|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.19M | 70.60M | 78.00M | 70.10M | 62.60M | 19.74M | 86.05M | 26.82M | 111.50M | 94.32M | 38.72M | 26.75M | 110.12M | 32.31M | 35.07M | 33.22M | 21.13M | 20.59M | 90.14M | 85.41M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.25M | | 6.50M | | | 35.19M | 38.65M | 91.60M | | 9.88M | 56.87M | 60.04M | 117.17M | 193.75M | 168.64M | 150.24M | 136.40M | 117.94M | 85.30M | 51.44M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.44M | 70.60M | 84.50M | 70.10M | 62.60M | 54.92M | 124.70M | 118.43M | 111.50M | 104.20M | 95.59M | 86.79M | 227.30M | 226.06M | 203.71M | 183.45M | 157.53M | 138.52M | 175.44M | 136.85M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 1.08M | 0.75M | 0.94M | 1.05M | 1.06M | 0.98M | 1.00M | 0.75M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 3.41M | 3.23M | 0.94M | 0.55M | 0.19M | 0.96M | 2.31M | 0.43M | 0.15M | 0.05M | 0.68M | 0.45M | 0.27M | 9.55M | 11.85M | 0.38M | 7.03M | 0.06M | 0.50M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.13M | 74.04M | 81.25M | 72.20M | 64.88M | 56.74M | 127.13M | 120.74M | 113.46M | 106.48M | 98.48M | 90.17M | 230.95M | 231.13M | 213.26M | 195.30M | 165.49M | 145.56M | 183.22M | 142.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.21M | 1.14M | 1.05M | 1.07M | 0.99M | 0.91M | 0.83M | 0.75M | 0.68M | 0.60M | 0.68M | 0.60M | 0.84M | 0.78M | 0.88M | 0.85M | 0.80M | 0.71M | 0.62M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.71M | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.20M | | | | 142.54M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 1.34M | 0.67M | 1.34M | 0.67M | 1.34M | 0.64M | 1.34M | 1.34M | 0.64M | 0.63M | 1.34M | 0.68M | 1.34M | 1.34M | 0.60M | 0.58M | 0.56M | 0.61M | 0.52M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.89M | 6.89M | 6.68M | 6.46M | 6.34M | 6.11M | 5.89M | 5.67M | 5.44M | 5.24M | 5.47M | 5.76M | 17.25M | 6.03M | 5.76M | 4.92M | 4.69M | 4.43M | 4.13M | 3.82M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.02M | 80.93M | 87.94M | 78.67M | 71.22M | 62.85M | 133.01M | 126.41M | 118.91M | 111.72M | 103.95M | 95.94M | 248.21M | 237.16M | 219.02M | 200.22M | 170.18M | 149.99M | 187.35M | 145.84M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 1.46M | 1.77M | 1.66M | 2.42M | 0.42M | 0.85M | 1.69M | 0.69M | 2.34M | 0.76M | 1.28M | 1.92M | 2.92M | 1.69M | 2.42M | 2.27M | 4.17M | 11.10M | 5.22M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 1.46M | 1.77M | 1.66M | 2.42M | 0.42M | 0.85M | 1.69M | 0.69M | 2.34M | 0.76M | 1.28M | 1.92M | 2.92M | 1.69M | 2.42M | 2.27M | 4.17M | 11.10M | 5.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 5.67M | 7.97M | 1.10M | 5.84M | 1.00M | 1.43M | 2.05M | 6.73M | 4.37M | 5.09M | 2.37M | 0.79M | 1.54M | 2.38M | 3.25M | 18.76M | 21.35M | 32.87M | 58.47M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.14M | 0.15M | 0.45M | 0.51M | 0.52M | 0.78M | 0.44M | 0.48M | 0.83M | 0.60M | 0.43M | 0.51M | 1.08M | 0.87M | 0.56M | 0.77M | 0.66M | 0.88M | 0.78M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.55M | 0.57M | 0.59M | 0.62M | 0.64M | 0.63M | 0.61M | 0.59M | 0.57M | 0.71M | 0.84M | 0.82M | 0.99M | 1.03M | 1.06M | 1.10M | 1.13M | 1.15M | 1.10M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.38M | 7.69M | 10.31M | 8.85M | 8.87M | 7.72M | 9.42M | 10.71M | 8.01M | 7.28M | 6.56M | 9.51M | 12.84M | 21.16M | 16.29M | 24.36M | 22.13M | 26.65M | 45.12M | 64.80M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | | | 0.77M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.86M | 5.71M | 5.57M | 5.41M | 5.25M | 5.08M | 4.93M | 4.80M | 4.66M | 4.51M | 4.68M | 4.71M | 4.52M | 4.60M | 4.34M | 4.06M | 3.77M | 3.48M | 3.20M | 2.96M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.23M | 13.41M | 15.87M | 14.25M | 14.12M | 12.80M | 14.35M | 15.50M | 12.67M | 11.79M | 11.24M | 14.21M | 17.36M | 25.76M | 20.62M | 28.41M | 25.90M | 30.13M | 48.31M | 67.76M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.78M | 67.53M | 72.07M | 64.41M | 57.10M | 50.06M | 118.66M | 110.90M | 106.24M | 99.93M | 92.71M | 81.72M | 230.84M | 211.40M | 198.40M | 171.81M | 144.27M | 119.85M | 139.04M | 78.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.02M | 80.93M | 87.94M | 78.67M | 71.22M | 62.85M | 133.01M | 126.41M | 118.91M | 111.72M | 103.95M | 95.94M | 248.21M | 237.16M | 219.02M | 200.22M | 170.18M | 149.99M | 187.35M | 145.84M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -77.70M | -90.31M | -107.12M | -116.25M | -125.20M | -133.86M | -142.20M | -0.03M | -158.13M | -166.50M | 0.01M | -188.55M | -203.20M | -224.80M | 0.36M | 0.15M | 0.05M | -324.62M | -372.33M | 0.05M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.65M | 0.61M | 0.61M | 0.71M | 0.70M | 0.70M | 0.70M | 1.02M | 0.20M | 0.20M | 1.00M |