|
Assets Growth (1y)
|
| | | 18.05% | 13.74% | 18.99% | 23.39% | 29.23% | 27.76% | 38.15% | 87.19% | 86.30% | 71.58% | 75.77% | 17.73% | 10.60% | 16.55% | 5.23% | 14.88% | 22.35% | 6.54% | 2.46% | -18.59% | -28.25% | -18.70% | -33.18% | -20.42% | -16.36% | -13.66% | -9.84% | -10.66% | -16.38% | -21.76% | -17.25% | -18.94% | -16.63% | -14.74% | -6.22% | -5.85% | -3.50% | -3.43% | -7.21% | -7.08% | -5.72% | 4.30% | 4.99% | 14.54% | 19.50% | 19.88% | 29.98% | 39.77% | 27.22% | 18.63% | 12.73% | -6.16% | 2.27% | 0.08% | 0.30% | 3.43% | 7.26% | 15.02% | 20.04% | 19.68% | 18.16% | 14.41% | 8.13% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 41.65% | 35.60% | 42.43% | 39.58% | 38.61% | 36.71% | 36.71% | 36.30% | 36.10% | 28.68% | 23.75% | 3.26% | -0.98% | 0.32% | -10.35% | -9.38% | -9.78% | -9.23% | -14.85% | -16.66% | -20.53% | -18.11% | -20.71% | -16.78% | -16.46% | -16.80% | -11.23% | -11.98% | -12.38% | -13.63% | -10.37% | -10.83% | -8.80% | -4.95% | -2.97% | 0.07% | 2.83% | 6.49% | 8.19% | 14.15% | 12.75% | 14.04% | 15.44% | 14.53% | 15.85% | 12.48% | 13.69% | 10.70% | 11.75% | 10.94% | 10.72% | 5.12% | 9.03% | 9.61% | 9.19% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.92% | 25.36% | 25.51% | 20.53% | 18.51% | 17.22% | 11.84% | 10.40% | 8.63% | 8.38% | 2.69% | -4.78% | -7.45% | -7.37% | -11.68% | -11.63% | -12.54% | -12.98% | -13.69% | -15.08% | -16.59% | -14.68% | -15.38% | -12.80% | -11.91% | -10.32% | -7.38% | -6.21% | -5.39% | -4.23% | -0.35% | 2.57% | 2.89% | 4.08% | 6.01% | 5.62% | 7.18% | 7.47% | 7.44% | 7.62% | 9.47% | 11.29% | 13.12% | 13.21% | 14.53% | 13.37% | 13.79% |
|
Assets (QoQ)
|
9.51% | 1.76% | 0.83% | 5.06% | 5.51% | 6.46% | 4.57% | 10.03% | 4.31% | 15.11% | 41.69% | 9.51% | -3.93% | 17.92% | -5.09% | 2.87% | 1.23% | 6.47% | 3.62% | 9.56% | -11.85% | 2.39% | -17.67% | -3.44% | -0.12% | -15.84% | -1.96% | 1.49% | 3.10% | -12.11% | -2.85% | -5.02% | -3.53% | -7.06% | -4.82% | -2.31% | -1.34% | 2.22% | -4.45% | 0.13% | -1.26% | -1.78% | -4.32% | 1.60% | 9.22% | -1.12% | 4.38% | 6.01% | 9.57% | 7.20% | 12.25% | -3.51% | 2.16% | 1.87% | -6.56% | 5.16% | -0.02% | 2.10% | -3.65% | 9.06% | 7.21% | 6.56% | -3.94% | 7.68% | 3.80% | 0.72% |
|
Capital Expenditures Growth (1y)
|
| | | 245.32% | -81.60% | -89.25% | 131.06% | -72.47% | 70.57% | -13.32% | -41.26% | -9.06% | -46.07% | 837.35% | 61.31% | -29.33% | 80.49% | -60.81% | 41.17% | 264.10% | 11.24% | -32.75% | -39.81% | 53.30% | -82.12% | 85.74% | -11.41% | -62.82% | 575.36% | -22.57% | 62.54% | 26.49% | 20.76% | 6.12% | -59.16% | -61.42% | -50.38% | -7.40% | 66.14% | 123.73% | 60.70% | -21.87% | -15.56% | 6.36% | -56.88% | -49.91% | 2.48% | -29.85% | 38.24% | 234.08% | 44.09% | 52.42% | 154.21% | -5.28% | -38.29% | -6.78% | -56.10% | -19.03% | 42.82% | 58.57% | 63.90% | 91.90% | 5.03% | -21.54% | 7.36% | -29.06% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 33.21% | -44.69% | -4.40% | 31.89% | -43.86% | 18.41% | 47.12% | 10.18% | 32.76% | 2.69% | 35.18% | 11.08% | 58.00% | -28.93% | -21.19% | -9.03% | 27.55% | 10.33% | -1.11% | -4.66% | -10.33% | 13.39% | 15.14% | -16.22% | -43.39% | 59.36% | -8.70% | 3.32% | 2.97% | -1.25% | -8.43% | -16.94% | -2.80% | -29.94% | -28.71% | 12.87% | 18.63% | -1.42% | 9.35% | 7.64% | 4.38% | 14.86% | 16.59% | -3.05% | -0.11% | 15.55% | 36.84% | 8.29% | 31.10% | 22.29% | 13.75% | -2.54% | 5.07% | -8.25% | 3.30% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.04% | -19.42% | -25.45% | 17.61% | -0.25% | -19.88% | 31.80% | -6.53% | 5.93% | 5.50% | 28.86% | 14.57% | 13.15% | 23.96% | -16.65% | -12.95% | 0.26% | -4.25% | -1.01% | -10.07% | -9.05% | 3.06% | 2.00% | -3.77% | -15.46% | 22.90% | -21.52% | -0.93% | -4.02% | -10.51% | 5.14% | -3.29% | -0.37% | 3.86% | 2.78% | 5.04% | 18.85% | 1.34% | 0.05% | 1.91% | 10.95% | 1.74% | 19.75% | 6.45% | 4.40% | 22.11% | 28.38% |
|
Capital Expenditures (QoQ)
|
287.23% | -0.13% | -242.02% | 154.72% | -76.30% | -41.63% | 310.25% | -51.50% | 46.86% | -70.34% | 178.01% | -24.91% | -12.91% | 415.60% | -52.16% | -67.11% | 122.44% | 11.96% | 72.33% | -15.16% | -32.04% | -32.32% | 54.26% | 116.07% | -92.08% | 603.26% | -26.43% | -9.31% | 43.94% | -19.37% | 54.42% | -29.43% | 37.42% | -29.14% | -40.56% | -33.33% | 76.74% | 32.23% | 6.64% | -10.22% | 26.94% | -35.71% | 15.25% | 13.08% | -48.54% | -25.32% | 135.81% | -22.60% | 1.42% | 80.47% | 1.71% | -18.13% | 69.15% | -32.76% | -33.73% | 23.68% | -20.35% | 24.04% | 16.88% | 37.32% | -17.67% | 45.22% | -36.03% | 2.59% | 12.65% | -4.05% |
|
Cash & Equivalents Growth (1y)
|
| | | -74.56% | 30.61% | 29.34% | 108.78% | 855.06% | 80.48% | 197.59% | 42.41% | 26.17% | -8.97% | -18.83% | -33.30% | -45.44% | -25.20% | -9.23% | 121.15% | 77.92% | -10.07% | -34.18% | -26.87% | -15.27% | 68.90% | 52.50% | 15.13% | 36.29% | 35.01% | 40.90% | 48.52% | -1.21% | -12.27% | -29.86% | -23.75% | -14.15% | -26.79% | -38.05% | -60.20% | -65.97% | -56.34% | -37.56% | -37.21% | 23.27% | 99.73% | 108.33% | 221.90% | 109.52% | 54.91% | 39.85% | 17.31% | -3.82% | -21.64% | -9.60% | -16.60% | 13.43% | 11.17% | 14.73% | 29.40% | 13.65% | 32.77% | 38.94% | 30.58% | 27.48% | 19.41% | 13.95% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 45.26% | 28.98% | 46.19% | 25.64% | 87.34% | 7.11% | 29.91% | 28.07% | 6.99% | -15.08% | -21.44% | 2.56% | -6.30% | 4.35% | -3.06% | 23.03% | 27.13% | 27.05% | 12.25% | 7.74% | 4.49% | 26.01% | 14.65% | 9.24% | 4.95% | -4.64% | -15.09% | -23.33% | -33.91% | -34.55% | -35.26% | -42.46% | -28.85% | -13.90% | -6.94% | -7.00% | -4.21% | 10.54% | 22.08% | 33.35% | 35.43% | 34.34% | 38.10% | 46.58% | 31.73% | 10.51% | 13.19% | 8.18% | 7.43% | 4.97% | 12.95% | 12.12% | 18.01% | 20.79% | 22.01% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.37% | 7.62% | 13.29% | 26.25% | 58.21% | 13.30% | 17.09% | 12.08% | 7.18% | 6.91% | 0.83% | 13.03% | 2.06% | 6.12% | -2.08% | 16.09% | 11.75% | 5.66% | -9.28% | -17.62% | -19.73% | -8.56% | -10.23% | -20.09% | -13.48% | -5.44% | -4.45% | -1.85% | -5.71% | -2.80% | -4.59% | -6.37% | -6.21% | -4.97% | 0.37% | -4.67% | -0.84% | 3.31% | 13.54% | 20.67% | 26.21% | 29.05% | 33.23% | 39.71% | 27.06% | 16.43% | 18.09% |
|
Cash & Equivalents (QoQ)
|
15.35% | -14.99% | -31.00% | -62.40% | 492.29% | -15.82% | 11.37% | 71.99% | 11.93% | 38.80% | -46.70% | 52.37% | -19.24% | 23.77% | -56.20% | 24.64% | 10.72% | 50.19% | 6.71% | 0.27% | -44.04% | 9.92% | 18.57% | 16.18% | 11.55% | -0.75% | -10.49% | 37.54% | 10.50% | 3.58% | -5.65% | -8.51% | -1.87% | -17.19% | 2.56% | 3.01% | -16.32% | -29.93% | -34.11% | -11.92% | 7.35% | 0.23% | -33.74% | 72.91% | 73.93% | 4.55% | 2.38% | 12.55% | 28.60% | -5.62% | -14.12% | -7.73% | 4.77% | 8.88% | -20.76% | 25.49% | 2.68% | 12.36% | -10.63% | 10.22% | 19.96% | 17.58% | -16.01% | 7.60% | 12.36% | 12.21% |
|
Cash from Investing Activities Growth (1y)
|
| | | 159.58% | 227.36% | 7.73% | 84.88% | 82.63% | -309.62% | 163.46% | -5,042.12% | -104.70% | 90.68% | -58.81% | 79.58% | 29.50% | -77.90% | -136.38% | 83.85% | -256.11% | -12.35% | 26.71% | 39.69% | -53.57% | 82.38% | -286.92% | 9.78% | 62.71% | -572.04% | 65.77% | -59.78% | -28.52% | -22.03% | -7.70% | 58.51% | 101.73% | -378.80% | -1,438.02% | -1,096.27% | -5,006.90% | 84.36% | 95.94% | 153.78% | 1,048.21% | 638.88% | 71.43% | -113.61% | -105.44% | -73.13% | -552.05% | -1,439.13% | -132.43% | -209.11% | -91.75% | 76.85% | -95.84% | -14.34% | 45.71% | 30.91% | -364.17% | 98.22% | 177.35% | -399.66% | 47.43% | -4,120.00% | -237.18% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 62.87% | 37.11% | 30.87% | -16.65% | -27.25% | -32.90% | 54.36% | -19.25% | -28.42% | 42.89% | -28.26% | 72.91% | -56.80% | 29.37% | -44.73% | 55.54% | -26.81% | -9.99% | 0.99% | 4.56% | 9.72% | -13.06% | -12.57% | 15.74% | 26.17% | -239.89% | -78.31% | -99.43% | -3.03% | 2.97% | 12.37% | 67.15% | 115.94% | 82.06% | 43.70% | 4.33% | -201.15% | 30.58% | 57.70% | -4.06% | -6.23% | -16.46% | -52.87% | -35.45% | -30.99% | -32.67% | -89.34% | -35.03% | -176.45% | -26.46% | 41.03% | 7.19% | -68.43% | 4.99% | 16.80% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.66% | 13.04% | 42.24% | 31.16% | -18.44% | -15.65% | 23.06% | 1.60% | -15.64% | 26.09% | -16.49% | 50.85% | -13.06% | -23.64% | -18.94% | 43.37% | 15.39% | -50.71% | -74.28% | -33.97% | 8.93% | -1.59% | 2.28% | 42.37% | 42.46% | 103.72% | 41.97% | 10.30% | 10.82% | 27.14% | -4.62% | -41.10% | -0.40% | -3.41% | -17.42% | -25.56% | -159.29% | 22.34% | 39.85% | 29.01% | -61.24% | 49.73% | 28.47% | -29.73% | -21.10% | -17.62% | -48.42% |
|
Cash from Investing Activities (QoQ)
|
81.99% | -460.21% | 41.44% | 200.85% | -61.51% | -505.89% | 90.41% | 1,318.49% | -144.18% | 222.88% | -877.35% | 98.89% | 12.49% | 643.18% | -485.43% | 96.15% | -120.85% | -11.07% | -71.12% | 15.16% | 30.33% | 27.54% | -40.80% | -116.04% | 92.00% | -1,490.68% | 67.17% | 10.71% | -44.12% | 18.99% | -53.26% | 28.18% | -36.84% | 28.50% | 40.95% | 103.00% | -37,875.86% | -129.69% | 54.07% | 87.69% | -20.38% | 40.34% | 708.12% | 117.10% | -31.59% | -103.16% | -189.73% | 13.24% | 437.87% | -176.77% | -583.88% | 86.90% | -58.62% | -34.92% | 17.42% | -10.81% | 7.39% | 35.94% | -5.10% | -644.50% | 99.65% | 2,887.27% | -778.93% | 21.68% | 71.53% | 9.39% |
|
Cash from Operations Growth (1y)
|
