Liquidity Services Growth Metrics (2009-2025) | LQDT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 18.05%13.74%18.99%23.39%29.23%27.76%38.15%87.19%86.30%71.58%75.77%17.73%10.60%16.55%5.23%14.88%22.35%6.54%2.46%-18.59%-28.25%-18.70%-33.18%-20.42%-16.36%-13.66%-9.84%-10.66%-16.38%-21.76%-17.25%-18.94%-16.63%-14.74%-6.22%-5.85%-3.50%-3.43%-7.21%-7.08%-5.72%4.30%4.99%14.54%19.50%19.88%29.98%39.77%27.22%18.63%12.73%-6.16%2.27%0.08%0.30%3.43%7.26%15.02%20.04%19.68%18.16%14.41%8.13%10.79%
Assets Growth (3y) 41.65%35.60%42.43%39.58%38.61%36.71%36.71%36.30%36.10%28.68%23.75%3.26%-0.98%0.32%-10.35%-9.38%-9.78%-9.23%-14.85%-16.66%-20.53%-18.11%-20.71%-16.78%-16.46%-16.80%-11.23%-11.98%-12.38%-13.63%-10.37%-10.83%-8.80%-4.95%-2.97%0.07%2.83%6.49%8.19%14.15%12.75%14.04%15.44%14.53%15.85%12.48%13.69%10.70%11.75%10.94%10.72%5.12%9.03%9.61%9.19%11.10%
Assets Growth (5y) 30.92%25.36%25.51%20.53%18.51%17.22%11.84%10.40%8.63%8.38%2.69%-4.78%-7.45%-7.37%-11.68%-11.63%-12.54%-12.98%-13.69%-15.08%-16.59%-14.68%-15.38%-12.80%-11.91%-10.32%-7.38%-6.21%-5.39%-4.23%-0.35%2.57%2.89%4.08%6.01%5.62%7.18%7.47%7.44%7.62%9.47%11.29%13.12%13.21%14.53%13.37%13.79%12.46%
Assets (QoQ) 9.51%1.76%0.83%5.06%5.51%6.46%4.57%10.03%4.31%15.11%41.69%9.51%-3.93%17.92%-5.09%2.87%1.23%6.47%3.62%9.56%-11.85%2.39%-17.67%-3.44%-0.12%-15.84%-1.96%1.49%3.10%-12.11%-2.85%-5.02%-3.53%-7.06%-4.82%-2.31%-1.34%2.22%-4.45%0.13%-1.26%-1.78%-4.32%1.60%9.22%-1.12%4.38%6.01%9.57%7.20%12.25%-3.51%2.16%1.87%-6.56%5.16%-0.02%2.10%-3.65%9.06%7.21%6.56%-3.94%7.68%3.80%0.72%-1.59%
Capital Expenditures Growth (1y) -5.30%118.40%-89.25%63.16%-9.51%70.57%-13.32%-41.26%-9.06%-46.07%837.35%61.31%-29.33%80.49%-60.81%41.17%264.10%11.24%-32.75%-39.81%53.30%-82.12%85.74%-11.41%-62.82%575.36%-22.57%62.54%26.49%20.76%6.12%-59.16%-61.42%-50.38%-7.40%66.14%123.73%60.70%-21.87%-15.56%6.36%-56.88%-49.91%2.48%-29.85%38.24%234.08%44.09%52.42%154.21%-5.28%-38.29%-6.78%-56.10%-19.03%42.82%58.57%63.90%91.90%5.03%-21.54%7.36%-29.06%24.81%
Capital Expenditures Growth (3y) -7.97%29.45%-4.40%15.63%-16.53%18.41%47.12%10.18%32.76%2.69%35.18%11.08%58.00%-28.93%-21.19%-9.03%27.55%10.33%-1.11%-4.66%-10.33%13.39%15.14%-16.22%-43.39%59.36%-8.70%3.32%2.97%-1.25%-8.43%-16.94%-2.80%-29.94%-28.71%12.87%18.63%-1.42%9.35%7.64%4.38%14.86%16.59%-3.05%-0.11%15.55%36.84%8.29%31.10%22.29%13.75%-2.54%5.07%-8.25%3.30%23.25%
Capital Expenditures Growth (5y) 14.93%18.53%-25.45%5.61%26.55%-19.88%31.80%-6.53%5.93%5.50%28.86%14.57%13.15%23.96%-16.65%-12.95%0.26%-4.25%-1.01%-10.07%-9.05%3.06%2.00%-3.77%-15.46%22.90%-21.52%-0.93%-4.02%-10.51%5.14%-3.29%-0.37%3.86%2.78%5.04%18.85%1.34%0.05%1.91%10.95%1.74%19.75%6.45%4.40%22.11%28.38%10.73%
Capital Expenditures (QoQ) -501.06%199.87%-72.96%-12.55%-22.09%-41.63%310.25%-51.50%46.86%-70.34%178.01%-24.91%-12.91%415.60%-52.16%-67.11%122.44%11.96%72.33%-15.16%-32.04%-32.32%54.26%116.07%-92.08%603.26%-26.43%-9.31%43.94%-19.37%54.42%-29.43%37.42%-29.14%-40.56%-33.33%76.74%32.23%6.64%-10.22%26.94%-35.71%15.25%13.08%-48.54%-25.32%135.81%-22.60%1.42%80.47%1.71%-18.13%69.15%-32.76%-33.73%23.68%-20.35%24.04%16.88%37.32%-17.67%45.22%-36.03%2.59%12.65%-4.05%12.55%
Cash & Equivalents Growth (1y) 23.49%30.61%29.34%44.69%96.72%80.48%197.59%41.78%26.17%-8.97%-18.83%-33.30%-45.44%-25.20%-9.23%121.15%77.92%-10.07%-34.18%-26.87%-15.27%68.90%52.50%15.13%36.29%35.01%40.90%48.52%-1.21%-12.27%-29.86%-23.75%-14.15%-26.79%-38.05%-60.20%-65.97%-56.34%-37.56%-37.21%23.27%99.73%108.33%221.90%109.52%54.91%39.85%17.31%-3.82%-21.64%-9.60%-16.60%13.43%11.17%14.73%29.40%13.65%32.77%38.94%30.58%27.48%19.41%13.95%31.93%
Cash & Equivalents Growth (3y) 45.26%28.98%46.19%11.02%10.63%7.11%29.91%27.89%6.99%-15.08%-21.44%2.56%-6.30%4.35%-3.06%23.03%27.13%27.05%12.25%7.74%4.49%26.01%14.65%9.24%4.95%-4.64%-15.09%-23.33%-33.91%-34.55%-35.26%-42.46%-28.85%-13.90%-6.94%-7.00%-4.21%10.54%22.08%33.35%35.43%34.34%38.10%46.58%31.73%10.51%13.19%8.18%7.43%4.97%12.95%12.12%18.01%20.79%22.01%30.63%
Cash & Equivalents Growth (5y) 24.37%7.62%13.29%17.22%15.34%13.30%17.09%11.98%7.18%6.91%0.83%13.03%2.06%6.12%-2.08%16.09%11.75%5.66%-9.28%-17.62%-19.73%-8.56%-10.23%-20.09%-13.48%-5.44%-4.45%-1.85%-5.71%-2.80%-4.59%-6.37%-6.21%-4.97%0.37%-4.67%-0.84%3.31%13.54%20.67%26.21%29.05%33.23%39.71%27.06%16.43%18.09%16.88%
Cash & Equivalents (QoQ) 15.35%-14.99%0.00%25.94%22.00%-15.82%11.87%71.23%11.93%38.80%-46.70%52.37%-19.24%23.77%-56.20%24.64%10.72%50.19%6.71%0.27%-44.04%9.92%18.57%16.18%11.55%-0.75%-10.49%37.54%10.50%3.58%-5.65%-8.51%-1.87%-17.19%2.56%3.01%-16.32%-29.93%-34.11%-11.92%7.35%0.23%-33.74%72.91%73.93%4.55%2.38%12.55%28.60%-5.62%-14.12%-7.73%4.77%8.88%-20.76%25.49%2.68%12.36%-10.63%10.22%19.96%17.58%-16.01%7.60%12.36%12.21%-2.75%
Cash from Investing Activities Growth (1y) 442.05%227.36%45.47%82.16%82.63%-309.62%163.46%-5,042.12%-104.70%90.68%-58.81%79.58%29.50%-77.90%-136.38%83.85%-256.11%-12.35%26.71%39.69%-53.57%82.38%-286.92%9.78%62.71%-572.04%65.77%-59.78%-28.52%-22.03%-7.70%58.51%101.73%-378.80%-1,438.02%-1,096.27%-5,006.90%84.36%95.94%153.78%1,048.21%638.88%71.43%-113.61%-105.44%-73.13%-552.05%-1,439.13%-132.43%-209.11%-91.75%76.85%-95.84%-14.34%45.71%30.91%-364.17%98.22%177.35%-399.66%47.43%-4,120.00%-237.18%76.43%
Cash from Investing Activities Growth (3y) 33.52%37.11%28.92%-23.28%-27.25%-32.90%54.36%-19.25%-28.42%42.89%-28.26%72.91%-56.80%29.37%-44.73%55.54%-26.81%-9.99%0.99%4.56%9.72%-13.06%-12.57%15.74%26.17%-239.89%-78.31%-99.43%-3.03%2.97%12.37%67.15%115.94%82.06%43.70%4.33%-201.15%30.58%57.70%-4.06%-6.23%-16.46%-52.87%-35.45%-30.99%-32.67%-89.34%-35.03%-176.45%-26.46%41.03%7.19%-68.43%4.99%16.80%6.65%
Cash from Investing Activities Growth (5y) 5.90%13.04%48.01%28.84%-18.44%-15.65%23.06%1.60%-15.64%26.09%-16.49%50.85%-13.06%-23.64%-18.94%43.37%15.39%-50.71%-74.28%-33.97%8.93%-1.59%2.28%42.37%42.46%103.72%41.97%10.30%10.82%27.14%-4.62%-41.10%-0.40%-3.41%-17.42%-25.56%-159.29%22.34%39.85%29.01%-61.24%49.73%28.47%-29.73%-21.10%-17.62%-48.42%-23.73%
Cash from Investing Activities (QoQ) -3.38%-848.02%70.68%219.04%-61.51%-505.89%90.41%1,318.49%-144.18%222.88%-877.35%98.89%12.49%643.18%-485.43%96.15%-120.85%-11.07%-71.12%15.16%30.33%27.54%-40.80%-116.04%92.00%-1,490.68%67.17%10.71%-44.12%18.99%-53.26%28.18%-36.84%28.50%40.95%103.00%-37,875.86%-129.69%54.07%87.69%-20.38%40.34%708.12%117.10%-31.59%-103.16%-189.73%13.24%437.87%-176.77%-583.88%86.90%-58.62%-34.92%17.42%-10.81%7.39%35.94%-5.10%-644.50%99.65%2,887.27%-778.93%21.68%71.53%9.39%-16.64%
