M | 1,734.44M | 1,755.77M | 1,766.27M | 1,629.83M | 1,495.49M | 1,282.19M | 1,233.86M | 1,161.04M | 1,080.42M | 1,058.07M | 1,105.66M | 1,103.42M | 1,100.29M | 1,055.10M | 1,103.13M | 1,125.36M | 1,091.74M | 1,060.06M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,449.22M | 1,603.59M | 1,797.00M | 1,808.49M | 1,825.23M | 1,683.35M | 1,551.57M | 1,335.76M | 1,288.39M | 1,212.02M | 1,133.14M | 1,114.49M | 1,160.60M | 1,154.67M | 1,155.38M | 1,116.68M | 1,158.83M | 1,182.37M | 1,147.98M | 1,121.03M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.25M | 131.41M | 148.74M | 162.83M | 150.42M | 133.50M | 124.33M | 101.28M | 87.95M | 80.35M | 74.57M | 59.96M | 68.06M | 63.12M | 57.77M | 39.42M | 56.28M | 26.33M | 29.55M | 53.24M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.25M | 131.41M | 148.74M | 162.83M | 150.42M | 133.50M | 124.33M | 101.28M | 87.95M | 80.35M | 74.57M | 59.96M | 68.06M | 63.12M | 57.77M | 39.42M | 56.28M | 26.33M | 29.55M | 53.24M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.28M | 130.45M | 147.74M | 161.71M | 149.31M | 132.45M | 123.99M | 102.01M | 88.26M | 81.39M | 76.43M | 61.57M | 69.73M | 64.28M | 58.73M | 39.58M | 55.58M | 26.11M | 29.31M | 52.72M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.99M | 31.77M | 34.42M | 36.87M | 36.76M | 32.23M | 30.69M | 23.82M | 21.70M | 19.74M | 18.45M | 14.48M | 17.11M | 14.25M | 12.54M | 9.77M | 13.69M | 6.75M | 5.37M | 13.28M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.29M | 98.67M | 113.31M | 124.84M | 112.56M | 100.22M | 93.30M | 78.19M | 66.56M | 61.65M | 57.99M | 47.10M | 52.62M | 50.03M | 46.19M | 29.81M | 41.89M | 19.36M | 23.94M | 39.44M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.29M | 98.67M | 113.31M | 124.84M | 112.56M | 100.22M | 93.30M | 78.19M | 66.56M | 61.65M | 57.99M | 47.10M | 52.62M | 50.03M | 46.19M | 29.81M | 41.89M | 19.36M | 23.94M | 39.44M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.29M | 98.67M | 113.31M | 124.84M | 112.56M | 100.22M | 93.30M | 78.19M | 66.56M | 61.65M | 57.99M | 47.10M | 52.62M | 50.03M | 46.19M | 29.81M | 41.89M | 19.36M | 23.94M | 39.44M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.29M | 98.67M | 113.31M | 124.84M | 112.56M | 100.22M | 93.30M | 78.19M | 66.56M | 61.65M | 57.99M | 47.10M | 52.62M | 50.03M | 46.19M | 29.81M | 41.89M | 19.36M | 23.94M | 39.44M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.29M | 98.67M | 113.31M | 124.84M | 112.56M | 100.22M | 93.30M | 78.19M | 66.56M | 61.65M | 57.99M | 47.10M | 52.62M | 50.03M | 46.19M | 29.81M | 41.89M | 19.36M | 23.94M | 39.44M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08 | 1.45 | 6.70 | 1.83 | 1.65 | 2.76 | 2.61 | 2.17 | 1.85 | 1.71 | 1.62 | 1.32 | 1.48 | 1.41 | 1.30 | 0.85 | 1.20 | 0.56 | 0.70 | 1.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40 | 2.58 | 2.98 | 3.34 | 3.05 | 2.76 | 2.61 | 2.17 | 1.85 | 1.71 | 1.62 | 1.32 | 1.48 | 1.41 | 1.30 | 0.85 | 1.20 | 0.56 | 0.70 | 1.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.95M | 68.23M | 38.23M | 68.37M | 68.38M | 36.33M | 36.63M | 35.98M | 35.94M | 35.95M | 35.92M | 35.75M | 35.70M | 35.61M | 35.54M | 35.20M | 35.04M | 34.58M | 34.72M | 34.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.40M | 38.22M | 38.23M | 37.42M | 36.91M | 36.89M | 36.63M | 35.98M | 35.96M | 35.96M | 35.92M | 35.75M | 35.70M | 35.42M | 35.54M | 35.20M | 34.87M | 34.88M | 34.72M | 34.02M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.25M | 131.41M | 148.74M | 162.83M | 150.42M | 133.50M | 124.33M | 101.28M | 87.95M | 80.35M | 74.57M | 59.96M | 68.06M | 63.12M | 57.77M | 39.42M | 56.28M | 26.33M | 29.55M | 53.24M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.96M | | 1.12M | 1.10M | 1.05M | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.90% | 24.36% | 23.30% | 22.80% | 24.62% | 24.34% | 24.75% | 23.35% | 24.59% | 24.25% | 24.13% | 23.51% | 24.54% | 22.17% | 21.35% | 24.69% | 24.63% | 25.83% | 18.31% | 25.19% |