|
Revenue
|
19.92M | 20.54M | 22.26M | 24.77M | 25.31M | 26.40M | 28.22M | 29.93M | 30.38M | 31.85M | 34.35M | 36.51M | 36.76M | 38.51M | 39.67M | 42.48M | 42.50M | 43.23M | 45.19M | 46.89M | 47.83M | 51.09M | 52.79M | 58.23M | 59.77M | 59.33M | 60.76M | 59.15M | 55.46M | 56.68M | 54.52M | 56.12M | 50.92M | 54.07M | 56.49M | 57.41M | 58.24M | 61.70M | 64.21M | 65.72M | 66.40M | 71.00M | 75.20M | 79.07M | 78.10M | 91.60M | 94.80M | 102.12M | 107.89M | 119.61M | 118.33M | 123.80M | 130.20M | 132.56M | 129.56M | 122.48M | 97.52M | 101.33M | 95.48M | 85.15M | 79.88M | 74.24M | 73.23M | 64.70M | 59.60M | 60.15M |
|
Cost of Revenue
|
6.50M | 6.91M | 6.54M | 7.41M | 7.69M | 8.45M | 8.29M | 8.40M | 8.86M | 9.38M | 9.91M | 10.74M | 11.09M | 13.02M | 12.71M | 12.79M | 14.48M | 15.50M | 16.14M | 16.37M | 18.39M | 20.08M | 20.98M | 23.80M | 24.29M | 24.38M | 23.29M | 22.77M | 22.68M | 23.09M | 22.07M | 21.70M | 21.70M | 23.39M | 21.60M | 24.21M | 24.13M | 25.39M | 26.75M | 27.07M | 33.04M | 39.34M | 41.77M | 42.66M | 42.68M | 34.62M | 32.77M | 39.70M | 36.95M | 40.06M | 40.85M | 48.99M | 58.13M | 59.98M | 49.45M | 46.46M | 30.89M | 32.12M | 39.82M | 29.23M | 25.73M | 22.09M | 23.42M | 23.48M | 19.89M | 18.23M |
|
Gross Profit
|
13.41M | 13.63M | 15.73M | 17.36M | 17.62M | 17.95M | 19.93M | 21.53M | 21.52M | 22.47M | 24.44M | 25.77M | 25.67M | 25.49M | 26.96M | 29.68M | 28.02M | 27.73M | 29.05M | 30.52M | 29.43M | 31.01M | 31.81M | 34.42M | 35.48M | 34.95M | 37.47M | 36.38M | 32.79M | 33.59M | 32.45M | 34.42M | 29.22M | 30.68M | 34.89M | 33.20M | 34.11M | 36.31M | 37.47M | 38.65M | 33.37M | 31.66M | 33.43M | 36.41M | 35.42M | 56.98M | 62.03M | 62.42M | 70.94M | 79.54M | 77.47M | 74.81M | 72.06M | 72.58M | 80.11M | 76.01M | 66.63M | 69.21M | 55.67M | 55.92M | 54.14M | 52.15M | 49.81M | 41.22M | 39.71M | 41.92M |
|
Amortization - Intangibles
|
0.27M | 0.27M | 0.12M | -0.84M | 0.39M | 0.08M | 0.08M | 0.01M | 0.01M | 0.01M | 0.01M | 0.08M | 0.08M | 0.01M | 0.01M | 0.12M | 0.22M | 0.22M | 0.22M | 0.20M | 0.19M | 0.21M | 0.41M | 0.82M | 1.31M | 1.18M | 1.19M | 1.19M | 0.92M | 1.02M | 1.01M | 0.93M | 0.47M | 0.47M | 0.47M | 0.43M | 0.42M | 0.42M | 0.42M | 0.40M | 0.46M | 0.44M | 0.45M | 0.45M | 0.41M | 0.40M | 0.41M | 0.42M | 0.38M | 0.37M | 0.49M | 0.81M | 1.84M | 0.92M | 0.92M | 0.94M | 0.88M | 0.89M | 0.86M | 0.89M | 0.67M | 0.82M | 0.36M | | | |
|
Depreciation & Amortization - Total
|
0.80M | 0.83M | 0.82M | 0.90M | 1.05M | 1.28M | 1.55M | 1.90M | 1.63M | | | | | | | | 2.05M | 1.54M | 2.93M | 2.04M | 1.98M | 1.65M | 2.34M | 2.54M | 2.58M | 3.08M | 2.94M | 3.52M | 3.17M | 3.63M | 2.65M | 2.57M | 2.79M | 3.04M | 3.18M | 3.38M | 1.92M | 4.87M | 3.56M | 3.86M | 3.88M | 3.76M | 4.16M | | 5.54M | 5.74M | 5.95M | | | | | | | | | | | | | 8.22M | 7.70M | 7.30M | | 5.60M | 5.60M | 5.50M |