Cash from Operations Growth (1y) 115.83%19.84%291.93%100.43%-22.70%40.75%26.15%64.45%179.66%-94.14%13.29%-101.70%-59.73%812.96%123.97%2,487.44%-61.26%-161.82%-77.40%164.35%285.91%367.57%-41.64%-163.52%107.79%31.47%82.51%39.49%-128.28%-99.38%-341.42%169.63%132.43%-5,766.67%94.40%-331.01%-216.06%188.50%201.03%-130.35%284.11%389.07%640.28%132.46%290.92%7.58%53.17%-69.01%-49.54%-28.08%22.88%-669.70%158.65%-39.30%7.04%16.76%5.61%121.95%50.11%-36.82%-37.89%-13.39%72.63%95.67%
Cash from Operations Growth (3y) 67.10%-53.78%68.02%-27.16%-4.52%-9.05%47.37%-12.64%-24.16%-32.58%-16.92%2.34%-15.56%147.17%-33.40%-242.24%45.91%29.56%-37.79%-44.48%-62.21%26.45%-65.97%-35.56%-42.46%-35.09%-30.97%0.90%-28.19%-32.10%-48.51%-54.74%39.13%525.96%34.23%19.98%102.90%88.11%137.85%30.68%77.92%55.83%140.63%16.94%72.16%-22.27%26.30%-51.39%11.30%-1.05%25.45%-103.99%19.27%5.28%40.51%63.32%
Cash from Operations Growth (5y) -6.16%-20.66%27.64%28.71%5.41%4.47%-15.84%-25.55%28.46%3.06%-9.39%-19.25%-18.67%-34.14%-26.98%79.99%-22.21%-22.59%-15.24%-29.44%-23.33%25.40%-32.00%-27.91%-16.45%15.02%13.02%22.22%-5.19%10.50%9.13%18.86%27.48%185.53%22.76%-38.24%61.26%32.17%76.37%-1.90%64.16%38.51%86.21%8.18%27.33%-2.02%39.17%-15.85%
Cash from Operations (QoQ) 25.72%-168.51%175.93%229.99%-30.20%9.73%-20.70%27.27%27.10%-1.65%3.38%116.42%-97.34%1,802.85%-101.55%5,231.88%-39.67%366.81%-83.48%-16.73%-196.28%270.65%93.23%21.56%-33.24%-62.78%-310.29%497.65%-57.76%-48.32%-169.72%-85.86%100.93%-20,085.06%120.11%-13.44%-262.92%80.26%-730.01%56.51%224.23%-77.47%-1,992.47%134.76%230.00%-65.90%-17.03%318.63%-9.18%-51.45%-83.21%581.77%29.43%-17.04%-177.83%409.54%-69.63%46.29%-160.53%492.72%-36.17%-1.06%-155.17%278.29%-11.00%97.21%-101.38%
Dividends payables Growth (1y) 118.98%-42.64%17.87%4,494.48%821.33%26.32%34.66%-1.00%-39.48%-42.68%-43.90%-44.39%-29.48%-4.32%6.78%27.54%7.83%29.21%9.85%-2.84%8.02%-26.05%-47.00%-69.11%-70.09%-43.63%-31.45%249.14%215.24%555.88%78.92%-49.07%-45.65%-77.45%-30.93%-36.26%-37.59%-18.40%-21.29%
Dividends payables Growth (3y) 45.16%-25.39%-3.79%196.98%57.84%-11.52%-6.91%-11.12%-22.79%-10.85%-13.02%-11.67%-6.34%-2.94%-14.66%-27.39%-29.63%-18.64%-26.38%1.58%0.61%39.83%-13.38%-18.10%-19.98%-5.89%-5.38%4.26%2.26%6.46%-0.92%
Dividends payables Growth (5y) 22.91%-12.48%0.87%99.97%35.58%-7.92%-14.03%-26.76%-31.69%-21.64%-24.89%-5.76%-4.98%27.58%-5.28%-7.40%-9.81%-4.45%-13.18%-19.40%-19.15%-12.84%-18.78%
Dividends payables (QoQ) 222.41%-35.85%-103.20%856.55%269.92%31.81%19.13%58.62%-49.28%40.52%-12.43%-3.03%-51.97%37.54%-13.19%22.98%-34.84%53.50%3.68%3.98%-21.93%30.51%-8.29%15.60%-46.55%-6.48%-46.54%11.91%0.73%13.74%172.30%1.04%109.58%-68.97%-22.49%7.83%-13.05%-4.96%-28.48%5.58%13.69%-8.32%
EBITDA Margin Growth (1y) 358.00-119.00-4.00-355.00422.00535.00-238.000.00M0.00M590.00-497.00-694.00-875.00-566.00616.00132.00-921.00732.00-0.00M-0.01M-367.00-0.00M-0.01M0.01M-579.0011.000.00M-304.00-0.00M-0.00M802.00281.00454.000.00M0.00M131.00154.00-164.00277.00-69.00-53.00843.000.00M0.00M0.00M0.00M225.00-158.00989.000.00M314.00-18.00-0.00M-0.00M-510.00-423.0077.00-179.00-306.00348.00-137.009.00248.00194.00
EBITDA Margin Growth (3y) 0.00M0.00M-739.00-16.00796.00560.00-119.00471.00-547.00757.00-0.00M-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-637.000.01M108.00-581.00-812.000.00M343.00554.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M981.0029.00-599.00-191.00-390.00-502.00-93.00-0.00M-0.00M-567.00119.00
EBITDA Margin Growth (5y) 233.000.00M-0.00M-0.01M-493.00-960.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-960.000.01M-0.00M42.000.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M811.00-29.00-57.00
EBITDA Margin (QoQ) 574.00377.00-601.008.0096.00492.00-951.00785.00210.00-281.00320.000.00M-448.00-0.00M123.00819.00-140.00-187.00-361.00-234.000.00M-0.00M-0.01M0.01M-371.00-0.01M0.01M838.00219.00-0.00M0.00M-46.00-336.00-683.000.00M126.00306.00-556.00255.00149.00-12.00-114.00-92.00165.00884.00915.00-127.0083.00321.00-52.00-510.000.00M774.00-0.00M-841.00-10.00378.00-37.00-754.00490.00122.00-164.00-100.005.00268.0076.00-155.00
EBIT Growth (1y) 117.16%11.46%29.24%-32.44%75.63%78.40%11.94%330.96%177.27%103.06%-8.82%-36.92%-32.13%-25.39%96.30%15.46%-56.23%51.51%-96.96%-817.69%-59.73%-100.02%-12,150.48%91.28%-139.54%1,216.67%59.91%-11.46%-457.13%-13,177.61%41.33%20.80%32.47%63.20%57.56%22.42%20.90%-41.47%14.37%1.67%0.74%104.34%199.26%192.71%226.64%4,240.40%55.41%-3.09%130.28%117.54%35.32%5.44%-59.59%-55.84%-29.93%-65.16%25.71%-4.36%-7.78%330.30%3.15%29.42%50.81%32.23%
EBIT Growth (3y) 119.50%59.24%9.67%22.46%48.96%39.30%26.07%46.42%-6.26%31.91%-62.11%-93.34%-50.72%-26.00%-109.47%-39.63%-27.44%-84.74%-51.37%-39.20%-42.39%-32.12%-211.91%57.46%-51.65%-712.98%53.61%11.86%-43.84%-312.27%40.26%15.46%19.06%26.46%33.15%39.37%44.13%67.10%49.19%42.33%69.79%82.70%59.89%43.38%47.03%246.75%13.79%-29.12%5.37%-2.79%-4.38%16.49%-19.38%-18.24%-0.86%25.62%
EBIT Growth (5y) 25.73%35.48%-39.85%-76.68%-10.24%-14.88%-56.34%-31.71%-16.34%-64.83%-35.86%-20.19%-17.75%-18.60%-29.85%-21.41%-17.74%-16.77%-18.79%-19.42%-19.86%-16.65%-65.19%43.28%-25.94%103.62%15.83%21.28%41.84%164.01%18.42%20.52%28.81%32.82%22.50%22.18%23.95%35.46%26.60%18.38%28.26%30.13%27.34%27.88%28.68%120.06%15.43%15.16%
EBIT Margin Growth (1y) 358.00-119.00-4.00-355.00422.00535.00-238.000.00M0.00M590.00-497.00-694.00-875.00-566.00616.00132.00-921.00732.00-0.00M-0.01M-367.00-0.00M-0.01M0.01M-579.0011.000.00M-304.00-0.00M-0.00M802.00281.00454.000.00M0.00M131.00154.00-164.00277.00-69.00-53.00843.000.00M0.00M0.00M0.00M225.00-158.00989.000.00M314.00-18.00-0.00M-0.00M-510.00-423.0077.00-179.00-306.00348.00-137.009.00248.00194.00
EBIT Margin Growth (3y) 0.00M0.00M-739.00-16.00796.00560.00-119.00471.00-547.00757.00-0.00M-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-637.000.01M108.00-581.00-812.000.00M343.00554.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M981.0029.00-599.00-191.00-390.00-502.00-93.00-0.00M-0.00M-567.00119.00
EBIT Margin Growth (5y) 233.000.00M-0.00M-0.01M-493.00-960.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-960.000.01M-0.00M42.000.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M811.00-29.00-57.00
EBIT Margin (QoQ) 574.00377.00-601.008.0096.00492.00-951.00785.00210.00-281.00320.000.00M-448.00-0.00M123.00819.00-140.00-187.00-361.00-234.000.00M-0.00M-0.01M0.01M-371.00-0.01M0.01M838.00219.00-0.00M0.00M-46.00-336.00-683.000.00M126.00306.00-556.00255.00149.00-12.00-114.00-92.00165.00884.00915.00-127.0083.00321.00-52.00-510.000.00M774.00-0.00M-841.00-10.00378.00-37.00-754.00490.00122.00-164.00-100.005.00268.0076.00-155.00
