|
Revenue
|
| | -0.00M | -0.44M | -0.21M | -0.21M | -0.21M | -0.21M | -0.20M | -0.18M | -0.16M | -0.14M | -0.13M | -0.10M | -0.07M | -0.05M | -0.03M | -0.01M | -0.46M | -0.47M | -0.47M | -0.50M | -0.50M | -0.48M | -0.43M | -0.36M | -0.30M | | |
|
Research & Development
|
| | 3.27M | 4.70M | 12.08M | 7.34M | 10.21M | 12.53M | 14.17M | 17.71M | 12.50M | 10.16M | 10.00M | 7.28M | 9.68M | 10.53M | 9.72M | 10.91M | 12.43M | 12.21M | 11.83M | 11.46M | 9.63M | 8.57M | 5.26M | 0.42M | | | |
|
Selling, General & Administrative
|
| | 1.25M | 1.29M | 2.29M | 3.32M | 3.02M | 5.08M | 5.55M | 5.54M | 5.36M | 4.90M | 4.83M | 3.20M | 3.59M | 3.01M | 3.12M | 2.45M | 3.27M | 3.35M | 3.34M | 3.23M | 3.65M | 3.62M | 3.63M | 5.32M | 3.65M | | |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 1.53M | 0.01M | | |
|
Other Operating Expenses
|
3.52M | 3.76M | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | | |
|
Operating Expenses
|
3.52M | 3.76M | 4.52M | 5.99M | 14.36M | 10.66M | 13.24M | 17.61M | 19.72M | 23.25M | 17.86M | 15.06M | 14.83M | 10.47M | 13.27M | 13.54M | 12.84M | 13.36M | 15.70M | 15.56M | 15.17M | 14.69M | 13.28M | 12.19M | 12.91M | 7.28M | 3.56M | | |
|
Operating Income
|
| | -4.52M | -5.99M | -14.36M | -10.66M | -13.24M | -17.61M | -19.72M | -23.25M | -17.86M | -15.06M | -14.83M | -10.47M | -13.27M | -13.54M | -12.84M | -13.36M | -15.70M | -15.56M | -15.17M | -14.69M | -13.28M | -12.19M | -12.91M | -7.28M | -3.56M | | |
|
EBIT
|
| | -4.52M | -5.99M | -14.36M | -10.66M | -13.24M | -17.61M | -19.72M | -23.25M | -17.86M | -15.06M | -14.83M | -10.47M | -13.27M | -13.54M | -12.84M | -13.36M | -15.70M | -15.56M | -15.17M | -14.69M | -13.28M | -12.19M | -12.91M | -7.28M | -3.56M | | |
|
Non Operating Investment Income
|
| | | | | | -0.00M | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | 0.00M | 0.03M | 0.04M | 0.06M | 0.14M | 0.19M | 0.21M | 0.23M | 0.23M | 0.23M | 0.23M | 0.25M | 0.27M | 0.26M | 0.27M | 0.32M | 0.62M | 0.68M | 0.64M | 0.56M | 0.45M | 0.34M | 0.26M | | |
|
Other Non Operating Income
|
| | 0.07M | 0.03M | -0.12M | -0.08M | -0.06M | 0.00M | -0.11M | 0.06M | 0.07M | -0.05M | 0.06M | -0.10M | 0.10M | -0.01M | 0.02M | 0.03M | -0.06M | -0.07M | -0.05M | -0.06M | 0.02M | -0.02M | -0.03M | 0.06M | 0.22M | | |
|
Non Operating Income
|
| | 0.06M | -0.41M | -0.33M | -0.27M | -0.23M | -0.15M | -0.17M | 0.07M | 0.12M | 0.03M | 0.16M | 0.04M | 0.25M | 0.19M | 0.26M | 0.27M | -0.25M | -0.21M | 0.10M | 0.12M | 0.17M | 0.06M | -0.01M | 0.03M | 0.22M | | |
|
EBT
|
| | -4.52M | -6.43M | -14.57M | -10.85M | -13.41M | -17.76M | -19.77M | -23.23M | -17.81M | -14.98M | -14.73M | -10.34M | -13.11M | -13.34M | -12.61M | -13.11M | -15.89M | -15.70M | -15.02M | -14.52M | -13.13M | -12.11M | -12.88M | -7.31M | -3.61M | | |