| | | 115.83% | 19.84% | 291.93% | 62.05% | -22.70% | 40.75% | 26.15% | 64.45% | 179.66% | -94.14% | 13.29% | -101.70% | -59.73% | 812.96% | 123.97% | 2,487.44% | -61.26% | -161.82% | -77.40% | 164.35% | 285.91% | 367.57% | -41.64% | -163.52% | 107.79% | 31.47% | 82.51% | 39.49% | -128.28% | -99.38% | -341.42% | 169.63% | 132.43% | -5,766.67% | 94.40% | -331.01% | -216.06% | 188.50% | 201.03% | -130.35% | 284.11% | 389.07% | 640.28% | 132.46% | 290.92% | 7.58% | 53.17% | -69.01% | -49.54% | -28.08% | 22.88% | -669.70% | 158.65% | -39.30% | 7.04% | 16.76% | 5.61% | 121.95% | 50.11% | -36.82% | -37.89% | -13.39% | 72.63% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 67.10% | -53.78% | 68.02% | -26.94% | -4.52% | -9.05% | 47.37% | -12.64% | -24.16% | -32.58% | -16.92% | 2.34% | -15.56% | 147.17% | -33.40% | -242.24% | 45.91% | 29.56% | -37.79% | -44.48% | -62.21% | 26.45% | -65.97% | -35.56% | -42.46% | -35.09% | -30.97% | 0.90% | -28.19% | -32.10% | -48.51% | -54.74% | 39.13% | 525.96% | 34.23% | 19.98% | 102.90% | 88.11% | 137.85% | 30.68% | 77.92% | 55.83% | 140.63% | 16.94% | 72.16% | -22.27% | 26.30% | -51.39% | 11.30% | -1.05% | 25.45% | -103.99% | 19.27% | 5.28% | 40.51% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.16% | -20.66% | 27.64% | 23.35% | 5.41% | 4.47% | -15.84% | -25.55% | 28.46% | 3.06% | -9.39% | -19.25% | -18.67% | -34.14% | -26.98% | 79.99% | -22.21% | -22.59% | -15.24% | -29.44% | -23.33% | 25.40% | -32.00% | -27.91% | -16.45% | 15.02% | 13.02% | 22.22% | -5.19% | 10.50% | 9.13% | 18.86% | 27.48% | 185.53% | 22.76% | -38.24% | 61.26% | 32.17% | 76.37% | -1.90% | 64.16% | 38.51% | 86.21% | 8.18% | 27.33% | -2.02% | 39.17% |
|
Cash from Operations (QoQ)
|
25.72% | -168.51% | 193.92% | 166.79% | -30.20% | 9.73% | -20.70% | 27.27% | 27.10% | -1.65% | 3.38% | 116.42% | -97.34% | 1,802.85% | -101.55% | 5,231.88% | -39.67% | 366.81% | -83.48% | -16.73% | -196.28% | 270.65% | 93.23% | 21.56% | -33.24% | -62.78% | -310.29% | 497.65% | -57.76% | -48.32% | -169.72% | -85.86% | 100.93% | -20,085.06% | 120.11% | -13.44% | -262.92% | 80.26% | -730.01% | 56.51% | 224.23% | -77.47% | -1,992.47% | 134.76% | 230.00% | -65.90% | -17.03% | 318.63% | -9.18% | -51.45% | -83.21% | 581.77% | 29.43% | -17.04% | -177.83% | 409.54% | -69.63% | 46.29% | -160.53% | 492.72% | -36.17% | -1.06% | -155.17% | 278.29% | -11.00% | 97.21% |
|
Dividends payables Growth (1y)
|
| | | 447.10% | -101.40% | -88.20% | -29.13% | -77.51% | 1,167.92% | 34.66% | -1.00% | 35.60% | -42.68% | -43.90% | -44.39% | -29.48% | -4.32% | 6.78% | 27.54% | 7.83% | 29.21% | 9.85% | -2.84% | 8.02% | -26.05% | -47.00% | -69.11% | -70.09% | -43.63% | -31.45% | 249.14% | 215.24% | 555.88% | 78.92% | -49.07% | -45.65% | -77.45% | -30.93% | -36.26% | -37.59% | -18.40% | -21.29% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | 45.16% | -55.89% | -55.33% | -26.93% | -40.09% | 98.79% | -6.91% | -11.12% | 1.03% | -10.85% | -13.02% | -11.67% | -6.34% | -2.94% | -14.66% | -27.39% | -29.63% | -18.64% | -26.38% | 1.58% | 0.61% | 39.83% | -13.38% | -18.10% | -19.98% | -5.89% | -5.38% | 4.26% | 2.26% | 6.46% | -0.92% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.91% | -36.15% | -36.34% | -13.53% | -24.18% | 50.01% | -14.03% | -26.76% | -19.73% | -21.64% | -24.89% | -5.76% | -4.98% | 27.58% | -5.28% | -7.40% | -9.81% | -4.45% | -13.18% | -19.40% | -19.15% | -12.84% | -18.78% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (QoQ)
|
692.33% | 32.43% | -80.17% | 123.10% | -102.39% | 1,214.38% | 19.13% | -29.21% | 13.63% | 40.52% | -12.43% | -3.03% | -51.97% | 37.54% | -13.19% | 22.98% | -34.84% | 53.50% | 3.68% | 3.98% | -21.93% | 30.51% | -8.29% | 15.60% | -46.55% | -6.48% | -46.54% | 11.91% | 0.73% | 13.74% | 172.30% | 1.04% | 109.58% | -68.97% | -22.49% | 7.83% | -13.05% | -4.96% | -28.48% | 5.58% | 13.69% | -8.32% | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -239.00 | 3,445.00 | 2,840.00 | 3,771.00 | 4,824.00 | 535.00 | -238.00 | 1,033.00 | 1,249.00 | 590.00 | -497.00 | -694.00 | -875.00 | -566.00 | 616.00 | 132.00 | -921.00 | 732.00 | -1288.00 | -7763.00 | -367.00 | -2252.00 | -7992.00 | 5,745.00 | -579.00 | 11.00 | 4,730.00 | -304.00 | -1189.00 | -1743.00 | 802.00 | 281.00 | 454.00 | 1,095.00 | 1,222.00 | 131.00 | 154.00 | -164.00 | 277.00 | -69.00 | -53.00 | 843.00 | 1,873.00 | 1,838.00 | 1,755.00 | 1,192.00 | 225.00 | -158.00 | 989.00 | 1,442.00 | 314.00 | -18.00 | -1258.00 | -1654.00 | -510.00 | -423.00 | 77.00 | -179.00 | -306.00 | 348.00 | -137.00 | 9.00 | 248.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 5,833.00 | 4,570.00 | 2,105.00 | 4,110.00 | 5,197.00 | 560.00 | -119.00 | 471.00 | -547.00 | 757.00 | -1170.00 | -8325.00 | -2163.00 | -2086.00 | -8665.00 | -1886.00 | -1867.00 | -1509.00 | -4551.00 | -2322.00 | -2134.00 | -3984.00 | -2460.00 | 5,722.00 | -1314.00 | -637.00 | 6,755.00 | 108.00 | -581.00 | -812.00 | 2,302.00 | 343.00 | 554.00 | 1,774.00 | 3,372.00 | 1,900.00 | 1,856.00 | 1,871.00 | 2,375.00 | 1,611.00 | 2,691.00 | 3,478.00 | 2,412.00 | 1,662.00 | 1,487.00 | 981.00 | 29.00 | -599.00 | -191.00 | -390.00 | -502.00 | -93.00 | -1317.00 | -1823.00 | -567.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,037.00 | 4,737.00 | 1,433.00 | -3521.00 | 3,909.00 | -960.00 | -9400.00 | -1547.00 | -1493.00 | -1485.00 | -4432.00 | -2884.00 | -3931.00 | -3818.00 | -3133.00 | -1909.00 | -2602.00 | -2157.00 | -2526.00 | -1910.00 | -1527.00 | -3053.00 | -960.00 | 5,784.00 | -1213.00 | 42.00 | 8,905.00 | 1,877.00 | 1,121.00 | 1,223.00 | 4,400.00 | 2,023.00 | 3,299.00 | 4,409.00 | 3,911.00 | 1,724.00 | 1,588.00 | 1,660.00 | 2,179.00 | 1,170.00 | 1,511.00 | 1,645.00 | 1,596.00 | 1,587.00 | 1,427.00 | 811.00 | -29.00 |
|
EBITDA Margin (QoQ)
|
815.00 | 1,097.00 | -1883.00 | -268.00 | 4,498.00 | 492.00 | -951.00 | 785.00 | 210.00 | -281.00 | 320.00 | 1,000.00 | -448.00 | -1368.00 | 123.00 | 819.00 | -140.00 | -187.00 | -361.00 | -234.00 | 1,514.00 | -2207.00 | -6836.00 | 7,162.00 | -371.00 | -7948.00 | 6,901.00 | 838.00 | 219.00 | -3228.00 | 1,867.00 | -46.00 | -336.00 | -683.00 | 1,346.00 | 126.00 | 306.00 | -556.00 | 255.00 | 149.00 | -12.00 | -114.00 | -92.00 | 165.00 | 884.00 | 915.00 | -127.00 | 83.00 | 321.00 | -52.00 | -510.00 | 1,230.00 | 774.00 | -1181.00 | -841.00 | -10.00 | 378.00 | -37.00 | -754.00 | 490.00 | 122.00 | -164.00 | -100.00 | 5.00 | 268.00 | 76.00 |
|
EBIT Growth (1y)
|
| | | -36.19% | 148.40% | 235.50% | 117.66% | 142.84% | 78.40% | 11.94% | 330.96% | 177.27% | 103.06% | -8.82% | -36.92% | -32.13% | -25.39% | 96.30% | 15.46% | -56.23% | 51.51% | -96.96% | -817.69% | -59.73% | -100.02% | -12,150.48% | 91.28% | -139.54% | 1,216.67% | 59.91% | -11.46% | -457.13% | -13,177.61% | 41.33% | 20.80% | 32.47% | 63.20% | 57.56% | 22.42% | 20.90% | -41.47% | 14.37% | 1.67% | 0.74% | 104.34% | 199.26% | 192.71% | 226.64% | 4,240.40% | 55.41% | -3.09% | 130.28% | 117.54% | 35.32% | 5.44% | -59.59% | -55.84% | -29.93% | -65.16% | 25.71% | -4.36% | -7.78% | 330.30% | 3.15% | 29.42% | 50.81% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 53.51% | 55.40% | 50.12% | 35.36% | 41.05% | 39.30% | 26.07% | 46.42% | -6.26% | 31.91% | -62.11% | -93.34% | -50.72% | -26.00% | -109.47% | -39.63% | -27.44% | -84.74% | -51.37% | -39.20% | -42.39% | -32.12% | -211.91% | 57.46% | -51.65% | -712.98% | 53.61% | 11.86% | -43.84% | -312.27% | 40.26% | 15.46% | 19.06% | 26.46% | 33.15% | 39.37% | 44.13% | 67.10% | 49.19% | 42.33% | 69.79% | 82.70% | 59.89% | 43.38% | 47.03% | 246.75% | 13.79% | -29.12% | 5.37% | -2.79% | -4.38% | 16.49% | -19.38% | -18.24% | -0.86% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.93% | 31.83% | 15.80% | -31.81% | 16.46% | -14.88% | -56.34% | -31.71% | -16.34% | -64.83% | -35.86% | -20.19% | -17.75% | -18.60% | -29.85% | -21.41% | -17.74% | -16.77% | -18.79% | -19.42% | -19.86% | -16.65% | -65.19% | 43.28% | -25.94% | 103.62% | 15.83% | 21.28% | 41.84% | 164.01% | 18.42% | 20.52% | 28.81% | 32.82% | 22.50% | 22.18% | 23.95% | 35.46% | 26.60% | 18.38% | 28.26% | 30.13% | 27.34% | 27.88% | 28.68% | 120.06% | 15.43% |
|
EBIT Margin Growth (1y)
|
| | | -239.00 | 3,445.00 | 2,840.00 | 3,771.00 | 4,824.00 | 535.00 | -238.00 | 1,033.00 | 1,249.00 | 590.00 | -497.00 | -694.00 | -875.00 | -566.00 | 616.00 | 132.00 | -921.00 | 732.00 | -1288.00 | -7763.00 | -367.00 | -2252.00 | -7992.00 | 5,745.00 | -579.00 | 11.00 | 4,730.00 | -304.00 | -1189.00 | -1743.00 | 802.00 | 281.00 | 454.00 | 1,095.00 | 1,222.00 | 131.00 | 154.00 | -164.00 | 277.00 | -69.00 | -53.00 | 843.00 | 1,873.00 | 1,838.00 | 1,755.00 | 1,192.00 | 225.00 | -158.00 | 989.00 | 1,442.00 | 314.00 | -18.00 | -1258.00 | -1654.00 | -510.00 | -423.00 | 77.00 | -179.00 | -306.00 | 348.00 | -137.00 | 9.00 | 248.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 5,833.00 | 4,570.00 | 2,105.00 | 4,110.00 | 5,197.00 | 560.00 | -119.00 | 471.00 | -547.00 | 757.00 | -1170.00 | -8325.00 | -2163.00 | -2086.00 | -8665.00 | -1886.00 | -1867.00 | -1509.00 | -4551.00 | -2322.00 | -2134.00 | -3984.00 | -2460.00 | 5,722.00 | -1314.00 | -637.00 | 6,755.00 | 108.00 | -581.00 | -812.00 | 2,302.00 | 343.00 | 554.00 | 1,774.00 | 3,372.00 | 1,900.00 | 1,856.00 | 1,871.00 | 2,375.00 | 1,611.00 | 2,691.00 | 3,478.00 | 2,412.00 | 1,662.00 | 1,487.00 | 981.00 | 29.00 | -599.00 | -191.00 | -390.00 | -502.00 | -93.00 | -1317.00 | -1823.00 | -567.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,037.00 | 4,737.00 | 1,433.00 | -3521.00 | 3,909.00 | -960.00 | -9400.00 | -1547.00 | -1493.00 | -1485.00 | -4432.00 | -2884.00 | -3931.00 | -3818.00 | -3133.00 | -1909.00 | -2602.00 | -2157.00 | -2526.00 | -1910.00 | -1527.00 | -3053.00 | -960.00 | 5,784.00 | -1213.00 | 42.00 | 8,905.00 | 1,877.00 | 1,121.00 | 1,223.00 | 4,400.00 | 2,023.00 | 3,299.00 | 4,409.00 | 3,911.00 | 1,724.00 | 1,588.00 | 1,660.00 | 2,179.00 | 1,170.00 | 1,511.00 | 1,645.00 | 1,596.00 | 1,587.00 | 1,427.00 | 811.00 | -29.00 |
|
EBIT Margin (QoQ)
|