EBIT (QoQ) 107.93%6.10%-15.95%17.12%6.73%23.02%-56.07%204.48%8.41%-22.81%69.15%95.90%-20.61%-65.34%17.02%110.76%-12.72%-8.81%-31.17%-20.10%202.10%-98.17%-16,351.63%104.48%-100.16%-1,050,300.00%88.24%79.67%104.45%-37,811.94%67.31%-1.65%-4.36%-69.19%55.87%13.33%43.14%-95.13%19.33%11.63%-1.69%-18.11%7.37%10.78%104.45%2,600.51%-13.48%21.88%52.43%-3.30%-46.05%189.61%44.00%-39.85%-57.96%10.98%57.36%-4.55%-79.10%300.43%19.71%-7.97%-2.46%-4.01%50.20%7.24%-14.48%
EBT Growth (1y) 112.64%11.67%18.80%-36.64%70.06%73.22%14.14%345.75%178.77%103.40%-11.28%-28.94%-31.17%-24.06%109.75%5.92%-56.03%51.96%-96.95%-817.69%-59.73%-100.02%-12,150.48%90.24%-317.92%-142,783.33%61.46%27.33%36.47%63.92%40.45%0.00%0.00%0.00%54.74%21.09%23.54%-32.78%21.14%0.38%-3.99%110.28%207.26%201.54%235.09%1,996.68%49.02%-4.09%129.91%110.12%38.37%10.88%-55.35%-51.43%-20.73%-45.50%23.69%-3.63%-5.30%193.76%7.09%29.80%42.89%28.41%
EBT Growth (3y) 116.02%57.87%6.36%26.14%48.32%38.83%28.55%49.70%-5.51%32.90%-61.56%-94.88%-50.42%-26.00%-113.36%-39.96%-33.62%-34.91%-50.62%-35.88%-36.75%-28.22%-209.54%58.61%-50.14%-701.82%52.99%16.92%21.39%21.75%40.32%7.71%7.36%28.79%33.57%40.92%45.40%69.39%48.29%43.74%73.58%86.88%61.50%45.49%50.18%177.62%17.80%-16.63%8.29%-0.55%1.28%21.08%-16.06%-15.30%2.37%27.15%
EBT Growth (5y) 24.99%35.34%-40.12%-76.76%-10.39%-14.88%-57.88%-34.18%-22.34%-22.01%-35.91%-18.97%-16.75%-16.27%-30.40%-20.49%-17.56%-16.70%-18.96%-19.15%-19.40%-16.47%-64.02%43.86%-25.40%135.43%15.86%20.87%21.82%24.84%18.53%22.56%34.91%51.61%22.77%23.29%25.41%37.53%27.60%20.93%30.49%32.73%29.63%30.11%30.86%92.98%17.21%16.93%
EBT Margin Growth (1y) 351.00-118.00-124.00-385.00384.00495.00-201.000.00M0.00M581.00-495.00-569.00-836.00-528.00659.0056.00-914.00737.00-0.00M-0.01M-367.00-0.00M-0.01M0.01M-0.00M-0.00M0.00M186.00270.00697.00736.000.00M0.00M0.00M0.00M106.00168.00-110.00364.00-77.00-84.00810.000.00M0.00M0.00M0.00M183.00-171.00991.000.00M345.0016.00-0.00M-0.00M-386.00-317.0073.00-188.00-330.00279.00-125.0013.00236.00198.00
EBT Margin Growth (3y) 0.00M958.00-820.0062.00781.00548.00-36.00503.00-517.00790.00-0.00M-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-611.000.01M292.00438.00586.000.00M29.0084.00700.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M141.00-472.00-130.00-340.00-372.00-22.00-0.00M-0.00M-481.00160.00
EBT Margin Growth (5y) 218.000.00M-0.00M-0.01M-500.00-967.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-922.000.01M-0.00M89.000.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M854.0046.005.00
EBT Margin (QoQ) 565.00403.00-635.0017.0096.00397.00-896.00787.00207.00-299.00321.000.00M-445.00-0.00M247.00736.00-137.00-187.00-356.00-234.000.00M-0.00M-0.01M0.01M-371.00-0.01M0.01M23.00-160.00-0.00M0.00M108.00266.00-0.00M0.00M108.00266.00-631.00362.00170.00-12.00-156.00-79.00163.00883.00902.00-128.0054.00353.00-97.00-482.000.00M753.00-0.00M-811.006.00404.0014.00-741.00396.00143.00-128.00-132.00-7.00280.0095.00-170.00
EBT (QoQ) 102.97%7.88%-17.98%18.40%6.59%14.76%-56.25%217.76%8.58%-24.38%70.85%98.73%-20.78%-67.02%36.84%92.49%-12.59%-8.90%-30.90%-20.10%202.10%-98.17%-16,351.63%104.48%-100.16%-1,050,300.00%86.84%-0.13%-3.23%-183.34%75.19%12.46%41.38%-367.70%58.34%12.46%41.38%-111.67%27.36%15.18%-1.81%-25.71%8.23%11.46%110.06%1,212.32%-13.13%17.79%56.13%-6.72%-44.09%182.38%42.69%-38.57%-55.20%13.72%55.21%0.25%-69.20%158.11%20.93%-1.48%-4.47%-5.91%46.57%8.46%-14.15%
Enterprise Value Growth (1y) -26.88%-12.84%-19.69%-13.60%-40.03%-50.14%-68.12%15.56%-9.34%18.53%18.83%33.30%45.44%25.20%9.23%-121.15%-77.92%10.07%34.18%26.87%15.27%-68.90%-52.50%-15.13%-36.29%-35.01%-40.90%-48.52%1.21%12.27%29.86%23.75%14.15%18.01%16.85%29.20%35.87%28.90%15.23%28.21%18.94%-9.51%-14.35%-58.27%-69.08%-54.91%-39.85%-17.31%3.82%21.64%7.89%12.53%-20.10%-19.91%-20.66%-33.99%-15.65%-29.22%-31.62%-30.00%-27.33%-22.05%-19.47%-30.38%
Enterprise Value Growth (3y) -24.78%-11.34%-17.77%13.83%5.82%2.92%-7.40%-7.60%-2.01%18.17%21.44%-2.56%6.30%-4.35%3.06%-23.03%-27.13%-27.05%-12.25%-7.74%-4.49%-26.01%-14.65%-9.24%-4.95%0.97%6.33%7.10%18.37%20.03%20.93%27.09%23.58%13.90%6.94%7.00%4.21%-6.45%-10.67%-10.05%-9.65%-9.95%-13.78%-17.55%-25.00%-13.33%-15.83%-11.20%-10.13%-6.68%-13.51%-15.07%-20.93%-23.66%-23.80%-31.45%
Enterprise Value Growth (5y) -13.53%1.47%0.49%-0.69%-4.72%-6.80%-4.45%-0.96%-4.16%-4.56%-0.83%-13.03%-2.06%-6.12%2.08%-16.09%-11.75%-8.08%3.78%7.56%8.88%-3.12%-1.22%7.90%9.68%5.44%4.45%1.85%5.71%2.80%4.59%6.37%6.21%4.97%-0.75%3.76%-0.30%-2.53%-8.54%-9.33%-12.86%-15.55%-18.52%-23.12%-23.53%-18.08%-19.57%-18.44%
Enterprise Value (QoQ) -13.66%-4.60%-11.79%4.54%-1.09%-10.94%-6.11%-17.68%-8.38%-24.23%46.70%-52.37%19.24%-23.77%56.20%-24.64%-10.72%-50.19%-6.71%-0.27%44.04%-9.92%-18.57%-16.18%-11.55%0.75%10.49%-37.54%-10.50%-3.58%5.65%8.51%1.87%17.19%-2.56%-3.01%6.29%16.02%12.66%6.70%-3.90%-0.12%26.04%-5.35%-40.36%-4.55%-2.38%-12.55%-28.60%5.62%14.12%7.73%-4.77%-10.94%18.44%-26.68%-4.61%-11.63%9.42%-9.34%-16.89%-13.70%10.54%-7.10%-12.03%-11.30%2.37%
EPS (Basic) Growth (1y) 116.67%-8.33%189.79%-27.27%69.23%81.82%-34.66%275.33%176.53%140.00%59.71%-30.06%-34.25%-25.00%83.33%4.76%-57.50%63.89%-106.06%-1,072.73%-70.59%-91.53%-7,200.00%87.38%-620.00%-640.00%-20.17%85.19%30.77%55.56%74.73%0.00%0.00%0.00%92.67%-275.00%27.78%-16.67%-386.49%0.00%0.00%107.14%202.51%193.33%223.08%2,400.00%506.39%-21.43%131.25%104.00%-73.70%9.09%-62.16%-58.82%-18.74%-50.00%35.71%-4.76%0.00%216.67%21.05%20.00%19.05%26.32%
EPS (Basic) Growth (3y) 116.44%58.74%43.21%24.05%45.45%48.47%24.14%40.10%-8.24%43.42%-29.61%-108.98%-56.52%-52.95%-116.24%-48.67%-38.38%-40.10%-94.14%-29.70%-45.16%-30.13%-180.92%73.46%-77.58%-63.86%71.87%17.79%20.63%19.66%55.17%-55.36%10.28%27.72%33.24%76.52%42.42%59.83%218.27%39.82%69.23%78.03%53.75%40.95%45.45%175.89%9.02%-24.61%5.90%-7.17%-40.21%19.98%-14.66%-22.22%-1.10%25.99%
EPS (Basic) Growth (5y) 23.16%37.51%36.39%-84.63%-17.40%-14.59%-59.94%-39.98%-26.05%-27.35%-77.40%-16.36%-18.08%-17.61%-34.88%-16.98%-19.63%-18.47%-15.98%-21.81%-22.55%-17.47%-51.21%41.23%-35.69%-27.52%16.12%20.29%21.20%23.95%20.68%36.56%32.32%44.27%20.90%37.97%22.67%30.26%53.28%19.14%28.19%27.94%27.19%26.71%30.39%88.82%9.06%11.38%
EPS (Basic) (QoQ) 100.00%-260.08%157.26%18.18%-15.38%56.80%-53.62%175.00%-9.09%-43.65%166.42%102.61%-21.10%-62.50%16.67%90.48%-10.00%-8.33%-33.33%-22.73%247.06%-103.39%-10,600.00%102.34%0.00%-3,020.00%81.51%3.70%-3.85%-549.82%97.72%-350.00%33.33%-269.50%90.98%-350.00%33.33%72.92%-361.58%13.33%-7.69%-12.92%5.12%13.33%107.69%1,520.54%-13.61%14.29%56.25%293.07%-88.81%236.36%37.84%-49.33%-53.56%16.67%50.00%0.00%-71.43%216.67%5.26%5.00%-9.52%21.05%4.35%4.17%-4.00%
