Stride Growth Metrics (2009-2025) | LRN

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 15.83%27.92%57.17%60.99%52.03%89.06%52.40%43.43%45.59%11.47%8.63%10.98%13.53%10.80%10.95%4.20%-0.36%-1.01%-8.40%-4.49%0.87%-0.43%0.85%-0.04%-1.32%3.59%3.19%3.15%1.57%0.17%0.19%1.51%2.11%0.91%2.93%4.68%6.29%10.46%3.66%5.52%28.06%30.95%72.65%78.00%48.08%46.96%11.81%3.65%2.63%4.20%3.29%6.13%7.96%7.13%8.97%10.06%11.32%9.08%11.56%16.19%16.69%19.45%18.31%11.39%
Assets Growth (3y) 36.86%39.18%37.54%36.84%35.95%32.67%22.47%18.37%18.09%6.93%3.35%3.37%4.50%2.98%0.82%-0.17%-0.27%0.70%-1.58%-0.51%0.37%1.09%1.40%1.53%0.77%1.55%2.10%3.11%3.30%3.74%2.25%3.89%11.60%13.44%22.58%25.28%26.32%28.58%26.01%24.87%24.85%26.10%25.87%25.11%17.95%17.94%7.97%6.58%7.24%6.78%7.89%10.72%11.93%11.76%12.88%12.52%
Assets Growth (5y) 23.73%24.21%21.47%20.59%20.36%18.14%11.15%9.63%10.39%4.75%2.82%2.63%2.72%2.53%1.17%0.82%0.57%0.63%-0.34%0.91%1.87%2.86%2.16%2.94%6.85%8.66%13.75%15.54%15.89%16.53%15.59%15.65%16.13%17.45%16.30%16.68%17.43%18.87%17.63%17.86%18.52%18.57%19.37%20.15%16.34%16.41%10.68%9.40%
Assets (QoQ) -5.33%14.89%1.43%4.99%4.56%41.16%3.89%-0.85%30.03%13.78%-2.22%0.63%-0.44%10.89%-0.11%2.95%-2.84%11.04%-6.19%-1.55%-3.47%2.75%-2.18%3.97%-4.72%4.07%-3.04%2.65%0.02%3.67%-3.09%1.08%-1.36%3.69%-1.81%1.67%-2.52%5.77%-0.14%3.23%1.31%-0.75%1.65%25.28%3.60%30.86%4.80%4.23%2.81%-0.44%-2.84%3.20%4.38%-1.30%-0.17%4.97%3.58%0.40%0.82%6.17%1.49%2.68%5.01%6.62%3.90%1.71%-1.14%
Capital Expenditures Growth (1y) 27.61%-13.02%450.72%328.02%437.90%81.98%-68.01%24.30%-26.64%1,312.67%129.61%-9.22%21.43%-32.24%-20.40%5.28%25.99%44.60%77.51%45.88%6.15%3.20%7.08%-9.71%12.70%19.45%-24.10%-16.01%-37.22%-23.84%9.86%-12.53%-6.39%-25.62%17.43%9.90%-4.02%1.51%-22.72%-3.06%9.91%-9.50%0.06%18.90%4.72%114.49%34.65%39.65%88.64%2.37%1.03%20.46%-2.67%9.13%2.46%-27.92%4.71%-14.76%-12.43%17.31%-14.70%-25.99%55.95%11.93%
Capital Expenditures Growth (3y) 55.97%64.73%66.03%65.98%71.11%51.55%-16.38%5.91%3.92%140.33%48.04%11.71%17.54%0.37%14.80%11.51%14.65%21.25%12.99%3.42%-9.10%-2.08%-3.71%-12.79%-12.83%-12.21%-0.70%-6.88%-17.38%-16.84%-0.10%-2.32%-0.42%-11.92%-3.17%8.20%3.37%25.37%1.35%17.19%29.49%25.72%10.82%25.99%24.35%33.81%11.70%6.63%24.35%-1.62%-3.22%0.61%-4.56%-11.70%11.85%-1.82%
Capital Expenditures Growth (5y) 36.54%34.61%41.34%42.86%43.22%33.30%2.14%9.37%6.07%75.49%21.40%1.12%2.82%-1.66%4.76%0.37%-2.40%0.19%13.23%1.24%-7.56%-6.65%-4.12%-6.71%-6.92%-9.07%-5.41%-1.43%-8.28%2.22%6.08%9.12%14.30%8.45%4.32%16.33%15.19%17.09%1.51%6.92%17.22%13.07%4.08%11.08%11.42%8.62%13.74%9.75%
Capital Expenditures (QoQ) -16.53%26.78%14.91%0.29%-81.94%327.20%-44.68%47.76%-109.70%503.39%114.93%-12.79%60.38%-23.62%-15.03%16.65%-10.51%-10.27%12.39%39.60%2.71%10.15%-7.64%1.58%-0.14%14.29%-22.12%26.80%5.83%-27.37%-13.82%-5.22%28.38%4.77%-31.38%1.43%2.01%65.40%-35.78%-11.42%7.89%25.92%-19.44%0.43%-11.16%39.21%-4.28%-11.54%81.97%-12.61%-0.72%19.49%-1.25%-13.76%18.37%-3.45%10.71%-19.02%-16.73%40.27%-9.87%-16.81%11.54%2.00%-21.80%75.29%-19.94%
Cash & Equivalents Growth (1y) 17.81%65.28%113.46%-26.80%-39.72%136.20%63.27%280.78%208.52%-25.09%-19.13%6.96%32.20%25.46%51.45%13.76%13.37%8.06%-33.20%-23.73%-22.92%-0.13%38.16%37.87%39.66%9.26%41.84%6.35%-2.41%7.89%-31.15%4.04%17.05%0.11%-2.91%7.27%2.68%22.50%16.01%4.12%-35.89%-25.01%86.08%21.96%119.30%81.86%-29.23%-0.43%-6.22%0.86%-10.98%23.85%21.10%5.50%30.90%11.34%0.78%21.86%24.80%45.34%40.36%56.31%63.15%-3.49%
Cash & Equivalents Growth (3y) 29.88%43.01%41.25%43.92%34.97%30.45%25.98%66.71%66.60%0.52%-6.47%-2.46%4.93%10.63%11.81%6.15%6.87%5.65%9.39%3.79%1.66%5.59%10.50%15.11%16.85%5.67%-1.76%5.88%5.46%9.78%-8.13%5.13%-8.32%-2.76%27.97%10.85%13.02%18.65%15.17%8.13%9.65%11.21%5.44%14.57%35.55%24.61%-6.23%11.15%4.60%9.05%13.29%26.08%19.65%26.19%38.65%16.02%
Cash & Equivalents Growth (5y) 26.85%31.72%23.31%20.93%16.53%19.09%13.04%37.26%37.85%2.08%9.90%6.35%9.51%9.80%6.42%5.76%6.87%4.95%-2.63%4.53%4.78%7.62%8.73%11.24%0.99%1.63%15.40%8.55%10.52%12.53%0.42%7.13%9.65%11.02%5.71%10.93%10.39%12.19%12.22%11.76%9.98%12.07%13.88%19.47%28.64%29.81%10.92%14.01%
Cash & Equivalents (QoQ) -12.36%-22.57%25.41%38.44%22.95%0.00%-57.00%14.00%381.78%-30.88%0.30%-7.63%16.98%-25.38%32.66%14.16%11.01%-9.92%-0.36%13.78%5.81%-44.32%13.77%14.98%37.10%-22.97%13.53%16.48%7.26%0.00%-14.88%6.90%18.57%-36.18%28.61%20.27%1.41%-38.10%42.10%15.13%20.98%-41.39%27.54%-29.11%41.50%45.45%-16.41%27.48%17.34%-43.40%17.60%20.07%26.20%-50.04%63.62%17.41%9.94%-38.02%39.18%6.26%32.94%-36.52%62.08%2.62%48.05%-33.75%-4.12%
Cash from Investing Activities Growth (1y) 18.72%-18.98%-88.48%-890.00%19.62%-117.66%-80.63%75.42%-131.65%-9.41%28.29%17.35%4.40%13.72%3.56%-4.43%-14.43%44.40%-70.77%-13.13%-13.65%-117.41%43.48%6.65%-6.58%-154.36%1.15%-63.17%38.69%64.41%-10.65%45.08%-13.30%6.04%-89.36%8.46%14.04%6.27%37.92%-27.66%-1,861.05%29.04%14.02%-545.53%93.11%-532.89%-48.08%53.64%-152.67%65.75%-14.05%21.72%49.05%-135.20%73.33%-116.45%-104.60%18.16%-195.74%76.06%45.15%10.82%-18.33%32.66%
Cash from Investing Activities Growth (3y) -14.81%-41.50%-34.65%-26.22%-21.19%-27.13%-7.70%40.36%-36.33%19.33%-5.70%0.79%-7.53%-1.41%2.36%-3.32%-11.50%-45.42%1.55%-19.89%9.44%-25.32%14.81%5.78%9.54%5.25%-27.47%6.39%15.79%32.07%-9.16%13.74%-167.31%14.50%-0.36%-96.13%-5.10%-61.46%7.54%-56.33%-50.55%-15.44%-13.24%-32.81%55.41%-72.11%23.35%7.73%-38.10%12.97%3.47%25.98%17.00%-19.74%2.28%29.60%
Cash from Investing Activities Growth (5y) -10.61%-6.33%-32.09%-18.89%-18.28%-19.96%-3.81%25.86%-25.14%-23.75%7.98%-8.26%4.07%1.14%-0.36%0.24%0.76%-0.56%-14.86%2.83%6.27%-11.63%6.18%0.45%-65.67%10.77%-2.03%-46.55%4.21%-7.08%-10.62%-13.94%-27.15%-6.26%-11.29%-22.32%-8.37%-27.66%24.81%-45.29%-28.89%-24.25%-2.75%-3.95%36.97%-30.06%-9.52%33.86%
Cash from Investing Activities (QoQ) 26.36%-12.10%16.05%-17.28%-7.79%-77.59%-340.96%90.48%-191.87%-47.38%40.00%10.24%-37.85%3.40%30.85%-3.82%-24.42%-7.98%25.13%-13.76%39.54%-231.61%50.40%-14.29%-15.65%13.78%18.08%-30.49%-176.01%66.49%-35.22%50.97%-60.23%-4.17%32.89%-1.15%-32.87%-109.93%67.56%5.01%-44.88%-39.05%33.28%-1,359.11%94.76%-68.47%-400.94%84.43%-381.77%60.58%-56.82%15.16%34.69%-31.25%-7.64%44.79%-201.51%85.12%-773.77%47.81%-20.60%46.23%29.28%-19.61%-96.07%28.65%59.75%
Cash from Operations Growth (1y) 95.99%2,677.75%-41.70%-10.04%-17.66%94.88%-622.48%30.14%-70.25%15.76%50.76%217.97%357.54%-24.40%77.27%-50.34%124.39%17.62%-600.49%40.69%-36.46%79.72%12.66%7.18%24.38%-18.41%-150.32%90.24%-43.69%-15.34%2.55%-18.09%107.00%-2.21%15.94%28.69%-13.78%36.03%-76.84%-11.39%-49.83%13.29%-31.93%-47.25%274.97%58.97%-14.82%246.60%2.19%1.99%-8.85%37.12%-8.63%-22.75%5.48%5.48%-19.37%77.66%-4.95%28.86%-22.51%73.24%-37.87%-58.89%