815.00 | 1,097.00 | -1883.00 | -268.00 | 4,498.00 | 492.00 | -951.00 | 785.00 | 210.00 | -281.00 | 320.00 | 1,000.00 | -448.00 | -1368.00 | 123.00 | 819.00 | -140.00 | -187.00 | -361.00 | -234.00 | 1,514.00 | -2207.00 | -6836.00 | 7,162.00 | -371.00 | -7948.00 | 6,901.00 | 838.00 | 219.00 | -3228.00 | 1,867.00 | -46.00 | -336.00 | -683.00 | 1,346.00 | 126.00 | 306.00 | -556.00 | 255.00 | 149.00 | -12.00 | -114.00 | -92.00 | 165.00 | 884.00 | 915.00 | -127.00 | 83.00 | 321.00 | -52.00 | -510.00 | 1,230.00 | 774.00 | -1181.00 | -841.00 | -10.00 | 378.00 | -37.00 | -754.00 | 490.00 | 122.00 | -164.00 | -100.00 | 5.00 | 268.00 | 76.00 |
|
EBIT (QoQ)
|
26.74% | 56.06% | -237.09% | -25.52% | 126.03% | 23.02% | -56.07% | 204.48% | 8.41% | -22.81% | 69.15% | 95.90% | -20.61% | -65.34% | 17.02% | 110.76% | -12.72% | -8.81% | -31.17% | -20.10% | 202.10% | -98.17% | -16,351.63% | 104.48% | -100.16% | -1,050,300.00% | 88.24% | 79.67% | 104.45% | -37,811.94% | 67.31% | -1.65% | -4.36% | -69.19% | 55.87% | 13.33% | 43.14% | -95.13% | 19.33% | 11.63% | -1.69% | -18.11% | 7.37% | 10.78% | 104.45% | 2,600.51% | -13.48% | 21.88% | 52.43% | -3.30% | -46.05% | 189.61% | 44.00% | -39.85% | -57.96% | 10.98% | 57.36% | -4.55% | -79.10% | 300.43% | 19.71% | -7.97% | -2.46% | -4.01% | 50.20% | 7.24% |
|
EBT Growth (1y)
|
| | | 112.64% | 11.67% | 18.80% | -36.64% | 70.06% | 73.22% | 14.14% | 345.75% | 178.77% | 103.40% | -11.28% | -28.94% | -31.17% | -24.06% | 109.75% | 5.92% | -56.03% | 51.96% | -96.95% | -817.69% | -59.73% | -100.02% | -12,150.48% | 90.24% | -317.92% | -142,783.33% | 61.46% | 27.33% | 36.47% | 63.92% | 40.45% | 0.00% | 0.00% | 0.00% | 54.74% | 21.09% | 23.54% | -32.78% | 21.14% | 0.38% | -3.99% | 110.28% | 207.26% | 201.54% | 235.09% | 1,996.68% | 49.02% | -4.09% | 129.91% | 110.12% | 38.37% | 10.88% | -55.35% | -51.43% | -20.73% | -45.50% | 23.69% | -3.63% | -5.30% | 193.76% | 7.09% | 29.80% | 42.89% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 116.02% | 57.87% | 6.36% | 26.14% | 48.32% | 38.83% | 28.55% | 49.70% | -5.51% | 32.90% | -61.56% | -94.88% | -50.42% | -26.00% | -113.36% | -39.96% | -33.62% | -34.91% | -50.62% | -35.88% | -36.75% | -28.22% | -209.54% | 58.61% | -50.14% | -701.82% | 52.99% | 16.92% | 21.39% | 21.75% | 40.32% | 7.71% | 7.36% | 28.79% | 33.57% | 40.92% | 45.40% | 69.39% | 48.29% | 43.74% | 73.58% | 86.88% | 61.50% | 45.49% | 50.18% | 177.62% | 17.80% | -16.63% | 8.29% | -0.55% | 1.28% | 21.08% | -16.06% | -15.30% | 2.37% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.99% | 35.34% | -40.12% | -76.76% | -10.39% | -14.88% | -57.88% | -34.18% | -22.34% | -22.01% | -35.91% | -18.97% | -16.75% | -16.27% | -30.40% | -20.49% | -17.56% | -16.70% | -18.96% | -19.15% | -19.40% | -16.47% | -64.02% | 43.86% | -25.40% | 135.43% | 15.86% | 20.87% | 21.82% | 24.84% | 18.53% | 22.56% | 34.91% | 51.61% | 22.77% | 23.29% | 25.41% | 37.53% | 27.60% | 20.93% | 30.49% | 32.73% | 29.63% | 30.11% | 30.86% | 92.98% | 17.21% |
|
EBT Margin Growth (1y)
|
| | | 351.00 | -118.00 | -124.00 | -385.00 | 384.00 | 495.00 | -201.00 | 1,016.00 | 1,233.00 | 581.00 | -495.00 | -569.00 | -836.00 | -528.00 | 659.00 | 56.00 | -914.00 | 737.00 | -1283.00 | -7763.00 | -367.00 | -2252.00 | -7992.00 | 5,620.00 | -1518.00 | -1308.00 | 4,854.00 | 186.00 | 270.00 | 697.00 | 736.00 | 0.00 | 0.00 | 0.00 | 1,115.00 | 106.00 | 168.00 | -110.00 | 364.00 | -77.00 | -84.00 | 810.00 | 1,869.00 | 1,820.00 | 1,711.00 | 1,182.00 | 183.00 | -171.00 | 991.00 | 1,391.00 | 345.00 | 16.00 | -1194.00 | -1543.00 | -386.00 | -317.00 | 73.00 | -188.00 | -330.00 | 279.00 | -125.00 | 13.00 | 236.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,967.00 | 958.00 | -820.00 | 62.00 | 781.00 | 548.00 | -36.00 | 503.00 | -517.00 | 790.00 | -1119.00 | -8276.00 | -2117.00 | -2043.00 | -8616.00 | -2086.00 | -2800.00 | -2823.00 | -4421.00 | -1957.00 | -1615.00 | -2863.00 | -2402.00 | 5,806.00 | -1248.00 | -611.00 | 6,706.00 | 292.00 | 438.00 | 586.00 | 2,216.00 | 29.00 | 84.00 | 700.00 | 3,348.00 | 1,849.00 | 1,795.00 | 1,882.00 | 2,416.00 | 1,572.00 | 2,619.00 | 3,383.00 | 2,397.00 | 1,665.00 | 1,508.00 | 1,030.00 | 141.00 | -472.00 | -130.00 | -340.00 | -372.00 | -22.00 | -1246.00 | -1719.00 | -481.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 218.00 | 1,167.00 | -1444.00 | -7645.00 | -500.00 | -967.00 | -9312.00 | -1639.00 | -2403.00 | -2770.00 | -4257.00 | -2470.00 | -3365.00 | -2654.00 | -3026.00 | -1901.00 | -2529.00 | -2126.00 | -2569.00 | -1851.00 | -1448.00 | -2974.00 | -922.00 | 5,835.00 | -1164.00 | 89.00 | 8,939.00 | 2,034.00 | 2,065.00 | 2,579.00 | 4,267.00 | 1,677.00 | 2,786.00 | 3,273.00 | 3,876.00 | 1,694.00 | 1,592.00 | 1,730.00 | 2,374.00 | 1,271.00 | 1,497.00 | 1,652.00 | 1,680.00 | 1,627.00 | 1,456.00 | 854.00 | 46.00 |
|
EBT Margin (QoQ)
|
565.00 | 403.00 | -635.00 | 17.00 | 96.00 | 397.00 | -896.00 | 787.00 | 207.00 | -299.00 | 321.00 | 1,003.00 | -445.00 | -1374.00 | 247.00 | 736.00 | -137.00 | -187.00 | -356.00 | -234.00 | 1,514.00 | -2207.00 | -6836.00 | 7,162.00 | -371.00 | -7948.00 | 6,777.00 | 23.00 | -160.00 | -1785.00 | 2,108.00 | 108.00 | 266.00 | -1746.00 | 1,372.00 | 108.00 | 266.00 | -631.00 | 362.00 | 170.00 | -12.00 | -156.00 | -79.00 | 163.00 | 883.00 | 902.00 | -128.00 | 54.00 | 353.00 | -97.00 | -482.00 | 1,217.00 | 753.00 | -1142.00 | -811.00 | 6.00 | 404.00 | 14.00 | -741.00 | 396.00 | 143.00 | -128.00 | -132.00 | -7.00 | 280.00 | 95.00 |
|
EBT (QoQ)
|
102.97% | 7.88% | -17.98% | 18.40% | 6.59% | 14.76% | -56.25% | 217.76% | 8.58% | -24.38% | 70.85% | 98.73% | -20.78% | -67.02% | 36.84% | 92.49% | -12.59% | -8.90% | -30.90% | -20.10% | 202.10% | -98.17% | -16,351.63% | 104.48% | -100.16% | -1,050,300.00% | 86.84% | -0.13% | -3.23% | -183.34% | 75.19% | 12.46% | 41.38% | -367.70% | 58.34% | 12.46% | 41.38% | -111.67% | 27.36% | 15.18% | -1.81% | -25.71% | 8.23% | 11.46% | 110.06% | 1,212.32% | -13.13% | 17.79% | 56.13% | -6.72% | -44.09% | 182.38% | 42.69% | -38.57% | -55.20% | 13.72% | 55.21% | 0.25% | -69.20% | 158.11% | 20.93% | -1.48% | -4.47% | -5.91% | 46.57% | 8.46% |
|
Enterprise Value Growth (1y)
|
| | | 43.48% | 32.79% | 60.47% | 44.20% | 24.99% | 65.69% | 120.63% | 198.35% | 209.42% | 172.49% | 86.48% | 21.55% | -30.34% | -31.70% | -33.29% | -49.45% | -16.31% | -56.58% | -64.34% | -72.82% | -71.60% | -57.01% | -63.38% | -33.56% | -80.47% | -42.42% | 66.91% | 57.47% | 229.19% | -22.54% | -56.63% | -67.50% | -20.08% | 35.88% | 37.16% | 134.17% | 78.75% | 17.73% | 45.40% | 12.68% | -58.49% | -5.48% | -2.51% | 204.67% | 601.05% | 500.84% | 270.65% | 48.74% | -6.53% | -50.10% | -27.12% | -38.84% | -40.03% | 2.69% | -12.08% | -0.27% | 44.41% | 17.96% | 27.92% | 102.12% | 79.05% | 20.60% | 24.12% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 77.04% | 81.67% | 87.60% | 73.57% | 39.15% | 45.55% | 40.01% | 22.38% | 21.73% | -6.86% | -23.74% | -44.93% | -45.09% | -49.67% | -55.67% | -54.97% | -64.06% | -52.45% | -39.82% | -34.24% | -43.27% | -42.34% | -35.76% | -30.20% | -19.90% | -15.37% | -0.24% | 6.22% | 67.54% | 7.41% | -4.72% | -4.99% | -15.99% | 14.78% | 24.81% | 100.33% | 73.27% | 88.39% | 73.84% | 72.20% | 39.59% | 41.51% | 38.09% | 40.47% | 57.81% | 45.48% | 33.42% | -3.19% | -6.80% | -15.45% | -6.41% | 7.23% | 15.75% | 13.47% | 11.76% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.47% | 12.20% | 9.45% | -6.40% | -8.53% | -10.46% | -18.56% | -19.84% | -36.90% | -27.52% | -22.98% | -29.45% | -36.11% | -43.64% | -42.46% | -45.81% | -34.33% | -35.33% | -33.54% | -26.37% | -23.57% | -21.05% | -11.97% | -2.15% | -17.54% | -7.58% | 7.07% | 32.70% | 68.75% | 47.73% | 25.60% | 31.19% | 31.19% | 35.29% | 39.34% | 48.88% | 23.87% | 27.93% | 27.48% | 25.51% | 18.69% | 27.97% | 24.25% | 41.07% | 59.00% | 34.37% | 30.40% |
|
Enterprise Value (QoQ)
|
10.40% | -12.85% | 7.79% | 38.35% | 2.18% | 5.31% | -3.14% | 19.92% | 35.44% | 40.23% | 30.98% | 24.38% | 19.28% | -4.03% | -14.62% | -28.72% | 16.94% | -6.26% | -35.31% | 18.02% | -39.33% | -23.03% | -50.68% | 23.30% | -8.16% | -34.43% | -10.52% | -63.75% | 170.72% | 90.06% | -15.58% | -24.21% | -36.30% | 6.42% | -36.74% | 86.36% | 8.30% | 7.43% | 8.00% | 42.26% | -28.67% | 32.67% | -16.30% | -47.60% | 62.42% | 36.84% | 161.59% | 20.58% | 39.20% | -15.58% | 4.97% | -24.22% | -25.69% | 23.29% | -11.91% | -25.70% | 27.25% | 5.56% | -0.08% | 7.59% | 3.94% | 14.48% | 57.88% | -4.68% | -29.99% | 17.82% |
|
EPS (Basic) Growth (1y)
|
| | | 115.12% | -67.10% | 203.45% | -24.80% | -37.92% | 81.82% | 15.00% | 275.00% | 177.27% | 140.00% | -21.74% | -30.00% | -34.43% | -25.00% | 83.33% | 4.76% | -57.50% | 63.89% | -106.06% | -1,072.73% | -70.59% | -91.53% | -7,200.00% | 87.38% | -620.00% | -640.00% | -19.86% | 85.19% | 30.77% | 55.56% | 74.86% | 0.00% | 0.00% | 0.00% | 93.18% | -275.00% | 27.78% | -16.67% | -433.33% | 0.00% | 0.00% | 107.14% | 200.00% | 193.33% | 223.08% | 2,400.00% | 512.50% | -21.43% | 131.25% | 104.00% | -72.45% | 9.09% | -62.16% | -58.82% | -22.22% | -50.00% | 35.71% | -4.76% | 0.00% | 216.67% | 21.05% | 20.00% | 19.05% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 54.71% | 12.81% | 43.11% | 25.44% | 4.12% | 48.47% | 18.17% | 40.10% | -8.24% | 43.42% | -27.79% | -109.03% | -56.56% | -52.95% | -116.24% | -48.67% | -38.38% | -40.10% | -94.01% | -29.70% | -45.16% | -30.13% | -180.20% | 73.46% | -77.58% | -63.86% | 72.61% | 17.79% | 20.63% | 19.66% | 54.95% | -55.36% | 10.28% | 27.72% | 33.21% | 76.52% | 42.42% | 59.83% | 226.06% | 39.82% | 69.23% | 78.03% | 54.49% | 40.95% | 45.45% | 175.89% | 9.49% | -24.61% | 5.90% | -7.17% | -40.16% | 19.98% | -14.66% | -22.22% | -2.53% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.63% | 12.03% | 36.48% | -85.76% | -32.41% | -14.59% | -56.21% | -39.98% | -26.05% | -27.35% | -57.23% | -16.36% | -18.08% | -17.61% | -34.76% | -16.98% | -19.63% | -18.47% | -15.90% | -21.81% | -22.55% | -17.47% | -51.57% | 41.23% | -35.69% | -27.52% | 16.10% | 20.29% | 21.20% | 23.95% | 20.68% | 36.56% | 32.32% | 44.27% | 21.19% | 37.97% | 22.67% | 30.26% | 55.18% | 19.14% | 28.19% | 27.94% | 27.07% | 26.71% | 30.39% | 88.82% | 9.34% |
