|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.89M | 119.61M | 118.33M | 123.80M | 130.20M | 132.56M | 129.56M | 122.48M | 97.52M | 101.33M | 95.48M | 85.15M | 79.88M | 74.24M | 73.23M | 64.70M | 59.60M | 60.15M | 59.25M | 56.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.52M | 38.62M | 40.85M | 40.45M | 49.57M | 45.05M | 49.45M | 46.46M | 26.72M | 32.12M | 29.26M | 29.23M | 16.43M | 19.98M | 0.34M | 18.22M | 18.04M | 17.22M | 14.19M | 13.77M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.37M | 80.98M | 77.47M | 83.35M | 80.63M | 87.52M | 80.11M | 76.01M | 70.80M | 69.21M | 66.22M | 55.92M | 63.44M | 54.26M | 72.89M | 46.48M | 41.56M | 42.94M | 45.05M | 43.19M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.37M | 0.49M | 0.81M | 1.84M | 0.92M | 0.92M | 0.94M | 0.88M | 0.89M | 0.86M | 0.89M | 0.67M | 0.82M | 0.36M | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20M | 7.70M | 7.30M | 7.14M | 5.59M | 5.60M | 5.50M | 5.34M | 4.94M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.45M | 37.53M | 41.73M | 45.67M | 56.07M | 55.75M | 44.74M | 37.12M | 22.84M | 35.58M | 8.93M | 24.64M | 19.67M | 18.18M | 17.29M | 16.03M | 13.84M | 13.38M | 11.45M | 12.18M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.49M | 16.11M | 17.19M | 28.97M | 29.73M | 30.25M | 32.17M | 28.47M | 8.17M | 30.45M | 21.10M | 21.59M | 24.41M | 17.66M | 16.09M | 16.78M | 7.95M | 10.97M | 8.75M | 12.12M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 0.49M | 0.04M | 0.13M | -0.02M | 10.86M | 7.11M | 2.10M | 2.40M | 2.10M | 6.67M | 3.30M | 3.12M | 1.45M | 3.26M | 1.30M | 0.56M | 9.31M | 0.52M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.88M | 79.06M | 80.14M | 94.31M | 109.54M | 105.95M | 94.05M | 93.72M | 58.48M | | 99.44M | 63.78M | -0.56M | | 130.41M | 41.93M | | | 73.96M | 29.47M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.52M | 133.18M | 139.11M | 169.08M | 195.32M | 202.81M | 178.07M | 161.41M | 91.88M | 145.01M | 136.14M | 121.51M | 109.67M | 90.28M | 174.20M | 81.64M | 66.03M | 74.74M | 100.02M | 58.71M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.63M | -13.58M | -20.78M | -45.28M | -65.13M | -70.25M | -48.51M | -38.94M | 5.64M | -43.67M | -40.67M | -36.36M | -29.80M | -16.04M | -100.99M | -16.94M | -6.43M | -14.59M | -40.73M | -1.75M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.63M | -13.58M | -20.78M | -45.28M | -65.13M | -70.25M | -48.51M | -38.94M | 5.64M | -43.67M | -40.67M | -36.36M | -29.80M | -16.04M | -100.99M | -16.94M | -6.43M | -14.59M | -40.73M | -1.75M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.13M | -9.28M | -9.44M | -9.55M | -0.49M | -0.68M | 0.40M | 6.86M | 0.14M | 1.07M | 6.55M | 2.03M | 1.21M | 1.55M | 1.06M | 1.46M | 1.49M | 1.21M | 0.59M | 0.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 2.34M | -0.05M | 0.29M | 0.06M | -3.27M | 5.11M | -1.91M | 3.74M | | -3.97M | -0.24M | 0.61M | -7.62M | 5.00M | 8.49M | 68.10M | 2.88M | 5.00M | 1.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.42M | 2.34M | -0.05M | -9.26M | 0.06M | -3.95M | 5.11M | -4.04M | 3.74M | -10.16M | 2.71M | 1.09M | 72.85M | -11.76M | -74.98M | 2.47M | -8.89M | 23.69M | 5.13M | 1.