Cash from Operations Growth (3y) -21.70%291.82%-71.46%54.98%3.87%19.48%6.84%27.13%45.09%0.97%7.79%30.48%86.85%16.91%-11.62%-9.19%21.04%19.92%-148.34%42.09%-23.65%7.47%-28.68%18.65%13.18%-12.26%-27.04%26.10%0.16%4.04%-13.15%-2.25%-3.61%14.65%-25.17%-15.59%17.50%34.81%-38.88%17.45%24.34%22.47%-18.14%35.85%51.84%7.79%-5.71%71.15%-9.03%11.86%-2.59%23.07%-17.04%33.47%-11.00%-17.63%
Cash from Operations Growth (5y) 37.58%121.82%-51.67%21.06%9.83%29.24%-37.68%25.38%19.27%8.58%-11.38%35.27%35.51%2.00%-27.68%3.13%15.63%7.38%-65.84%24.77%-4.50%10.55%-25.93%13.75%-8.91%0.81%-36.76%-1.29%13.59%15.19%-17.02%11.30%27.97%19.56%-19.64%23.38%8.66%14.06%-22.48%18.57%7.21%20.31%-10.34%27.79%16.95%30.98%-11.32%21.58%
Cash from Operations (QoQ) -106.47%-326.88%487.55%83.14%-14.92%-123.47%346.04%67.62%101.38%-186.99%144.32%-61.68%683.58%-137.00%386.20%-44.86%29.48%-111.13%725.22%149.15%-32.13%-166.26%225.57%12.53%91.96%-132.20%254.09%30.59%25.91%-198.80%217.10%-61.35%89.33%-213.73%198.43%-2.33%-10.56%-197.76%250.69%-34.56%41.10%-227.09%175.51%-62.94%218.61%-247.99%130.19%163.42%35.08%-206.89%191.13%-22.34%34.82%-214.08%214.80%-48.25%13.98%-239.59%228.11%-60.44%151.15%-182.46%257.29%-76.21%461.48%-165.63%146.91%
EBITDA Margin Growth (1y) 114.0036.44M-243.00-270.0029.00-674.00-181.00602.00-36.00364.00237.00-49.00-762.00-0.00M277.00483.00-185.000.00M-43.00-0.00M-369.00-180.00-257.00715.00148.00123.00-291.00195.000.00M-197.00273.00195.00229.00675.0072.00-309.00-207.00-130.00-355.00157.000.00M-154.00419.00276.00-500.00368.00454.00475.00-501.0095.0098.00103.00745.00185.00160.00264.00790.00461.00437.00-509.00252.00196.00
EBITDA Margin Growth (3y) -310.0036.44M-187.00282.00-770.00-0.00M333.000.00M-983.00459.00471.00-812.00-0.00M-85.00-23.00-47.00-406.000.00M-591.00-335.00-220.00-254.00-275.000.00M377.00601.0054.0082.0022.00348.00-10.0043.000.00M391.00136.00125.00373.0084.00518.00908.0079.00308.00971.00854.00-256.00647.00712.00841.000.00M741.00695.00-143.000.00M841.00
EBITDA Margin Growth (5y) 203.0036.44M47.00-480.00-0.00M-395.0033.00506.00-0.00M403.00-77.0099.00-0.00M-158.00-41.00343.00-177.000.00M-245.00-449.00-198.00292.00-557.00954.000.00M317.00119.00515.00602.00561.00863.00794.00101.00854.00689.00702.00616.00363.00777.000.00M0.00M954.000.00M608.00786.000.00M
EBITDA Margin (QoQ) -36.44M-0.00M611.00701.00-269.00-0.00M910.00-2.00224.00-531.00272.00398.0098.00-818.00-441.00-27.000.00M-611.00-0.00M0.00M236.00-0.00M-232.000.00M159.00-841.00-799.000.00M-255.00-355.00-995.000.00M215.00-433.00-961.000.00M-387.00-814.00-859.000.00M-613.00-302.0063.00697.00-39.00-445.00-712.000.00M47.00-424.00-0.00M0.00M50.00-419.00-0.00M0.00M26.00-316.00-520.000.00M2.00-0.00M241.000.00M
EBIT Growth (1y) 139,918.88%-612.93%4.33%99.67%53.66%-50.04%7.00%132.82%4.77%129.44%66.99%-30.07%-197.73%-154.74%41.51%803.80%-55.46%329.83%0.16%-227.06%-55.46%-28.07%-30.24%103.13%13.17%24.42%-33.30%823.92%0.00%-25.15%54.49%109.59%22.58%142.74%18.00%-72.85%-40.98%-8.97%-37.68%162.63%162.22%26.88%165.90%203.75%-157.83%48.02%57.17%115.53%-311.62%19.60%19.15%17.03%111.56%23.82%22.32%36.58%1,326.02%48.42%48.09%-22.82%45.71%17.39%
EBIT Growth (3y) 1,060.55%26.15%23.07%26.01%-52.88%-37.99%36.23%59.71%-53.14%42.39%33.27%-115.66%-63.39%-3.27%-0.38%-28.93%-28.03%59.49%-22.47%-28.41%-10.52%-12.50%-10.42%37.60%12.40%31.24%6.74%73.88%-2.96%18.26%4.34%14.33%38.89%41.01%25.05%29.38%20.24%19.57%37.58%158.10%-13.99%30.96%70.76%97.14%-34.95%29.90%31.82%51.03%106.34%30.02%29.23%7.25%63.89%29.21%
EBIT Growth (5y) 417.00%15.43%21.45%61.28%-42.14%0.74%12.05%15.80%-32.92%20.91%1.95%18.32%-32.28%-3.36%0.37%47.37%-10.19%41.82%-3.21%-26.90%-8.06%8.16%-11.97%19.45%20.96%21.16%15.04%111.11%17.05%25.44%36.55%57.79%-10.09%37.77%29.64%40.44%17.52%20.42%30.57%94.00%34.75%32.78%55.25%51.86%41.73%30.74%
EBIT Margin Growth (1y) 114.0036.44M-243.00-270.0029.00-674.00-181.00602.00-36.00364.00237.00-49.00-762.00-0.00M277.00483.00-185.000.00M-43.00-0.00M-369.00-180.00-257.00715.00148.00123.00-291.00195.000.00M-197.00273.00195.00229.00675.0072.00-309.00-207.00-130.00-355.00157.000.00M-154.00419.00276.00-500.00368.00454.00475.00-501.0095.0098.00103.00745.00185.00160.00264.00790.00461.00437.00-509.00252.00196.00
EBIT Margin Growth (3y) -310.0036.44M-187.00282.00-770.00-0.00M333.000.00M-983.00459.00471.00-812.00-0.00M-85.00-23.00-47.00-406.000.00M-591.00-335.00-220.00-254.00-275.000.00M377.00601.0054.0082.0022.00348.00-10.0043.000.00M391.00136.00125.00373.0084.00518.00908.0079.00308.00971.00854.00-256.00647.00712.00841.000.00M741.00695.00-143.000.00M841.00
EBIT Margin Growth (5y) 203.0036.44M47.00-480.00-0.00M-395.0033.00506.00-0.00M403.00-77.0099.00-0.00M-158.00-41.00343.00-177.000.00M-245.00-449.00-198.00292.00-557.00954.000.00M317.00119.00515.00602.00561.00863.00794.00101.00854.00689.00702.00616.00363.00777.000.00M0.00M954.000.00M608.00786.000.00M
EBIT Margin (QoQ) -36.44M-0.00M611.00701.00-269.00-0.00M910.00-2.00224.00-531.00272.00398.0098.00-818.00-441.00-27.000.00M-611.00-0.00M0.00M236.00-0.00M-232.000.00M159.00-841.00-799.000.00M-255.00-355.00-995.000.00M215.00-433.00-961.000.00M-387.00-814.00-859.000.00M-613.00-302.0063.00697.00-39.00-445.00-712.000.00M47.00-424.00-0.00M0.00M50.00-419.00-0.00M0.00M26.00-316.00-520.000.00M2.00-0.00M241.000.00M
EBIT (QoQ) -3,547,442.86%-18,161.84%100.29%163.85%-23.70%-157.17%233.51%-14.21%63.41%-82.47%326.23%87.88%18.93%-92.66%-695.64%-5.25%407.42%-53.10%-202.45%255.59%33.98%-159.49%-25.36%171.99%29.92%-97.33%-3,582.75%203.16%-30.34%-63.08%-476.95%177.21%43.77%-49.91%-239.25%342.07%-30.11%-88.48%-823.16%256.31%-52.16%-51.44%71.34%218.73%0.26%-44.53%-132.62%915.75%6.46%-23.93%-162.30%337.03%6.06%-25.28%-93.85%2,438.83%4.77%-16.57%-35.74%164.24%4.55%-56.52%21.31%112.88%
EBT Growth (1y) -99.86%100.00%5.03%-296,988.72%58.29%-50.42%7.60%127.45%4.81%133.37%68.19%74.39%-201.36%-155.85%43.72%527.10%-53.57%330.80%-0.94%-200.90%-58.15%-29.51%-29.81%102.51%15.58%27.86%-29.57%-1,066.67%0.00%-26.01%49.05%318.02%24.44%139.79%23.02%-60.71%-39.59%-5.66%-45.76%84.54%156.18%11.82%152.57%120.33%-187.22%69.38%74.40%133.81%-228.16%18.73%27.02%49.99%121.59%26.94%25.49%36.62%737.91%46.12%44.63%-18.44%54.03%2.71%