EPS (Weighted Average and Diluted) Growth (1y) 116.67%-8.33%189.25%-27.27%69.23%72.73%-36.97%252.27%160.18%136.84%58.16%-29.03%-31.86%-22.22%88.24%10.00%-56.41%68.57%-106.25%-1,072.73%-70.59%-91.53%-7,200.00%92.06%-160.00%-19.86%107.13%202.51%186.67%215.38%2,300.00%477.12%-23.08%133.33%108.33%-73.54%20.00%-62.86%-58.00%-23.23%-50.00%38.46%-9.52%5.26%200.00%22.22%21.05%20.00%27.78%
EPS (Weighted Average and Diluted) Growth (3y) 112.09%55.36%42.43%22.05%44.22%47.08%23.34%40.10%-8.24%45.89%-29.78%-112.48%-55.63%-51.93%-119.59%-41.78%-27.59%-95.47%55.13%77.23%52.77%40.95%44.22%175.89%5.45%-22.72%6.27%-7.49%-40.20%21.64%-14.34%-22.81%-1.02%24.22%
EPS (Weighted Average and Diluted) Growth (5y) 23.16%37.51%36.33%-84.63%-17.40%-14.59%-60.23%-32.77%-16.40%-78.81%-17.48%-51.21%41.23%-35.69%-27.52%16.12%22.55%47.58%20.44%27.39%26.70%26.19%29.86%87.22%8.17%12.09%
EPS (Weighted Average and Diluted) (QoQ) 100.00%-259.23%157.57%18.18%-15.38%55.04%-53.09%175.00%-13.64%-43.43%162.18%103.11%-21.38%-62.22%17.65%95.00%-10.26%-8.57%-31.25%-22.73%247.06%-103.39%-10,600.00%102.34%0.00%-3,020.00%88.36%82.35%-12.78%5.12%13.33%107.69%1,520.54%-19.78%15.38%60.00%289.68%-89.31%250.00%42.86%-50.50%-51.51%8.33%61.54%-9.52%-68.42%200.00%5.56%5.26%-10.00%22.22%4.55%4.35%-4.17%
FCF Margin Growth (1y) 711.00-951.000.00M339.00-522.00212.00-62.00322.000.00M-0.00M-667.00-0.00M-0.00M410.000.00M358.00-624.00-838.00-0.00M729.000.00M0.00M-230.00-0.00M0.00M692.00473.00173.00-0.01M-0.00M-0.00M0.00M0.00M-768.000.00M-0.00M-0.00M0.00M436.00-0.00M0.00M0.00M0.00M0.00M0.00M-0.00M112.00-852.00-0.00M-0.00M268.00-0.00M0.00M-881.0070.00156.00-316.000.00M144.00346.00-0.00M-735.000.00M910.00
FCF Margin Growth (3y) 0.00M-0.00M0.00M-551.00-701.00-652.00699.00-531.00-803.00-0.00M-953.00-124.00-824.000.00M-515.00-0.00M0.00M0.00M-0.00M-0.00M-0.00M6.00-0.00M-498.00-806.00-0.00M-718.00-412.00-0.01M-0.00M-755.00-0.00M0.00M0.00M0.00M422.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M450.00-0.00M-370.00-975.00482.00-0.00M67.00-542.000.00M0.00M
FCF Margin Growth (5y) -614.00-0.00M0.00M537.00-264.0095.00-0.00M-0.00M0.00M575.00-709.00-0.00M-0.00M-422.00-0.00M589.00-369.00-0.00M-0.00M-0.00M-0.00M885.00-512.00-0.00M-265.000.00M946.000.00M-462.000.00M584.000.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M299.000.00M0.00M0.00M0.00M760.00-0.00M0.00M-0.00M
FCF Margin (QoQ) 0.00M-0.00M0.00M0.00M-413.00441.00-780.00229.00322.00167.00-397.00989.00-0.00M774.00-940.00939.00-363.000.00M-0.00M-42.00-577.00916.00432.00289.00-54.00-898.00-0.00M0.01M-0.00M-0.00M-0.00M-625.000.00M-0.00M0.00M-18.00-0.00M731.00-0.00M918.000.00M-481.00-0.00M0.00M0.00M-0.00M-360.000.00M-779.00-0.00M-0.00M0.00M341.00-396.00-0.00M0.01M-0.00M555.00-0.00M0.01M-0.00M-375.00-0.00M0.00M-268.000.00M-0.00M
Free Cash Flow Growth (1y) 146.18%-34.07%194.16%118.94%-23.97%37.50%28.32%103.57%201.31%-100.63%-17.37%-119.10%-60.78%7,594.03%201.97%207.60%-81.57%-209.66%-79.85%405.83%572.65%287.52%-64.92%-184.93%155.72%16.93%184.24%24.51%-134.60%-117.92%-433.08%134.70%121.82%-179.44%87.09%-478.77%-305.76%142.47%93.02%-106.54%200.73%700.78%4,017.54%123.45%388.15%6.43%37.56%-101.99%-53.98%-36.99%28.78%-12,664.52%182.52%-35.99%11.06%10.67%3.09%129.81%45.41%-31.63%-39.08%-15.39%87.72%79.98%
Free Cash Flow Growth (3y) 78.00%-26.11%44.20%-41.80%-3.51%-13.22%47.39%-25.20%-39.83%-36.10%-20.48%1.31%-21.37%438.44%-40.24%-66.58%46.91%33.97%-41.43%-73.72%-99.60%26.75%-74.58%-39.40%-42.20%-37.25%-47.70%0.26%-29.17%-40.31%-26.62%-39.50%34.85%125.74%33.01%22.42%116.29%77.78%79.27%78.72%62.15%75.11%314.85%15.87%85.15%-24.57%25.30%-62.21%10.26%-2.50%27.64%-431.43%21.06%7.57%44.73%38.25%
Free Cash Flow Growth (5y) -16.43%-19.85%21.13%35.89%2.18%6.09%-25.71%-30.59%30.23%2.71%-12.90%-21.67%-19.43%-100.37%-32.09%26.28%-24.87%-26.23%-15.85%-44.33%-36.12%19.79%-15.21%-30.19%-16.73%14.77%27.29%19.93%-5.24%12.63%10.09%58.26%24.71%52.96%21.29%-46.11%67.43%28.18%49.14%-1.90%53.75%51.19%157.89%6.88%31.86%-3.55%39.96%-21.04%
Free Cash Flow (QoQ) 157.73%-180.74%126.26%350.42%-30.98%15.32%-38.93%56.41%24.83%7.62%-3.12%131.52%-100.26%14,119.40%-122.40%575.24%-49.78%464.91%-92.02%-18.60%-398.75%203.81%100.35%8.25%-16.71%-80.58%-585.09%425.95%-61.92%-52.80%-228.83%-49.41%80.27%-777.17%113.42%-6.04%-352.59%59.48%-293.92%48.96%152.13%-106.66%-11,556.73%124.89%314.43%-67.42%-30.21%418.12%-9.64%-57.90%-101.01%12,087.10%23.70%-13.94%-200.03%365.31%-71.97%49.30%-180.46%406.20%-37.53%-5.53%-172.83%241.70%-13.23%109.60%-107.77%
Gross Margin Growth (1y) -597.00-611.00-315.0037.00115.00363.00-53.007.00-89.00-243.00-928.00226.00544.0032.0079.00-56.00-397.00-271.00-594.00-428.0085.00302.00470.00543.00-0.00M-0.00M-529.00-0.00M-232.00-17.00-7.00759.00971.000.00M123.00-98.00413.00-600.00-47.00-267.00-672.00-259.00580.00835.00769.00616.00-225.00-113.0028.00-44.00-196.00-234.00-713.00-217.00112.00-24.00120.00-365.00-0.00M-0.00M-0.00M-709.00223.00604.00
Gross Margin Growth (3y) -572.00-492.00-0.00M270.00569.00152.00-903.00177.0058.00-482.00-0.00M-258.00232.0063.00-46.0059.00-0.00M-0.00M-654.00-0.00M-0.00M-0.00M-66.00-179.00-636.00139.00-413.00-820.000.00M0.00M70.00394.00712.000.00M656.00470.00510.00-243.00308.00455.00125.00313.00159.00488.0083.00355.00-309.00-371.00-565.00-626.00-0.00M-0.00M-0.00M-0.00M-732.00-899.00
Gross Margin Growth (5y) -425.00-731.00-0.00M-214.00258.00182.00-0.00M292.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-582.00-663.00-948.00170.00-537.00-705.00-138.00-159.0010.00-543.00-895.00-720.00120.00-252.000.00M0.00M425.000.00M0.00M0.00M235.00123.00-176.00-504.00224.00197.00-468.00-269.00-796.00-0.00M-885.00-718.00-0.00M-0.00M
Gross Margin (QoQ) 240.00720.00-0.00M-276.00226.000.00M-931.00-198.00474.00601.00-870.00-294.00321.00-84.00284.0024.00-191.00-38.00149.00-317.00-66.00-361.00316.00196.00151.00-193.00389.00-0.00M-477.000.00M-562.00-473.00-263.000.00M203.00-261.00926.00-745.00-18.00250.00-87.00-192.00-238.00-156.00326.00647.0017.00-221.00173.00-194.00129.00-81.00102.00-346.0092.00-560.00597.00-17.00-45.00-415.00113.00-719.00-457.00-25.00493.00212.00-76.00
Gross Profit Growth (1y) 14.74%13.43%23.92%16.25%20.40%21.64%32.82%40.70%38.41%39.86%33.26%19.66%13.69%2.96%7.02%-1.13%-7.87%-2.42%-17.47%-4.59%-18.60%-25.57%-27.15%-38.00%-46.24%-51.35%-10.00%-34.25%-21.21%-23.15%-21.94%16.07%22.86%54.20%-12.10%-13.17%1.99%1.50%10.58%-12.95%-18.09%-20.03%5.36%30.99%35.09%63.01%21.07%17.38%11.03%-0.46%3.25%4.02%4.53%11.32%8.49%-1.76%14.96%8.41%8.36%26.05%0.42%10.86%15.84%13.69%
