|
Gross Margin
|
61.96% | 64.36% | 71.56% | 58.74% | 55.98% | 58.24% | 68.41% | 59.11% | 57.13% | 61.87% | 67.88% | 59.18% | 56.23% | 59.44% | 58.60% | 61.44% | 61.68% | 59.76% | 59.38% | 60.88% | 57.71% | 57.05% | 53.44% | 56.60% | 58.56% | 60.07% | 58.14% | 62.03% | 44.80% | 40.03% | 52.84% | 47.22% | 42.49% | 39.86% | 52.78% | 54.81% | 52.20% | 61.46% | 54.01% | 53.83% | 56.33% | 55.46% | 53.54% | 51.16% | 49.61% | 52.86% | 59.34% | 59.51% | 57.30% | 59.03% | 57.09% | 58.38% | 57.57% | 58.59% | 55.13% | 56.04% | 50.44% | 56.42% | 56.25% | 55.80% | 51.65% | 52.77% | 45.58% | 41.01% | 40.76% | 45.68% | 47.81% | 47.05% |
|
EBT Margin
|
5.20% | 10.85% | 14.88% | 8.53% | 8.70% | 9.66% | 13.64% | 4.68% | 12.55% | 14.62% | 11.63% | 14.84% | 24.87% | 20.43% | 6.68% | 9.15% | 16.51% | 15.15% | 13.27% | 9.71% | 7.37% | 22.52% | 0.44% | -67.92% | 3.70% | -0.01% | -79.48% | -11.72% | -11.48% | -13.08% | -30.94% | -9.86% | -8.78% | -6.12% | -23.57% | -9.86% | -8.78% | -6.12% | -12.42% | -8.80% | -7.10% | -7.22% | -8.78% | -9.57% | -7.94% | 0.88% | 9.91% | 8.63% | 9.17% | 12.70% | 11.74% | 6.92% | 19.08% | 26.61% | 15.19% | 7.08% | 7.14% | 11.18% | 11.32% | 3.91% | 7.87% | 9.30% | 8.02% | 6.69% | 6.62% | 9.42% | 10.37% | 8.68% |
|
EBIT Margin
|
5.05% | 10.79% | 14.56% | 8.55% | 8.63% | 9.60% | 14.51% | 5.00% | 12.85% | 14.95% | 12.14% | 15.34% | 25.34% | 20.85% | 7.17% | 8.39% | 16.59% | 15.19% | 13.32% | 9.71% | 7.37% | 22.52% | 0.44% | -67.92% | 3.70% | -0.01% | -79.48% | -10.47% | -2.08% | 0.10% | -32.18% | -13.51% | -13.97% | -17.33% | -24.16% | -10.70% | -9.43% | -6.38% | -11.94% | -9.39% | -7.90% | -8.02% | -9.16% | -10.08% | -8.43% | 0.41% | 9.57% | 8.30% | 9.13% | 12.34% | 11.82% | 6.72% | 19.02% | 26.76% | 14.95% | 6.54% | 6.44% | 10.22% | 9.85% | 2.31% | 7.21% | 8.43% | 6.80% | 5.79% | 5.85% | 8.52% | 9.28% | 7.73% |
|
EBITDA Margin
|
5.05% | 10.79% | 14.56% | 8.55% | 8.63% | 9.60% | 14.51% | 5.00% | 12.85% | 14.95% | 12.14% | 15.34% | 25.34% | 20.85% | 7.17% | 8.39% | 16.59% | 15.19% | 13.32% | 9.71% | 7.37% | 22.52% | 0.44% | -67.92% | 3.70% | -0.01% | -79.48% | -10.47% | -2.08% | 0.10% | -32.18% | -13.51% | -13.97% | -17.33% | -24.16% | -10.70% | -9.43% | -6.38% | -11.94% | -9.39% | -7.90% | -8.02% | -9.16% | -10.08% | -8.43% | 0.41% | 9.57% | 8.30% | 9.13% | 12.34% | 11.82% | 6.72% | 19.02% | 26.76% | 14.95% | 6.54% | 6.44% | 10.22% | 9.85% | 2.31% | 7.21% | 8.43% | 6.80% | 5.79% | 5.85% | 8.52% | 9.28% | 7.73% |
|
Operating Margin
|
5.05% | 10.79% | 14.56% | 8.55% | 8.63% | 9.60% | 14.51% | 5.00% | 12.85% | 14.95% | 12.14% | 15.34% | 25.34% | 20.85% | 7.17% | 8.39% | 16.59% | 15.19% | 13.32% | 9.71% | 7.37% | 22.52% | 0.44% | -67.92% | 3.70% | -0.01% | -79.48% | -10.47% | -2.08% | 0.10% | -32.18% | -13.51% | -13.97% | -17.33% | -24.16% | -10.70% | -9.43% | -6.38% | -11.94% | -9.39% | -7.90% | -8.02% | -9.16% | -10.08% | -8.43% | 0.41% | 9.57% | 8.30% | 9.13% | 12.34% | 11.82% | 6.72% | 19.02% | 26.76% | 14.95% | 6.54% | 6.44% | 10.22% | 9.85% | 2.31% | 7.21% | 8.43% | 6.80% | 5.79% | 5.85% | 8.52% | 9.28% | 7.73% |
