|
Cash & Equivalents
|
9.94M | 35.52M | 58.10M | 35.59M | 32.35M | 40.78M | 49.33M | 1.01M |
|
Short-term Investments
|
| | 57.36M | 149.48M | 96.84M | 61.27M | 68.73M | 43.05M |
|
Cash & Current Investments
|
9.94M | 35.52M | 115.46M | 185.08M | 129.19M | 102.05M | 118.07M | 44.06M |
|
Prepaid Assets
|
| 0.22M | 1.34M | 1.71M | 1.36M | 1.93M | 1.73M | 3.74M |
|
Current Assets
|
| 37.36M | 117.20M | 188.11M | 130.90M | 104.92M | 121.33M | 4.75M |
|
Property, Plant & Equipment (Net)
|
| 0.04M | 0.08M | 0.90M | 0.66M | 0.53M | 0.38M | 0.27M |
|
Other Non-Current Assets
|
| 0.74M | 0.24M | 0.09M | 0.06M | 0.06M | 0.06M | 0.09M |
|
Non-Current Assets
|
| 0.78M | 0.32M | 1.00M | 0.72M | 0.58M | 0.43M | 0.45M |
|
Assets
|
| 38.14M | 117.52M | 189.11M | 131.62M | 105.51M | 121.76M | 5.20M |
|
Accounts Payables
|
| 2.02M | 2.35M | 7.50M | 2.57M | 3.02M | 3.59M | 3.54M |
|
Notes Payables
|
| | 1.38M | 2.94M | 3.59M | 20.00M | 5.46M | 7.27M |
|
Payables
|
| 2.02M | 3.73M | 10.43M | 6.16M | 23.02M | 9.04M | 10.81M |
|
Accumulated Expenses
|
| 0.90M | 3.17M | 6.11M | 3.73M | 4.27M | 4.26M | 2.26M |
|
Other Accumulated Expenses
|
| 0.04M | 0.17M | 0.16M | 0.11M | 0.10M | 0.22M | 0.51M |
|
Current Leases
|
| | | | | | | 0.10M |
|
Total Current Liabilities
|
| 2.92M | 6.90M | 16.54M | 9.89M | 7.29M | 13.31M | 5.89M |
|
Non-Current Debt
|
| | 6.18M | 3.45M | | 20.00M | 15.19M | 8.46M |
|
Preferred Stock Liabilities
|
62.78M | 103.80M | | | | | | |
|
Operating Leases
|
| | | | | | | 6.46M |
|
Total Liabilities
|
| 2.92M | 13.08M | 20.00M | 9.89M | 27.29M | 28.49M | 5.89M |
|
Total Debt
|
| | 6.18M | 3.45M | | 20.00M | 15.19M | 8.46M |
|
Common Equity
|
-54.73M | -68.57M | 104.44M | 169.11M | 121.73M | 78.22M | 93.27M | -0.69M |
|
Shareholder's Equity
|
-54.73M | -68.57M | 104.44M | 169.11M | 121.73M | 78.22M | 93.27M | -0.69M |
|
Liabilities and Shareholders Equity
|
| 38.14M | 117.52M | 189.11M | 131.62M | 105.51M | 121.76M | 5.20M |
|
Retained Earnings
|
| -68.91M | -105.39M | -179.67M | -237.55M | -289.58M | -350.94M | -23.13M |
|
Treasury Shares
|
| | | | | | | 0.05M |