|
EPS (Basic) (QoQ)
|
102.96% | -157.83% | 155.02% | 233.09% | -68.96% | 81.82% | -60.00% | 175.00% | -9.09% | 15.00% | 30.43% | 103.33% | -21.31% | -62.50% | 16.67% | 90.48% | -10.00% | -8.33% | -33.33% | -22.73% | 247.06% | -103.39% | -10,600.00% | 102.34% | 0.00% | -3,020.00% | 81.51% | 3.70% | -3.85% | -548.15% | 97.71% | -350.00% | 33.33% | -266.67% | 90.91% | -350.00% | 33.33% | 75.00% | -400.00% | 13.33% | -7.69% | -14.29% | 6.25% | 13.33% | 107.69% | 1,500.00% | -12.50% | 14.29% | 56.25% | 292.00% | -88.78% | 236.36% | 37.84% | -47.06% | -55.56% | 16.67% | 50.00% | 0.00% | -71.43% | 216.67% | 5.26% | 5.00% | -9.52% | 21.05% | 4.35% | 4.17% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 116.54% | -66.67% | 204.67% | -24.70% | -37.19% | 72.73% | 10.00% | 250.00% | 159.09% | 136.84% | -22.73% | -28.57% | -31.58% | -22.22% | 88.24% | 10.00% | -56.41% | 68.57% | -106.25% | -1,072.73% | -70.59% | -91.53% | -7,200.00% | 92.06% | -160.00% | | -19.86% | | | | | | | | | | | | | | | 107.14% | 206.67% | 186.67% | 215.38% | 2,300.00% | 481.25% | -23.08% | 133.33% | 108.33% | -72.04% | 20.00% | -62.86% | -58.00% | -26.92% | -50.00% | 38.46% | -9.52% | 5.26% | 200.00% | 22.22% | 21.05% | 20.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 52.17% | 10.89% | 42.43% | 23.48% | 3.65% | 47.08% | 16.96% | 40.10% | -8.24% | 45.89% | -27.87% | -112.85% | -55.57% | -51.93% | -119.59% | -41.78% | -27.59% | | -95.47% | | | | | | | | | | | | 55.91% | | | | | | | | | | | 77.28% | 55.13% | 40.95% | 44.22% | 175.89% | 5.90% | -22.72% | 6.27% | -7.49% | -40.09% | 21.64% | -14.34% | -22.81% | -2.63% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00% | 12.32% | 36.33% | -85.80% | -32.25% | -14.59% | -56.21% | -32.77% | -16.40% | | -58.34% | | | | | | | | | | | -17.47% | -49.63% | 41.23% | -35.69% | -27.52% | 16.10% | 22.55% | 47.58% | | 20.41% | | | | | | | | | | | 27.41% | 27.23% | 26.19% | 29.86% | 87.22% | 8.45% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
104.03% | -157.90% | 155.60% | 229.69% | -68.59% | 81.82% | -60.00% | 175.00% | -13.64% | 15.79% | 27.27% | 103.57% | -21.05% | -62.22% | 17.65% | 95.00% | -10.26% | -8.57% | -31.25% | -22.73% | 247.06% | -103.39% | -10,600.00% | 102.34% | 0.00% | -3,020.00% | 88.36% | 82.35% | | | | | | | | | | | | | | -7.14% | 0.00% | 13.33% | 107.69% | 1,500.00% | -18.75% | 15.38% | 60.00% | 287.50% | -89.25% | 250.00% | 42.86% | -48.00% | -53.85% | 8.33% | 61.54% | -9.52% | -68.42% | 200.00% | 5.56% | 5.26% | -10.00% | 22.22% | 4.55% | 4.35% |
|
FCF Margin Growth (1y)
|
| | | -209.00 | 614.00 | 3,558.00 | -970.00 | -198.00 | 212.00 | -62.00 | 322.00 | 1,082.00 | -1273.00 | -667.00 | -1211.00 | -1261.00 | 410.00 | 1,428.00 | 358.00 | -624.00 | -838.00 | -1714.00 | 729.00 | 1,061.00 | 1,584.00 | -230.00 | -2289.00 | 3,178.00 | 692.00 | 473.00 | 173.00 | -6208.00 | -2271.00 | -3819.00 | 1,618.00 | 2,224.00 | -768.00 | 2,628.00 | -2202.00 | -1266.00 | 1,647.00 | 436.00 | -2241.00 | 1,807.00 | 3,858.00 | 1,228.00 | 4,865.00 | 2,981.00 | -1168.00 | 112.00 | -852.00 | -2287.00 | -1168.00 | 268.00 | -1628.00 | 2,234.00 | -881.00 | 70.00 | 156.00 | -316.00 | 1,074.00 | 144.00 | 346.00 | -1851.00 | -735.00 | 1,254.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 674.00 | -447.00 | 2,829.00 | -1859.00 | -378.00 | -652.00 | 699.00 | -531.00 | -803.00 | -1702.00 | -953.00 | -124.00 | -824.00 | 1,156.00 | -515.00 | -1202.00 | 3,615.00 | 1,438.00 | -1471.00 | -1386.00 | -1969.00 | 6.00 | -3576.00 | -498.00 | -806.00 | -2346.00 | -718.00 | -412.00 | -5250.00 | -1391.00 | -755.00 | -2826.00 | 2,765.00 | 4,737.00 | 4,292.00 | 422.00 | 3,522.00 | 4,337.00 | 1,775.00 | 1,772.00 | 2,500.00 | 1,522.00 | 1,607.00 | 2,384.00 | 2,927.00 | -3216.00 | 450.00 | -2325.00 | -370.00 | -975.00 | 482.00 | -1127.00 | 67.00 | -542.00 | 1,468.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1211.00 | -875.00 | 2,544.00 | -772.00 | 59.00 | 95.00 | -1244.00 | -2091.00 | 3,436.00 | 575.00 | -709.00 | -2239.00 | -3853.00 | -422.00 | -3862.00 | 589.00 | -369.00 | -1600.00 | -2661.00 | -1971.00 | -1011.00 | 885.00 | -512.00 | -4942.00 | -265.00 | 3,159.00 | 946.00 | 2,212.00 | -462.00 | 1,299.00 | 584.00 | 1,187.00 | 3,458.00 | 2,402.00 | 4,671.00 | -2059.00 | 3,468.00 | 2,289.00 | 2,113.00 | 299.00 | 4,418.00 | 1,715.00 | 1,821.00 | 2,886.00 | 760.00 | -2877.00 | 1,848.00 |
|
FCF Margin (QoQ)
|
-912.00 | -2503.00 | 3,748.00 | -542.00 | -89.00 | 441.00 | -780.00 | 229.00 | 322.00 | 167.00 | -397.00 | 989.00 | -2034.00 | 774.00 | -940.00 | 939.00 | -363.00 | 1,792.00 | -2011.00 | -42.00 | -577.00 | 916.00 | 432.00 | 289.00 | -54.00 | -898.00 | -1627.00 | 5,756.00 | -2540.00 | -1117.00 | -1927.00 | -625.00 | 1,397.00 | -2665.00 | 3,510.00 | -18.00 | -1594.00 | 731.00 | -1321.00 | 918.00 | 1,319.00 | -481.00 | -3997.00 | 4,966.00 | 3,370.00 | -3111.00 | -360.00 | 3,082.00 | -779.00 | -1831.00 | -1324.00 | 1,647.00 | 341.00 | -396.00 | -3220.00 | 5,509.00 | -2774.00 | 555.00 | -3135.00 | 5,037.00 | -1383.00 | -375.00 | -2933.00 | 2,841.00 | -268.00 | 1,615.00 |
|
Free Cash Flow Growth (1y)
|
| | | 7.36% | 199.61% | 194.16% | -50.90% | -2.47% | 37.50% | 28.32% | 103.57% | 201.31% | -100.63% | -17.37% | -119.10% | -60.78% | 7,594.03% | 201.97% | 207.60% | -81.57% | -209.66% | -79.85% | 405.83% | 572.65% | 287.52% | -64.92% | -184.93% | 155.72% | 16.93% | 184.24% | 24.51% | -134.60% | -117.92% | -433.08% | 134.70% | 121.82% | -179.44% | 87.09% | -478.77% | -305.76% | 142.47% | 93.02% | -106.54% | 200.73% | 700.78% | 4,017.54% | 123.45% | 388.15% | 6.43% | 37.56% | -101.99% | -53.98% | -36.99% | 28.78% | -12,664.52% | 182.52% | -35.99% | 11.06% | 10.67% | 3.09% | 129.81% | 45.41% | -31.63% | -39.08% | -15.39% | 87.72% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 46.67% | -26.54% | 44.20% | -29.88% | 4.84% | -13.22% | 47.39% | -25.20% | -39.83% | -36.10% | -20.48% | 1.31% | -21.37% | 438.44% | -40.24% | -66.58% | 46.91% | 33.97% | -41.43% | -73.72% | -99.60% | 26.75% | -74.58% | -39.40% | -42.20% | -37.25% | -47.70% | 0.26% | -29.17% | -40.31% | -26.62% | -39.50% | 34.85% | 125.74% | 33.01% | 22.42% | 116.29% | 77.78% | 79.27% | 78.72% | 62.15% | 75.11% | 314.85% | 15.87% | 85.15% | -24.57% | 25.30% | -62.21% | 10.26% | -2.50% | 27.64% | -431.43% | 21.06% | 7.57% | 44.73% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.59% | -32.91% | 21.13% | 0.77% | 7.40% | 6.09% | -25.71% | -30.59% | 30.23% | 2.71% | -12.90% | -21.67% | -19.43% | -100.37% | -32.09% | 26.28% | -24.87% | -26.23% | -15.85% | -44.33% | -36.12% | 19.79% | -15.21% | -30.19% | -16.73% | 14.77% | 27.29% | 19.93% | -5.24% | 12.63% | 10.09% | 58.26% | 24.71% | 52.96% | 21.29% | -46.11% | 67.43% | 28.18% | 49.14% | -1.90% | 53.75% | 51.19% | 157.89% | 6.88% | 31.86% | -3.55% | 39.96% |
|
Free Cash Flow (QoQ)
|
-68.27% | -466.93% | 217.12% | -21.26% | -11.46% | 15.32% | -38.93% | 56.41% | 24.83% | 7.62% | -3.12% | 131.52% | -100.26% | 14,119.40% | -122.40% | 575.24% | -49.78% | 464.91% | -92.02% | -18.60% | -398.75% | 203.81% | 100.35% | 8.25% | -16.71% | -80.58% | -585.09% | 425.95% | -61.92% | -52.80% | -228.83% | -49.41% | 80.27% | -777.17% | 113.42% | -6.04% | -352.59% | 59.48% | -293.92% | 48.96% | 152.13% | -106.66% | -11,556.73% | 124.89% | 314.43% | -67.42% | -30.21% | 418.12% | -9.64% | -57.90% | -101.01% | 12,087.10% | 23.70% | -13.94% | -200.03% | 365.31% | -71.97% | 49.30% | -180.46% | 406.20% | -37.53% | -5.53% | -172.83% | 241.70% | -13.23% | 109.60% |
|
Gross Margin Growth (1y)
|
| | | -597.00 | -611.00 | -315.00 | 37.00 | 115.00 | 363.00 | -53.00 | 7.00 | -89.00 | -243.00 | -928.00 | 226.00 | 544.00 | 32.00 | 79.00 | -56.00 | -397.00 | -271.00 | -594.00 | -428.00 | 85.00 | 302.00 | 470.00 | 543.00 | -1376.00 | -2004.00 | -529.00 | -1481.00 | -232.00 | -17.00 | -7.00 | 759.00 | 971.00 | 2,160.00 | 123.00 | -98.00 | 413.00 | -600.00 | -47.00 | -267.00 | -672.00 | -259.00 | 580.00 | 835.00 | 769.00 | 616.00 | -225.00 | -113.00 | 28.00 | -44.00 | -196.00 | -234.00 | -713.00 | -217.00 | 112.00 | -24.00 | 120.00 | -365.00 | -1067.00 | -1479.00 | -1089.00 | -709.00 | 223.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -572.00 | -492.00 | -1296.00 | 270.00 | 569.00 | 152.00 | -903.00 | 177.00 | 58.00 | -482.00 | -1444.00 | -258.00 | 232.00 | 63.00 | -46.00 | 59.00 | -1687.00 | -1973.00 | -654.00 | -1366.00 | -1522.00 | -1719.00 | -66.00 | -179.00 | -636.00 | 139.00 | -413.00 | -820.00 | 1,152.00 | 1,543.00 | 70.00 | 394.00 | 712.00 | 1,301.00 | 656.00 | 470.00 | 510.00 | -243.00 | 308.00 | 455.00 | 125.00 | 313.00 | 159.00 | 488.00 | 83.00 | 355.00 | -309.00 | -371.00 | -565.00 | -626.00 | -1151.00 | -1737.00 | -1682.00 | -1291.00 | -732.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -425.00 | -731.00 | -1812.00 | -214.00 | 258.00 | 182.00 | -1028.00 | 292.00 | -1232.00 | -2184.00 | -1504.00 | -1196.00 | -1375.00 | -1958.00 | -582.00 | -663.00 | -948.00 | 170.00 | -537.00 | -705.00 | -138.00 | -159.00 | 10.00 | -543.00 | -895.00 | -720.00 | 120.00 | -252.00 | 1,249.00 | 1,900.00 | 425.00 | 1,116.00 | 1,509.00 | 1,873.00 | 235.00 | 123.00 | -176.00 | -504.00 | 224.00 | 197.00 | -468.00 | -269.00 | -796.00 | -1015.00 | -885.00 | -718.00 | -1153.00 |
|
Gross Margin (QoQ)
|