|
Research & Development
|
2.70M | 3.14M | 3.11M | 3.16M | 3.61M | 789.00 | 789.00 | 4.26M | 4.38M | 5.02M | 5.27M | 5.56M | 6.66M | 7.22M | 8.01M | 8.17M | 8.02M | 9.05M | 10.02M | 9.31M | 8.95M | 9.34M | 9.71M | 9.33M | 9.80M | 10.11M | 9.57M | 9.50M | 9.21M | 10.72M | 9.49M | 10.77M | 9.96M | 9.33M | 9.73M | 11.02M | 13.25M | 14.22M | 13.48M | 14.75M | 18.17M | 20.18M | 20.58M | 23.21M | 25.72M | 26.97M | 27.74M | 28.00M | 33.45M | 37.53M | 41.73M | 45.67M | 56.07M | 55.75M | 44.74M | 37.12M | 22.84M | 35.58M | 29.86M | 24.64M | 19.67M | 18.18M | 37.42M | 16.03M | 13.84M | 13.38M |
|
Selling, General & Administrative
|
3.52M | 3.16M | 3.31M | 3.43M | 3.79M | 4.17M | 4.18M | 4.93M | 3.96M | 5.39M | 5.69M | 6.01M | 6.12M | 9.34M | 7.32M | 8.82M | 10.24M | 9.84M | 9.51M | 10.39M | 9.50M | 9.79M | 8.79M | 12.12M | 10.16M | 10.31M | 6.59M | 10.11M | 9.53M | 10.16M | 10.07M | 13.29M | 9.69M | 10.44M | 10.40M | 12.60M | 10.12M | 11.50M | 11.97M | 12.28M | 14.17M | 13.76M | 13.96M | 15.08M | 16.47M | 16.35M | 14.89M | 12.84M | 14.49M | 16.11M | 17.19M | 28.97M | 29.73M | 30.25M | 32.17M | 28.47M | 8.17M | 30.45M | 21.55M | 21.59M | 24.41M | 17.66M | 16.34M | 16.78M | 7.95M | 10.97M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | 0.38M | | | -0.38M | 2.75M | 0.24M | 2.08M | | 0.28M | 0.18M | 1.91M | 0.72M | 1.69M | 0.30M | 0.20M | 1.43M | 0.13M | 3.20M | | 26.44M | -0.21M | 2.73M | 0.49M | 0.04M | 0.13M | -0.02M | 10.90M | 7.11M | 2.05M | 2.40M | 2.10M | 6.70M | 3.31M | 3.12M | 1.45M | 3.26M | 1.30M | 0.60M | 9.31M |
|
Other Operating Expenses
|
10.26M | 11.58M | 11.33M | 12.66M | 13.35M | 18.34M | 18.35M | 14.75M | 15.33M | 18.07M | 18.29M | 18.86M | 19.09M | 21.52M | 21.76M | 23.04M | 22.79M | 24.80M | 24.03M | 25.74M | 28.34M | 31.80M | 32.34M | 36.58M | 39.28M | 43.53M | 39.77M | 38.23M | 36.30M | 37.99M | 35.27M | 35.01M | 33.16M | 35.95M | 33.44M | 36.00M | 36.59M | 36.98M | 39.30M | 40.38M | 48.24M | 54.07M | 58.18M | 65.17M | 60.36M | 56.99M | 54.93M | 68.17M | 70.85M | 79.06M | 80.14M | 94.30M | 109.54M | 105.92M | 94.05M | 93.77M | 58.48M | 76.88M | 78.02M | 63.75M | 54.77M | 45.69M | 117.18M | 41.92M | 38.05M | 35.59M |
|
Operating Expenses
|