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.05M | -20.52M | -30.27M | -54.54M | -65.56M | -74.20M | -43.00M | -41.27M | 10.67M | -52.77M | -37.96M | -35.27M | 43.05M | -27.80M | -111.52M | -14.48M | -15.33M | 9.11M | -43.08M | -8.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.85M | 0.60M | 2.54M | -4.69M | -0.19M | 1.21M | 0.25M | 0.46M | -0.15M | 0.54M | 2.56M | 0.36M | 1.26M | 0.51M | 0.61M | -0.34M | 0.38M | 0.39M | 3.02M | 0.33M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.20M | -21.12M | -32.81M | -49.85M | -65.36M | -75.41M | -43.25M | -41.72M | 10.82M | -53.31M | -40.52M | -35.63M | 41.80M | -28.31M | -112.13M | -14.13M | -15.71M | 8.71M | -46.10M | -8.83M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.20M | -21.12M | -32.81M | -49.85M | -65.36M | -75.41M | -43.25M | -41.72M | 10.82M | -53.31M | -40.52M | -35.63M | 41.80M | -28.31M | -112.13M | -14.13M | -15.71M | 8.71M | -46.10M | -8.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.20M | -21.12M | -32.81M | -49.85M | -65.36M | -75.41M | -43.25M | -41.72M | 10.82M | -53.31M | -40.52M | -35.63M | 41.80M | -28.31M | -112.13M | -14.13M | -15.71M | 8.71M | -46.10M | -8.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.20M | -21.12M | -32.81M | -49.85M | -65.36M | -75.41M | -43.25M | -41.72M | 10.82M | -53.31M | -40.52M | -35.63M | 41.80M | -28.31M | -112.13M | -14.13M | -15.71M | 8.71M | -46.10M | -8.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.20M | -21.12M | -32.81M | -49.85M | -65.36M | -75.41M | -43.25M | -41.72M | 10.82M | -53.31M | -40.52M | -35.63M | 41.80M | -28.31M | -112.13M | -14.13M | -15.71M | 8.71M | -46.10M | -8.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31 | -0.31 | -0.47 | -0.71 | -0.86 | -0.98 | -0.56 | -0.64 | 0.14 | -0.68 | -18.39 | -0.40 | 0.47 | -4.74 | -18.96 | -2.32 | -0.17 | 0.98 | -5.30 | -0.73 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31 | -0.31 | -0.47 | -0.71 | -0.86 | -0.98 | -0.56 | -0.64 | 0.12 | -0.68 | -18.39 | -0.40 | -0.33 | -4.74 | -18.96 | -3.61 | -0.17 | -2.76 | -5.23 | -0.73 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.90M | 68.48M | 69.80M | 69.61M | 75.81M | 76.56M | 76.97M | 74.51M | 76.90M | 78.01M | 5.24M | 88.08M | 88.71M | 5.92M | 5.91M | 6.10M | 92.87M | 6.52M | 7.84M | 12.06M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.90M | 69.06M | 68.93M | 69.61M | 75.81M | 76.56M | 77.78M | 74.51M | 91.50M | 78.01M | 5.24M | 88.08M | 94.98M | 5.92M | 5.91M | 6.35M | 95.32M | 7.42M | 8.64M | 12.06M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.63M | -13.58M | -20.78M | -45.28M | -65.13M | -70.25M | -48.51M | -38.94M | 5.64M | -43.67M | -40.67M | -28.16M | -22.10M | -8.74M | -93.85M | -11.36M | -0.83M | -9.09M | -35.39M | 3.19M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 2.05M | 5.70M | 6.04M | 7.48M | 7.87M | 8.11M | 8.07M | 8.25M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.86% | -2.91% | -8.38% | 8.60% | 0.29% | -1.64% | -0.58% | -1.11% | -1.45% | -1.03% | -6.75% | -1.03% | 2.92% | -1.83% | -0.54% | 2.38% | -2.51% | 4.33% | -7.01% | -3.82% |