240.00 | 720.00 | -1282.00 | -276.00 | 226.00 | 1,017.00 | -931.00 | -198.00 | 474.00 | 601.00 | -870.00 | -294.00 | 321.00 | -84.00 | 284.00 | 24.00 | -191.00 | -38.00 | 149.00 | -317.00 | -66.00 | -361.00 | 316.00 | 196.00 | 151.00 | -193.00 | 389.00 | -1722.00 | -477.00 | 1,281.00 | -562.00 | -473.00 | -263.00 | 1,292.00 | 203.00 | -261.00 | 926.00 | -745.00 | -18.00 | 250.00 | -87.00 | -192.00 | -238.00 | -156.00 | 326.00 | 647.00 | 17.00 | -221.00 | 173.00 | -194.00 | 129.00 | -81.00 | 102.00 | -346.00 | 92.00 | -560.00 | 597.00 | -17.00 | -45.00 | -415.00 | 113.00 | -719.00 | -457.00 | -25.00 | 493.00 | 212.00 |
|
Gross Profit Growth (1y)
|
| | | 14.74% | 13.43% | 23.92% | 16.25% | 20.40% | 21.64% | 32.82% | 40.70% | 38.41% | 39.86% | 33.26% | 19.66% | 13.69% | 2.96% | 7.02% | -1.13% | -7.87% | -2.42% | -17.47% | -4.59% | -18.60% | -25.57% | -27.15% | -38.00% | -46.24% | -51.35% | -10.00% | -34.25% | -21.21% | -23.15% | -21.94% | 16.07% | 22.86% | 54.20% | -12.10% | -13.17% | 1.99% | 1.50% | 10.58% | -12.95% | -18.09% | -20.03% | 5.36% | 30.99% | 35.09% | 63.01% | 21.07% | 17.38% | 11.03% | -0.46% | 3.25% | 4.02% | 4.53% | 11.32% | 8.49% | -1.76% | 14.96% | 8.41% | 8.36% | 26.05% | 0.42% | 10.86% | 15.84% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 24.12% | 24.50% | 29.93% | 25.09% | 23.74% | 20.54% | 23.73% | 18.52% | 13.18% | 12.01% | 5.58% | 4.12% | -5.18% | -9.23% | -13.67% | -16.37% | -26.12% | -29.30% | -18.51% | -27.01% | -29.88% | -34.71% | -20.01% | -22.08% | -19.57% | -16.77% | -14.85% | -12.82% | -0.43% | 6.35% | -8.79% | -4.27% | 0.87% | 7.77% | 0.79% | -0.33% | 4.11% | 9.78% | 12.15% | 10.20% | 7.10% | 9.07% | 9.62% | 16.95% | 16.17% | 21.78% | 10.69% | 6.25% | 10.09% | 6.30% | 6.67% | 8.81% | 6.46% | 10.19% | 10.84% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.90% | 14.16% | 14.14% | 13.05% | 7.28% | 4.93% | 2.63% | -0.31% | -8.70% | -12.64% | -5.05% | -14.38% | -18.43% | -22.50% | -14.68% | -14.90% | -17.15% | -15.98% | -17.98% | -17.08% | -15.45% | -15.32% | -13.04% | -18.59% | -15.35% | -14.09% | -6.37% | -5.45% | 1.78% | 9.41% | -0.65% | 6.17% | 9.01% | 15.22% | 5.06% | 3.87% | 5.55% | 7.95% | 9.58% | 6.46% | 8.10% | 9.39% | 9.14% | 14.65% | 12.60% | 16.77% | 11.23% |
|
Gross Profit (QoQ)
|
1.04% | -12.56% | 17.44% | 10.59% | -0.12% | -4.47% | 10.17% | 14.54% | 0.91% | 4.31% | 16.70% | 12.68% | 1.96% | -0.61% | 4.79% | 7.05% | -7.66% | 3.31% | -3.18% | -0.25% | -2.20% | -12.63% | 11.93% | -14.89% | -10.57% | -14.49% | -4.74% | -26.20% | -19.07% | 58.18% | -30.41% | -11.56% | -21.06% | 60.67% | 3.48% | -6.39% | -0.92% | -8.41% | 2.22% | 9.95% | -1.40% | -0.22% | -19.53% | 3.46% | -3.73% | 31.45% | 0.05% | 6.70% | 16.16% | -2.36% | -3.00% | 0.93% | 4.14% | 1.28% | -2.29% | 1.43% | 10.91% | -1.30% | -11.51% | 18.68% | 4.59% | -1.35% | 2.94% | -5.46% | 15.47% | 3.09% |
|
Net Cash Flow Growth (1y)
|
| | | 331.36% | 204.94% | 74.66% | 151.98% | 74.96% | 3.54% | 672.41% | -1,109.85% | 5.21% | -303.43% | -43.49% | 2.24% | -70.30% | 132.67% | 53.18% | 109.56% | -90.97% | -788.01% | -81.24% | 108.07% | 1,181.60% | 122.56% | -108.33% | -183.91% | 155.75% | 18.69% | 1,220.20% | 25.36% | -134.75% | -118.02% | -461.04% | 134.58% | 127.99% | -626.34% | -27.30% | -875.65% | -257.12% | 116.71% | 101.47% | 34.30% | 488.50% | 1,050.89% | 703.97% | 109.46% | -49.23% | -17.93% | -298.85% | -1,329.78% | -174.26% | -81.10% | 250.85% | -37.72% | 374.47% | -50.56% | 36.57% | 40.68% | -46.89% | 826.33% | 86.29% | -91.21% | -6.81% | -23.28% | -17.47% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 84.29% | -103.46% | 41.28% | -72.49% | -18.23% | -11.72% | 90.88% | -1.92% | -69.55% | -87.31% | -45.45% | 29.95% | -29.95% | 35.85% | -26.49% | 44.95% | 43.59% | 22.59% | -44.07% | -48.93% | -137.46% | 63.59% | -75.10% | -39.95% | -37.11% | -52.60% | -272.02% | -26.03% | -29.12% | -39.75% | -59.29% | -20.78% | 54.79% | 151.84% | 29.07% | -21.60% | 45.80% | 52.96% | 38.31% | 8.59% | -13.56% | 21.30% | 188.92% | -17.00% | 1.14% | -57.52% | 60.01% | -129.25% | 2.67% | -4.70% | 80.06% | -16.03% | 49.75% | 52.03% | 28.05% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.15% | -75.05% | 17.46% | 24.74% | -8.75% | 1.32% | 40.05% | -29.54% | -1.55% | 4.13% | -31.44% | 34.37% | -18.18% | 35.87% | -24.30% | 15.36% | -22.04% | -34.56% | -22.90% | -40.60% | -47.62% | 15.53% | -42.48% | -25.42% | 8.71% | 24.47% | 51.87% | 16.26% | -21.32% | 15.62% | -25.22% | -15.42% | 8.42% | 33.03% | 19.64% | -58.99% | 44.57% | 16.52% | 19.95% | 9.00% | 32.83% | 52.23% | 127.81% | -12.68% | -12.53% | -11.43% | 44.49% |
|
Net Cash Flow (QoQ)
|
137.29% | -911.62% | 55.07% | 270.16% | -50.85% | -167.46% | 192.15% | 472.72% | -70.92% | 272.93% | -262.57% | 159.67% | -156.23% | 203.60% | -381.22% | 118.13% | -38.15% | 385.81% | -82.46% | -82.87% | -4,811.64% | 113.24% | 94.62% | 5.53% | -17.06% | -104.89% | -1,860.60% | 421.65% | -61.51% | -53.85% | -230.64% | -49.75% | 80.04% | -824.65% | 112.51% | 21.23% | -617.93% | -62.06% | 23.77% | 75.44% | 155.09% | -85.76% | -3,510.58% | 245.22% | 63.21% | -90.05% | -59.89% | 679.74% | 163.83% | -124.10% | -148.07% | 52.92% | 167.14% | 92.36% | -326.48% | 193.83% | -87.91% | 431.37% | -198.38% | 184.00% | 110.96% | 6.86% | -200.98% | 140.94% | 73.69% | 14.95% |
|
Net Income Growth (1y)
|
| | | 112.30% | -67.47% | 187.84% | -125.99% | -111.43% | -325.65% | -176.10% | 1,294.50% | 1,807.19% | 320.29% | 207.53% | -26.48% | -32.32% | -24.05% | -6.98% | 147.01% | -55.03% | 64.51% | -117.82% | -486.66% | -75.13% | -91.26% | -6,778.39% | 90.42% | -666.06% | -627.17% | -23.26% | 0.16% | 35.02% | 63.37% | 74.10% | 80.23% | -8.27% | -18.22% | 92.51% | -314.36% | 22.86% | -25.48% | -401.15% | -3.46% | 2.84% | 104.58% | 204.21% | 186.87% | 224.12% | 3,852.58% | 501.36% | -20.20% | 127.57% | 94.89% | -74.52% | 10.13% | -64.54% | -60.46% | -24.76% | -51.93% | 34.49% | -7.51% | 1.53% | 204.67% | 23.51% | 23.50% | 22.70% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 60.60% | 17.37% | 39.57% | 31.65% | 9.71% | 55.71% | -8.69% | 187.21% | 93.06% | 68.13% | 43.72% | -108.17% | -57.70% | -52.20% | -137.53% | -42.85% | -38.09% | -40.24% | -157.67% | -33.32% | -42.85% | -29.44% | -180.04% | 73.36% | -81.53% | -62.40% | 71.19% | 6.48% | 18.43% | 18.40% | 54.02% | 5.36% | 6.73% | 27.40% | 33.72% | 78.89% | 43.10% | 62.26% | 222.06% | 39.54% | 68.03% | 76.83% | 53.21% | 40.33% | 44.25% | 212.29% | 4.85% | -24.97% | 2.77% | -10.68% | -42.05% | 17.28% | -16.17% | -23.28% | -2.13% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.74% | 15.10% | 34.65% | -88.49% | -31.79% | -11.50% | -62.50% | -51.71% | -48.88% | -4.87% | -72.13% | -21.72% | -17.90% | -17.20% | -41.34% | -16.87% | -19.58% | -18.41% | -18.06% | -18.16% | -22.55% | -17.61% | -52.49% | 39.49% | -37.89% | -33.38% | 16.27% | 22.29% | 21.56% | 24.44% | 21.15% | 20.94% | 33.82% | 48.56% | 21.05% | 39.45% | 22.43% | 30.26% | 51.65% | 18.93% | 27.04% | 26.90% | 26.35% | 25.54% | 29.65% | 103.37% | 7.51% |
|
Net Income (QoQ)
|
102.96% | -157.89% | 155.25% | 227.04% | -68.90% | 56.32% | -116.35% | -43.85% | -513.92% | 47.28% | 356.56% | 105.59% | -20.78% | -74.26% | 75.40% | 89.27% | -11.10% | -68.48% | 365.77% | -65.54% | 225.22% | -103.41% | -10,006.94% | 102.22% | 14.30% | -2,786.94% | 85.92% | -30.91% | -6.44% | -528.26% | 88.60% | 14.80% | 40.00% | -344.29% | 91.30% | -366.58% | 34.48% | 71.85% | -381.50% | 13.14% | -6.58% | -12.43% | 0.59% | 18.44% | 105.03% | 2,457.28% | -17.13% | 16.53% | 60.06% | 289.07% | -89.00% | 232.32% | 37.08% | -49.14% | -52.46% | 7.01% | 52.82% | -3.21% | -69.63% | 199.37% | 5.10% | 6.25% | -8.86% | 21.36% | 5.09% | 5.56% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 112.30% | -67.47% | 187.84% | -52.96% | -47.38% | -135.32% | -33.12% | 559.87% | 270.86% | 1,507.48% | 77.38% | -26.48% | -32.32% | -24.05% | 87.72% | 5.72% | -55.65% | 62.77% | -106.79% | -1,003.93% | -75.48% | -91.21% | -6,080.34% | 86.90% | -697.54% | -633.37% | -23.02% | 85.57% | 31.47% | 56.99% | 74.10% | 0.00% | 0.00% | 0.00% | 92.51% | -314.36% | 22.86% | -25.48% | -401.15% | -3.46% | 2.84% | 104.58% | 204.21% | 186.87% | 224.12% | 3,852.58% | 501.36% | -20.20% | 127.57% | 94.89% | -74.52% | 10.13% | -64.54% | -60.46% | -24.76% | -51.93% | 34.49% | -7.51% | 1.53% | 204.67% | 23.51% | 23.50% | 22.70% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 60.60% | 17.37% | 44.90% | 31.65% | 9.71% | 55.71% | 30.59% | 72.45% | 3.64% | 168.69% | -30.57% | -108.21% | -58.09% | -52.28% | -114.58% | -48.15% | -38.38% | -40.32% | -92.78% | -29.48% | -44.29% | -30.09% | -170.05% | 73.36% | -82.66% | -62.54% | 71.21% | 15.75% | 19.14% | 18.58% | 54.02% | -62.45% | 9.17% | 27.19% | 33.72% | 78.89% | 43.10% | 62.26% | 222.06% | 39.54% | 68.03% | 76.83% | 53.21% | 40.33% | 44.25% | 212.29% | 4.85% | -24.97% | 2.77% | -10.68% | -42.05% | 17.28% | -16.17% | -23.28% | -2.13% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.45% | 14.86% | 33.21% | -88.51% | -32.17% | -11.59% | -62.55% | -51.84% | -29.42% | -52.16% | -80.57% | -16.36% | -18.14% | -17.60% | -35.16% | -16.87% | -19.58% | -18.41% | -16.00% | -22.05% | -22.64% | -17.64% | -49.20% | 39.50% | -38.35% | -33.31% | 16.27% | 20.47% | 21.40% | 24.38% | 21.15% | 37.82% | 32.71% | 45.09% | 21.05% | 39.45% | 22.43% | 30.26% | 51.65% | 18.93% | 27.04% | 26.90% | 26.35% | 25.54% | 29.65% | 103.37% | 7.51% |
|
Net Income towards Common Stockholders (QoQ)
|
102.96% | -157.89% | 155.25% | 227.04% | -68.90% | 56.32% | -70.41% | 265.80% | -120.87% | 396.02% | 191.94% | 105.59% | -20.78% | -62.69% | 20.99% | 89.27% | -11.10% | -7.79% | -31.86% | -20.61% | 226.28% | -103.85% | -8,968.74% | 102.15% | 16.94% | -2,805.57% | 80.78% | 1.73% | -4.39% | -524.04% | 97.75% | -366.58% | 34.48% | -275.82% | 91.30% | -366.58% | 34.48% | 71.85% | -381.50% | 13.14% | -6.58% | -12.43% | 0.59% | 18.44% | 105.03% | 2,457.28% | -17.13% | 16.53% | 60.06% | 289.07% | -89.00% | 232.32% | 37.08% | -49.14% | -52.46% | 7.01% | 52.82% | -3.21% | -69.63% | 199.37% | 5.10% | 6.25% | -8.86% | 21.36% | 5.09% | 5.56% |