EBT Growth (3y) -88.29%26.04%23.87%1,025.14%-54.41%-38.32%37.52%71.02%-53.71%44.36%33.78%-135.34%-64.63%-3.15%-0.02%-45.84%-27.04%59.79%-21.18%-30.94%-10.12%-12.63%-9.68%36.25%13.92%31.40%8.89%102.31%-1.79%18.73%-0.18%52.99%37.38%36.25%19.00%16.90%11.89%21.35%33.68%111.84%-17.16%31.01%77.53%97.70%-14.83%36.67%40.60%68.58%99.46%30.10%32.10%18.67%68.52%23.96%
EBT Growth (5y) -67.05%15.17%22.03%-517.80%-43.50%1.00%12.58%15.73%-33.11%22.08%3.43%-36.15%-32.46%-2.98%0.96%27.34%-9.15%41.59%-2.13%-26.83%-7.09%8.57%-13.24%18.97%20.11%19.07%12.08%102.04%12.37%25.96%34.37%58.94%-11.15%38.45%30.14%41.15%19.96%21.91%30.66%81.10%37.46%33.06%58.98%53.81%51.47%30.82%
EBT Margin Growth (1y) -914.03M100.74M-229.00-501.0039.00-660.00-172.00605.00-35.00365.00238.0048.00-756.00-0.00M290.00680.00-180.000.00M-55.00-0.00M-384.00-195.00-249.00849.00172.00145.00-258.00-241.000.00M-208.00256.00651.00239.00661.00113.00-273.00-192.00-86.00-452.00120.00999.00-283.00340.00136.00-506.00514.00534.00431.00-473.0087.00194.00349.00833.00233.00211.00283.00842.00451.00410.00-492.00358.00-99.00
EBT Margin Growth (3y) -914.03M100.74M-163.00152.00-751.00-0.00M356.000.00M-971.00480.00473.00-930.00-0.00M-80.00-14.00-129.00-392.000.00M-561.00-0.00M-212.00-258.00-251.000.00M411.00598.00111.00136.0047.00367.00-84.00497.000.00M292.001.00-17.00301.00145.00422.00688.0020.00318.000.00M916.00-146.00834.00938.000.00M0.00M771.00814.00139.000.00M585.00
EBT Margin Growth (5y) -914.03M100.74M71.00-826.00-0.00M-376.0052.00523.00-0.00M429.00-33.00-323.00-0.00M-143.00-16.00280.00-153.000.00M-193.00-674.00-164.00316.00-590.000.00M0.00M229.00-1.00392.00540.00598.00790.000.00M67.00893.00728.00763.00661.00465.00826.000.00M0.00M0.00M0.00M706.000.00M0.00M
EBT Margin (QoQ) -1014.77M-0.00M377.00695.00-264.00-0.00M917.00-4.00224.00-532.00278.00395.0097.00-722.00-526.00-25.000.00M-332.00-0.00M0.00M217.00-0.00M-112.000.00M164.00-838.00-788.000.00M-238.00-821.00-547.000.00M225.00-426.00-958.000.00M-323.00-812.00-877.000.00M-690.00-241.002.00645.00-66.00-444.00-641.000.00M-47.00-547.00-0.00M0.00M60.00-392.00-0.00M0.00M38.00-320.00-501.000.00M-3.00-0.00M350.00777.00
EBT (QoQ) -110.31%-100.02%234,989.09%172.06%-23.90%-161.09%225.15%-14.79%65.17%-84.41%377.79%89.73%19.04%-83.84%-377.71%-4.54%406.32%-29.49%-168.01%257.11%31.47%-171.83%-6.60%170.02%30.93%-97.43%-3,684.25%206.05%-27.89%-135.27%-270.78%178.47%45.26%-48.41%-228.50%349.02%-25.47%-83.53%-556.56%268.29%-57.15%-43.95%39.00%234.96%-3.22%-51.10%-155.03%750.45%-0.35%-34.44%-177.23%335.34%6.60%-22.59%-88.89%1,283.90%5.38%-15.72%-31.83%141.33%4.31%-52.47%28.74%60.92%
Enterprise Value Growth (1y) -15.76%-36.92%-66.05%66.27%66.10%-159.74%-82.83%-620.20%-372.28%27.54%21.96%-7.99%-37.41%-30.46%-63.41%-17.22%-16.31%-7.83%39.71%29.29%27.67%-3.87%-58.02%-54.62%-54.17%-10.86%-44.47%-12.37%-2.27%-11.47%28.15%-4.16%-17.47%-0.41%2.45%-7.55%-2.68%-22.50%-16.01%-4.12%35.89%25.01%-86.08%-21.96%-119.30%-81.86%29.23%0.43%6.22%-0.86%10.98%-23.85%-21.10%-34.24%-30.90%-11.34%-0.78%-32.44%-105.10%-102.46%-92.18%-42.32%-36.93%12.79%
Enterprise Value Growth (3y) -22.83%-37.10%-33.31%-37.91%-30.06%-34.91%-32.60%-108.90%-96.16%-0.64%8.39%3.63%-4.95%-13.48%-15.90%-8.62%-9.05%-7.49%-11.24%-7.10%-4.47%-8.68%-17.94%-21.86%-22.81%-7.46%-0.42%-7.98%-7.25%-11.09%6.66%-5.27%8.21%2.66%-28.17%-10.95%-13.02%-18.65%-15.17%-8.13%-9.65%-11.21%-5.44%-14.57%-35.55%-35.03%6.23%-11.15%-4.60%-21.49%-33.70%-40.81%-32.86%-36.27%-54.33%-25.27%
Enterprise Value Growth (5y) -24.26%-29.38%-18.48%-16.81%-13.10%-22.43%-17.31%-58.39%-53.12%-3.26%-11.91%-9.23%-12.75%-12.55%-10.08%-8.45%-9.27%-6.81%0.71%-6.60%-6.58%-9.57%-13.17%-15.17%-4.05%-2.65%-16.93%-9.83%-11.64%-13.33%-1.38%-7.21%-9.72%-11.09%-5.81%-10.99%-10.39%-17.73%-12.22%-11.76%-9.98%-19.58%-25.77%-27.66%-36.98%-35.93%-18.29%-19.38%
Enterprise Value (QoQ) 13.89%22.57%-25.41%-38.44%-1.85%6.09%74.53%-39.14%-680.39%33.90%-0.34%8.76%-19.73%28.81%-38.85%-16.10%-13.68%10.83%0.39%-15.20%-5.39%50.14%-16.82%-17.83%-51.36%24.15%-14.31%-17.48%-8.85%1.16%11.09%-6.92%-18.64%36.29%-28.89%-20.58%-1.41%38.10%-42.10%-15.13%-20.98%41.39%-27.54%29.11%-41.50%-45.45%16.41%-27.48%-17.34%43.40%-17.60%-20.07%-26.20%50.04%-63.62%-17.41%-39.89%51.29%-39.18%-6.26%-83.84%24.56%-37.39%-0.86%-36.14%27.42%12.50%
EPS (Basic) Growth (1y) -99.97%99.67%100.00%100.00%-100.00%-23.70%71.43%-54.17%5.88%100.00%-8.33%118.18%70.43%20.00%-218.18%-137.50%30.39%433.33%238.46%466.67%15.00%-205.27%-288.89%-30.30%-17.39%97.37%38.24%34.78%-36.84%-1,847.43%0.00%9.68%37.50%238.01%-4.76%79.41%42.42%-63.63%-13.64%-14.75%-53.19%44.11%228.00%17.31%168.18%108.46%-146.88%65.57%74.58%157.69%-260.00%18.81%27.18%52.24%120.37%30.83%24.43%44.12%763.64%42.68%41.72%-19.05%67.37%3.13%
EPS (Basic) Growth (3y) -99.87%25.99%25.99%25.99%-97.81%25.99%-56.83%-33.42%33.01%25.99%14.47%44.22%36.72%-105.96%-72.03%-1.41%7.40%-29.02%-17.33%75.92%-15.66%-36.42%-46.85%1.00%-10.48%39.36%13.51%38.42%7.34%127.51%-5.98%18.82%-2.86%39.65%52.17%21.51%21.37%3.00%11.99%18.30%29.89%97.82%-29.27%32.15%81.25%101.47%-29.95%37.04%40.32%78.15%102.74%30.41%30.90%21.10%70.36%24.40%
EPS (Basic) Growth (5y) -97.85%14.87%14.87%14.87%-89.05%85.76%-46.97%-0.85%17.45%93.41%-30.26%23.03%5.92%-40.36%-31.35%7.21%1.47%31.72%-11.10%54.41%3.28%-23.01%-27.65%9.52%-13.72%18.84%24.08%21.54%9.20%99.20%6.51%26.65%33.82%42.55%-20.79%28.69%31.75%33.79%20.11%20.81%28.24%76.20%42.13%33.92%60.04%57.01%37.80%30.51%
EPS (Basic) (QoQ) -101.97%98.97%28.11%327.97%-119.72%100.00%242.86%-29.17%-4,187,699.36%100.00%-8.33%63.64%-72.22%120.00%118.18%27.82%-80.44%-316.67%30.77%544.44%-20.00%-43.75%83.33%39.39%-173.23%-0.93%167.65%65.22%-102.33%-2,272.04%247.62%-22.58%-171.84%-21.80%261.90%-2.94%-27.90%-192.46%377.27%-22.95%-81.59%-388.86%308.00%-57.69%-43.31%156.56%90.63%-3.28%-55.93%-157.69%773.33%1.98%-34.95%-180.60%322.22%9.17%-22.14%-89.22%1,327.27%3.82%-9.82%-35.37%135.79%3.13%-48.48%33.61%45.28%
EPS (Weighted Average and Diluted) Growth (1y) -99.97%99.67%100.00%100.00%-100.00%-21.98%71.43%-52.17%12.50%100.00%-8.33%118.18%72.22%20.00%-218.18%-137.50%29.03%433.33%238.46%466.67%12.50%-204.44%-288.89%-30.30%-17.78%97.44%38.24%30.43%-37.84%-1,850.23%0.65%10.00%39.13%237.60%-5.45%78.79%37.50%-64.66%-13.64%-11.86%-50.00%48.97%220.00%15.38%159.09%106.45%-150.00%66.67%78.95%160.00%-260.00%19.00%27.45%55.38%120.37%29.41%23.08%41.58%754.55%31.82%26.25%-30.07%48.94%4.43%