Gross Profit Growth (3y) 24.12%24.50%29.93%25.09%23.74%20.54%23.73%18.52%13.18%12.01%5.58%4.12%-5.18%-9.23%-13.67%-16.37%-26.12%-29.30%-18.51%-27.01%-29.88%-34.71%-20.01%-22.08%-19.57%-16.77%-14.85%-12.82%-0.43%6.35%-8.79%-4.27%0.87%7.77%0.79%-0.33%4.11%9.78%12.15%10.20%7.10%9.07%9.62%16.95%16.17%21.78%10.69%6.25%10.09%6.30%6.67%8.81%6.46%10.19%10.84%12.08%
Gross Profit Growth (5y) 14.90%14.16%14.14%13.05%7.28%4.93%2.63%-0.31%-8.70%-12.64%-5.05%-14.38%-18.43%-22.50%-14.68%-14.90%-17.15%-15.98%-17.98%-17.08%-15.45%-15.32%-13.04%-18.59%-15.35%-14.09%-6.37%-5.45%1.78%9.41%-0.65%6.17%9.01%15.22%5.06%3.87%5.55%7.95%9.58%6.46%8.10%9.39%9.14%14.65%12.60%16.77%11.23%11.44%
Gross Profit (QoQ) 1.04%-12.56%17.44%10.59%-0.12%-4.47%10.17%14.54%0.91%4.31%16.70%12.68%1.96%-0.61%4.79%7.05%-7.66%3.31%-3.18%-0.25%-2.20%-12.63%11.93%-14.89%-10.57%-14.49%-4.74%-26.20%-19.07%58.18%-30.41%-11.56%-21.06%60.67%3.48%-6.39%-0.92%-8.41%2.22%9.95%-1.40%-0.22%-19.53%3.46%-3.73%31.45%0.05%6.70%16.16%-2.36%-3.00%0.93%4.14%1.28%-2.29%1.43%10.91%-1.30%-11.51%18.68%4.59%-1.35%2.94%-5.46%15.47%3.09%1.02%
Net Cash Flow Growth (1y) 1,801.57%103.38%82.93%158.50%74.96%3.54%672.41%-1,109.85%5.21%-303.43%-43.49%2.24%-70.30%132.67%53.18%109.56%-90.97%-788.01%-81.24%108.07%1,181.60%122.56%-108.33%-183.91%155.75%18.69%1,220.20%25.36%-134.75%-118.02%-461.04%134.58%127.99%-626.34%-27.30%-875.65%-257.12%116.71%101.47%34.30%488.50%1,050.89%703.97%109.46%-49.23%-17.93%-298.85%-1,329.78%-174.26%-81.10%250.85%-37.72%374.47%-50.56%36.57%40.68%-46.89%826.33%86.29%-91.21%-6.81%-23.28%-17.47%79.04%
Net Cash Flow Growth (3y) 221.80%-84.53%36.66%-79.41%-18.23%-11.72%90.88%-1.92%-69.55%-87.31%-45.45%29.95%-29.95%35.85%-26.49%44.95%43.59%22.59%-44.07%-48.93%-137.46%63.59%-75.10%-39.95%-37.11%-52.60%-272.02%-26.03%-29.12%-39.75%-59.29%-20.78%54.79%151.84%29.07%-21.60%45.80%52.96%38.31%8.59%-13.56%21.30%188.92%-17.00%1.14%-57.52%60.01%-129.25%2.67%-4.70%80.06%-16.03%49.75%52.03%28.05%38.05%
Net Cash Flow Growth (5y) 23.22%-63.34%16.64%25.78%-8.75%1.32%40.05%-29.54%-1.55%4.13%-31.44%34.37%-18.18%35.87%-24.30%15.36%-22.04%-34.56%-22.90%-40.60%-47.62%15.53%-42.48%-25.42%8.71%24.47%51.87%16.26%-21.32%15.62%-25.22%-15.42%8.42%33.03%19.64%-58.99%44.57%16.52%19.95%9.00%32.83%52.23%127.81%-12.68%-12.53%-11.43%44.49%-43.23%
Net Cash Flow (QoQ) 511.18%-903.59%73.11%291.48%-50.85%-167.46%192.15%472.72%-70.92%272.93%-262.57%159.67%-156.23%203.60%-381.22%118.13%-38.15%385.81%-82.46%-82.87%-4,811.64%113.24%94.62%5.53%-17.06%-104.89%-1,860.60%421.65%-61.51%-53.85%-230.64%-49.75%80.04%-824.65%112.51%21.23%-617.93%-62.06%23.77%75.44%155.09%-85.76%-3,510.58%245.22%63.21%-90.05%-59.89%679.74%163.83%-124.10%-148.07%52.92%167.14%92.36%-326.48%193.83%-87.91%431.37%-198.38%184.00%110.96%6.86%-200.98%140.94%73.69%14.95%-125.65%
Net Income Growth (1y) 113.55%-67.47%187.84%-109.31%-130.72%-325.65%-176.10%1,294.50%1,807.19%320.29%207.53%-26.48%-32.32%-24.05%-6.98%147.01%-55.03%64.51%-117.82%-486.66%-75.13%-91.26%-6,778.39%90.42%-666.06%-627.17%-23.26%0.16%35.02%63.37%74.10%80.23%-8.27%-18.22%92.51%-314.36%22.86%-25.48%-401.15%-3.46%2.84%104.58%204.21%186.87%224.12%3,852.58%501.36%-20.20%127.57%94.89%-74.52%10.13%-64.54%-60.46%-24.76%-51.93%34.49%-7.51%1.53%204.67%23.51%23.50%22.70%28.90%
Net Income Growth (3y) 123.75%17.37%39.57%-6.48%52.55%55.71%-8.69%187.21%93.06%68.13%43.72%-108.17%-57.70%-52.20%-137.53%-42.85%-38.09%-40.24%-157.67%-33.32%-42.85%-29.44%-180.04%73.36%-81.53%-62.40%71.19%6.48%18.43%18.40%54.02%5.36%6.73%27.40%33.72%78.89%43.10%62.26%222.06%39.54%68.03%76.83%53.21%40.33%44.25%212.29%4.85%-24.97%2.77%-10.68%-42.05%17.28%-16.17%-23.28%-2.13%23.59%
Net Income Growth (5y) 27.80%15.10%34.65%-57.89%-16.87%-11.50%-62.50%-51.71%-48.88%-4.87%-72.13%-21.72%-17.90%-17.20%-41.34%-16.87%-19.58%-18.41%-18.06%-18.16%-22.55%-17.61%-52.49%39.49%-37.89%-33.38%16.27%22.29%21.56%24.44%21.15%20.94%33.82%48.56%21.05%39.45%22.43%30.26%51.65%18.93%27.04%26.90%26.35%25.54%29.65%103.37%7.51%10.66%
Net Income (QoQ) 448.78%-157.89%254.14%-56.39%-16.41%56.32%-116.35%-43.85%-513.92%47.28%356.56%105.59%-20.78%-74.26%75.40%89.27%-11.10%-68.48%365.77%-65.54%225.22%-103.41%-10,006.94%102.22%14.30%-2,786.94%85.92%-30.91%-6.44%-528.26%88.60%14.80%40.00%-344.29%91.30%-366.58%34.48%71.85%-381.50%13.14%-6.58%-12.43%0.59%18.44%105.03%2,457.28%-17.13%16.53%60.06%289.07%-89.00%232.32%37.08%-49.14%-52.46%7.01%52.82%-3.21%-69.63%199.37%5.10%6.25%-8.86%21.36%5.09%5.56%-4.26%
Net Income towards Common Stockholders Growth (1y) 113.55%-67.47%187.84%-83.14%41.43%-135.32%-33.12%559.87%270.86%1,507.48%77.38%-26.48%-32.32%-24.05%87.72%5.72%-55.65%62.77%-106.79%-1,003.93%-75.48%-91.21%-6,080.34%86.90%-697.54%-633.37%-23.02%85.57%31.47%56.99%74.10%0.00%0.00%0.00%92.51%-314.36%22.86%-25.48%-401.15%-3.46%2.84%104.58%204.21%186.87%224.12%3,852.58%501.36%-20.20%127.57%94.89%-74.52%10.13%-64.54%-60.46%-24.76%-51.93%34.49%-7.51%1.53%204.67%23.51%23.50%22.70%28.90%
Net Income towards Common Stockholders Growth (3y) 123.75%17.37%44.90%-6.48%52.55%55.71%30.59%72.45%3.64%168.69%-30.57%-108.21%-58.09%-52.28%-114.58%-48.15%-38.38%-40.32%-92.78%-29.48%-44.29%-30.09%-170.05%73.36%-82.66%-62.54%71.21%15.75%19.14%18.58%54.02%-62.45%9.17%27.19%33.72%78.89%43.10%62.26%222.06%39.54%68.03%76.83%53.21%40.33%44.25%212.29%4.85%-24.97%2.77%-10.68%-42.05%17.28%-16.17%-23.28%-2.13%23.59%
Net Income towards Common Stockholders Growth (5y) 27.44%14.86%33.21%-57.91%-17.33%-11.59%-62.55%-51.84%-29.42%-52.16%-80.57%-16.36%-18.14%-17.60%-35.16%-16.87%-19.58%-18.41%-16.00%-22.05%-22.64%-17.64%-49.20%39.50%-38.35%-33.31%16.27%20.47%21.40%24.38%21.15%37.82%32.71%45.09%21.05%39.45%22.43%30.26%51.65%18.93%27.04%26.90%26.35%25.54%29.65%103.37%7.51%10.66%
Net Income towards Common Stockholders (QoQ) 448.78%-157.89%254.14%-56.39%-16.41%56.32%-70.41%265.80%-120.87%396.02%191.94%105.59%-20.78%-62.69%20.99%89.27%-11.10%-7.79%-31.86%-20.61%226.28%-103.85%-8,968.74%102.15%16.94%-2,805.57%80.78%1.73%-4.39%-524.04%97.75%-366.58%34.48%-275.82%91.30%-366.58%34.48%71.85%-381.50%13.14%-6.58%-12.43%0.59%18.44%105.03%2,457.28%-17.13%16.53%60.06%289.07%-89.00%232.32%37.08%-49.14%-52.46%7.01%52.82%-3.21%-69.63%199.37%5.10%6.25%-8.86%21.36%5.09%5.56%-4.26%
Net Margin Growth (1y) 191.00-0.00M0.00M-0.00M94.00-538.00-395.00677.00927.000.00M59.00-312.00-518.00-317.00353.0033.00-536.00538.00-866.00-0.01M-305.00-0.00M-0.01M0.00M-0.00M-0.00M-0.00M988.00200.00582.000.00M0.00M0.00M0.00M0.00M-731.00173.00-85.00-691.00-121.00-34.00862.000.00M0.00M0.00M0.00M0.00M-270.00902.000.00M-0.00M9.00-0.00M-0.00M-324.00-281.00103.00-162.00-189.00208.00-18.00-23.0066.00143.00