|
Net Margin Growth (1y)
|
| | | 510.00 | -1173.00 | 1,956.00 | -267.00 | -703.00 | -538.00 | -395.00 | 677.00 | 927.00 | 1,352.00 | 59.00 | -312.00 | -518.00 | -317.00 | 353.00 | 33.00 | -536.00 | 538.00 | -866.00 | -5705.00 | -305.00 | -1267.00 | -5451.00 | 3,937.00 | -1275.00 | -1495.00 | -1336.00 | 988.00 | 200.00 | 582.00 | 4,578.00 | 0.00 | 0.00 | 0.00 | 2,071.00 | -731.00 | 173.00 | -85.00 | -691.00 | -121.00 | -34.00 | 862.00 | 1,864.00 | 1,859.00 | 1,654.00 | 1,164.00 | 3,683.00 | -270.00 | 902.00 | 1,140.00 | -3548.00 | 9.00 | -1232.00 | -1545.00 | -324.00 | -281.00 | 103.00 | -162.00 | -189.00 | 208.00 | -18.00 | -23.00 | 66.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 733.00 | -358.00 | 1,619.00 | 99.00 | -294.00 | 498.00 | 16.00 | 398.00 | -127.00 | 1,574.00 | -454.00 | -5984.00 | -1358.00 | -1046.00 | -5964.00 | -1735.00 | -2115.00 | -2224.00 | -7653.00 | -780.00 | -1380.00 | -2180.00 | -2209.00 | 4,925.00 | -1075.00 | -913.00 | 5,313.00 | 257.00 | 373.00 | 497.00 | 5,958.00 | -851.00 | 139.00 | 777.00 | 3,244.00 | 1,008.00 | 1,792.00 | 1,941.00 | 4,855.00 | 1,469.00 | 2,521.00 | 3,166.00 | 1,999.00 | 1,598.00 | 1,323.00 | 759.00 | -189.00 | -542.00 | -227.00 | -568.00 | -4061.00 | -65.00 | -1147.00 | -1730.00 | -447.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -320.00 | -137.00 | 1,106.00 | -5574.00 | -1135.00 | -231.00 | -6301.00 | -1369.00 | -1707.00 | -1188.00 | -7241.00 | -1059.00 | -2433.00 | -1958.00 | -2723.00 | -747.00 | -1915.00 | -1642.00 | -1004.00 | -1511.00 | -1207.00 | -2264.00 | -829.00 | 4,074.00 | -936.00 | -135.00 | 6,485.00 | 1,996.00 | 1,992.00 | 2,523.00 | 11,504.00 | 738.00 | 2,694.00 | 3,081.00 | 3,379.00 | 747.00 | 1,462.00 | 1,536.00 | 983.00 | 1,196.00 | 1,392.00 | 1,458.00 | 1,485.00 | 1,525.00 | 1,408.00 | 574.00 | -312.00 |
|
Net Margin (QoQ)
|
825.00 | -2749.00 | 1,616.00 | 819.00 | -858.00 | 379.00 | -607.00 | 383.00 | -693.00 | 521.00 | 466.00 | 632.00 | -267.00 | -772.00 | 96.00 | 425.00 | -65.00 | -103.00 | -224.00 | -143.00 | 1,008.00 | -1507.00 | -5064.00 | 5,258.00 | 46.00 | -5691.00 | 4,324.00 | 45.00 | -174.00 | -5532.00 | 6,648.00 | -743.00 | 208.00 | -1536.00 | 2,071.00 | -743.00 | 208.00 | 535.00 | -731.00 | 161.00 | -49.00 | -72.00 | -161.00 | 247.00 | 847.00 | 930.00 | -165.00 | 42.00 | 357.00 | 3,449.00 | -4118.00 | 1,213.00 | 595.00 | -1239.00 | -561.00 | -28.00 | 282.00 | -18.00 | -518.00 | 357.00 | 17.00 | -45.00 | -121.00 | 131.00 | 12.00 | 44.00 |
|
Operating Income Growth (1y)
|
| | | -36.19% | 148.40% | 235.50% | 117.66% | 142.84% | 78.40% | 11.94% | 330.96% | 177.27% | 103.06% | -8.82% | -36.92% | -32.13% | -25.39% | 96.30% | 15.46% | -56.23% | 51.51% | -96.96% | -817.69% | -59.73% | -100.02% | -12,150.48% | 91.28% | -139.54% | 1,216.67% | 59.91% | -11.46% | -457.13% | -13,177.61% | 41.33% | 20.80% | 32.47% | 63.20% | 57.56% | 22.42% | 20.90% | -41.47% | 14.37% | 1.67% | 0.74% | 104.34% | 199.26% | 192.71% | 226.64% | 4,240.40% | 55.41% | -3.09% | 130.28% | 117.54% | 35.32% | 5.44% | -59.59% | -55.84% | -29.93% | -65.16% | 25.71% | -4.36% | -7.78% | 330.30% | 3.15% | 29.42% | 50.81% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 53.51% | 55.40% | 50.12% | 35.36% | 41.05% | 39.30% | 26.07% | 46.42% | -6.26% | 31.91% | -62.11% | -93.34% | -50.72% | -26.00% | -109.47% | -39.63% | -27.44% | -84.74% | -51.37% | -39.20% | -42.39% | -32.12% | -211.91% | 57.46% | -51.65% | -712.98% | 53.61% | 11.86% | -43.84% | -312.27% | 40.26% | 15.46% | 19.06% | 26.46% | 33.15% | 39.37% | 44.13% | 67.10% | 49.19% | 42.33% | 69.79% | 82.70% | 59.89% | 43.38% | 47.03% | 246.75% | 13.79% | -29.12% | 5.37% | -2.79% | -4.38% | 16.49% | -19.38% | -18.24% | -0.86% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.93% | 31.83% | 15.80% | -31.81% | 16.46% | -14.88% | -56.34% | -31.71% | -16.34% | -64.83% | -35.86% | -20.19% | -17.75% | -18.60% | -29.85% | -21.41% | -17.74% | -16.77% | -18.79% | -19.42% | -19.86% | -16.65% | -65.19% | 43.28% | -25.94% | 103.62% | 15.83% | 21.28% | 41.84% | 164.01% | 18.42% | 20.52% | 28.81% | 32.82% | 22.50% | 22.18% | 23.95% | 35.46% | 26.60% | 18.38% | 28.26% | 30.13% | 27.34% | 27.88% | 28.68% | 120.06% | 15.43% |
|
Operating Income (QoQ)
|
26.74% | 56.06% | -237.09% | -25.52% | 126.03% | 23.02% | -56.07% | 204.48% | 8.41% | -22.81% | 69.15% | 95.90% | -20.61% | -65.34% | 17.02% | 110.76% | -12.72% | -8.81% | -31.17% | -20.10% | 202.10% | -98.17% | -16,351.63% | 104.48% | -100.16% | -1,050,300.00% | 88.24% | 79.67% | 104.45% | -37,811.94% | 67.31% | -1.65% | -4.36% | -69.19% | 55.87% | 13.33% | 43.14% | -95.13% | 19.33% | 11.63% | -1.69% | -18.11% | 7.37% | 10.78% | 104.45% | 2,600.51% | -13.48% | 21.88% | 52.43% | -3.30% | -46.05% | 189.61% | 44.00% | -39.85% | -57.96% | 10.98% | 57.36% | -4.55% | -79.10% | 300.43% | 19.71% | -7.97% | -2.46% | -4.01% | 50.20% | 7.24% |
|
Operating Margin Growth (1y)
|
| | | -239.00 | 3,445.00 | 2,840.00 | 3,771.00 | 4,824.00 | 535.00 | -238.00 | 1,033.00 | 1,249.00 | 590.00 | -497.00 | -694.00 | -875.00 | -566.00 | 616.00 | 132.00 | -921.00 | 732.00 | -1288.00 | -7763.00 | -367.00 | -2252.00 | -7992.00 | 5,745.00 | -579.00 | 11.00 | 4,730.00 | -304.00 | -1189.00 | -1743.00 | 802.00 | 281.00 | 454.00 | 1,095.00 | 1,222.00 | 131.00 | 154.00 | -164.00 | 277.00 | -69.00 | -53.00 | 843.00 | 1,873.00 | 1,838.00 | 1,755.00 | 1,192.00 | 225.00 | -158.00 | 989.00 | 1,442.00 | 314.00 | -18.00 | -1258.00 | -1654.00 | -510.00 | -423.00 | 77.00 | -179.00 | -306.00 | 348.00 | -137.00 | 9.00 | 248.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 5,833.00 | 4,570.00 | 2,105.00 | 4,110.00 | 5,197.00 | 560.00 | -119.00 | 471.00 | -547.00 | 757.00 | -1170.00 | -8325.00 | -2163.00 | -2086.00 | -8665.00 | -1886.00 | -1867.00 | -1509.00 | -4551.00 | -2322.00 | -2134.00 | -3984.00 | -2460.00 | 5,722.00 | -1314.00 | -637.00 | 6,755.00 | 108.00 | -581.00 | -812.00 | 2,302.00 | 343.00 | 554.00 | 1,774.00 | 3,372.00 | 1,900.00 | 1,856.00 | 1,871.00 | 2,375.00 | 1,611.00 | 2,691.00 | 3,478.00 | 2,412.00 | 1,662.00 | 1,487.00 | 981.00 | 29.00 | -599.00 | -191.00 | -390.00 | -502.00 | -93.00 | -1317.00 | -1823.00 | -567.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,037.00 | 4,737.00 | 1,433.00 | -3521.00 | 3,909.00 | -960.00 | -9400.00 | -1547.00 | -1493.00 | -1485.00 | -4432.00 | -2884.00 | -3931.00 | -3818.00 | -3133.00 | -1909.00 | -2602.00 | -2157.00 | -2526.00 | -1910.00 | -1527.00 | -3053.00 | -960.00 | 5,784.00 | -1213.00 | 42.00 | 8,905.00 | 1,877.00 | 1,121.00 | 1,223.00 | 4,400.00 | 2,023.00 | 3,299.00 | 4,409.00 | 3,911.00 | 1,724.00 | 1,588.00 | 1,660.00 | 2,179.00 | 1,170.00 | 1,511.00 | 1,645.00 | 1,596.00 | 1,587.00 | 1,427.00 | 811.00 | -29.00 |
|
Operating Margin (QoQ)
|
815.00 | 1,097.00 | -1883.00 | -268.00 | 4,498.00 | 492.00 | -951.00 | 785.00 | 210.00 | -281.00 | 320.00 | 1,000.00 | -448.00 | -1368.00 | 123.00 | 819.00 | -140.00 | -187.00 | -361.00 | -234.00 | 1,514.00 | -2207.00 | -6836.00 | 7,162.00 | -371.00 | -7948.00 | 6,901.00 | 838.00 | 219.00 | -3228.00 | 1,867.00 | -46.00 | -336.00 | -683.00 | 1,346.00 | 126.00 | 306.00 | -556.00 | 255.00 | 149.00 | -12.00 | -114.00 | -92.00 | 165.00 | 884.00 | 915.00 | -127.00 | 83.00 | 321.00 | -52.00 | -510.00 | 1,230.00 | 774.00 | -1181.00 | -841.00 | -10.00 | 378.00 | -37.00 | -754.00 | 490.00 | 122.00 | -164.00 | -100.00 | 5.00 | 268.00 | 76.00 |
|
Profit After Tax Growth (1y)
|
| | | 113.55% | -12.06% | 1,334.37% | 234.42% | 72.16% | 90.33% | 20.05% | 325.06% | 204.68% | 161.17% | -17.03% | -26.48% | -32.32% | -24.05% | -35.83% | 147.01% | -55.03% | 64.51% | -117.82% | -486.66% | -75.13% | -91.26% | -6,778.39% | 90.42% | -666.06% | -627.17% | -23.26% | 0.16% | 35.02% | 63.37% | 74.10% | 80.23% | -8.27% | -18.22% | 92.51% | -314.36% | 22.86% | -25.48% | -401.15% | -3.46% | 2.84% | 104.58% | 204.21% | 186.87% | 224.12% | 3,852.58% | 501.36% | -20.20% | 127.57% | 94.89% | -74.52% | 10.13% | -64.54% | -60.46% | -24.75% | -51.93% | 34.49% | -7.51% | 1.51% | 204.67% | 23.51% | 23.50% | 22.70% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 123.75% | 63.51% | 142.69% | 118.63% | 52.55% | 55.71% | -13.86% | 97.63% | -2.49% | 48.32% | -27.95% | -108.17% | -57.70% | -52.20% | -114.47% | -42.85% | -38.09% | -40.24% | -157.67% | -33.32% | -42.85% | -29.44% | -180.04% | 73.36% | -81.53% | -62.40% | 71.19% | 6.48% | 18.43% | 18.40% | 54.02% | 5.36% | 6.73% | 27.40% | 33.72% | 78.89% | 43.10% | 62.26% | 222.06% | 39.54% | 68.03% | 76.83% | 53.21% | 40.33% | 44.25% | 212.29% | 4.86% | -24.97% | 2.77% | -10.68% | -42.05% | 17.28% | -16.17% | -23.28% | -2.13% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.80% | 40.43% | -7.05% | -152.09% | -16.87% | -11.50% | -57.96% | -37.19% | -27.01% | -28.50% | -58.63% | -21.72% | -17.90% | -17.20% | -35.16% | -16.87% | -19.58% | -18.41% | -18.06% | -18.16% | -22.55% | -17.61% | -52.49% | 39.49% | -37.89% | -33.38% | 16.27% | 22.29% | 21.56% | 24.44% | 21.15% | 20.94% | 33.82% | 48.56% | 21.05% | 39.45% | 22.43% | 30.26% | 51.65% | 18.93% | 27.04% | 26.90% | 26.35% | 25.54% | 29.65% | 103.37% | 7.51% |
|
Profit After Tax (QoQ)
|