EPS (Weighted Average and Diluted) Growth (3y) -99.87%25.99%25.99%25.99%-97.80%25.99%-56.83%-33.72%35.72%25.99%14.47%44.22%35.72%-105.55%-72.03%-1.41%6.08%-28.92%-17.33%74.72%-16.84%-36.12%-46.73%0.00%-10.74%39.04%13.51%36.89%5.95%125.61%-5.98%20.12%-1.47%39.67%50.93%22.05%21.22%2.82%11.99%19.23%32.35%99.97%-29.27%31.78%80.79%102.80%-28.43%36.92%41.06%78.84%102.20%26.62%25.58%15.44%66.22%21.23%
EPS (Weighted Average and Diluted) Growth (5y) -97.85%14.87%14.87%14.87%-89.09%85.82%-46.97%0.00%18.25%93.45%-30.26%22.22%5.02%-39.82%-31.26%6.58%0.64%30.83%-11.10%53.62%1.92%-23.97%-27.65%9.52%-13.34%18.76%23.58%21.14%9.03%98.95%6.51%27.23%34.70%42.56%-20.95%29.24%32.36%34.44%20.11%21.15%29.46%77.44%41.93%31.31%55.81%52.54%36.08%28.72%
EPS (Weighted Average and Diluted) (QoQ) -102.02%99.00%25.86%321.06%-120.00%100.00%228.57%-30.43%-4,449,424.32%100.00%-8.33%63.64%-72.22%120.00%118.18%29.17%-80.65%-316.67%30.77%544.44%-20.00%-43.75%83.33%36.36%-174.27%-1.73%167.65%60.87%-102.32%-2,350.02%242.86%-23.33%-172.68%-24.81%258.18%-3.03%-28.12%-195.65%368.18%-25.42%-81.53%-407.55%308.00%-57.69%-44.96%147.75%100.00%-5.00%-56.14%-160.00%766.67%2.00%-36.27%-183.08%320.37%9.24%-22.31%-89.11%1,300.00%3.90%-10.62%-34.27%115.96%-0.49%-50.50%40.00%51.43%
FCF Margin Growth (1y) -1.97M-0.35M-902.00-0.00M-0.00M0.00M-956.0021.00-950.00-939.00887.000.00M915.00-790.00672.00-0.00M0.00M-22.00-0.00M292.00-0.00M0.00M21.00279.00509.00-510.00-0.00M0.00M-798.00-262.0036.00-497.000.00M-163.00575.00272.00-472.00576.00-0.00M-348.00-984.00243.00375.00-0.00M0.00M130.00-247.000.00M-233.00-309.00-69.00640.00-364.00-759.00571.00-64.00-479.000.00M291.00369.00-388.000.00M-638.00-0.00M
FCF Margin Growth (3y) -1.97M-0.35M-971.00489.00-0.00M0.00M603.00286.000.00M-0.00M417.00556.000.00M555.00-449.00-720.00792.00834.00-0.00M0.00M-0.00M594.00-0.00M0.00M932.00-935.00-812.000.00M-50.00151.00-721.00-573.00-236.00656.00-382.00-0.00M-7.00949.00-0.00M24.00232.0065.0059.000.00M852.00-937.00255.000.00M-0.00M210.00792.00945.00-0.00M0.00M223.00-0.00M
FCF Margin Growth (5y) -1.97M-0.35M-0.00M-510.00-0.00M0.00M-519.00856.00757.00-895.00-985.000.00M909.00-218.00-0.00M264.000.00M409.00-0.00M0.00M-555.000.00M-0.00M0.00M-524.00-116.00-0.00M-676.00415.00524.00-593.00-201.00980.00478.00-698.00936.00-604.00-118.00-703.00600.00-611.00584.00920.000.00M-15.000.00M-92.00545.00
FCF Margin (QoQ) -1.62M-0.35M0.00M0.00M-0.00M-996.000.00M439.000.00M-0.01M0.00M-532.000.00M-0.00M0.00M-0.00M497.00-0.00M0.00M0.00M-822.00-0.00M0.00M109.000.00M-0.00M0.00M340.00539.00-0.01M0.01M-0.00M0.00M-0.00M0.01M-222.00-308.00-0.00M0.00M-965.00740.00-0.01M0.01M-0.00M0.00M-0.01M0.00M0.00M649.00-0.01M0.01M-757.00573.00-0.01M0.01M-0.00M178.00-0.00M0.01M-0.00M0.00M-0.01M0.01M-0.00M0.00M-0.01M0.00M
Free Cash Flow Growth (1y) 72.77%862.51%-1,275.77%-53.17%-50.74%67.56%-181.34%33.99%-93.80%-6.32%37.66%357.19%2,506.48%-22.71%62.05%-57.11%153.70%12.53%-306.95%39.14%-42.76%98.26%7.82%12.47%27.59%-23.19%-100.72%116.95%-45.26%-13.67%1.21%-18.63%138.52%1.83%11.95%30.65%-14.84%40.39%-60.96%-12.13%-57.17%15.37%-29.49%-53.67%360.22%54.99%-16.00%298.16%-4.02%1.96%-8.31%38.58%-9.47%-25.93%4.97%8.02%-23.02%91.21%-3.75%29.45%-24.12%79.73%-38.92%-62.14%
Free Cash Flow Growth (3y) -62.50%147.22%-188.97%42.09%-7.34%6.66%12.69%37.99%60.02%-6.60%1.26%39.73%235.75%19.92%-12.49%-12.44%22.82%19.67%-96.00%50.29%-26.34%9.55%-22.26%25.68%18.54%-12.27%-20.41%32.12%3.59%7.27%-11.87%-2.24%-4.54%18.15%-22.43%-18.98%18.84%35.91%-34.21%17.47%23.68%22.16%-17.61%36.73%58.72%5.39%-6.09%81.31%-12.55%13.03%-2.21%24.67%-19.14%36.54%-11.06%-19.10%
Free Cash Flow Growth (5y) 28.38%67.39%-106.19%11.35%2.93%22.04%-20.08%32.68%24.51%4.41%-12.24%46.10%92.50%2.72%-23.06%3.45%19.32%8.54%-45.62%29.27%-4.08%13.45%-20.97%17.91%-9.49%1.81%-29.48%-1.25%16.99%17.16%-16.03%11.50%30.90%21.12%-18.18%24.03%7.84%13.65%-20.00%19.40%5.68%20.89%-9.91%29.01%18.49%32.10%-11.47%23.91%
Free Cash Flow (QoQ) -83.36%-138.44%1,672.07%71.82%-7.29%-154.94%153.51%80.74%215.36%-192.25%125.48%-91.64%4,668.00%-161.39%286.88%-52.35%41.39%-130.14%311.22%181.86%-37.29%-209.00%172.22%15.95%117.22%-150.67%188.12%31.54%30.78%-232.42%195.24%-66.81%106.27%-251.52%178.45%-2.72%-11.94%-231.01%216.41%-36.60%45.19%-250.20%163.55%-69.10%291.09%-268.58%122.74%207.01%31.71%-226.16%178.05%-25.99%39.91%-234.02%199.86%-51.65%14.48%-271.95%213.50%-65.55%184.37%-193.30%241.62%-79.80%573.58%-172.11%138.60%
Gross Margin Growth (1y) 358.00-177.00-121.00236.00339.00-34.0019.0067.00-138.00-20.0086.00-339.00-453.00-903.00-117.00240.00-384.00593.00-113.00-961.00-80.0063.002.00615.00-158.00-14.00-43.0014.000.00M-186.00-263.00-122.00115.00116.00-251.00-285.00-261.00-212.00-316.00263.0088.00-58.00505.0034.00-343.00163.00127.00247.00-109.00107.0055.00-124.00551.00274.00139.00-36.00316.00100.00199.00132.00-17.0028.00
Gross Margin Growth (3y) 257.00127.00-15.00-36.00-253.00-956.00-11.00-32.00-975.00-330.00-144.00-0.00M-917.00-247.00-228.00-106.00-622.00642.00-154.00-332.00-238.00-137.00-303.00506.00-43.00-83.00-556.00-394.00-145.00-281.00-829.00-144.00-57.00-153.00-62.0013.00-516.00-106.00316.00545.00-364.00212.00686.00157.0099.00545.00320.0087.00759.00481.00393.00-28.00850.00403.00
Gross Margin Growth (5y) 226.0027.00-245.00-757.00-716.00-301.00-123.00-378.00-0.00M-281.00-184.00-432.00-0.00M-447.00-533.00-215.00-506.00572.00-667.00-739.00-383.00-232.00-869.00485.00-215.00-353.00-367.00-96.00-400.00-176.00-198.00137.00-509.00117.00120.00135.00-73.00275.00509.00385.00504.00587.000.00M253.00398.00673.00
Gross Margin (QoQ) 54.00-481.00759.00-340.00-59.00-124.00861.00-712.00-6.00-75.00656.00-594.00100.00-501.00542.00-0.00M886.00-145.00-82.00-67.00180.00-992.00799.0076.00119.00-379.0026.00220.0090.00-323.0012.0034.0013.00-183.00250.0036.00-353.00-217.00275.0085.00-457.00362.0099.00-62.00105.00-109.00-278.00445.0068.0012.00-634.00661.0016.00-167.0041.00384.00-119.00-342.00394.00168.00-20.00-409.00244.00213.00
Gross Profit Growth (1y) 136,942.60%116,775,115.00%30.93%-99.85%54.29%28.00%37.39%35.13%11.05%23.14%24.97%9.01%-6.82%-15.60%4.85%21.78%-5.86%22.82%1.07%-23.60%-8.50%-8.21%-9.47%13.71%-0.98%5.50%-0.56%-2.13%0.00%-6.58%-2.46%6.89%13.40%21.13%1.20%-1.63%-4.95%-4.71%-8.01%13.73%48.00%43.63%77.80%49.30%-2.69%14.04%11.38%22.75%2.57%15.27%13.18%2.63%33.35%18.28%14.88%9.37%24.85%19.23%23.82%26.94%12.17%8.24%
Gross Profit Growth (3y) 1,250.88%1,246.10%31.00%-86.84%16.88%9.98%21.65%21.51%-0.87%8.48%9.81%0.47%-7.07%-1.64%-1.37%1.90%-5.17%5.95%-3.10%-5.26%-3.24%-3.29%-4.24%5.96%3.94%6.08%-0.62%0.96%2.53%2.54%-3.16%6.14%16.85%18.35%18.29%18.65%11.04%16.00%22.13%27.74%13.89%23.59%30.87%23.44%10.00%15.85%13.14%11.28%19.53%17.58%17.20%12.53%23.15%15.14%