|
Profit After Tax
|
| | -4.46M | -6.40M | -14.69M | -10.93M | -13.47M | -17.76M | -19.88M | -23.17M | -17.74M | -15.03M | -14.68M | -10.44M | -13.01M | -13.35M | -12.59M | -13.09M | -15.96M | -15.78M | -15.07M | -14.57M | -13.11M | -12.13M | -12.91M | -7.25M | -3.60M | | |
|
Income from Continuing Operations
|
| | -4.52M | -6.43M | -14.57M | -10.85M | -13.41M | -17.76M | -19.77M | -23.23M | -17.81M | -14.98M | -14.73M | -10.34M | -13.11M | -13.34M | -12.61M | -13.11M | -15.89M | -15.70M | -15.02M | -14.52M | -13.13M | -12.11M | -12.88M | -7.31M | -3.61M | | |
|
Consolidated Net Income
|
| | -4.52M | -6.43M | -14.57M | -10.85M | -13.41M | -17.76M | -19.77M | -23.23M | -17.81M | -14.98M | -14.73M | -10.34M | -13.11M | -13.34M | -12.61M | -13.11M | -15.89M | -15.70M | -15.02M | -14.52M | -13.13M | -12.11M | -12.88M | -7.31M | -3.61M | | |
|
Income towards Parent Company
|
| | -4.52M | -6.43M | -14.57M | -10.85M | -13.41M | -17.76M | -19.77M | -23.23M | -17.81M | -14.98M | -14.73M | -10.34M | -13.11M | -13.34M | -12.61M | -13.11M | -15.89M | -15.70M | -15.02M | -14.52M | -13.13M | -12.11M | -12.88M | -7.31M | -3.61M | | |
|
Preferred Dividend Payments
|
| | 0.05M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-3.56M | -3.90M | -4.51M | -6.44M | -14.69M | -10.93M | -13.47M | -17.76M | -19.88M | -23.17M | -17.74M | -15.03M | -14.68M | -10.44M | -13.01M | -13.35M | -12.59M | -13.09M | -15.96M | -15.78M | -15.07M | -14.57M | -13.13M | -12.11M | -12.88M | -7.31M | -3.61M | | |
|
EPS (Basic)
|
-4.88 | -5.35 | -6.18 | -2.96 | -0.65 | -0.48 | -0.53 | -0.66 | -0.73 | -0.85 | -0.65 | -0.55 | -0.54 | -0.38 | -0.48 | -0.49 | -0.46 | -0.48 | -0.58 | -0.57 | -0.41 | -0.39 | -0.35 | -0.32 | -0.35 | -0.19 | -0.10 | | |
|
Shares Outstanding (Weighted Average)
|
| | 1.73M | 1.73M | 1.89M | 1.89M | 2.24M | 2.24M | 2.26M | 2.27M | 2.27M | 2.27M | 2.28M | 2.28M | 2.28M | 2.28M | 2.29M | 2.29M | 2.30M | 2.30M | 3.07M | 3.07M | 3.11M | 3.11M | 3.11M | 3.11M | 3.12M | 3.12M | 15.36M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 9.38M | 15.98M |
|
EBITDA
|
| | -4.46M | -6.40M | -14.69M | -10.97M | -13.48M | -17.78M | -19.86M | -23.35M | -17.53M | -15.04M | -14.73M | -10.45M | -12.99M | -13.32M | -12.57M | -13.12M | -15.95M | -15.73M | -15.09M | -14.57M | -13.08M | -12.10M | -12.90M | -7.26M | -3.60M | | |
|
Interest Expenses
|
| | 0.00M | 0.44M | 0.21M | 0.21M | 0.21M | 0.21M | 0.20M | 0.18M | 0.16M | 0.14M | 0.13M | 0.10M | 0.07M | 0.05M | 0.03M | 0.01M | 0.46M | 0.47M | 0.47M | 0.50M | 0.50M | 0.48M | 0.43M | 0.36M | 0.30M | | |