|
Net Margin
|
2.81% | 15.84% | -11.66% | 12.56% | 4.72% | 4.11% | 7.90% | 1.83% | 5.66% | -1.27% | 3.95% | 8.61% | 14.92% | 12.26% | 4.53% | 5.49% | 9.74% | 9.09% | 8.06% | 5.82% | 4.39% | 14.47% | -0.60% | -51.23% | 1.34% | 1.80% | -55.11% | -11.86% | -11.41% | -13.15% | -68.47% | -1.98% | -9.41% | -7.33% | -22.69% | -1.98% | -9.41% | -7.33% | -1.98% | -9.29% | -7.68% | -8.17% | -8.89% | -10.50% | -8.02% | 0.45% | 9.75% | 8.10% | 8.51% | 12.08% | 46.58% | 5.40% | 17.53% | 23.48% | 11.10% | 5.49% | 5.21% | 8.03% | 7.85% | 2.67% | 6.24% | 6.41% | 5.96% | 4.75% | 6.06% | 6.18% | 6.62% | 6.18% |
|
FCF Margin
|
7.58% | 20.07% | -20.61% | 3.78% | 14.69% | 10.56% | 14.97% | 7.17% | 9.46% | 12.68% | 14.35% | 10.39% | 20.28% | -0.06% | 7.68% | -1.72% | 7.67% | 4.04% | 21.97% | 1.86% | 1.44% | -4.34% | 4.83% | 9.15% | 12.04% | 11.50% | 2.53% | -13.74% | 43.83% | 18.43% | 7.26% | -12.01% | -18.25% | -4.28% | -30.93% | 4.17% | 3.98% | -11.96% | -4.65% | -17.85% | -8.67% | 4.51% | -0.29% | -40.27% | 9.39% | 43.09% | 11.99% | 8.39% | 39.20% | 31.42% | 13.10% | -0.14% | 16.33% | 19.74% | 15.78% | -16.42% | 38.67% | 10.93% | 16.48% | -14.87% | 35.50% | 21.67% | 17.92% | -11.41% | 17.00% | 14.32% | 30.46% | -2.31% |
|
Inventory Average
|
8.69M | 6.54M | 7.14M | 15.95M | 10.21M | 8.70M | 14.63M | 16.67M | 18.98M | 16.99M | 14.89M | 19.74M | 24.03M | 25.03M | 23.54M | 21.29M | 23.55M | 26.45M | 28.49M | 32.52M | 53.71M | 70.51M | 73.93M | 70.68M | 57.29M | 46.18M | 33.09M | 26.48M | 29.82M | 29.01M | 26.72M | 27.18M | 24.61M | 20.68M | 19.81M | 18.89M | 13.58M | 11.45M | 11.46M | 10.31M | 11.78M | 10.97M | 7.37M | 5.83M | 7.15M | 7.95M | 6.51M | 7.77M | 11.53M | 13.46M | 13.13M | 12.85M | 13.15M | 13.72M | 13.02M | 14.02M | 15.83M | 13.92M | 11.83M | 12.79M | 14.93M | 14.34M | 15.19M | 15.42M | 16.90M | 18.45M | 15.52M | 14.29M |
|
Assets Average
|
123.45M | 130.28M | 137.39M | 139.17M | 143.28M | 150.86M | 159.90M | 168.67M | 181.08M | 193.81M | 212.85M | 275.29M | 338.12M | 346.51M | 369.98M | 390.22M | 385.49M | 393.35M | 408.55M | 428.96M | 457.45M | 449.98M | 426.68M | 393.57M | 349.31M | 343.00M | 315.64M | 285.67M | 284.95M | 291.51M | 278.03M | 256.41M | 246.37M | 235.80M | 223.40M | 210.04M | 202.48M | 198.78M | 199.64M | 197.34M | 192.98M | 191.89M | 188.98M | 183.24M | 180.63M | 190.47M | 197.75M | 200.94M | 211.42M | 227.99M | 246.99M | 271.23M | 281.85M | 279.81M | 285.46M | 278.65M | 276.15M | 283.06M | 286.00M | 283.70M | 291.04M | 314.59M | 336.21M | 340.05M | 346.00M | 365.62M | 373.77M | 372.12M |
|
Equity Average
|
| | | | | | | | | | 150.85M | 184.01M | 222.42M | 237.39M | 243.28M | 258.01M | 273.26M | 287.72M | 304.91M | 321.67M | 331.47M | 326.37M | 317.62M | 285.37M | 255.23M | 259.26M | 238.90M | 214.21M | 214.00M | 216.83M | 190.35M | 159.19M | 152.76M | 146.65M | 138.09M | 132.58M | 130.33M | 126.73M | 127.49M | 128.08M | 125.48M | 122.79M | 118.64M | 114.31M | 110.27M | 109.17M | 111.03M | 113.44M | 111.00M | 111.75M | 125.79M | 136.05M | 135.03M | 138.83M | 149.60M | 154.74M | 153.01M | 153.44M | 158.67M | 163.46M | 164.65M | 167.95M | 177.26M | 185.86M | 192.74M | 202.49M | 205.95M | 209.25M |
|
Invested Capital
|
0.02M | | 103.98M | | | | 112.37M | | | 140.28M | 161.41M | 206.60M | 238.23M | 236.55M | 250.00M | 266.02M | 280.50M | 294.94M | 314.88M | 328.45M | 334.48M | 318.26M | 316.98M | 253.75M | 256.72M | 261.80M | 216.00M | 212.42M | 215.58M | 218.08M | 162.61M | 155.78M | 149.75M | 143.55M | 132.64M | 132.52M | 128.14M | 125.32M | 129.65M | 126.50M | 124.47M | 121.11M | 116.17M | 112.44M | 108.11M | 110.24M | 111.81M | 115.06M | 106.94M | 116.56M | 135.01M | 137.08M | 132.99M | 144.67M | 154.54M | 154.95M | 151.07M | 155.81M | 161.53M | 165.38M | 163.93M | 171.97M | 182.56M | 189.16M | 196.32M | 208.65M | 203.24M | 215.26M |
|
Asset Utilization Ratio
|
2.08 | 1.87 | 1.59 | 1.64 | 1.71 | 1.72 | 1.71 | 1.68 | 1.64 | 1.59 | 1.54 | 1.30 | 1.17 | 1.25 | 1.28 | 1.26 | 1.29 | 1.27 | 1.24 | 1.18 | 1.10 | 1.13 | 1.16 | 1.27 | 1.36 | 1.27 | 1.26 | 1.20 | 1.10 | 0.99 | 1.03 | 1.08 | 1.08 | 1.06 | 1.04 | 1.11 | 1.15 | 1.17 | 1.12 | 1.10 | 1.11 | 1.15 | 1.20 | 1.21 | 1.21 | 1.10 | 1.04 | 1.06 | 1.05 | 1.07 | 1.04 | 0.99 | 0.98 | 0.98 | 0.98 | 1.03 | 1.08 | 1.09 | 1.10 | 1.11 | 1.11 | 1.07 | 1.08 | 1.22 | 1.27 | 1.27 | 1.28 | 1.28 |
|
Debt to Equity
|
| | | | | | | | | | | 0.15 | 0.13 | 0.14 | 0.13 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.00 | | | | | | | | | | | 0.10 | 0.09 | 0.09 | 0.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.75 | | | | 0.68 | | | 0.71 | 0.71 | 0.64 | 0.67 | 0.70 | 0.62 | 0.70 | 0.72 | 0.75 | 0.75 | 0.75 | 0.70 | 0.75 | 0.73 | 0.71 | 0.75 | 0.76 | 0.75 | 0.75 | 0.75 | 0.74 | 0.63 | 0.62 | 0.62 | 0.62 | 0.62 | 0.65 | 0.64 | 0.63 | 0.64 | 0.66 | 0.64 | 0.64 | 0.62 | 0.63 | 0.59 | 0.55 | 0.57 | 0.56 | 0.49 | 0.49 | 0.53 | 0.48 | 0.48 | 0.51 | 0.54 | 0.58 | 0.53 | 0.55 | 0.56 | 0.59 | 0.54 | 0.53 | 0.53 | 0.57 | 0.55 | 0.56 | 0.54 | 0.58 |
|
Enterprise Value
|
-53.96M | -61.33M | -64.15M | -71.72M | -68.47M | -69.21M | -76.78M | -81.47M | -95.88M | -103.91M | -129.09M | -68.80M | -104.83M | -84.66M | -104.78M | -45.89M | -57.20M | -63.33M | -95.11M | -101.49M | -101.77M | -56.95M | -62.60M | -74.22M | -86.23M | -96.19M | -95.47M | -85.45M | -117.53M | -129.87M | -134.51M | -126.91M | -116.11M | -113.94M | -94.35M | -96.77M | -99.68M | -93.41M | -78.45M | -68.51M | -63.92M | -66.41M | -66.50M | -49.18M | -51.82M | -72.73M | -76.04M | -77.84M | -87.61M | -112.67M | -106.33M | -91.32M | -84.26M | -88.29M | -97.94M | -79.88M | -101.20M | -105.86M | -118.17M | -107.04M | -117.03M | -136.80M | -155.54M | -139.15M | -149.03M | -166.96M | -185.82M | -181.42M |
|
Return on Sales
|
0.03% | 0.16% | -0.12% | 0.13% | 0.05% | 0.04% | 0.08% | -0.01% | -0.01% | -0.08% | -0.04% | 0.09% | 0.15% | 0.12% | 0.03% | 0.05% | 0.10% | 0.09% | 0.03% | 0.14% | 0.04% | 0.15% | -0.01% | -0.51% | 0.01% | 0.02% | -0.55% | -0.09% | -0.11% | -0.13% | -0.68% | -0.10% | -0.09% | -0.06% | -0.23% | -0.02% | -0.09% | -0.07% | -0.02% | -0.09% | -0.08% | -0.08% | -0.09% | -0.10% | -0.08% | 0.00% | 0.10% | 0.08% | 0.09% | 0.12% | 0.47% | 0.05% | 0.18% | 0.23% | 0.11% | 0.05% | 0.05% | 0.08% | 0.08% | 0.03% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% |
|
Return on Capital Employed
|
0.15% | 0.14% | 0.15% | 0.20% | 0.24% | 0.24% | 0.25% | 0.23% | 0.25% | 0.25% | 0.24% | 0.24% | 0.27% | 0.30% | 0.32% | 0.25% | 0.22% | 0.19% | 0.21% | 0.20% | 0.17% | 0.19% | 0.16% | -0.16% | -0.19% | -0.30% | -0.59% | -0.30% | -0.33% | -0.33% | -0.18% | -0.20% | -0.25% | -0.32% | -0.26% | -0.27% | -0.26% | -0.23% | -0.17% | -0.15% | -0.15% | -0.16% | -0.16% | -0.15% | -0.17% | -0.13% | -0.03% | 0.05% | 0.14% | 0.21% | 0.20% | 0.18% | 0.23% | 0.29% | 0.29% | 0.28% | 0.26% | 0.18% | 0.16% | 0.13% | 0.15% | 0.14% | 0.13% | 0.14% | 0.15% | 0.15% | 0.17% | 0.16% |
|
Return on Invested Capital
|
833.50% | 631.90% | 0.10% | 0.26% | 436.99% | | | | | | 0.14% | 0.15% | 0.19% | 0.21% | 0.20% | 0.17% | 0.14% | 0.12% | 0.11% | 0.14% | 0.11% | 0.14% | 0.13% | -0.14% | -0.18% | -0.24% | -0.44% | -0.22% | -0.24% | -0.25% | -0.28% | -0.36% | -0.46% | -0.61% | -0.29% | -0.24% | -0.23% | -0.20% | -0.09% | -0.12% | -0.12% | -0.13% | -0.18% | -0.18% | -0.19% | -0.14% | -0.04% | 0.05% | 0.13% | 0.21% | 0.40% | 0.36% | 0.42% | 0.47% | 0.27% | 0.26% | 0.21% | 0.14% | 0.12% | 0.10% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.13% |
|
Return on Assets
|
0.25% | 0.24% | 0.04% | 0.10% | 0.11% | 0.06% | 0.12% | 0.06% | 0.03% | -0.02% | -0.06% | -0.01% | 0.05% | 0.11% | 0.13% | 0.11% | 0.10% | 0.09% | 0.08% | 0.10% | 0.08% | 0.10% | 0.09% | -0.10% | -0.13% | -0.18% | -0.33% | -0.16% | -0.20% | -0.23% | -0.28% | -0.30% | -0.30% | -0.29% | -0.13% | -0.11% | -0.12% | -0.12% | -0.06% | -0.08% | -0.07% | -0.08% | -0.10% | -0.11% | -0.11% | -0.08% | -0.02% | 0.03% | 0.07% | 0.10% | 0.21% | 0.18% | 0.20% | 0.23% | 0.14% | 0.15% | 0.12% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% |
|
Return on Equity
|
| | | | | | | | | | -0.08% | -0.01% | 0.08% | 0.17% | 0.19% | 0.17% | 0.14% | 0.12% | 0.11% | 0.14% | 0.11% | 0.14% | 0.13% | -0.14% | -0.18% | -0.24% | -0.44% | -0.22% | -0.26% | -0.31% | -0.40% | -0.48% | -0.48% | -0.47% | -0.21% | -0.18% | -0.18% | -0.19% | -0.09% | -0.12% | -0.11% | -0.12% | -0.16% | -0.17% | -0.18% | -0.13% | -0.03% | 0.05% | 0.14% | 0.21% | 0.41% | 0.37% | 0.42% | 0.47% | 0.27% | 0.26% | 0.22% | 0.15% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% |