Gross Profit Growth (5y) 403.32%403.57%18.96%-70.81%6.58%8.44%10.50%9.28%-2.47%4.33%3.58%2.45%-4.49%-1.28%-1.43%2.05%-0.67%6.12%-2.13%-2.22%-0.47%0.87%-3.95%5.88%9.58%10.32%9.93%11.81%9.20%12.05%12.45%16.99%9.75%16.86%15.85%16.04%13.37%16.30%18.82%18.53%19.72%21.63%26.10%21.16%13.26%14.95%
Gross Profit (QoQ) -5.14%80,733.42%-99.82%-11.68%-0.46%-4.58%83.91%-26.73%6.85%-6.14%51.14%-18.76%8.44%-18.12%29.19%-26.42%34.71%-4.90%-0.14%-4.00%10.85%-28.11%19.59%-3.69%9.33%-9.70%4.14%2.62%3.06%-11.14%6.41%-4.14%7.61%-2.62%12.89%2.40%-10.10%-5.34%9.09%2.65%-13.21%17.02%41.97%-0.38%7.44%-1.74%-7.47%16.74%4.94%8.29%-22.68%31.19%3.04%-1.81%0.47%16.36%0.08%-6.52%14.69%11.12%3.93%-4.16%1.34%7.23%
Interest Coverage Ratio Growth (1y) 106.50%-22.52%23.96%
Interest Coverage Ratio (QoQ) 114.11%-9.03%-19.67%45.53%
Net Cash Flow Growth (1y) 204.39%318.75%-73.82%-379.79%-74.08%903.72%-207.73%101.38%-314.04%-85.93%38.09%9,190.43%239.52%13.54%49.74%-102.35%56.56%-56.31%-361.90%2,051.52%-16.53%391.45%47.58%27.47%51.17%-72.46%-75.39%130.45%-55.52%149.76%-5.87%-10.43%205.87%-85.60%-5.44%42.85%-19.93%833.46%-33.06%-24.12%-300.35%27.10%182.34%-210.74%215.01%-8.44%-273.66%176.01%-27.92%42.95%-16.30%221.72%8.47%-54.07%19.86%-19.39%-59.95%234.07%-17.08%100.34%-39.13%102.65%-44.41%-110.68%
Net Cash Flow Growth (3y) -54.51%72.02%-49.05%53.11%-8.18%17.06%1.44%68.88%67.21%-58.82%-12.85%249.28%56.37%34.59%-6.76%-16.38%25.48%-16.06%-61.94%290.02%-17.51%50.09%0.90%38.06%27.17%-53.73%-25.10%43.40%2.89%49.73%-14.10%-0.98%-90.44%19.54%46.67%-47.37%22.65%121.47%-23.91%-13.88%18.43%18.49%-18.48%39.39%42.59%-15.60%-53.53%58.36%-32.09%29.93%-2.95%73.20%-35.81%45.96%-10.66%-29.51%
Net Cash Flow Growth (5y) 29.83%28.71%-50.37%10.48%0.23%28.06%-18.31%22.42%42.62%-37.61%-5.73%162.73%26.40%10.90%-17.71%3.83%21.86%-26.62%-36.51%137.37%6.57%35.36%-6.43%23.32%-39.59%3.28%32.89%-34.96%20.21%31.33%-16.26%-3.96%32.39%17.46%-18.47%24.03%7.60%48.13%-12.14%10.62%-6.32%20.61%-9.31%34.33%17.28%32.41%-36.49%15.86%
Net Cash Flow (QoQ) -215.02%-60.02%187.18%89.69%-17.34%-227.15%-40.33%117.57%3,100.98%-138.98%100.63%-2,823.94%310.49%-271.46%194.51%-59.09%71.29%-175.90%95.58%2,824.97%-52.20%-902.42%118.67%16.55%181.44%-185.59%145.41%38.22%-48.72%-644.99%159.66%-73.32%187.95%-331.01%150.48%-8.91%-86.44%-1,791.59%168.39%-48.94%58.04%-341.12%139.00%-234.82%200.26%56.21%-152.45%240.01%-20.19%-396.31%122.96%32.77%58.27%-341.08%163.51%-55.23%-32.98%-520.64%163.88%-77.76%458.98%-247.41%209.30%-93.24%1,760.98%-205.05%91.92%
Net Income Growth (1y) -99.90%100.00%-47.49%-133,477.77%102.09%-49.68%27.01%134.50%4.48%140.21%70.80%4.69%-212.19%-145.61%35.83%856.24%-29.25%381.37%6.56%-205.20%-92.20%-34.09%-17.33%97.35%35.57%38.24%-35.00%-1,882.88%0.00%21.01%46.85%241.56%-0.32%81.24%43.64%-63.76%-18.12%-13.32%-52.44%45.38%232.00%16.55%162.52%112.53%-148.32%78.06%79.55%169.04%-260.38%18.85%31.08%16.83%121.97%30.36%25.20%90.86%770.56%44.71%44.94%-46.43%60.97%3.02%
Net Income Growth (3y) -91.41%26.03%4.44%685.38%-63.48%-36.64%43.37%76.02%-52.05%45.54%35.22%-132.28%-68.53%-5.42%6.16%-31.35%-16.97%65.87%-16.96%-36.66%-7.38%3.31%-7.59%39.99%13.54%44.74%11.09%130.03%-5.82%23.88%0.11%40.03%52.75%22.33%21.50%3.84%9.01%21.61%30.88%102.57%-31.97%35.11%83.49%88.33%-27.41%40.25%43.36%81.70%107.17%30.88%33.49%6.10%71.88%24.79%
Net Income Growth (5y) -72.86%15.05%10.52%-446.02%-51.13%0.45%21.02%37.39%-31.12%22.95%5.84%-49.75%-30.57%7.19%2.69%49.54%-9.93%50.12%3.85%-22.29%-7.97%11.61%-11.62%19.05%24.64%25.09%11.35%101.75%5.45%31.59%36.44%44.33%-22.19%31.11%33.38%28.61%21.02%22.75%29.76%79.31%44.93%36.00%62.16%46.85%39.90%32.69%
Net Income (QoQ) -107.02%-100.03%83,156.73%258.27%-31.73%-165.75%225.66%-10.78%72.32%-82.14%280.57%105.11%22.53%-89.05%-507.84%16.61%464.90%-22.94%-155.12%281.53%38.19%-176.08%-0.71%162.26%73.33%-102.44%-2,350.15%233.58%-18.51%-174.34%-23.57%261.65%-1.11%-28.34%-187.57%392.05%-21.62%-81.92%-385.44%314.30%-56.99%-44.74%159.18%89.21%-3.12%-55.26%-158.92%797.31%-2.31%-32.97%-178.92%329.97%7.74%-40.25%-85.16%1,264.78%3.48%-8.92%-32.32%126.86%3.64%-66.34%103.39%45.19%
Net Income towards Common Stockholders Growth (1y) -99.94%99.44%56.38%270.27%-11.89%36.43%113.79%-46.22%26.02%163.48%1,668.09%128.44%71.77%26.26%-212.19%-148.11%39.36%466.22%-29.25%381.37%6.56%-205.20%-92.20%-34.09%-17.33%97.35%35.57%38.24%-35.00%-1,882.88%0.00%21.01%46.85%241.56%-0.32%81.24%43.64%-63.76%-18.12%-13.32%-52.44%45.38%232.00%16.55%162.52%112.53%-148.32%78.06%79.55%169.04%-260.38%18.85%31.08%16.83%121.97%30.36%25.20%90.86%770.56%44.71%44.94%-46.43%60.97%3.02%
Net Income towards Common Stockholders Growth (3y) -91.50%26.04%45.23%59.95%24.02%35.89%-39.85%-37.35%44.49%86.99%-202.35%45.69%36.63%-111.95%-68.53%-3.73%7.08%-29.22%-16.97%65.87%-16.96%-36.66%-7.38%3.31%-7.59%39.99%13.54%44.74%11.09%130.03%-5.82%23.88%0.11%40.03%52.75%22.33%21.50%3.84%9.01%21.61%30.88%102.57%-31.97%35.11%83.49%88.33%-27.41%40.25%43.36%81.70%107.17%30.88%33.49%6.10%71.88%24.79%
Net Income towards Common Stockholders Growth (5y) -72.86%15.05%-9.05%37.03%23.15%-24.86%-46.70%1.85%21.59%33.87%-102.14%23.02%6.51%-42.85%-30.57%8.34%3.22%34.66%-9.93%50.12%3.85%-22.29%-7.97%11.61%-11.62%19.05%24.64%25.09%11.35%101.75%5.45%31.59%36.44%44.33%-22.19%31.11%33.38%28.61%21.02%22.75%29.76%79.31%44.93%36.00%62.16%46.85%39.90%32.69%
Net Income towards Common Stockholders (QoQ) -107.06%99.43%1.15%238.16%-171.00%55.01%485.84%-28.50%-151.23%109.76%1,405.06%67.53%-74.20%171.77%94.45%25.97%-81.03%-341.50%16.61%464.90%-22.94%-155.12%281.53%38.19%-176.08%-0.71%162.26%73.33%-102.44%-2,350.15%233.58%-18.51%-174.34%-23.57%261.65%-1.11%-28.34%-187.57%392.05%-21.62%-81.92%-385.44%314.30%-56.99%-44.74%159.18%89.21%-3.12%-55.26%-158.92%797.31%-2.31%-32.97%-178.92%329.97%7.74%-40.25%-85.16%1,264.78%3.48%-8.92%-32.32%126.86%3.64%-66.34%103.39%45.19%
Net Margin Growth (1y) -1365.73M103.15M264.000.00M-209.00-205.00151.00-325.00-31.00303.00192.00197.00147.006.00-429.00-619.00149.00411.00-55.00707.0016.00-0.00M-294.00-140.00-58.00519.00216.00115.00-218.00-291.000.00M114.00161.00697.0031.00331.00180.00-259.00-50.00-133.00-393.0051.00720.00-162.00250.0080.00-498.00408.00399.00355.00-369.0065.00175.0062.00624.00205.00153.00495.00669.00322.00305.00-661.00331.00-68.00
