|
Revenue (Quarter)
|
| 4.15M | 4.92M | 4.46M | 4.79M | 4.08M | 3.60M | 0.50M | 17.08M | 6.10M | 7.01M | 1.33M |
|
Cost of Revenue (Quarter)
|
| 3.50M | 3.85M | 3.49M | 3.76M | 3.56M | -3.50M | 0.12M | 14.75M | 4.99M | 0.90M | 0.71M |
|
Gross Profit (Quarter)
|
| 0.65M | 1.06M | 0.98M | 1.03M | 0.52M | -0.04M | 0.38M | 2.40M | 1.11M | 1.91M | 0.98M |
|
Research & Development (Quarter)
|
| 0.07M | 0.09M | -77.00 | 0.03M | 0.13M | 0.29M | 0.02M | 0.16M | 0.05M | 0.04M | 0.01M |
|
Selling, General & Administrative (Quarter)
|
| 0.86M | 0.99M | 0.96M | 1.33M | 1.84M | 1.91M | 0.60M | 5.61M | 2.11M | 2.21M | 1.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | 0.02M | | | | 0.03M |
|
Other Operating Expenses (Quarter)
|
| 0.05M | -0.09M | -0.03M | -0.02M | -0.11M | -0.24M | 0.06M | 0.10M | 0.23M | 1.15M | 0.81M |
|
Operating Expenses (Quarter)
|
| 0.98M | 0.98M | 0.94M | 1.34M | 1.85M | 1.96M | 0.71M | 5.88M | 2.38M | 3.40M | 2.56M |
|
Operating Income (Quarter)
|
| -0.06M | 0.08M | 0.02M | 0.15M | -0.26M | -2.00M | -0.33M | -0.72M | -1.27M | -1.49M | -0.31M |
|
EBIT (Quarter)
|
| -0.06M | 0.08M | 0.02M | 0.15M | -0.26M | -2.00M | -0.33M | -0.72M | -1.27M | -1.49M | -0.31M |
|
Other Non Operating Income (Quarter)
|
| 0.05M | 0.04M | 0.10M | 0.15M | 0.11M | 0.09M | 0.02M | 0.40M | 0.01M | 0.14M | 0.02M |
|
Non Operating Income (Quarter)
|
| 0.02M | 0.01M | 0.02M | 0.12M | -0.00M | 0.05M | -0.03M | 0.04M | 0.09M | -0.05M | 0.08M |
|
EBT (Quarter)
|
| -0.31M | 0.09M | 0.12M | -0.20M | -1.25M | -1.95M | -0.36M | -3.43M | -1.32M | -1.54M | -1.50M |
|
Tax Provisions (Quarter)
|
| -0.00M | 0.03M | 0.09M | -0.16M | 0.09M | | 0.03M | 0.19M | 0.04M | 0.05M | 0.03M |
|
Profit After Tax (Quarter)
|
| -0.31M | 0.06M | 0.01M | 0.01M | -1.34M | -1.95M | -1.07M | -3.72M | -1.36M | -1.58M | 0.14M |
|
Income from Non-Controlling Interests (Quarter)
|
| -0.00M | | | -94.00 | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| -0.31M | 0.06M | 0.02M | -0.03M | -1.34M | -1.95M | -0.38M | -3.62M | -1.36M | -1.59M | -1.53M |
|
Consolidated Net Income (Quarter)
|
| -0.31M | 0.06M | 0.02M | -0.03M | -1.34M | -1.95M | -0.69M | -3.62M | -1.36M | -1.59M | 2.56M |
|
Income towards Parent Company (Quarter)
|
| -0.31M | 0.06M | 0.02M | -0.03M | -1.34M | -1.95M | -0.69M | -3.62M | -1.36M | -1.59M | 2.56M |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.31M | 0.06M | 0.02M | -0.03M | -1.34M | -1.95M | -0.69M | -3.62M | -1.36M | -1.59M | 2.56M |
|
EPS (Basic) (Quarter)
|
| -0.05 | 0.01 | 0.00 | -0.01 | -0.18 | -0.26 | -0.05 | -0.49 | -0.09 | -0.08 | -0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.05 | 0.01 | 0.00 | -0.01 | -0.18 | -0.26 | -0.14 | -0.11 | -0.09 | -0.08 | 0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 7.50M | | 7.50M | 7.56M | 14.73M | 17.15M | 22.83M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 7.50M | | 7.50M | 7.56M | 14.73M | 19.57M | 34.43M |
|
EBITDA (Quarter)
|
| -0.30M | 0.06M | 0.01M | -0.00M | -1.32M | -1.97M | -1.07M | -0.88M | -1.32M | -1.42M | 0.33M |
|
Interest Expenses (Quarter)
|
| 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.36M | 0.20M | 0.18M | 0.03M |
|
Tax Rate (Quarter)
|
| 0.67% | 30.50% | 80.48% | 82.53% | -7.19% | | -7.42% | -5.41% | -2.72% | -3.03% | -1.97% |