Net Margin Growth (3y) 0.00M-358.000.00M-707.00502.00498.0016.00398.00-127.000.00M-454.00-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-780.00-0.00M-0.00M-0.00M0.00M-0.00M-913.000.01M257.00373.00497.000.01M-851.00139.00777.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M759.00-189.00-542.00-227.00-568.00-0.00M-65.00-0.00M-0.00M-447.0069.00
Net Margin Growth (5y) 158.00-137.000.00M-0.01M-338.00-231.00-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-747.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-829.000.00M-936.00-135.000.01M0.00M0.00M0.00M0.01M738.000.00M0.00M0.00M747.000.00M0.00M983.000.00M0.00M0.00M0.00M0.00M0.00M574.00-312.00-192.00
Net Margin (QoQ) 0.00M-0.00M0.00M-784.00-61.00379.00-607.00383.00-693.00521.00466.00632.00-267.00-772.0096.00425.00-65.00-103.00-224.00-143.000.00M-0.00M-0.01M0.01M46.00-0.01M0.00M45.00-174.00-0.01M0.01M-743.00208.00-0.00M0.00M-743.00208.00535.00-731.00161.00-49.00-72.00-161.00247.00847.00930.00-165.0042.00357.000.00M-0.00M0.00M595.00-0.00M-561.00-28.00282.00-18.00-518.00357.0017.00-45.00-121.00131.0012.0044.00-45.00
Operating Income Growth (1y) 117.16%11.46%29.24%-32.44%75.63%78.40%11.94%330.96%177.27%103.06%-8.82%-36.92%-32.13%-25.39%96.30%15.46%-56.23%51.51%-96.96%-817.69%-59.73%-100.02%-12,150.48%91.28%-139.54%1,216.67%59.91%-11.46%-457.13%-13,177.61%41.33%20.80%32.47%63.20%57.56%22.42%20.90%-41.47%14.37%1.67%0.74%104.34%199.26%192.71%226.64%4,240.40%55.41%-3.09%130.28%117.54%35.32%5.44%-59.59%-55.84%-29.93%-65.16%25.71%-4.36%-7.78%330.30%3.15%29.42%50.81%32.23%
Operating Income Growth (3y) 119.50%59.24%9.67%22.46%48.96%39.30%26.07%46.42%-6.26%31.91%-62.11%-93.34%-50.72%-26.00%-109.47%-39.63%-27.44%-84.74%-51.37%-39.20%-42.39%-32.12%-211.91%57.46%-51.65%-712.98%53.61%11.86%-43.84%-312.27%40.26%15.46%19.06%26.46%33.15%39.37%44.13%67.10%49.19%42.33%69.79%82.70%59.89%43.38%47.03%246.75%13.79%-29.12%5.37%-2.79%-4.38%16.49%-19.38%-18.24%-0.86%25.62%
Operating Income Growth (5y) 25.73%35.48%-39.85%-76.68%-10.24%-14.88%-56.34%-31.71%-16.34%-64.83%-35.86%-20.19%-17.75%-18.60%-29.85%-21.41%-17.74%-16.77%-18.79%-19.42%-19.86%-16.65%-65.19%43.28%-25.94%103.62%15.83%21.28%41.84%164.01%18.42%20.52%28.81%32.82%22.50%22.18%23.95%35.46%26.60%18.38%28.26%30.13%27.34%27.88%28.68%120.06%15.43%15.16%
Operating Income (QoQ) 107.93%6.10%-15.95%17.12%6.73%23.02%-56.07%204.48%8.41%-22.81%69.15%95.90%-20.61%-65.34%17.02%110.76%-12.72%-8.81%-31.17%-20.10%202.10%-98.17%-16,351.63%104.48%-100.16%-1,050,300.00%88.24%79.67%104.45%-37,811.94%67.31%-1.65%-4.36%-69.19%55.87%13.33%43.14%-95.13%19.33%11.63%-1.69%-18.11%7.37%10.78%104.45%2,600.51%-13.48%21.88%52.43%-3.30%-46.05%189.61%44.00%-39.85%-57.96%10.98%57.36%-4.55%-79.10%300.43%19.71%-7.97%-2.46%-4.01%50.20%7.24%-14.48%
Operating Margin Growth (1y) 358.00-119.00-4.00-355.00422.00535.00-238.000.00M0.00M590.00-497.00-694.00-875.00-566.00616.00132.00-921.00732.00-0.00M-0.01M-367.00-0.00M-0.01M0.01M-579.0011.000.00M-304.00-0.00M-0.00M802.00281.00454.000.00M0.00M131.00154.00-164.00277.00-69.00-53.00843.000.00M0.00M0.00M0.00M225.00-158.00989.000.00M314.00-18.00-0.00M-0.00M-510.00-423.0077.00-179.00-306.00348.00-137.009.00248.00194.00
Operating Margin Growth (3y) 0.00M0.00M-739.00-16.00796.00560.00-119.00471.00-547.00757.00-0.00M-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-637.000.01M108.00-581.00-812.000.00M343.00554.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M981.0029.00-599.00-191.00-390.00-502.00-93.00-0.00M-0.00M-567.00119.00
Operating Margin Growth (5y) 233.000.00M-0.00M-0.01M-493.00-960.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-960.000.01M-0.00M42.000.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M811.00-29.00-57.00
Operating Margin (QoQ) 574.00377.00-601.008.0096.00492.00-951.00785.00210.00-281.00320.000.00M-448.00-0.00M123.00819.00-140.00-187.00-361.00-234.000.00M-0.00M-0.01M0.01M-371.00-0.01M0.01M838.00219.00-0.00M0.00M-46.00-336.00-683.000.00M126.00306.00-556.00255.00149.00-12.00-114.00-92.00165.00884.00915.00-127.0083.00321.00-52.00-510.000.00M774.00-0.00M-841.00-10.00378.00-37.00-754.00490.00122.00-164.00-100.005.00268.0076.00-155.00
Profit After Tax Growth (1y) 113.55%-12.06%1,334.37%-52.96%72.16%90.33%20.05%559.87%204.68%161.17%-17.03%-26.48%-32.32%-24.05%-35.83%147.01%-55.03%64.51%-117.82%-486.66%-75.13%-91.26%-6,778.39%90.42%-666.06%-627.17%-23.26%0.16%35.02%63.37%74.10%80.23%-8.27%-18.22%92.51%-314.36%22.86%-25.48%-401.15%-3.46%2.84%104.58%204.21%186.87%224.12%3,852.58%501.36%-20.20%127.57%94.89%-74.52%10.13%-64.54%-60.46%-24.75%-51.93%34.49%-7.51%1.51%204.67%23.51%23.50%22.70%28.90%
Profit After Tax Growth (3y) 123.75%63.51%142.69%31.65%52.55%55.71%-13.86%128.83%-2.49%48.32%-27.95%-108.17%-57.70%-52.20%-114.47%-42.85%-38.09%-40.24%-157.67%-33.32%-42.85%-29.44%-180.04%73.36%-81.53%-62.40%71.19%6.48%18.43%18.40%54.02%5.36%6.73%27.40%33.72%78.89%43.10%62.26%222.06%39.54%68.03%76.83%53.21%40.33%44.25%212.29%4.86%-24.97%2.77%-10.68%-42.05%17.28%-16.17%-23.28%-2.13%23.59%
Profit After Tax Growth (5y) 27.80%40.43%-7.05%-88.49%-16.87%-11.50%-57.96%-45.13%-27.01%-28.50%-58.63%-21.72%-17.90%-17.20%-35.16%-16.87%-19.58%-18.41%-18.06%-18.16%-22.55%-17.61%-52.49%39.49%-37.89%-33.38%16.27%22.29%21.56%24.44%21.15%20.94%33.82%48.56%21.05%39.45%22.43%30.26%51.65%18.93%27.04%26.90%26.35%25.54%29.65%103.37%7.51%10.66%
Profit After Tax (QoQ) 102.99%-113.26%751.88%21.67%-16.41%86.19%-75.16%345.26%-7.58%17.43%36.56%105.59%-20.78%-62.69%20.99%89.27%-11.10%-68.48%365.77%-65.54%225.22%-103.41%-10,006.94%102.22%14.30%-2,786.94%85.92%-30.91%-6.44%-528.26%88.60%14.80%40.00%-344.29%91.30%-366.58%34.48%71.85%-381.50%13.14%-6.58%-12.43%0.59%18.44%105.03%2,457.28%-17.13%16.53%60.06%289.07%-89.00%232.32%37.08%-49.14%-52.46%7.01%52.82%-3.19%-69.63%199.37%5.10%6.25%-8.86%21.36%5.09%5.56%-4.26%
Property, Plant & Equipment (Net) Growth (1y) 26.59%18.16%2.28%17.15%10.73%13.01%12.01%0.50%-1.79%-10.25%47.43%41.43%36.69%43.58%-0.02%4.52%20.49%22.47%18.33%6.83%15.09%3.33%8.74%8.63%-5.81%8.27%7.64%15.62%19.34%18.38%16.81%6.03%-1.53%-4.42%-1.09%4.49%12.72%16.53%13.46%8.23%5.95%-0.48%-5.32%-5.34%-8.44%-8.09%-1.17%2.64%5.20%11.89%8.28%2.11%0.01%-7.65%-10.15%-9.56%-6.52%-2.98%4.69%7.33%6.34%6.69%1.66%4.12%
Property, Plant & Equipment (Net) Growth (3y) 11.24%6.22%19.09%18.53%14.13%13.35%18.19%14.10%17.38%16.43%20.37%16.45%23.76%22.03%8.76%6.65%9.31%11.07%11.47%10.30%8.97%9.82%10.99%10.02%3.44%7.00%7.54%8.60%9.82%9.66%9.44%6.24%5.55%3.49%2.04%2.30%3.02%2.15%2.01%1.69%0.68%0.78%0.44%-0.26%-1.24%-1.70%-1.30%-1.77%-0.55%0.09%0.61%-0.30%-0.20%-1.49%-1.48%0.35%