Net Margin Growth (3y) -1365.73M103.15M607.00882.00-93.00104.00-85.00-747.00265.00720.00-292.00285.00312.00-632.00-778.00-51.00107.00-119.00-133.00683.00-260.00-821.00-78.0090.00-116.00925.00247.00560.00122.00147.00-19.00311.00-53.00489.00701.0035.0036.00-128.00172.00112.00256.00486.00-147.00310.00824.00497.00-242.00677.00727.00912.00925.00592.00633.00-104.000.00M458.00
Net Margin Growth (5y) -1365.73M103.15M124.00970.0072.00-533.00-434.00-180.00223.00190.00-370.00261.0035.00-404.00-562.00178.0050.00287.00-102.000.00M80.00-383.00-98.00287.00-329.00717.00916.00264.00-21.00278.00203.00557.00597.00925.00-166.00507.00611.00289.00427.00382.00584.000.00M0.00M837.000.00M331.00758.00931.00
Net Margin (QoQ) -1468.89M103.15M-51.000.00M-604.00-138.00696.00-163.00-600.00219.00219.00131.00-266.00107.00223.0082.00-407.00-327.0033.00849.00-144.00-793.00795.00159.00-0.00M-39.00950.00240.00-632.00-342.00850.00-94.00-705.00-51.00964.00-47.00-169.00-717.000.00M-198.00-608.00-508.000.00M-458.00-163.00161.00298.00-45.00-333.00-417.000.00M-54.00-377.00-0.00M0.00M56.00-490.00-579.000.00M4.00-148.00-404.00871.00-13.00-0.00M587.00472.00
Operating Income Growth (1y) 139,918.88%-612.93%4.33%99.67%53.66%-50.04%7.00%132.82%4.77%129.44%66.99%-30.07%-197.73%-154.74%41.51%803.80%-55.46%329.83%0.16%-227.06%-55.46%-28.07%-30.24%103.13%13.17%24.42%-33.30%823.92%0.00%-25.15%54.49%109.59%22.58%142.74%18.00%-72.85%-40.98%-8.97%-37.68%162.63%162.22%26.88%165.90%203.75%-157.83%48.02%57.17%115.53%-311.62%19.60%19.15%17.03%111.56%23.82%22.32%36.58%1,326.02%48.42%48.09%-22.82%45.71%17.39%
Operating Income Growth (3y) 1,060.55%26.15%23.07%26.01%-52.88%-37.99%36.23%59.71%-53.14%42.39%33.27%-115.66%-63.39%-3.27%-0.38%-28.93%-28.03%59.49%-22.47%-28.41%-10.52%-12.50%-10.42%37.60%12.40%31.24%6.74%73.88%-2.96%18.26%4.34%14.33%38.89%41.01%25.05%29.38%20.24%19.57%37.58%158.10%-13.99%30.96%70.76%97.14%-34.95%29.90%31.82%51.03%106.34%30.02%29.23%7.25%63.89%29.21%
Operating Income Growth (5y) 417.00%15.43%21.45%61.28%-42.14%0.74%12.05%15.80%-32.92%20.91%1.95%18.32%-32.28%-3.36%0.37%47.37%-10.19%41.82%-3.21%-26.90%-8.06%8.16%-11.97%19.45%20.96%21.16%15.04%111.11%17.05%25.44%36.55%57.79%-10.09%37.77%29.64%40.44%17.52%20.42%30.57%94.00%34.75%32.78%55.25%51.86%41.73%30.74%
Operating Income (QoQ) -3,547,442.86%-18,161.84%100.29%163.85%-23.70%-157.17%233.51%-14.21%63.41%-82.47%326.23%87.88%18.93%-92.66%-695.64%-5.25%407.42%-53.10%-202.45%255.59%33.98%-159.49%-25.36%171.99%29.92%-97.33%-3,582.75%203.16%-30.34%-63.08%-476.95%177.21%43.77%-49.91%-239.25%342.07%-30.11%-88.48%-823.16%256.31%-52.16%-51.44%71.34%218.73%0.26%-44.53%-132.62%915.75%6.46%-23.93%-162.30%337.03%6.06%-25.28%-93.85%2,438.83%4.77%-16.57%-35.74%164.24%4.55%-56.52%21.31%112.88%
Operating Margin Growth (1y) 114.0036.44M-243.00-270.0029.00-674.00-181.00602.00-36.00364.00237.00-49.00-762.00-0.00M277.00483.00-185.000.00M-43.00-0.00M-369.00-180.00-257.00715.00148.00123.00-291.00195.000.00M-197.00273.00195.00229.00675.0072.00-309.00-207.00-130.00-355.00157.000.00M-154.00419.00276.00-500.00368.00454.00475.00-501.0095.0098.00103.00745.00185.00160.00264.00790.00461.00437.00-509.00252.00196.00
Operating Margin Growth (3y) -310.0036.44M-187.00282.00-770.00-0.00M333.000.00M-983.00459.00471.00-812.00-0.00M-85.00-23.00-47.00-406.000.00M-591.00-335.00-220.00-254.00-275.000.00M377.00601.0054.0082.0022.00348.00-10.0043.000.00M391.00136.00125.00373.0084.00518.00908.0079.00308.00971.00854.00-256.00647.00712.00841.000.00M741.00695.00-143.000.00M841.00
Operating Margin Growth (5y) 203.0036.44M47.00-480.00-0.00M-395.0033.00506.00-0.00M403.00-77.0099.00-0.00M-158.00-41.00343.00-177.000.00M-245.00-449.00-198.00292.00-557.00954.000.00M317.00119.00515.00602.00561.00863.00794.00101.00854.00689.00702.00616.00363.00777.000.00M0.00M954.000.00M608.00786.000.00M
Operating Margin (QoQ) -36.44M-0.00M611.00701.00-269.00-0.00M910.00-2.00224.00-531.00272.00398.0098.00-818.00-441.00-27.000.00M-611.00-0.00M0.00M236.00-0.00M-232.000.00M159.00-841.00-799.000.00M-255.00-355.00-995.000.00M215.00-433.00-961.000.00M-387.00-814.00-859.000.00M-613.00-302.0063.00697.00-39.00-445.00-712.000.00M47.00-424.00-0.00M0.00M50.00-419.00-0.00M0.00M26.00-316.00-520.000.00M2.00-0.00M241.000.00M
Profit After Tax Growth (1y) -100.00%100.00%-69.00%81,649.92%91,792.34%-199,151.58%113.75%-46.87%24.61%152.04%-1.22%128.36%71.64%25.93%-212.19%-144.70%33.19%444.80%-32.91%390.07%6.67%-201.77%-88.80%-30.76%-16.11%92.19%36.22%36.47%-36.14%-572.40%0.00%13.79%43.39%241.56%-1.51%78.84%41.25%-64.51%-17.48%-13.15%-52.58%47.36%230.17%18.97%171.75%114.71%-146.45%71.44%80.42%167.65%-285.38%20.71%29.22%54.40%121.52%31.81%25.65%44.75%738.09%44.22%42.56%-18.26%68.29%3.20%
Profit After Tax Growth (3y) -87.49%26.05%-13.17%897.28%1,152.61%993.54%-63.48%-36.48%41.76%77.26%-51.44%43.59%34.60%-107.87%-68.87%-3.53%6.03%-34.50%-16.97%67.99%-17.01%-36.34%-6.39%2.45%-8.41%39.99%13.49%40.56%8.96%75.20%-6.05%20.91%-1.34%39.94%52.58%22.71%22.10%3.94%10.77%21.00%32.47%103.83%-32.57%35.03%85.04%107.03%-27.24%39.73%43.08%81.53%107.62%31.90%32.28%22.25%71.39%25.19%
Profit After Tax Growth (5y) -66.10%15.07%-24.37%318.64%388.87%-491.48%-51.36%1.72%20.58%22.27%-30.42%22.84%5.49%-41.47%-30.57%6.87%1.77%32.74%-10.19%49.94%2.97%-23.13%-7.50%10.80%-12.44%19.02%24.49%23.47%10.76%66.22%6.33%29.23%36.33%44.29%-22.68%30.77%33.52%35.93%20.96%23.03%30.43%80.06%44.05%36.16%62.55%60.04%40.28%32.35%
Profit After Tax (QoQ) -120.04%100.97%-99.86%-36.46%-128.51%123,991.77%264.27%-28.58%-161.81%232.91%-9.46%67.52%-74.19%152.30%109.31%25.91%-81.06%-324.78%16.61%475.18%-22.53%-154.84%281.98%37.97%-173.91%-1.73%166.74%67.17%-106.88%-730.86%242.81%-21.77%-172.44%-23.57%262.51%-1.43%-28.49%-188.61%386.31%-22.14%-82.03%-393.34%311.65%-57.49%-44.16%159.12%93.44%-2.91%-55.88%-156.06%813.99%2.18%-34.55%-180.71%323.65%9.38%-21.80%-88.75%1,270.15%4.27%-9.91%-34.88%135.78%3.06%-48.34%34.06%44.59%
Property, Plant & Equipment (Net) Growth (1y) 10.32%-35.92%-18.05%-2.34%2.76%92.19%58.29%41.63%38.33%19.90%13.27%4.71%0.01%0.43%-4.51%-10.88%-18.54%-13.47%-17.19%-14.46%-5.28%-29.18%-39.23%-40.45%-43.60%-17.32%-0.47%-0.82%-2.77%-7.56%3.06%3.68%13.44%9.78%13.96%10.21%11.23%10.78%0.68%8.33%34.77%20.91%88.30%123.10%87.71%86.38%9.60%-5.55%-18.52%-14.61%-5.95%-8.13%-9.23%-14.96%-15.52%-11.11%-6.71%-2.82%38.82%39.85%54.67%54.52%33.24%30.58%
Property, Plant & Equipment (Net) Growth (3y) 16.18%13.87%13.68%13.14%12.44%32.27%19.63%9.74%4.06%1.38%-3.60%-7.24%-8.28%-14.94%-21.67%-23.14%-24.22%-20.28%-20.58%-20.35%-19.62%-18.50%-14.58%-15.08%-14.63%-5.68%5.34%4.26%7.05%3.98%5.75%7.37%19.36%13.71%29.28%38.62%41.18%35.66%27.61%31.67%27.27%24.38%24.74%24.63%11.56%10.61%-4.51%-8.29%-11.63%-10.97%3.32%4.53%9.41%8.49%16.04%17.52%
Property, Plant & Equipment (Net) Growth (5y) 5.02%5.11%3.05%2.00%1.87%7.24%-2.93%-7.61%-9.65%-9.41%-11.54%-13.96%-15.80%-14.00%-13.19%-14.13%-13.65%-12.46%-10.07%-10.41%-8.10%-8.02%-6.48%-6.07%-1.39%2.36%17.25%22.33%25.42%20.43%19.53%21.14%21.07%18.53%17.37%18.24%15.79%12.63%10.55%13.27%11.78%9.72%17.88%19.20%14.91%15.24%10.00%7.09%
Property, Plant & Equipment (Net) (QoQ) -3.28%18.40%-2.76%-0.94%-43.82%51.42%15.89%4.24%5.07%24.71%3.70%1.80%-8.93%17.82%-4.14%-2.76%-8.55%12.02%-10.54%-11.11%-2.86%7.21%-7.60%-1.57%-27.36%-8.00%-9.46%-6.78%6.48%10.75%-9.77%-8.62%1.24%23.47%-9.23%-0.01%-2.04%28.18%-12.22%0.91%-2.43%16.49%-5.54%25.54%-12.46%81.41%11.91%5.62%-13.08%6.68%-3.56%-8.88%-8.92%17.50%-5.79%-9.98%-14.67%16.73%-0.87%-5.52%-11.11%66.75%-0.14%4.49%-11.20%43.79%-2.14%
Return on Assets Growth (1y) -0.01M-0.01M-0.01M-0.00M257.00-1.00-1.00-3.00-2.000.00M0.00M1.002.001.000.00M-3.00-3.00-1.000.00M4.004.00-1.00-2.00-5.00-5.000.00M1.002.002.000.00M-1.00-1.000.00M3.003.004.004.001.001.00-1.00-3.00-2.00-1.00-1.002.002.00-1.001.001.002.002.002.001.000.00M3.003.003.004.004.004.005.001.001.000.00M
Return on Assets Growth (3y) -0.01M-0.01M-0.01M-0.00M258.000.00M-1.00-4.00-2.000.00M0.00M3.003.00-1.00-2.00-3.00-4.00-2.000.00M2.001.00-2.00-2.00-4.00-3.002.003.005.006.003.003.002.001.002.003.003.003.001.000.00M0.00M0.00M2.001.002.004.004.004.005.005.006.009.009.008.005.007.007.00
Return on Assets Growth (5y) -0.01M-0.01M-0.01M-0.00M259.00-2.00-3.00-5.00-4.00-1.000.00M1.000.00M-2.00-2.00-2.00-2.000.00M1.004.005.002.002.000.00M-2.001.003.004.005.003.002.002.004.006.005.005.005.003.005.004.004.006.008.009.0012.0010.009.009.00
Return on Assets (QoQ) -283.00-0.01M-0.00M-0.00M257.000.00M1.00-1.00-1.000.00M-1.000.00M1.000.00M1.001.000.00M-1.00-2.001.002.000.00M2.000.00M-3.00-1.00-1.000.00M2.001.000.00M-1.00-1.000.00M0.00M1.002.000.00M1.001.00-1.000.00M0.00M-2.000.00M1.000.00M1.000.00M-1.001.001.001.00-1.001.001.000.00M1.001.000.00M1.002.001.001.00-2.001.000.00M
Return on Capital Employed Growth (1y) -111.00-733.00-386.00866.00788.00516.00499.000.00M0.00M3.004.002.00-1.00-6.00-6.00-4.00-2.007.006.00-1.00-1.00-7.00-8.00-1.001.002.003.001.000.00M-1.001.001.002.006.005.003.001.00-2.00-4.00-3.000.00M1.004.005.001.002.002.003.003.002.001.000.00M3.003.003.003.004.005.005.003.001.001.00
Return on Capital Employed Growth (3y) 2.00133.00117.00868.00787.00513.00497.00-2.00-2.004.004.00-2.00-4.00-6.00-8.00-5.00-2.003.000.00M-1.000.00M-6.00-5.001.003.007.009.005.003.002.002.001.003.004.004.005.002.001.002.005.004.005.007.007.007.008.007.006.0010.0010.0010.007.008.009.00
Return on Capital Employed Growth (5y) 0.00M131.00117.00864.00784.00514.00495.00-3.00-3.000.00M-2.00-2.00-3.00-5.00-5.00-3.000.00M7.006.003.003.00-3.00-4.001.004.005.008.007.004.005.008.009.007.009.008.008.009.006.007.008.0011.0013.0016.0014.0012.0013.00
Return on Capital Employed (QoQ) -130.00-751.0078.00269.0017.00501.000.00M-2.000.00M1.000.00M1.001.000.00M-2.00-4.001.002.00-1.005.000.00M-5.00-1.00-1.00-1.003.000.00M0.00M-1.001.000.00M-1.001.001.001.003.000.00M-1.00-1.00-1.00-1.000.00M2.000.00M2.001.00-2.001.002.002.00-2.001.001.000.00M2.000.00M1.000.00M2.002.001.00-2.000.00M1.00
Return on Equity Growth (1y) -0.01M-0.00M338.00-1.00-2.00-6.00-3.000.00M0.00M2.003.002.000.00M-4.00-4.00-2.000.00M6.005.00-2.00-3.00-7.00-7.000.00M2.003.003.00-1.00-1.00-2.000.00M4.004.005.005.001.001.00-1.00-4.00-2.001.002.005.005.000.00M3.003.005.005.002.001.00-1.004.004.003.005.005.005.006.001.000.00M-2.00
Return on Equity Growth (3y) -0.01M-0.00M338.001.00-2.00-8.00-4.000.00M0.00M4.004.00-2.00-3.00-5.00-6.00-4.00-1.002.001.00-3.00-2.00-5.00-5.003.004.007.008.004.003.002.002.003.006.006.007.004.002.003.005.007.006.007.009.009.008.009.008.009.0013.0012.0010.005.008.007.00
Return on Equity Growth (5y) -0.01M-0.00M339.00-3.00-5.00-9.00-6.00-1.00-1.001.000.00M-2.00-3.00-3.00-3.000.00M2.006.006.003.003.00-1.00-3.002.006.007.009.007.004.007.0010.0013.0010.0011.0011.008.0010.0010.009.0012.0014.0016.0019.0015.0013.0013.00
Return on Equity (QoQ) -0.00M-0.01M337.001.003.00-3.00-2.000.00M-1.000.00M1.000.00M1.001.000.00M-2.00-3.001.002.000.00M3.000.00M-5.00-1.00-1.00-1.002.001.001.00-1.00-1.000.00M0.00M1.003.000.00M2.001.00-1.000.00M-1.00-2.000.00M3.000.00M2.000.00M-2.003.002.002.00-2.001.001.000.00M2.001.000.00M2.002.001.001.00-3.001.000.00M
Return on Invested Capital Growth (1y) -213.00947.00937.00524.00330.000.00M0.00M2.003.001.000.00M-4.00-4.00-2.00-1.005.004.00-1.00-1.00-6.00-6.00-1.001.003.002.000.00M-1.001.002.003.003.003.003.001.001.00-2.00-4.00-3.000.00M1.004.004.000.00M2.001.002.002.002.001.00-1.002.002.001.003.003.002.002.000.00M-1.000.00M
Return on Invested Capital Growth (3y) 120.00949.00937.00522.00329.000.00M-1.003.003.00-1.00-3.00-5.00-6.00-3.00-1.002.001.00-1.00-1.00-2.00-2.002.004.007.007.004.003.002.001.002.004.002.003.003.001.000.00M1.004.003.004.006.005.005.005.003.004.007.006.004.002.004.004.00
Return on Invested Capital Growth (5y) 121.00946.00935.00521.00327.00-2.00-1.001.00-1.00-2.00-2.00-1.00-2.00-1.001.006.006.003.003.00-1.00-3.001.004.006.007.006.003.004.006.008.006.005.006.004.005.004.003.006.008.008.009.009.007.007.00
Return on Invested Capital (QoQ) -829.0010.00413.00194.00331.000.00M-1.000.00M1.000.00M1.001.000.00M-2.00-3.001.001.000.00M3.000.00M-4.00-1.00-2.000.00M2.001.000.00M-1.000.00M0.00M2.000.00M1.000.00M2.001.00-1.000.00M-1.00-2.000.00M2.000.00M2.001.00-2.001.001.001.00-1.001.000.00M-1.002.000.00M0.00M2.001.000.00M0.00M-1.000.00M0.00M
Return on Sales Growth (1y) -13.66M1.03M-0.02M-0.00M-6.00-3.001.00-4.000.00M3.000.00M2.001.000.00M-4.00-6.001.005.00-1.007.000.00M-10.00-3.00-1.00-1.005.002.001.00-2.00-3.000.00M1.002.007.000.00M3.002.00-3.00-1.00-1.00-4.001.007.00-2.003.001.00-5.004.004.004.00-4.001.002.001.006.002.002.005.007.003.003.00-7.003.00-1.00
Return on Sales Growth (3y) -13.66M1.03M-0.02M-0.00M-5.001.00-4.00-8.003.008.00-5.003.003.00-6.00-8.00-1.001.00-1.00-1.007.00-3.00-8.00-1.001.00-1.009.002.006.001.001.000.00M3.00-1.005.007.000.00M0.00M-1.002.001.003.005.00-1.003.008.005.00-2.007.007.009.009.006.006.00-1.0016.005.00
Return on Sales Growth (5y) -13.66M1.03M-0.02M-0.00M-4.00-5.00-7.00-2.002.003.00-6.003.000.00M-4.00-6.002.000.00M3.00-1.0011.001.00-4.00-1.003.00-3.007.009.003.000.00M3.002.006.006.009.00-2.005.006.003.004.004.006.0010.0011.008.0013.003.008.009.00
Return on Sales (QoQ) -14.69M1.04M-0.01M-0.00M-10.002.004.00-2.00-7.005.000.00M1.00-3.001.002.001.00-5.00-3.000.00M8.00-1.00-8.008.002.00-12.000.00M10.002.00-6.00-3.008.00-1.00-7.00-1.0010.000.00M-2.00-7.0013.00-2.00-6.00-5.0012.00-5.00-2.002.003.000.00M-3.00-4.0012.00-1.00-4.00-11.0016.001.00-5.00-6.0012.000.00M-1.00-4.009.000.00M-11.006.005.00
Revenue Growth (1y) 125,122.90%122,385,788.09%26.85%38.42%34.84%-99.85%43.34%29.07%36.75%32.85%14.36%23.74%22.36%19.18%3.29%8.68%7.90%14.26%3.65%3.30%4.00%1.56%-6.54%-9.72%-9.52%-6.08%3.41%5.88%0.54%-2.51%0.00%-1.75%4.64%10.71%9.85%17.34%8.76%7.30%2.31%1.05%1.54%4.92%44.27%46.04%52.49%47.81%7.89%8.87%7.54%14.52%6.23%11.95%11.52%6.21%12.94%10.13%10.75%10.49%14.77%16.31%17.77%22.36%12.67%7.50%
Revenue Growth (3y) 1,221.73%1,231.62%27.64%30.27%31.16%-86.80%19.19%20.18%21.76%21.85%6.98%11.58%11.14%11.41%0.02%0.45%0.51%2.91%0.06%-0.42%-1.83%-2.40%-1.13%-2.07%-1.63%0.45%4.34%6.87%4.59%5.01%3.97%5.22%4.94%7.62%17.48%20.09%18.97%18.50%16.78%17.12%18.53%21.10%18.25%21.19%22.29%21.59%8.98%10.31%9.92%10.35%11.25%12.77%13.30%12.82%13.45%11.25%
Revenue Growth (5y) 397.52%402.86%17.36%19.94%20.41%-69.43%10.40%10.11%11.18%11.53%3.43%5.84%4.55%4.83%0.69%1.06%1.33%3.30%1.93%2.62%1.49%2.01%1.67%2.17%1.00%2.68%10.89%12.49%12.12%12.43%11.83%13.12%13.64%16.10%13.19%16.11%15.09%15.14%13.82%14.65%15.51%15.82%16.47%17.92%18.99%19.44%10.85%10.91%
Revenue (QoQ) -6.48%147,233.92%-12.35%3.68%91,304.06%-99.85%-4.35%1.00%-1.55%50.72%-13.88%7.01%-4.36%29.75%-6.82%5.82%-6.84%12.45%-1.95%5.05%-1.35%2.01%-2.28%5.76%-3.67%-6.12%-5.61%6.00%-0.01%3.37%-3.36%0.65%-3.04%6.04%-5.06%7.21%2.58%5.21%1.42%-0.64%1.21%0.31%0.17%-0.16%4.58%37.94%1.40%4.25%1.37%0.68%2.32%2.98%7.94%-6.60%7.83%2.58%2.81%-0.68%5.14%3.16%2.56%3.16%6.56%4.46%6.57%-5.01%1.67%
Share-based Compensation Growth (1y) 45.05%75.57%81.35%24.44%12.25%45.13%-35.72%27.39%-16.67%35.52%30.90%14.94%305.30%66.46%28.13%193.33%-1.58%45.98%13.40%-43.77%12.86%18.09%9.92%3.29%-6.31%-37.95%2.33%-7.19%24.82%65.55%-34.41%56.96%-13.45%-51.50%30.69%-42.64%-13.32%37.23%49.20%54.08%61.05%46.90%111.21%46.15%-6.83%-93.37%-56.62%-51.76%-33.50%720.76%-14.90%24.79%52.92%53.73%10.64%98.87%0.27%4.33%62.82%16.51%20.98%29.55%
Share-based Compensation Growth (3y) 10.71%51.15%15.13%22.14%55.93%48.49%2.54%62.55%49.24%48.78%23.90%23.76%65.12%42.10%16.89%19.43%1.34%2.27%8.45%-18.62%9.69%6.65%-9.64%14.59%0.41%-20.72%-4.27%-5.81%-2.16%5.56%10.34%4.95%-10.19%42.41%7.93%41.29%29.71%27.22%-47.41%12.18%-0.07%-7.17%-7.96%-4.18%-1.78%-5.75%-25.81%6.18%0.65%136.12%15.30%42.46%22.87%27.61%
Share-based Compensation Growth (5y) 40.18%53.03%17.26%24.61%33.32%41.36%6.09%20.06%28.58%19.26%16.43%12.69%39.41%24.13%1.40%19.94%2.37%-3.00%1.80%-13.46%-0.20%5.76%5.19%6.21%-5.74%14.16%12.87%24.96%11.87%12.04%-33.41%1.15%-12.58%12.34%-7.30%0.81%5.61%15.93%12.91%5.86%8.88%5.11%7.03%15.31%2.82%2.50%
Share-based Compensation (QoQ) 7.19%138.23%-15.20%-33.02%29.75%146.07%-41.81%-39.58%67.75%8.99%15.31%-60.47%172.80%5.28%1.25%39.37%12.04%-18.96%131.79%-53.24%66.18%-37.05%14.93%-6.13%73.88%-41.40%8.00%-14.86%15.15%-3.36%-2.05%14.51%52.73%-61.71%134.39%-36.86%-14.42%3.18%2.88%-4.59%11.86%-1.47%-4.30%52.70%2.04%41.66%-33.78%-2.66%-92.73%826.25%-26.36%34.19%-10.33%-3.97%7.99%64.44%-9.85%-30.88%94.10%-17.09%-6.20%7.86%38.89%-13.90%0.44%
Shareholder's Equity Growth (1y) 21.05%16.69%12.71%43.20%100.34%100.10%94.51%48.29%5.50%5.36%6.52%8.37%11.75%10.96%6.93%2.99%-0.90%-7.48%-3.80%0.18%1.51%5.19%4.19%3.32%4.06%3.76%4.55%3.59%2.80%4.25%4.68%4.80%2.24%1.56%3.09%4.22%7.86%8.51%7.81%6.38%6.63%15.10%15.56%18.38%19.15%0.12%-2.42%-0.79%0.99%9.30%14.66%15.22%16.58%21.82%22.66%22.67%24.15%26.69%27.64%28.48%25.82%25.78%17.43%
Shareholder's Equity Growth (3y) 36.77%35.00%32.67%32.03%33.17%32.75%30.37%18.29%5.32%2.65%3.09%3.79%3.98%2.60%2.34%2.15%1.54%0.33%1.57%2.35%2.78%4.40%4.47%3.90%3.03%3.18%4.10%4.20%4.27%4.74%5.17%5.13%5.55%8.25%8.70%9.49%11.07%7.74%6.73%7.71%8.66%7.99%8.94%10.61%11.94%10.06%11.13%11.93%13.48%19.04%21.54%22.00%22.11%24.75%22.51%
Shareholder's Equity Growth (5y) 23.15%20.36%19.16%18.88%18.90%17.89%17.30%11.37%4.30%3.38%3.60%3.66%3.76%3.16%3.24%2.96%1.93%1.35%2.49%3.21%3.67%4.63%4.85%4.46%4.69%6.53%7.05%7.34%7.57%5.77%5.58%6.42%7.19%6.78%7.52%8.45%10.04%10.73%11.32%12.04%13.18%14.22%15.15%16.35%16.98%16.26%15.52%
Shareholder's Equity (QoQ) 5.64%8.44%5.23%0.41%1.85%4.74%33.70%40.48%1.72%1.82%1.93%-0.06%1.59%2.93%3.70%3.05%0.87%-0.80%-0.13%-0.85%-5.81%3.13%4.02%0.47%-2.40%2.15%3.15%1.19%-2.68%2.92%2.20%0.41%-1.30%3.35%2.32%-2.04%-1.96%4.91%3.44%1.38%-1.37%4.22%2.08%1.61%6.47%4.65%4.57%2.27%-10.53%1.99%6.31%4.10%-3.17%7.00%6.83%5.33%1.18%7.74%6.83%6.60%3.26%8.54%7.53%4.39%3.23%1.34%
Tax Rate Growth (1y) 0.00M-0.00M0.01M0.01M-0.00M-84.00-902.00-0.00M17.00-166.00-92.000.00M-576.000.00M329.00-0.00M945.00-0.00M-429.00-264.00-0.00M376.00-0.00M0.01M0.00M-440.00553.00-0.02M0.00M-0.00M98.000.00M-0.00M0.00M-0.00M704.00951.00589.00938.000.00M-0.01M-281.00-263.00233.000.01M-356.00-205.00-958.00-668.00-7.00-229.000.00M-132.00-197.0017.00-0.00M-296.0072.00-16.000.00M-356.00-22.00
Tax Rate Growth (3y) 0.01M0.00M0.00M0.01M-0.00M818.00-665.00-809.00386.00-140.00-192.00308.00-712.00402.00-0.00M0.01M0.00M-0.00M-959.00-0.01M364.00-0.00M-433.00-0.00M-81.00-0.00M-443.00-0.02M-575.00-796.00-59.000.01M-0.01M0.00M-419.000.00M-626.00-48.00470.000.00M-0.00M-645.00-697.00893.000.00M-560.00-417.00-0.00M-0.00M-132.00-228.000.00M-784.00-147.00
Tax Rate Growth (5y) 0.01M0.00M0.00M0.01M-0.00M152.00-0.00M0.01M750.00-204.00-722.00-0.01M733.00-0.00M-533.00-0.01M-217.00-0.00M-0.00M-0.00M-210.00-860.00-589.00-133.00-0.01M-0.00M231.00-0.01M-0.00M-0.00M-527.000.01M-0.00M0.00M-853.000.00M-0.00M-253.00258.00406.00-0.00M-769.00-696.000.00M0.00M-510.00
Tax Rate (QoQ) 0.00M-0.00M0.01M-0.00M573.00-382.00-22.00-254.00-245.00-861.000.00M-437.00-171.000.00M-0.00M0.00M-910.00-526.000.00M-780.00-296.00-361.00357.00676.00-0.00M0.01M-0.01M-0.00M-763.00-0.01M0.01M-0.00M0.00M-0.00M0.00M-0.00M-375.00-742.000.00M-0.00M-25.0095.00-0.01M0.01M-7.00591.00-450.00-490.00144.00-161.00-160.00171.00-78.000.00M-0.00M105.00136.00-594.0056.00474.0048.000.00M-0.00M807.00
Total Debt Growth (1y) -55.99%-94.11%-79.38%1,063.69%250.99%482.73%-89.71%-66.20%995.58%1,256.90%0.40%
Total Debt Growth (3y) -19.32%-58.82%136.14%153.25%
Total Debt Growth (5y) 33.01%
Total Debt (QoQ) 402.85%-85.62%-19.44%-24.44%-32.75%-49.62%4,445.45%-16.35%-19.76%-24.69%-33.13%2,611.45%-0.62%0.00%0.10%0.10%