|
Cash & Equivalents (Quarter)
|
0.17M | | | | 0.12M | 0.75M | 1.12M | 1.50M | 4.81M | 4.54M | 1.64M | 1.30M |
|
Cash & Current Investments (Quarter)
|
0.17M | | | | 0.12M | 0.75M | 1.12M | 1.50M | 4.81M | 4.54M | 1.64M | 1.30M |
|
Receivables - Net (Quarter)
|
0.37M | | | | 0.76M | 1.79M | 1.65M | 0.31M | 1.49M | 3.09M | 0.24M | 1.85M |
|
Receivables - Other (Quarter)
|
0.04M | | | | 0.13M | 0.04M | 0.03M | 0.31M | 0.87M | 0.05M | 0.12M | 8.33M |
|
Receivables (Quarter)
|
0.41M | | | | 0.89M | 1.83M | 1.68M | 0.62M | 2.36M | 3.14M | 0.35M | 10.18M |
|
Finished Goods (Quarter)
|
| | | | | | 0.01M | 0.22M | 0.10M | 0.13M | 0.12M | 0.02M |
|
Inventory (Quarter)
|
| | | | | | 0.01M | 0.22M | 0.10M | 0.13M | 0.12M | 0.02M |
|
Prepaid Assets (Quarter)
|
0.05M | | | | 0.44M | 0.65M | 0.05M | 0.09M | 0.22M | 1.97M | 3.75M | 5.41M |
|
Current Assets (Quarter)
|
2.44M | | | | 3.54M | 5.83M | 4.44M | 5.01M | 10.28M | 14.99M | 21.21M | 17.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.49M | | | | 0.34M | 0.31M | 0.51M | 0.53M | 0.16M | 0.41M | 0.36M | 0.20M |
|
Long-Term Investments (Quarter)
|
| | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | |
|
Intangibles (Quarter)
|
| | | | | | 0.42M | 0.39M | 0.37M | 0.34M | 0.32M | 0.42M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 0.42M | 0.39M | 0.37M | 0.34M | 0.32M | 0.42M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.09M | 0.92M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.09M | | | | 1.49M | 0.30M | 0.27M | 0.27M | 0.04M | 0.10M | 0.10M | 0.03M |
|
Non-Current Assets (Quarter)
|
3.04M | | | | 5.65M | 4.98M | 5.40M | 4.93M | 4.13M | 3.64M | 3.09M | 0.73M |
|
Assets (Quarter)
|
5.47M | | | | 9.19M | 10.81M | 9.84M | 9.94M | 14.41M | 18.64M | 24.30M | 17.78M |
|
Accounts Payables (Quarter)
|
0.01M | | | | 0.54M | 0.07M | 0.16M | 0.34M | 1.02M | 0.39M | 0.71M | 0.98M |
|
Notes Payables (Quarter)
|
| | | | | | | 0.77M | | | | |
|
Dividends payables (Quarter)
|
0.10M | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | | | |
|
Payables (Quarter)
|
0.11M | | | | 0.64M | 0.17M | 0.25M | 1.21M | 1.12M | 0.39M | 0.71M | 0.98M |
|
Accumulated Expenses (Quarter)
|
0.11M | | | | 0.18M | 0.19M | 0.20M | 1.45M | 0.59M | 0.54M | 0.78M | 0.96M |
|
Other Accumulated Expenses (Quarter)
|
0.99M | | | | 1.02M | 0.14M | 0.10M | | 0.00M | 0.07M | 0.26M | |
|
Short term Debt (Quarter)
|
0.59M | | | | 0.75M | 0.48M | 0.61M | 0.62M | 0.26M | 0.13M | 2.33M | 0.18M |
|
Current Leases (Quarter)
|
0.04M | | | | 1.19M | 1.89M | 2.20M | 2.39M | 0.11M | 0.04M | 1.31M | 0.08M |
|
Current Taxes (Quarter)
|
0.03M | | | | 0.08M | 0.08M | 0.08M | 0.11M | 0.23M | 0.36M | 0.41M | 0.42M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 0.04M | 0.02M | 0.03M | 0.05M | 0.00M |
|
Total Current Liabilities (Quarter)
|
2.77M | | | | 5.89M | 4.43M | 5.49M | 6.78M | 9.67M | 9.84M | 10.43M | 3.99M |
|
Capital Leases (Quarter)
|
0.02M | | | | 0.02M | 0.01M | 0.08M | 0.07M | 0.07M | 0.06M | 0.05M | |
|
Non-Current Debt (Quarter)
|
0.23M | | | | 0.14M | 0.11M | 0.17M | 0.16M | 0.03M | 0.15M | 0.12M | 0.05M |
|
Convertible Debt (Quarter)
|
| | | | | | | 0.14M | | | 0.51M | 0.51M |
|
Minority Interest (Quarter)
|
-0.01M | | | | -0.01M | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | 5.88M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.02M | | | | 0.09M | 1.00M | 0.10M | 0.10M | 0.08M | 0.06M | 0.06M | 0.00M |
|
Operating Leases (Quarter)
|
1.56M | | | | 2.51M | 2.65M | 2.34M | 1.82M | 0.15M | 3.04M | 2.65M | 0.12M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.14M | 0.17M | |
|
Total Non-Current Liabilities (Quarter)
|
1.84M | | | | 2.66M | 2.76M | 2.70M | 2.41M | 1.89M | 1.84M | 1.69M | 0.18M |
|
Total Liabilities (Quarter)
|
4.62M | -0.56M | -0.63M | -0.64M | 8.55M | 7.19M | 8.19M | 9.19M | 11.56M | 11.68M | 12.12M | 4.17M |
|
Total Debt (Quarter)
|
0.82M | | | | 0.88M | 0.59M | 0.78M | 0.77M | 0.30M | 0.28M | 2.44M | 0.23M |
|
Common Equity (Quarter)
|
0.85M | 0.56M | 0.63M | 0.64M | 0.64M | 3.62M | 1.65M | 0.75M | 2.85M | 6.95M | 12.18M | 13.61M |
|
Shareholder's Equity (Quarter)
|
0.85M | 0.56M | 0.63M | 0.64M | 0.64M | 3.62M | 1.65M | 0.75M | 2.85M | 6.95M | 12.18M | 13.61M |
|
Liabilities and Shareholders Equity (Quarter)
|
5.47M | | | | 9.19M | 10.81M | 9.84M | 9.94M | 14.41M | 18.64M | 24.30M | 17.78M |
|
Retained Earnings (Quarter)
|
-244.00 | | | | -0.01M | 0.02M | -3.29M | -4.37M | 0.01M | -6.68M | -8.30M | 0.41M |