Property, Plant & Equipment (Net) Growth (5y) 17.79%16.08%14.85%13.21%15.57%13.01%16.26%11.51%11.89%12.04%15.34%14.68%16.34%18.42%10.10%8.26%8.95%9.17%9.86%8.25%7.51%8.09%8.94%8.53%5.74%7.28%5.96%5.59%5.14%3.82%4.17%3.10%2.52%2.65%2.60%2.33%2.84%1.95%0.65%-0.59%-0.94%-1.72%-0.96%-0.75%-0.86%-0.34%0.46%1.16%
Property, Plant & Equipment (Net) (QoQ) 8.91%2.81%8.62%4.09%1.65%-11.01%24.42%-1.61%3.74%-11.80%11.63%-3.85%-5.19%44.88%7.09%-7.08%-0.41%0.88%11.95%7.13%1.23%-2.52%1.07%15.41%-9.12%2.57%0.97%0.07%4.47%1.97%8.45%3.30%3.63%0.62%-1.56%-4.07%0.59%4.12%4.00%3.49%3.99%1.38%-0.80%1.31%-2.32%-3.55%-0.82%-2.01%-1.95%3.71%3.01%0.43%4.29%0.36%-2.86%-1.63%-3.70%-2.36%-2.23%1.68%-0.05%5.36%0.23%0.74%0.28%0.40%2.66%
Return on Assets Growth (1y) -14.00-17.008.00-4.00-8.00-8.00-18.00-7.002.0013.0018.0012.005.00-3.00-4.00-1.00-2.001.001.00-21.00-21.00-28.00-43.00-6.00-7.00-5.006.00-13.00-10.00-6.0015.0019.0018.0017.007.003.004.004.00-4.00-3.00-3.000.00M8.0014.0018.0018.0023.0015.0013.0013.00-7.00-4.00-8.00-15.00-7.00-8.00-5.00-2.00-1.000.00M0.00M1.002.001.00
Return on Assets Growth (3y) -20.00-12.009.001.00-1.003.00-4.004.005.0012.0015.00-9.00-18.00-29.00-46.00-28.00-30.00-32.00-36.00-40.00-38.00-39.00-22.00-1.001.006.0027.009.0012.0015.0017.0019.0019.0021.0011.0014.0019.0023.0026.0026.0027.0031.0024.0025.0023.0016.009.004.000.00M-4.00-15.00-11.00-13.00-16.00-7.00-7.00
Return on Assets Growth (5y) -17.00-14.005.00-20.00-24.00-24.00-45.00-23.00-23.00-21.00-22.00-29.00-35.00-40.00-25.00-23.00-22.00-21.00-14.00-18.00-15.00-18.00-20.000.00M2.0010.0031.0019.0027.0033.0048.0048.0050.0052.0027.0026.0024.0020.0013.0014.0014.0014.0016.0018.0018.0015.009.005.00
Return on Assets (QoQ) -1.00-19.006.001.00-5.006.00-6.00-3.00-5.00-4.005.006.006.001.00-1.00-1.00-1.000.00M2.00-2.002.000.00M-20.00-3.00-5.00-15.0017.00-3.00-3.00-5.00-2.000.00M1.0016.002.00-1.00-1.007.00-2.000.00M-1.00-2.000.00M0.00M3.006.005.004.003.0010.00-2.002.003.00-9.000.00M-3.00-4.00-1.00-1.000.00M-1.000.00M1.000.00M0.00M0.00M0.00M
Return on Capital Employed Growth (1y) 9.0010.0010.002.001.001.00-1.002.002.005.007.001.00-6.00-11.00-11.00-5.00-5.001.00-5.00-36.00-36.00-49.00-74.00-15.00-14.00-3.0041.0010.008.001.00-9.00-6.00-1.009.0010.0012.0011.006.000.00M0.00M-2.003.0013.0020.0031.0034.0023.0014.009.009.0010.009.003.00-11.00-13.00-14.00-11.00-4.00-3.001.000.00M1.004.002.00
Return on Capital Employed Growth (3y) 13.0016.0017.005.00-2.00-5.00-4.00-2.00-8.00-6.00-9.00-40.00-47.00-60.00-90.00-56.00-55.00-52.00-39.00-41.00-42.00-51.00-42.00-11.00-7.007.0042.0015.0018.0017.001.005.008.0019.0023.0031.0040.0043.0036.0034.0038.0045.0046.0043.0043.0031.0019.008.001.00-6.00-7.00-4.00-8.00-14.00-13.00-11.00
Return on Capital Employed Growth (5y) 3.005.001.00-36.00-43.00-54.00-83.00-53.00-58.00-58.00-42.00-45.00-52.00-62.00-58.00-52.00-48.00-41.00-38.00-35.00-32.00-36.00-32.000.00M2.0017.0055.0035.0047.0054.0037.0039.0048.0061.0056.0054.0052.0041.0032.0028.0030.0030.0029.0030.0032.0028.0020.0012.00
Return on Capital Employed (QoQ) -1.001.005.004.000.00M1.00-2.002.000.00M-1.000.00M3.003.002.00-6.00-3.00-3.002.00-1.00-3.002.00-3.00-31.00-4.00-11.00-28.0028.00-3.000.00M15.00-3.00-5.00-7.006.000.00M1.003.006.002.000.00M-2.000.00M1.00-1.004.0010.008.009.007.00-1.00-1.005.006.000.00M-2.00-1.00-8.00-2.00-3.002.00-1.00-1.001.001.000.00M2.000.00M
Return on Equity Growth (1y) 27.0018.006.00-5.00-8.00-3.00-3.002.001.00-28.00-29.00-37.00-56.00-8.00-9.00-7.004.00-26.00-22.00-16.0020.0030.0030.0027.0011.006.007.007.00-7.00-5.00-6.00-1.0013.0022.0031.0034.0044.0032.0028.0025.00-14.00-10.00-20.00-32.00-14.00-15.00-9.00-3.00-2.001.001.001.002.001.00
Return on Equity Growth (3y) 21.00-13.00-25.00-40.00-63.00-39.00-40.00-43.00-51.00-62.00-59.00-60.00-33.00-4.00-1.004.0035.0010.0015.0018.0024.0031.0031.0033.0017.0023.0032.0040.0050.0049.0053.0059.0043.0043.0039.0028.0017.006.00-2.00-9.00-29.00-24.00-29.00-33.00-13.00-12.00
Return on Equity Growth (5y) -32.00-47.00-56.00-63.00-40.00-35.00-32.00-31.00-20.00-26.00-22.00-26.00-29.00-3.000.00M11.0040.0027.0040.0052.0081.0085.0090.0093.0048.0044.0040.0034.0022.0024.0024.0024.0028.0030.0031.0026.0017.009.00
Return on Equity (QoQ) 7.009.009.003.00-2.00-3.00-2.00-1.002.00-3.002.00-1.00-27.00-3.00-6.00-20.0022.00-4.00-4.00-10.00-8.000.00M2.0026.003.00-1.00-1.0010.00-3.001.00-1.00-4.00-1.00-1.004.0010.009.009.007.0019.00-4.005.005.00-20.00-1.00-5.00-7.00-2.00-2.001.00-1.00-1.002.000.00M0.00M0.00M1.00
Return on Invested Capital Growth (1y) -0.04M6.002.00-5.00-9.00-9.00-4.00-3.002.002.00-28.00-29.00-37.00-56.00-7.00-6.00-1.0016.00-14.00-22.00-36.00-1.0012.0023.0041.0019.0011.0011.007.00-8.00-6.00-7.00-1.0013.0023.0032.0035.0044.0032.0028.0026.00-13.00-10.00-21.00-33.00-15.00-16.00-10.00-4.00-2.001.001.001.002.001.00
Return on Invested Capital Growth (3y) -0.08M-0.06M9.00-9.00-0.04M-1.00-30.00-36.00-45.00-63.00-39.00-38.00-37.00-39.00-49.00-57.00-75.00-41.00-9.00-5.004.0034.009.0012.0012.0010.0017.0027.0047.0024.0028.0036.0041.0049.0049.0053.0060.0044.0044.0040.0028.0016.005.00-3.00-10.00-30.00-25.00-30.00-35.00-15.00-13.00
Return on Invested Capital Growth (5y) -0.08M-0.06M2.00-40.00-0.04M-42.00-51.00-64.00-82.00-48.00-41.00-37.00-32.00-21.00-26.00-23.00-27.00-30.00-4.00-1.0010.0039.0026.0037.0046.0068.0072.0087.00108.0056.0050.0044.0034.0021.0022.0022.0023.0027.0030.0030.0026.0017.008.00
Return on Invested Capital (QoQ) -0.02M-0.06M16.000.04M1.003.002.00-1.00-2.00-3.00-2.00-1.003.00-3.002.00-1.00-27.00-3.00-6.00-20.0022.00-2.00-1.00-3.00-8.00-10.00-15.0032.005.001.003.0011.00-3.001.00-1.00-5.00-1.000.00M4.0010.009.009.007.0019.00-4.005.005.00-20.00-1.00-5.00-7.00-2.00-2.001.000.00M-1.002.000.00M0.00M1.001.00
Return on Sales Growth (1y) 2.00-12.0020.00-14.00-6.00-12.00-12.0010.0016.0020.008.00-3.00-5.00-3.000.00M8.00-5.006.00-3.00-65.00-3.00-13.00-54.0043.00-12.00-15.00-13.00-1.002.007.0046.008.00-1.00-1.0021.00-7.002.00-1.00-7.00-1.000.00M9.0019.0019.0017.0012.0037.00-3.009.0011.00-35.000.00M-12.00-15.00-3.00-3.001.00-2.00-2.002.000.00M0.00M1.001.00
Return on Sales Growth (3y) 12.00-4.0015.00-7.005.005.00-5.0015.006.0023.004.00-60.00-14.00-10.00-58.00-14.00-21.00-22.00-71.00-24.00-13.00-21.00-22.0049.00-11.00-9.0053.00-1.003.005.0060.000.00M1.007.0032.0010.0018.0019.0049.0015.0025.0032.0020.0016.0013.008.00-2.00-5.00-2.00-6.00-41.00-1.00-11.00-17.00-4.001.00
Return on Sales Growth (5y) 2.00-1.0011.00-64.00-3.00-2.00-63.00-8.00-10.00-5.00-64.00-19.00-24.00-18.00-26.00-7.00-19.00-16.00-5.00-23.00-12.00-23.00-8.0041.00-9.00-1.0065.0017.0020.0025.00115.0015.0026.0030.0034.007.0015.0015.0010.0012.0014.0015.0015.0015.0014.006.00-3.00-2.00
Return on Sales (QoQ) 13.00-27.0024.00-8.00-1.004.00-9.000.00M-7.004.0013.006.00-3.00-9.002.004.00-1.00-6.0011.00-9.0010.00-15.00-51.0053.000.00M-57.0046.00-2.00-2.00-55.0058.001.002.00-16.0021.00-7.002.005.00-7.002.000.00M-1.00-2.002.008.009.00-2.000.00M4.0034.00-41.0012.006.00-12.00-6.000.00M3.000.00M-5.004.000.00M0.00M-1.001.000.00M0.00M0.00M
Revenue Growth (1y) 26.99%25.34%29.62%15.52%17.99%14.51%33.86%40.53%40.61%45.57%54.38%15.25%3.66%2.41%5.60%-0.21%-1.53%2.23%-8.29%2.62%-19.78%-29.31%-33.04%-43.43%-29.73%-26.99%-0.98%-13.63%-16.92%-22.82%-21.84%0.00%0.00%0.00%-14.11%-11.60%-5.49%12.48%11.55%-8.42%-7.00%-16.10%-4.93%12.62%16.97%45.98%25.83%19.65%10.50%0.29%6.93%8.36%19.30%15.61%6.32%-1.32%12.28%15.90%33.73%71.51%27.25%28.05%10.44%-0.91%
Revenue Growth (3y) 28.20%27.84%38.88%23.22%19.81%19.52%29.71%17.36%12.80%15.08%14.35%5.68%-6.45%-9.55%-13.44%-16.64%-17.82%-19.20%-15.28%-20.56%-22.34%-26.42%-19.68%-21.24%-16.42%-17.40%-12.73%-8.60%-7.74%-4.60%-9.19%-6.80%-4.21%-1.91%-3.07%-3.03%0.93%11.27%10.09%7.26%6.33%7.09%8.55%13.45%15.53%19.17%12.68%8.56%13.96%10.35%14.99%22.40%19.45%19.72%16.23%18.81%
Revenue Growth (5y) 16.55%16.95%21.00%13.89%6.32%4.29%6.03%-1.27%-4.15%-4.69%-0.18%-10.43%-13.72%-16.05%-12.88%-12.93%-14.34%-16.45%-16.41%-15.02%-15.04%-14.84%-13.07%-16.93%-12.49%-11.87%-6.76%-4.67%-3.10%1.23%-2.18%1.76%2.58%6.68%4.15%3.40%6.27%9.82%8.69%5.70%9.99%10.48%12.71%19.83%17.11%20.23%16.14%16.81%
Revenue (QoQ) -2.73%-21.36%43.08%16.03%-4.00%-18.67%27.52%18.51%-6.83%-4.93%33.87%18.57%-3.54%0.83%-0.06%6.64%-4.70%3.97%-5.56%5.23%-1.06%-6.73%5.68%-17.74%-12.82%-11.65%-10.72%2.17%-9.42%19.83%-22.12%-1.71%-15.85%21.35%-0.36%-1.71%-15.85%4.22%2.56%5.08%0.14%3.35%-15.80%6.71%-9.66%17.12%-0.25%10.82%12.75%0.95%-5.15%2.35%2.33%7.64%-3.88%12.69%-0.84%-1.01%-10.80%28.22%2.36%14.22%14.41%-4.87%3.01%-1.49%2.65%
Share-based Compensation Growth (1y) 60.22%7.92%-38.45%27.65%-7.85%24.50%28.20%18.46%7.83%59.25%45.04%66.36%17.73%-17.25%-9.01%-16.21%-0.92%0.79%-1.97%-28.89%-3.37%18.61%13.15%-6.99%-3.06%-11.86%15.03%3.31%-48.64%-49.32%-52.35%-62.80%26.38%-8.13%28.62%62.69%45.98%-27.30%-44.38%-31.33%-52.31%45.11%36.86%114.53%43.05%19.01%-38.45%2.29%13.12%4.49%101.56%-8.73%-2.66%16.51%-15.09%8.07%20.84%19.23%96.41%52.56%10.03%34.20%28.07%79.95%
Share-based Compensation Growth (3y) 16.76%28.86%4.60%36.00%5.37%17.94%19.15%18.19%7.94%9.92%8.96%-0.29%4.07%-0.36%0.31%-17.86%-2.46%1.76%8.46%-11.92%-21.64%-19.08%-14.72%-29.03%-14.31%-25.69%-11.00%-14.49%-1.78%-30.31%-30.14%-25.37%-4.17%-1.03%-0.70%33.83%-0.13%7.88%-22.33%14.65%-8.27%21.75%19.30%26.05%16.35%13.16%1.75%0.30%9.99%13.22%49.80%14.59%8.98%23.07%28.78%43.69%
Share-based Compensation Growth (5y) 13.18%12.28%0.41%8.43%2.29%14.42%13.41%1.78%3.33%6.79%10.98%-0.97%-10.91%-15.07%-11.17%-26.61%-9.64%-13.27%-4.80%-16.19%-2.36%-18.76%-15.00%-16.77%-15.22%-15.41%-11.71%-1.63%-8.35%-10.18%-22.09%-1.83%7.32%3.81%3.97%17.48%1.86%8.86%-4.32%8.25%-1.92%20.18%23.14%26.99%15.93%18.31%21.52%22.60%
Share-based Compensation (QoQ) 5.56%83.00%-42.61%44.53%-28.90%4.37%19.01%4.33%-3.94%7.47%9.97%-5.03%41.88%-2.12%26.14%-32.79%-0.27%7.62%16.16%-20.52%1.44%4.68%-15.74%7.99%24.52%-0.14%-30.74%12.56%13.22%30.32%-37.80%-44.04%11.72%22.52%-51.44%90.11%-18.78%71.52%-38.57%70.59%-59.55%31.23%-24.16%18.48%23.07%23.76%18.88%-21.00%2.39%-36.00%97.57%-12.63%-5.42%23.46%-10.53%-6.82%13.20%-10.02%13.87%4.18%11.69%48.22%-11.55%-24.86%36.23%41.46%24.28%
Shareholder's Equity Growth (1y) 8.07%43.64%68.63%54.88%28.76%17.74%24.68%25.95%23.47%19.24%7.91%0.67%-22.74%-23.25%-17.74%-31.86%-16.29%-16.03%-16.70%-24.72%-26.67%-30.54%-34.17%-18.43%-14.93%-14.43%-12.70%-2.25%-4.54%-2.87%-3.36%-10.40%-11.12%-13.14%-8.98%-3.75%2.34%-1.09%5.74%20.75%19.13%24.36%24.11%14.46%13.04%13.60%7.70%4.53%6.73%8.51%10.37%13.02%14.38%19.77%21.33%11.33%13.80%
Shareholder's Equity Growth (3y) 33.97%40.98%31.40%25.23%7.09%2.52%3.44%-4.76%-7.23%-8.40%-9.57%-19.77%-22.02%-23.50%-23.31%-25.20%-19.47%-20.68%-21.77%-15.65%-15.87%-16.73%-17.80%-10.60%-10.30%-10.29%-8.43%-5.53%-4.60%-5.85%-2.39%1.36%2.71%2.23%6.10%9.98%11.28%11.80%12.22%13.05%12.85%15.30%13.84%10.58%11.33%13.86%12.98%9.56%11.58%
Shareholder's Equity Growth (5y) 24.97%13.96%9.23%0.15%-5.49%-8.87%-9.51%-11.91%-13.01%-14.50%-15.73%-16.26%-17.37%-17.94%-17.57%-18.19%-15.02%-15.88%-15.89%-12.34%-11.54%-13.08%-11.78%-3.65%-2.52%-2.35%0.16%3.10%3.18%3.35%4.45%4.49%5.51%5.66%7.26%9.46%10.96%12.67%13.61%12.69%13.35%
Shareholder's Equity (QoQ) 15.06%28.00%15.31%-0.71%5.69%6.41%5.44%5.15%6.76%4.31%1.83%-4.85%-0.40%-19.95%1.17%1.98%-17.49%-1.66%1.49%1.16%-25.44%-4.20%-3.87%-4.14%-7.60%-0.09%-3.31%-2.20%3.46%-2.43%-1.61%-2.69%-4.08%-3.22%-3.85%1.97%1.43%2.90%-7.06%9.00%15.83%1.53%-2.98%8.78%6.82%0.27%-2.50%3.13%3.67%2.38%-0.88%4.91%6.16%3.62%3.79%6.28%-2.59%5.92%
Tax Rate Growth (1y) -23.000.01M-0.01M0.01M-67.00-0.00M-516.00282.00-510.00-611.000.00M-201.00100.000.00M0.00M-0.01M-134.00-496.000.01M0.01M0.00M2.71M-0.02M136.00-0.01M-2.71M-0.02M-0.00M-221.00-152.000.01M0.01M-819.00-0.00M0.01M-0.01M-95.00659.00-0.01M-407.00711.000.01M288.000.00M821.00-0.00M-0.03M0.00M95.00689.000.03M53.000.00M0.00M372.00914.00-637.00289.00-500.00-254.00-0.00M335.000.00M-27.00
Tax Rate Growth (3y) -600.000.01M-0.01M0.01M-477.00-0.00M0.00M-0.01M-544.00-0.00M0.02M-0.00M0.00M2.71M-0.00M-0.00M-0.00M-0.00M-0.02M0.00M-0.00M-0.00M-0.02M0.01M-0.01M-2.72M0.01M-0.00M-0.00M-0.00M0.01M-796.00-203.000.01M-210.00-0.01M0.00M0.00M-0.04M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.03M713.0037.000.00M922.00633.00
Tax Rate Growth (5y) -634.000.01M0.00M0.01M0.00M2.71M-0.00M-0.00M-0.00M-0.00M-0.02M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.01M483.000.00M-0.00M-0.00M-0.02M-0.00M-0.01M-2.71M-0.00M-0.00M397.00465.00-0.02M0.00M712.000.00M0.00M-0.01M0.00M0.00M-0.01M0.00M0.00M0.00M0.00M0.00M952.00-0.00M0.00M0.00M
Tax Rate (QoQ) -0.01M0.02M-0.02M0.01M0.00M-0.00M-290.00592.00101.00-920.00509.00-200.000.00M0.00M-0.00M100.00-100.000.00M-0.01M0.01M-462.000.02M-0.02M0.00M2.71M-2.71M-484.00-0.00M-302.00-0.01M0.01M271.00-233.00507.000.01M-0.01M-0.00M0.01M-0.01M-254.00-507.000.00M-843.00864.000.01M-0.00M453.00101.00-233.00-0.03M0.03M-0.00M361.000.00M-447.00458.00112.00248.0096.00-0.00M0.00M-541.00342.00-0.00M0.00M175.00-736.00
Total Debt Growth (3y) 734.83%
Total Debt (QoQ) 0.00%0.00%0.00%