17.28M | 18.70M | 18.57M | 20.15M | 21.80M | 23.80M | 24.09M | 25.84M | 25.30M | 28.48M | 29.24M | 30.43M | 31.87M | 38.08M | 37.08M | 40.03M | 43.09M | 45.22M | 46.49M | 47.48M | 48.77M | 52.57M | 53.19M | 60.57M | 61.83M | 67.02M | 58.86M | 61.74M | 58.21M | 62.49M | 57.10M | 64.39M | 55.84M | 60.84M | 56.74M | 63.28M | 62.06M | 69.48M | 69.04M | 72.96M | 84.77M | 91.98M | 98.30M | 103.59M | 111.28M | 106.05M | 129.95M | 108.80M | 121.52M | 133.18M | 139.11M | 169.08M | 195.32M | 202.81M | 178.07M | 161.41M | 91.88M | 145.01M | 136.14M | 121.51M | 109.67M | 90.28M | 174.20M | 81.64M | 66.03M | 74.74M |
|
Operating Income
|
-3.87M | -5.07M | -2.84M | -2.79M | -4.18M | 3.50M | 4.14M | 4.10M | 5.08M | 3.37M | 5.11M | 6.08M | 4.89M | 0.42M | 2.59M | 2.44M | -0.60M | -1.99M | -1.30M | -0.59M | -0.94M | -1.48M | -0.40M | -2.34M | -2.06M | -7.68M | 1.90M | -2.59M | -2.74M | -5.81M | -2.58M | -8.27M | -4.92M | -6.76M | -0.24M | -5.89M | -3.82M | -7.82M | -4.83M | -7.24M | -18.36M | -21.02M | -23.13M | -24.52M | -33.19M | -14.45M | -35.14M | -6.67M | -13.63M | -13.58M | -20.78M | -45.28M | -65.13M | -70.25M | -48.51M | -38.94M | 5.64M | -43.67M | -40.67M | -36.36M | -29.80M | -16.04M | -100.99M | -16.94M | -6.43M | -14.59M |
|
EBIT
|
-3.87M | -5.07M | -2.84M | -2.79M | -4.18M | 3.50M | 4.14M | 4.10M | 5.08M | 3.37M | 5.11M | 6.08M | 4.89M | 0.42M | 2.59M | 2.44M | -0.60M | -1.99M | -1.30M | -0.59M | -0.94M | -1.48M | -0.40M | -2.34M | -2.06M | -7.68M | 1.90M | -2.59M | -2.74M | -5.81M | -2.58M | -8.27M | -4.92M | -6.76M | -0.24M | -5.89M | -3.82M | -7.82M | -4.83M | -7.24M | -18.36M | -21.02M | -23.13M | -24.52M | -33.19M | -14.45M | -35.14M | -6.67M | -13.63M | -13.58M | -20.78M | -45.28M | -65.13M | -70.25M | -48.51M | -38.94M | 5.64M | -43.67M | -40.67M | -36.36M | -29.80M | -16.04M | -100.99M | -16.94M | -6.43M | -14.59M |
|
Interest & Investment Income
|
0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | -0.67M | -2.02M | -2.19M | -2.53M | -2.79M | -3.21M | -3.16M | -5.17M | -9.13M | -9.28M | -9.44M | -9.55M | -0.49M | -0.68M | 0.40M | 6.86M | 0.14M | 1.07M | 6.55M | 2.03M | 1.21M | 1.55M | 1.06M | 1.46M | 1.49M | 1.21M |
|
Other Non Operating Income
|
| -0.12M | 0.09M | -0.13M | -0.03M | -0.04M | 0.04M | -0.06M | 0.16M | 0.21M | -0.78M | -0.13M | 0.33M | -0.25M | 0.02M | 0.21M | 0.03M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | 0.73M | -0.25M | 0.38M | 0.35M | -0.67M | -1.31M | -0.51M | 1.14M | 0.71M | 2.34M | -0.05M | 0.29M | 0.06M | -3.27M | 5.11M | -3.69M | 3.74M | -10.16M | | -0.24M | 73.08M | -7.62M | | 8.49M | -2.52M | 27.72M |
|
Non Operating Income
|
| | | | | -0.05M | 0.07M | 0.04M | 0.17M | 0.22M | -0.76M | -0.12M | 0.35M | -0.23M | 0.04M | 0.22M | 0.03M | 0.02M | 0.21M | 0.07M | -0.08M | 0.04M | 0.22M | -0.51M | -0.23M | 0.23M | -0.37M | 0.17M | 0.63M | -0.65M | -0.12M | -0.40M | 0.32M | -0.10M | 0.19M | -0.28M | 0.13M | 0.03M | -0.21M | -0.44M | 0.73M | -2.27M | -1.81M | -2.18M | -3.46M | -4.52M | -3.67M | -4.03M | -8.42M | -6.94M | -9.49M | -9.26M | -0.43M | -3.95M | 5.51M | -4.04M | 5.03M | -10.16M | 2.71M | 1.09M | 72.85M | -11.76M | -10.53M | 8.49M | -8.89M | 23.69M |