102.99% | -113.26% | 242.35% | 457.17% | -16.41% | 86.19% | -61.43% | 186.82% | -7.58% | 17.43% | 36.56% | 105.59% | -20.78% | -62.69% | 20.99% | 89.27% | -11.10% | -68.48% | 365.77% | -65.54% | 225.22% | -103.41% | -10,006.94% | 102.22% | 14.30% | -2,786.94% | 85.92% | -30.91% | -6.44% | -528.26% | 88.60% | 14.80% | 40.00% | -344.29% | 91.30% | -366.58% | 34.48% | 71.85% | -381.50% | 13.14% | -6.58% | -12.43% | 0.59% | 18.44% | 105.03% | 2,457.28% | -17.13% | 16.53% | 60.06% | 289.07% | -89.00% | 232.32% | 37.08% | -49.14% | -52.46% | 7.01% | 52.82% | -3.19% | -69.63% | 199.37% | 5.10% | 6.25% | -8.86% | 21.36% | 5.09% | 5.56% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 26.59% | 18.16% | 2.28% | 17.15% | 10.73% | 13.01% | 12.01% | 0.50% | -1.79% | -10.25% | 47.43% | 41.43% | 36.69% | 43.58% | -0.02% | 4.52% | 20.49% | 22.47% | 18.33% | 6.83% | 15.09% | 3.33% | 8.74% | 8.63% | -5.81% | 8.27% | 7.64% | 15.62% | 19.34% | 18.38% | 16.81% | 6.03% | -1.53% | -4.42% | -1.09% | 4.49% | 12.72% | 16.53% | 13.46% | 8.23% | 5.95% | -0.48% | -5.32% | -5.34% | -8.44% | -8.09% | -1.17% | 2.64% | 5.20% | 11.89% | 8.28% | 2.11% | 0.01% | -7.65% | -10.15% | -9.56% | -6.52% | -2.98% | 4.69% | 7.33% | 6.34% | 6.69% | 1.66% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 11.24% | 6.22% | 19.09% | 18.53% | 14.13% | 13.35% | 18.19% | 14.10% | 17.38% | 16.43% | 20.37% | 16.45% | 23.76% | 22.03% | 8.76% | 6.65% | 9.31% | 11.07% | 11.47% | 10.30% | 8.97% | 9.82% | 10.99% | 10.02% | 3.44% | 7.00% | 7.54% | 8.60% | 9.82% | 9.66% | 9.44% | 6.24% | 5.55% | 3.49% | 2.04% | 2.30% | 3.02% | 2.15% | 2.01% | 1.69% | 0.68% | 0.78% | 0.44% | -0.26% | -1.24% | -1.70% | -1.30% | -1.77% | -0.55% | 0.09% | 0.61% | -0.30% | -0.20% | -1.49% | -1.48% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.79% | 16.08% | 14.85% | 13.21% | 15.57% | 13.01% | 16.26% | 11.51% | 11.89% | 12.04% | 15.34% | 14.68% | 16.34% | 18.42% | 10.10% | 8.26% | 8.95% | 9.17% | 9.86% | 8.25% | 7.51% | 8.09% | 8.94% | 8.53% | 5.74% | 7.28% | 5.96% | 5.59% | 5.14% | 3.82% | 4.17% | 3.10% | 2.52% | 2.65% | 2.60% | 2.33% | 2.84% | 1.95% | 0.65% | -0.59% | -0.94% | -1.72% | -0.96% | -0.75% | -0.86% | -0.34% | 0.46% |
|
Property, Plant & Equipment (Net) (QoQ)
|
8.91% | 2.81% | 8.62% | 4.09% | 1.65% | -11.01% | 24.42% | -1.61% | 3.74% | -11.80% | 11.63% | -3.85% | -5.19% | 44.88% | 7.09% | -7.08% | -0.41% | 0.88% | 11.95% | 7.13% | 1.23% | -2.52% | 1.07% | 15.41% | -9.12% | 2.57% | 0.97% | 0.07% | 4.47% | 1.97% | 8.45% | 3.30% | 3.63% | 0.62% | -1.56% | -4.07% | 0.59% | 4.12% | 4.00% | 3.49% | 3.99% | 1.38% | -0.80% | 1.31% | -2.32% | -3.55% | -0.82% | -2.01% | -1.95% | 3.71% | 3.01% | 0.43% | 4.29% | 0.36% | -2.86% | -1.63% | -3.70% | -2.36% | -2.23% | 1.68% | -0.05% | 5.36% | 0.23% | 0.74% | 0.28% | 0.40% |
|
Return on Assets Growth (1y)
|
| | | -6.00 | -9.00 | 7.00 | 2.00 | -8.00 | -9.00 | -18.00 | -11.00 | 2.00 | 13.00 | 18.00 | 12.00 | 5.00 | -3.00 | -4.00 | -1.00 | -2.00 | 1.00 | 1.00 | -21.00 | -21.00 | -28.00 | -43.00 | -6.00 | -7.00 | -5.00 | 6.00 | -13.00 | -10.00 | -6.00 | 15.00 | 19.00 | 18.00 | 17.00 | 7.00 | 3.00 | 4.00 | 4.00 | -4.00 | -3.00 | -3.00 | 0.00 | 8.00 | 14.00 | 18.00 | 18.00 | 23.00 | 15.00 | 13.00 | 13.00 | -7.00 | -4.00 | -8.00 | -15.00 | -7.00 | -8.00 | -5.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -12.00 | -5.00 | 6.00 | 3.00 | -2.00 | 2.00 | -4.00 | 0.00 | 5.00 | 12.00 | 15.00 | -9.00 | -18.00 | -29.00 | -46.00 | -28.00 | -30.00 | -32.00 | -36.00 | -40.00 | -38.00 | -39.00 | -22.00 | -1.00 | 1.00 | 6.00 | 27.00 | 9.00 | 12.00 | 15.00 | 17.00 | 19.00 | 19.00 | 21.00 | 11.00 | 14.00 | 19.00 | 23.00 | 26.00 | 26.00 | 27.00 | 31.00 | 24.00 | 25.00 | 23.00 | 16.00 | 9.00 | 4.00 | 0.00 | -4.00 | -15.00 | -11.00 | -13.00 | -16.00 | -7.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.00 | -6.00 | 3.00 | -18.00 | -24.00 | -25.00 | -46.00 | -26.00 | -23.00 | -21.00 | -22.00 | -29.00 | -35.00 | -40.00 | -25.00 | -23.00 | -22.00 | -21.00 | -14.00 | -18.00 | -15.00 | -18.00 | -20.00 | 0.00 | 2.00 | 10.00 | 31.00 | 19.00 | 27.00 | 33.00 | 48.00 | 48.00 | 50.00 | 52.00 | 27.00 | 26.00 | 24.00 | 20.00 | 13.00 | 14.00 | 14.00 | 14.00 | 16.00 | 18.00 | 18.00 | 15.00 | 9.00 |
|
Return on Assets (QoQ)
|
-1.00 | -10.00 | 2.00 | 3.00 | -5.00 | 6.00 | -3.00 | -7.00 | -5.00 | -4.00 | 5.00 | 6.00 | 6.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | -2.00 | 2.00 | 0.00 | -20.00 | -3.00 | -5.00 | -15.00 | 17.00 | -3.00 | -3.00 | -5.00 | -2.00 | 0.00 | 1.00 | 16.00 | 2.00 | -1.00 | -1.00 | 7.00 | -2.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 3.00 | 6.00 | 5.00 | 4.00 | 3.00 | 10.00 | -2.00 | 2.00 | 3.00 | -9.00 | 0.00 | -3.00 | -4.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 4.00 | 24.00 | 27.00 | 52.00 | 91.00 | 70.00 | 54.00 | 31.00 | 2.00 | 5.00 | 7.00 | 1.00 | -6.00 | -11.00 | -11.00 | -5.00 | -5.00 | 1.00 | -5.00 | -36.00 | -36.00 | -49.00 | -74.00 | -15.00 | -14.00 | -3.00 | 41.00 | 10.00 | 8.00 | 1.00 | -9.00 | -6.00 | -1.00 | 9.00 | 10.00 | 12.00 | 11.00 | 6.00 | 0.00 | 0.00 | -2.00 | 3.00 | 13.00 | 20.00 | 31.00 | 34.00 | 23.00 | 14.00 | 9.00 | 9.00 | 10.00 | 9.00 | 3.00 | -11.00 | -13.00 | -14.00 | -11.00 | -4.00 | -3.00 | 1.00 | 0.00 | 1.00 | 4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 97.00 | 98.00 | 88.00 | 83.00 | 88.00 | 63.00 | 50.00 | 27.00 | -8.00 | -6.00 | -9.00 | -40.00 | -47.00 | -60.00 | -90.00 | -56.00 | -55.00 | -52.00 | -39.00 | -41.00 | -42.00 | -51.00 | -42.00 | -11.00 | -7.00 | 7.00 | 42.00 | 15.00 | 18.00 | 17.00 | 1.00 | 5.00 | 8.00 | 19.00 | 23.00 | 31.00 | 40.00 | 43.00 | 36.00 | 34.00 | 38.00 | 45.00 | 46.00 | 43.00 | 43.00 | 31.00 | 19.00 | 8.00 | 1.00 | -6.00 | -7.00 | -4.00 | -8.00 | -14.00 | -13.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 87.00 | 88.00 | 72.00 | 43.00 | 47.00 | 14.00 | -29.00 | -24.00 | -58.00 | -58.00 | -42.00 | -45.00 | -52.00 | -62.00 | -58.00 | -52.00 | -48.00 | -41.00 | -38.00 | -35.00 | -32.00 | -36.00 | -32.00 | 0.00 | 2.00 | 17.00 | 55.00 | 35.00 | 47.00 | 54.00 | 37.00 | 39.00 | 48.00 | 61.00 | 56.00 | 54.00 | 52.00 | 41.00 | 32.00 | 28.00 | 30.00 | 30.00 | 29.00 | 30.00 | 32.00 | 28.00 | 20.00 |
|
Return on Capital Employed (QoQ)
|
2.00 | 13.00 | -2.00 | -8.00 | 22.00 | 15.00 | 23.00 | 32.00 | 0.00 | -1.00 | 0.00 | 3.00 | 3.00 | 2.00 | -6.00 | -3.00 | -3.00 | 2.00 | -1.00 | -3.00 | 2.00 | -3.00 | -31.00 | -4.00 | -11.00 | -28.00 | 28.00 | -3.00 | 0.00 | 15.00 | -3.00 | -5.00 | -7.00 | 6.00 | 0.00 | 1.00 | 3.00 | 6.00 | 2.00 | 0.00 | -2.00 | 0.00 | 1.00 | -1.00 | 4.00 | 10.00 | 8.00 | 9.00 | 7.00 | -1.00 | -1.00 | 5.00 | 6.00 | 0.00 | -2.00 | -1.00 | -8.00 | -2.00 | -3.00 | 2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | 27.00 | 18.00 | 6.00 | -5.00 | -8.00 | -3.00 | -3.00 | 2.00 | 1.00 | -28.00 | -29.00 | -37.00 | -56.00 | -8.00 | -9.00 | -7.00 | 4.00 | -26.00 | -22.00 | -16.00 | 20.00 | 30.00 | 30.00 | 27.00 | 11.00 | 6.00 | 7.00 | 7.00 | -7.00 | -5.00 | -6.00 | -1.00 | 13.00 | 22.00 | 31.00 | 34.00 | 44.00 | 32.00 | 28.00 | 25.00 | -14.00 | -10.00 | -20.00 | -32.00 | -14.00 | -15.00 | -9.00 | -3.00 | -2.00 | 1.00 | 1.00 | 1.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 21.00 | -13.00 | -25.00 | -40.00 | -63.00 | -39.00 | -40.00 | -43.00 | -51.00 | -62.00 | -59.00 | -60.00 | -33.00 | -4.00 | -1.00 | 4.00 | 35.00 | 10.00 | 15.00 | 18.00 | 24.00 | 31.00 | 31.00 | 33.00 | 17.00 | 23.00 | 32.00 | 40.00 | 50.00 | 49.00 | 53.00 | 59.00 | 43.00 | 43.00 | 39.00 | 28.00 | 17.00 | 6.00 | -2.00 | -9.00 | -29.00 | -24.00 | -29.00 | -33.00 | -13.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.00 | -47.00 | -56.00 | -63.00 | -40.00 | -35.00 | -32.00 | -31.00 | -20.00 | -26.00 | -22.00 | -26.00 | -29.00 | -3.00 | 0.00 | 11.00 | 40.00 | 27.00 | 40.00 | 52.00 | 81.00 | 85.00 | 90.00 | 93.00 | 48.00 | 44.00 | 40.00 | 34.00 | 22.00 | 24.00 | 24.00 | 24.00 | 28.00 | 30.00 | 31.00 | 26.00 | 17.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | 7.00 | 9.00 | 9.00 | 3.00 | -2.00 | -3.00 | -2.00 | -1.00 | 2.00 | -3.00 | 2.00 | -1.00 | -27.00 | -3.00 | -6.00 | -20.00 | 22.00 | -4.00 | -4.00 | -10.00 | -8.00 | 0.00 | 2.00 | 26.00 | 3.00 | -1.00 | -1.00 | 10.00 | -3.00 | 1.00 | -1.00 | -4.00 | -1.00 | -1.00 | 4.00 | 10.00 | 9.00 | 9.00 | 7.00 | 19.00 | -4.00 | 5.00 | 5.00 | -20.00 | -1.00 | -5.00 | -7.00 | -2.00 | -2.00 | 1.00 | -1.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | 6.00 | 2.00 | -5.00 | -9.00 | -9.00 | -4.00 | -3.00 | 2.00 | 2.00 | -28.00 | -29.00 | -37.00 | -56.00 | -7.00 | -6.00 | -1.00 | | | | | | | | | 19.00 | 11.00 | 11.00 | 7.00 | | | | | | | | | | | | | | | | | -15.00 | -16.00 | -10.00 | -4.00 | -2.00 | 1.00 | 1.00 | 1.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | -30.00 | -36.00 | -45.00 | -63.00 | -39.00 | -38.00 | -37.00 | | | | | -41.00 | -9.00 | -5.00 | 4.00 | 34.00 | 9.00 | 12.00 | 12.00 | | | | | | 28.00 | 36.00 | 41.00 | | | | | | | | | | 5.00 | -3.00 | -10.00 | | | | | -15.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.00 | -41.00 | -37.00 | -32.00 | -21.00 | -26.00 | -23.00 | -27.00 | | | | | | 26.00 | 37.00 | 46.00 | | | | | 56.00 | 50.00 | 44.00 | 34.00 | 21.00 | 22.00 | 22.00 | 23.00 | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | 1.00 | 3.00 | 2.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 3.00 | -3.00 | 2.00 | -1.00 | -27.00 | -3.00 | -6.00 | -20.00 | 22.00 | -2.00 | -1.00 | | | | | | 5.00 | 1.00 | 3.00 | 11.00 | -3.00 | 1.00 | -1.00 | | | | | | | 9.00 | 7.00 | | | | | | -1.00 | -5.00 | -7.00 | -2.00 | -2.00 | 1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | -2.00 | -5.00 | 4.00 | 1.00 | -5.00 | -5.00 | -11.00 | -6.00 | 3.00 | 10.00 | 14.00 | 10.00 | 3.00 | -2.00 | -3.00 | 0.00 | 0.00 | 2.00 | 1.00 | -17.00 | -17.00 | -23.00 | -34.00 | -6.00 | -9.00 | -9.00 | 0.00 | -14.00 | -10.00 | -4.00 | 14.00 | 17.00 | 18.00 | 17.00 | 7.00 | 3.00 | 4.00 | 4.00 | -3.00 | -2.00 | -2.00 | 0.00 | 7.00 | 12.00 | 16.00 | 17.00 | 22.00 | 16.00 | 14.00 | 14.00 | -5.00 | -4.00 | -10.00 | -16.00 | -8.00 | -8.00 | -5.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -4.00 | 0.00 | 6.00 | 4.00 | 1.00 | 3.00 | -1.00 | 3.00 | 5.00 | 10.00 | 12.00 | -7.00 | -14.00 | -23.00 | -36.00 | -23.00 | -26.00 | -30.00 | -33.00 | -36.00 | -35.00 | -36.00 | -20.00 | -2.00 | -1.00 | 4.00 | 21.00 | 7.00 | 11.00 | 16.00 | 18.00 | 19.00 | 19.00 | 20.00 | 10.00 | 13.00 | 17.00 | 20.00 | 25.00 | 26.00 | 27.00 | 30.00 | 23.00 | 23.00 | 20.00 | 14.00 | 9.00 | 3.00 | -1.00 | -4.00 | -14.00 | -13.00 | -15.00 | -18.00 | -9.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | 4.00 | -13.00 | -16.00 | -18.00 | -34.00 | -19.00 | -20.00 | -22.00 | -23.00 | -27.00 | -32.00 | -36.00 | -22.00 | -19.00 | -18.00 | -17.00 | -12.00 | -16.00 | -14.00 | -16.00 | -17.00 | -1.00 | 1.00 | 7.00 | 25.00 | 16.00 | 25.00 | 33.00 | 46.00 | 46.00 | 48.00 | 51.00 | 27.00 | 24.00 | 21.00 | 18.00 | 12.00 | 13.00 | 13.00 | 13.00 | 14.00 | 15.00 | 15.00 | 13.00 | 8.00 |