|
EBT
|
2.55M | -5.05M | -2.83M | -2.77M | -4.16M | 3.48M | 4.21M | 4.05M | 5.25M | 3.60M | 4.34M | 5.96M | 5.24M | 0.19M | 2.63M | 2.66M | -0.56M | -1.97M | -1.09M | -0.51M | -1.02M | -1.44M | -0.18M | -2.85M | -2.29M | -7.45M | 1.53M | -2.42M | -2.11M | -6.46M | -2.70M | -8.67M | -4.60M | -6.86M | -0.05M | -6.17M | -3.69M | -7.79M | -5.04M | -7.66M | -18.30M | -23.29M | -24.94M | -26.70M | -36.65M | -18.97M | -38.81M | -10.70M | -22.05M | -20.52M | -30.27M | -54.54M | -65.56M | -74.20M | -43.00M | -41.27M | 10.67M | -52.77M | -37.96M | -35.27M | 43.05M | -27.80M | -111.52M | -14.48M | -15.33M | 9.11M |
|
Tax Provisions
|
2.55M | 1.88M | 3.78M | -3.18M | 3.48M | 0.97M | 1.44M | 1.31M | 2.02M | 1.40M | 1.61M | 2.08M | 2.11M | 0.05M | 1.03M | 1.17M | -0.33M | -0.14M | -0.36M | 0.19M | -0.23M | -0.22M | 0.96M | 1.35M | -0.23M | -2.10M | -0.40M | 18.54M | 0.55M | 1.31M | 3.18M | 0.90M | 1.07M | 0.67M | 1.26M | -2.50M | -0.49M | 0.54M | 2.00M | -1.19M | 0.59M | 0.70M | 0.94M | 0.62M | 0.35M | -0.34M | -0.10M | 2.55M | -0.85M | 0.60M | 2.54M | -4.69M | -0.19M | 1.21M | 0.25M | 0.46M | -0.15M | 0.54M | 2.56M | 0.36M | 1.26M | 0.51M | 0.61M | -0.34M | 0.38M | 0.39M |
|
Profit After Tax
|
1.27M | 1.13M | 2.27M | 3.09M | 2.14M | 1.62M | 2.77M | 2.74M | 3.23M | 2.20M | 2.73M | 3.88M | 3.12M | 0.14M | 1.60M | 1.49M | -0.23M | -1.83M | -0.73M | -0.71M | -0.79M | -1.21M | -1.14M | -4.20M | -2.06M | -5.35M | 1.93M | -20.96M | -2.66M | -7.77M | -5.88M | -9.56M | -5.68M | -7.53M | -1.31M | -3.67M | -3.20M | -8.32M | -7.04M | -6.46M | -18.89M | -23.99M | -25.87M | -27.32M | -37.00M | -18.63M | -38.71M | -13.26M | -21.20M | -21.12M | -32.81M | -49.85M | -65.36M | -75.41M | -43.25M | -41.72M | 10.82M | -53.31M | -40.52M | -35.63M | 41.80M | -28.31M | -112.13M | -14.13M | -15.71M | 8.71M |
|
Income from Continuing Operations
|
| -6.93M | -6.61M | 0.41M | -7.64M | 2.50M | 2.77M | 2.74M | 3.23M | 2.20M | 2.73M | 3.88M | 3.12M | 0.14M | 1.60M | 1.49M | -0.23M | -1.83M | -0.73M | -0.71M | -0.79M | -1.21M | -1.14M | -4.20M | -2.06M | -5.35M | 1.93M | -20.96M | -2.66M | -7.77M | -5.88M | -9.56M | -5.68M | -7.53M | -1.31M | -3.67M | -3.20M | -8.32M | -7.04M | -6.46M | -18.89M | -23.99M | -25.87M | -27.32M | -37.00M | -18.63M | -38.71M | -13.26M | -21.20M | -21.12M | -32.81M | -49.85M | -65.36M | -75.41M | -43.25M | -41.72M | 10.82M | -53.31M | -40.52M | -35.63M | 41.80M | -28.31M | -112.13M | -14.13M | -15.71M | 8.71M |
|
Consolidated Net Income
|
| -6.93M | -6.61M | 0.41M | -7.64M | 2.50M | 2.77M | 2.74M | 3.23M | 2.20M | 2.73M | 3.88M | 3.12M | 0.14M | 1.60M | 1.49M | -0.23M | -1.83M | -0.73M | -0.71M | -0.79M | -1.21M | -1.14M | -4.20M | -2.06M | -5.35M | 1.93M | -20.96M | -2.66M | -7.77M | -5.88M | -9.56M | -5.68M | -7.53M | -1.31M | -3.67M | -3.20M | -8.32M | -7.04M | -6.46M | -18.89M | -23.99M | -25.87M | -27.32M | -37.00M | -18.63M | -38.71M | -13.26M | -21.20M | -21.12M | -32.81M | -49.85M | -65.36M | -75.41M | -43.25M | -41.72M | 10.82M | -53.31M | -40.52M | -35.63M | 41.80M | -28.31M | -112.13M | -14.13M | -15.71M | 8.71M |
|
Income towards Parent Company
|
| -6.93M | -6.61M | 0.41M | -7.64M | 2.50M | 2.77M | 2.74M | 3.23M | 2.20M | 2.73M | 3.88M | 3.12M | 0.14M | 1.60M | 1.49M | -0.23M | -1.83M | -0.73M | -0.71M | -0.79M | -1.21M | -1.14M | -4.20M | -2.06M | -5.35M | 1.93M | -20.96M | -2.66M | -7.77M | -5.88M | -9.56M | -5.68M | -7.53M | -1.31M | -3.67M | -3.20M | -8.32M | -7.04M | -6.46M | -18.89M | -23.99M | -25.87M | -27.32M | -37.00M | -18.63M | -38.71M | -13.26M | -21.20M | -21.12M | -32.81M | -49.85M | -65.36M | -75.41M | -43.25M | -41.72M | 10.82M | -53.31M | -40.52M | -35.63M | 41.80M | -28.31M | -112.13M | -14.13M | -15.71M | 8.71M |
|
Net Income towards Common Stockholders
|
| -6.93M | -6.61M | 0.41M | -7.64M | 2.50M | 2.77M | 2.74M | 3.23M | 2.20M | 2.73M | 3.88M | 3.12M | 0.14M | 1.60M | 1.49M | -0.23M | -1.83M | -0.73M | -0.71M | -0.79M | -1.21M | -1.14M | -4.20M | -2.06M | -5.35M | 1.93M | -20.96M | -2.66M | -7.77M | -5.88M | -9.56M | -5.68M | -7.53M | -1.31M | -3.67M | -3.20M | -8.32M | -7.04M | -6.46M | -18.89M | -23.99M | -25.87M | -27.32M | -37.00M | -18.63M | -38.71M | -13.26M | -21.20M | -21.12M | -32.81M | -49.85M | -65.36M | -75.41M | -43.25M | -41.72M | 10.82M | -53.31M | -40.52M | -35.63M | 41.80M | -28.31M | -112.13M | -14.13M | -15.71M | 8.71M |
|
EPS (Basic)
|
| -2.18 | -2.08 | 0.13 | -2.31 | 0.04 | 0.05 | 0.05 | 0.06 | 0.04 | 0.05 | 0.07 | 0.06 | 0.04 | 0.03 | 0.03 | -0.06 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.07 | -0.04 | -0.09 | 0.03 | -0.37 | -0.05 | -0.14 | -0.10 | -0.17 | -0.10 | -0.13 | -0.02 | -0.06 | -0.06 | -0.14 | -0.12 | -0.10 | -0.31 | -0.38 | -0.41 | -0.43 | -0.57 | -0.28 | -0.58 | -0.19 | -0.31 | -0.31 | -0.47 | -0.71 | -0.86 | -0.98 | -0.56 | -0.64 | 0.14 | -0.68 | -0.50 | -0.40 | 0.47 | -4.74 | 2.23 | -0.15 | -0.17 | 0.98 |
|
EPS (Weighted Average and Diluted)
|
| -0.14 | -0.13 | 0.01 | -0.15 | 0.04 | 0.05 | 0.06 | 0.06 | 0.04 | 0.05 | 0.07 | 0.06 | | 0.03 | 0.03 | 0.00 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.07 | -0.04 | -0.09 | 0.03 | -0.37 | -0.05 | -0.14 | -0.10 | -0.17 | -0.10 | -0.13 | -0.02 | -0.06 | -0.06 | -0.14 | -0.12 | -0.10 | -0.31 | -0.38 | -0.41 | -0.43 | -0.57 | -0.28 | -0.58 | -0.19 | -0.31 | -0.31 | -0.47 | -0.71 | -0.86 | -0.98 | -0.56 | -0.64 | 0.12 | -0.68 | -0.50 | -0.40 | -0.33 | -4.74 | 2.23 | -0.24 | -0.17 | -2.76 |
|
Shares Outstanding (Weighted Average)
|
3.17M | 3.17M | 3.19M | 3.23M | 3.31M | 3.39M | 3.40M | 3.39M | 3.48M | 3.51M | 3.54M | 3.55M | 3.64M | 3.67M | 3.71M | 3.72M | 3.72M | 3.67M | 3.60M | 3.61M | 3.65M | 3.61M | 3.59M | 3.64M | 3.80M | 3.80M | 3.81M | 3.82M | 3.83M | 3.83M | 3.85M | 3.86M | 3.89M | 3.90M | 3.93M | 3.97M | 4.01M | 4.05M | 4.16M | 4.23M | 4.26M | 4.32M | 4.37M | 4.41M | 4.27M | 4.41M | 4.41M | 4.46M | 4.52M | 4.60M | 4.65M | 4.72M | 4.84M | 4.96M | 5.00M | 5.02M | 5.26M | 5.20M | 5.39M | 5.87M | 5.91M | 5.93M | 6.06M | 6.09M | 6.26M | 6.44M |
|
Shares Outstanding (Diluted Average)
|
48.03M | 48.65M | 49.68M | 49.01M | 52.19M | 53.42M | 53.30M | 52.91M | 54.81M | 55.55M | 55.74M | 55.01M | 56.39M | | 57.76M | 57.13M | 55.86M | 55.33M | 54.90M | 54.73M | 54.67M | 54.77M | 54.24M | 54.48M | 56.29M | 56.49M | 57.08M | 56.45M | 56.39M | 56.17M | 56.13M | 56.06M | 55.98M | 55.96M | 56.52M | 56.36M | 57.31M | 58.65M | 60.01M | 59.20M | 61.42M | 62.35M | 63.01M | 62.59M | 64.39M | 65.65M | 66.45M | 65.89M | 67.90M | 69.06M | 69.80M | 69.61M | 75.81M | 77.29M | 77.78M | 74.51M | 91.50M | 78.01M | 78.59M | 88.08M | 94.98M | 5.97M | 88.72M | 95.30M | 95.32M | 7.42M |
|
EBITDA
|
-3.07M | -4.24M | -2.02M | -1.89M | -3.13M | 4.79M | 5.69M | 6.00M | 6.71M | 3.37M | 5.11M | 6.08M | 4.89M | 0.42M | 2.59M | 2.44M | 1.45M | -0.45M | 1.63M | 1.45M | 1.04M | 0.17M | 1.94M | 0.20M | 0.52M | -4.60M | 4.84M | 0.92M | 0.42M | -2.19M | 0.07M | -5.71M | -2.13M | -3.72M | 2.93M | -2.51M | -1.91M | -2.95M | -1.27M | -3.38M | -14.48M | -17.26M | -18.96M | -24.52M | -27.65M | -8.71M | -29.19M | -6.67M | -13.63M | -13.58M | -20.78M | -45.28M | -65.13M | -70.25M | -48.51M | -38.94M | 5.64M | -43.67M | -40.67M | -28.14M | -22.10M | -8.74M | -100.99M | -11.34M | -0.83M | -9.09M |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 2.05M | 5.70M | 6.04M | 7.48M | 7.87M | 8.11M |
|
Tax Rate
|
100.00% | | | | | 28.03% | 34.31% | 32.36% | 38.45% | 38.97% | 37.04% | 34.96% | 40.34% | 26.70% | 39.16% | 43.93% | 58.94% | 7.01% | 33.15% | | 22.54% | 15.60% | | | 9.97% | 28.15% | | | | | | | | | | 40.50% | 13.24% | | | 15.58% | | | | | | 1.79% | 0.26% | | 3.86% | | | 8.60% | 0.29% | | | | | | | | 2.92% | | | 2.38% | | 4.33% |