|
Return on Sales (QoQ)
|
0.00 | -5.00 | 1.00 | 2.00 | -3.00 | 3.00 | -2.00 | -4.00 | -3.00 | -2.00 | 3.00 | 5.00 | 5.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | -1.00 | 1.00 | -1.00 | -16.00 | -1.00 | -5.00 | -12.00 | 13.00 | -4.00 | -5.00 | -4.00 | -1.00 | 0.00 | 1.00 | 15.00 | 2.00 | 0.00 | 0.00 | 5.00 | -2.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 2.00 | 5.00 | 5.00 | 4.00 | 3.00 | 10.00 | -1.00 | 2.00 | 3.00 | -9.00 | 0.00 | -3.00 | -4.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 26.99% | 25.34% | 29.62% | 15.52% | 17.99% | 14.51% | 33.86% | 40.53% | 40.61% | 45.57% | 54.38% | 15.25% | 3.66% | 2.41% | 5.60% | -0.21% | -1.53% | 2.23% | -8.29% | 2.62% | -19.78% | -29.31% | -33.04% | -43.43% | -29.73% | -26.99% | -0.98% | -13.63% | -16.92% | -22.82% | -21.84% | 0.00% | 0.00% | 0.00% | -14.11% | -11.60% | -5.49% | 12.48% | 11.55% | -8.42% | -7.00% | -16.10% | -4.93% | 12.62% | 16.97% | 45.98% | 25.83% | 19.65% | 10.50% | 0.29% | 6.93% | 8.36% | 19.30% | 15.61% | 6.32% | -1.32% | 12.28% | 15.90% | 33.73% | 71.51% | 27.25% | 28.05% | 10.44% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 28.20% | 27.84% | 38.88% | 23.22% | 19.81% | 19.52% | 29.71% | 17.36% | 12.80% | 15.08% | 14.35% | 5.68% | -6.45% | -9.55% | -13.44% | -16.64% | -17.82% | -19.20% | -15.28% | -20.56% | -22.34% | -26.42% | -19.68% | -21.24% | -16.42% | -17.40% | -12.73% | -8.60% | -7.74% | -4.60% | -9.19% | -6.80% | -4.21% | -1.91% | -3.07% | -3.03% | 0.93% | 11.27% | 10.09% | 7.26% | 6.33% | 7.09% | 8.55% | 13.45% | 15.53% | 19.17% | 12.68% | 8.56% | 13.96% | 10.35% | 14.99% | 22.40% | 19.45% | 19.72% | 16.23% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.55% | 16.95% | 21.00% | 13.89% | 6.32% | 4.29% | 6.03% | -1.27% | -4.15% | -4.69% | -0.18% | -10.43% | -13.72% | -16.05% | -12.88% | -12.93% | -14.34% | -16.45% | -16.41% | -15.02% | -15.04% | -14.84% | -13.07% | -16.93% | -12.49% | -11.87% | -6.76% | -4.67% | -3.10% | 1.23% | -2.18% | 1.76% | 2.58% | 6.68% | 4.15% | 3.40% | 6.27% | 9.82% | 8.69% | 5.70% | 9.99% | 10.48% | 12.71% | 19.83% | 17.11% | 20.23% | 16.14% |
|
Revenue (QoQ)
|
-2.73% | -21.36% | 43.08% | 16.03% | -4.00% | -18.67% | 27.52% | 18.51% | -6.83% | -4.93% | 33.87% | 18.57% | -3.54% | 0.83% | -0.06% | 6.64% | -4.70% | 3.97% | -5.56% | 5.23% | -1.06% | -6.73% | 5.68% | -17.74% | -12.82% | -11.65% | -10.72% | 2.17% | -9.42% | 19.83% | -22.12% | -1.71% | -15.85% | 21.35% | -0.36% | -1.71% | -15.85% | 4.22% | 2.56% | 5.08% | 0.14% | 3.35% | -15.80% | 6.71% | -9.66% | 17.12% | -0.25% | 10.82% | 12.75% | 0.95% | -5.15% | 2.35% | 2.33% | 7.64% | -3.88% | 12.69% | -0.84% | -1.01% | -10.80% | 28.22% | 2.36% | 14.22% | 14.41% | -4.87% | 3.01% | -1.49% |
|
Share-based Compensation Growth (1y)
|
| | | 60.22% | 7.92% | -38.45% | 25.69% | -7.85% | 24.50% | 28.20% | 18.46% | 7.83% | 59.25% | 45.04% | 66.36% | 17.73% | -17.25% | -9.01% | -16.21% | -0.92% | 0.79% | -1.97% | -28.89% | -3.37% | 18.61% | 13.15% | -6.99% | -3.06% | -11.86% | 15.03% | 3.31% | -48.64% | -49.32% | -52.35% | -62.80% | 26.38% | -8.13% | 28.62% | 62.69% | 45.98% | -27.30% | -44.38% | -31.33% | -52.31% | 45.11% | 36.86% | 114.53% | 43.05% | 19.01% | -38.45% | 2.29% | 13.12% | 4.49% | 101.56% | -8.73% | -2.66% | 16.51% | -15.09% | 8.07% | 20.84% | 19.23% | 96.41% | 52.56% | 10.03% | 34.20% | 28.07% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 16.76% | 28.86% | 4.60% | 35.30% | 5.37% | 17.94% | 19.15% | 18.19% | 7.94% | 9.92% | 8.96% | -0.29% | 4.07% | -0.36% | 0.31% | -17.86% | -2.46% | 1.76% | 8.46% | -11.92% | -21.64% | -19.08% | -14.72% | -29.03% | -14.31% | -25.69% | -11.00% | -14.49% | -1.78% | -30.31% | -30.14% | -25.37% | -4.17% | -1.03% | -0.70% | 33.83% | -0.13% | 7.88% | -22.33% | 14.65% | -8.27% | 21.75% | 19.30% | 26.05% | 16.35% | 13.16% | 1.75% | 0.30% | 9.99% | 13.22% | 49.80% | 14.59% | 8.98% | 23.07% | 28.78% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.18% | 12.28% | 0.41% | 8.10% | 2.29% | 14.42% | 13.41% | 1.78% | 3.33% | 6.79% | 10.98% | -0.97% | -10.91% | -15.07% | -11.17% | -26.61% | -9.64% | -13.27% | -4.80% | -16.19% | -2.36% | -18.76% | -15.00% | -16.77% | -15.22% | -15.41% | -11.71% | -1.63% | -8.35% | -10.18% | -22.09% | -1.83% | 7.32% | 3.81% | 3.97% | 17.48% | 1.86% | 8.86% | -4.32% | 8.25% | -1.92% | 20.18% | 23.14% | 26.99% | 15.93% | 18.31% | 21.52% |
|
Share-based Compensation (QoQ)
|
5.56% | 83.00% | -41.72% | 42.31% | -28.90% | 4.37% | 19.01% | 4.33% | -3.94% | 7.47% | 9.97% | -5.03% | 41.88% | -2.12% | 26.14% | -32.79% | -0.27% | 7.62% | 16.16% | -20.52% | 1.44% | 4.68% | -15.74% | 7.99% | 24.52% | -0.14% | -30.74% | 12.56% | 13.22% | 30.32% | -37.80% | -44.04% | 11.72% | 22.52% | -51.44% | 90.11% | -18.78% | 71.52% | -38.57% | 70.59% | -59.55% | 31.23% | -24.16% | 18.48% | 23.07% | 23.76% | 18.88% | -21.00% | 2.39% | -36.00% | 97.57% | -12.63% | -5.42% | 23.46% | -10.53% | -6.82% | 13.20% | -10.02% | 13.87% | 4.18% | 11.69% | 48.22% | -11.55% | -24.86% | 36.23% | 41.46% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 8.07% | | | | 43.64% | | | 68.63% | 54.88% | 28.76% | 17.74% | 24.68% | 25.95% | 23.47% | 19.24% | 7.91% | 0.67% | -22.74% | -23.25% | -17.74% | -31.86% | -16.29% | -16.03% | -16.70% | -24.72% | -26.67% | -30.54% | -34.17% | -18.43% | -14.93% | -14.43% | -12.70% | -2.25% | -4.54% | -2.87% | -3.36% | -10.40% | -11.12% | -13.14% | -8.98% | -3.75% | 2.34% | -1.09% | 5.74% | 20.75% | 19.13% | 24.36% | 24.11% | 14.46% | 13.04% | 13.60% | 7.70% | 4.53% | 6.73% | 8.51% | 10.37% | 13.02% | 14.38% | 19.77% | 21.33% | 11.33% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 33.97% | | | | 40.98% | | | 31.40% | 25.23% | 7.09% | 2.52% | 3.44% | -4.76% | -7.23% | -8.40% | -9.57% | -19.77% | -22.02% | -23.50% | -23.31% | -25.20% | -19.47% | -20.68% | -21.77% | -15.65% | -15.87% | -16.73% | -17.80% | -10.60% | -10.30% | -10.29% | -8.43% | -5.53% | -4.60% | -5.85% | -2.39% | 1.36% | 2.71% | 2.23% | 6.10% | 9.98% | 11.28% | 11.80% | 12.22% | 13.05% | 12.85% | 15.30% | 13.84% | 10.58% | 11.33% | 13.86% | 12.98% | 9.56% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 24.97% | | | | 13.96% | | | 9.23% | 0.15% | -5.49% | -8.87% | -9.51% | -11.91% | -13.01% | -14.50% | -15.73% | -16.26% | -17.37% | -17.94% | -17.57% | -18.19% | -15.02% | -15.88% | -15.89% | -12.34% | -11.54% | -13.08% | -11.78% | -3.65% | -2.52% | -2.35% | 0.16% | 3.10% | 3.18% | 3.35% | 4.45% | 4.49% | 5.51% | 5.66% | 7.26% | 9.46% | 10.96% | 12.67% | 13.61% | 12.69% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | 15.06% | 28.00% | 15.31% | -0.71% | 5.69% | 6.41% | 5.44% | 5.15% | 6.76% | 4.31% | 1.83% | -4.85% | -0.40% | -19.95% | 1.17% | 1.98% | -17.49% | -1.66% | 1.49% | 1.16% | -25.44% | -4.20% | -3.87% | -4.14% | -7.60% | -0.09% | -3.31% | -2.20% | 3.46% | -2.43% | -1.61% | -2.69% | -4.08% | -3.22% | -3.85% | 1.97% | 1.43% | 2.90% | -7.06% | 9.00% | 15.83% | 1.53% | -2.98% | 8.78% | 6.82% | 0.27% | -2.50% | 3.13% | 3.67% | 2.38% | -0.88% | 4.91% | 6.16% | 3.62% | 3.79% | 6.28% | -2.59% |
|
Tax Rate Growth (1y)
|
| | | | | | -805.00 | | -1136.00 | -516.00 | 282.00 | -510.00 | -611.00 | 1,627.00 | -201.00 | 100.00 | 0.00 | 2,605.00 | | -134.00 | -496.00 | | | 2,308.00 | | | 136.00 | -5952.00 | | | | -221.00 | | | | | | 8,032.00 | | | | | | | | | | | -4468.00 | | 1,576.00 | 95.00 | 689.00 | | 53.00 | 1,891.00 | 1,642.00 | 372.00 | 914.00 | -637.00 | 289.00 | -500.00 | -254.00 | -1216.00 | 335.00 | 1,051.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | -723.00 | | -1748.00 | 3,717.00 | | -544.00 | -1107.00 | | -1739.00 | 2,274.00 | | -2238.00 | -1403.00 | -3778.00 | -3980.00 | | | -3866.00 | | | 5,528.00 | | | 5,326.00 | | | | | | | | -210.00 | -7372.00 | | | | | | | | | | -2136.00 | 2,900.00 | 2,543.00 | 1,348.00 | 2,620.00 | | 713.00 | 37.00 | 2,265.00 | 922.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2262.00 | | | -1127.00 | -1321.00 | -4189.00 | -4591.00 | | | -3900.00 | | -4944.00 | 3,989.00 | | | 483.00 | | | | | | | | -2916.00 | -1980.00 | 397.00 | 465.00 | | | 712.00 | | 2,318.00 | -5743.00 | | | -5343.00 | | | | | | | -1513.00 | 3,450.00 |
|
Tax Rate (QoQ)
|
| | | | | -1540.00 | -290.00 | 592.00 | 101.00 | -920.00 | 509.00 | -200.00 | 0.00 | 1,319.00 | -1319.00 | 100.00 | -100.00 | 3,924.00 | | | -462.00 | | | 3,813.00 | | | -484.00 | -2276.00 | -302.00 | | | | | | 7,614.00 | | | | | | | | | | | -4788.00 | 453.00 | 101.00 | -233.00 | | | -1381.00 | 361.00 | 1,518.00 | -447.00 | 458.00 | 112.00 | 248.00 | 96.00 | -1094.00 | 1,039.00 | -541.00 | 342.00 | -2056.00 | 2,590.00 | 175.00 |
|
Total Debt (QoQ)
|
| | | | | | | | | | | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |