|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 668.23M | 664.33M | 633.04M | 521.85M | 480.68M | 425.94M | 393.33M | 391.78M | 3.06M | 213.76M | 212.19M | 210.78M | 127.06M | 145.96M | 142.10M | 183.24M | 176.25M | 161.96M | 106.66M | 95.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 668.23M | 664.33M | 633.04M | 521.85M | 480.68M | 425.94M | 393.33M | 391.78M | 3.06M | 213.76M | 212.19M | 210.78M | 127.06M | 145.96M | 142.10M | 183.24M | 176.25M | 161.96M | 106.66M | 95.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.26M | 89.81M | 83.16M | 69.26M | 108.52M | 121.73M | 100.74M | 53.47M | 0.38M | 105.17M | 99.87M | 81.80M | 71.36M | 56.35M | 49.95M | 28.74M | 29.64M | 23.50M | 19.25M | 27.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | 13.90M | 4.80M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.26M | 89.81M | 83.16M | 69.26M | 109.92M | 121.73M | 114.64M | 58.27M | 0.38M | 105.17M | 99.87M | 81.80M | 71.36M | 56.35M | 49.95M | 28.74M | 29.64M | 23.50M | 19.25M | 27.01M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.96M | 19.35M | 26.49M | 20.63M | 30.11M | 26.80M | 31.92M | 4.20M | 0.96M | 32.66M | 41.20M | 26.98M | 5.15M | 18.13M | 21.21M | 19.25M | 3.25M | 45.33M | 17.81M | 15.10M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 780.45M | 773.49M | 742.69M | 636.28M | 619.31M | 574.47M | 525.99M | 533.47M | | 354.27M | 355.40M | 321.71M | 221.34M | 220.44M | 213.26M | 231.22M | 221.75M | 230.80M | 143.72M | 137.12M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.31M | 115.65M | 118.73M | 124.73M | 131.77M | 133.71M | 135.83M | 126.50M | 9.61M | 127.31M | 123.47M | 119.33M | 117.89M | 106.95M | 105.12M | 100.56M | 98.32M | 95.90M | 93.47M | 90.39M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 3.65M | 4.00M | 2.26M | | 0.90M | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.09M | 95.12M | 139.15M | 291.21M | 305.43M | 303.27M | 300.58M | 296.21M | 8.02M | 296.97M | 283.76M | 285.63M | 280.96M | 280.73M | 282.33M | 222.55M | 223.78M | 226.67M | 226.52M | 184.90M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.06M | 10.97M | 18.13M | 85.55M | 90.18M | 86.00M | 81.46M | 78.10M | | 71.50M | 64.78M | 61.62M | 56.01M | 52.96M | 49.90M | 15.07M | 15.46M | 15.55M | 15.52M | 13.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.14M | 106.09M | 157.28M | 376.77M | 395.61M | 389.27M | 382.04M | 374.32M | 8.02M | 368.48M | 348.54M | 347.26M | 336.96M | 333.68M | 332.23M | 237.62M | 239.24M | 242.22M | 242.03M | 198.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 3.60M | 3.53M | 5.03M | 5.19M | 4.60M | 4.57M | 4.42M | 0.72M | 4.84M | 4.49M | 4.53M | 4.47M | 4.44M | 4.55M | 4.41M | 4.42M | 4.48M | 4.49M | 4.51M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.85M | 1.17M | 0.20M | 40.67M | 1.69M | 0.41M | 0.41M | 0.42M | 23.09M | 2.68M | 2.14M | 37.35M | 1.26M | 36.86M | 0.95M | 33.60M | 0.33M | 30.30M | 27.20M | 23.95M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.08M | 270.27M | 326.22M | 550.38M | 584.76M | 580.20M | 571.09M | 555.47M | | 544.02M | 518.04M | 513.80M | 503.35M | 483.33M | 478.77M | 376.55M | 374.47M | 373.42M | 367.73M | 317.55M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,044.54M | 1,043.76M | 1,068.91M | 1,186.66M | 1,204.07M | 1,154.67M | 1,097.08M | 1,088.94M | 23.09M | 898.29M | 873.45M | 835.51M | 724.69M | 703.77M | 692.03M | 607.78M | 596.22M | 604.21M | 511.45M | 454.67M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.63M | 8.11M | 14.60M | 16.94M | 26.06M | 22.61M | 11.97M | 25.30M | 2.43M | 8.31M | 14.10M | 13.55M | 14.53M | 13.88M | 17.68M | 15.38M | 15.52M | 11.90M | 6.55M | 9.52M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.10M | 72.25M | 72.39M | | | | | | | | 20.05M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.63M | 8.11M | 14.60M | 16.94M | 26.06M | 22.61M | 11.97M | 25.30M | 2.43M | 80.40M | 86.34M | 85.95M | 14.53M | 13.88M | 17.68M | 15.38M | 15.52M | 11.90M | 6.55M | 29.57M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.35M | 97.57M | 105.60M | 104.30M | 106.78M | 120.92M | 118.42M | 129.24M | 4.86M | 109.53M | 123.13M | 97.02M | 75.51M | 68.24M | 75.10M | 66.58M | 57.28M | 71.55M | 59.66M | 38.70M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | 2.71M | 3.26M | 3.38M | 4.86M | 4.10M | 3.22M | 2.16M | | 0.65M | 2.19M | 2.72M | 2.63M | 0.27M | 0.14M | 0.05M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.42M | 107.67M | 102.91M | 98.81M | 112.32M | 110.59M | 103.22M | 84.49M | 0.68M | 100.42M | 96.78M | 81.86M | 92.41M | 79.36M | 75.61M | 57.98M | 61.40M | 57.15M | 56.00M | 54.30M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.48M | 216.06M | 226.36M | 223.43M | 250.02M | 258.23M | 236.84M | 251.56M | | 291.00M | 308.45M | 267.55M | 185.08M | 161.74M | 168.53M | 139.94M | 134.20M | 140.61M | 122.22M | 122.57M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 547.16M | 556.03M | 565.06M | 574.24M | 734.59M | 735.53M | 736.48M | 737.42M | | 510.55M | 511.06M | 511.56M | 512.08M | 468.67M | 470.30M | 527.07M | 528.86M | 537.87M | 382.41M | 371.73M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.49M | 0.18M | 0.05M | 0.19M | | 0.29M | 0.17M | | 0.30M | 0.39M | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.66M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.36M | 8.77M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.78M | 2.00M | 2.05M | 2.42M | 2.54M | 2.35M | 36.35M | 0.80M | 2.76M | 2.76M | 2.93M | 3.00M | 3.08M | 3.39M | 29.42M | 3.62M | 3.70M | 3.78M | 4.20M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.30M | 3.25M | 3.42M | 2.73M | 2.79M | 1.17M | 0.70M | 0.68M | | 1.30M | 2.93M | 2.17M | 4.10M | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.41M | 4.46M | 9.79M | 34.72M | 33.71M | 36.45M | 30.92M | 28.64M | | 2.93M | 2.77M | 3.16M | 3.88M | 3.68M | 3.90M | 4.54M | 4.48M | 4.45M | 4.43M | 0.67M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 779.11M | 777.61M | 797.00M | 802.50M | 990.01M | 997.46M | 976.65M | 992.21M | | 805.21M | 825.59M | 784.22M | 701.62M | 633.48M | 642.22M | 670.55M | 666.68M | 682.18M | 508.41M | 498.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 784.52M | 782.07M | 806.80M | 837.22M | 1,023.73M | 1,033.92M | 1,007.57M | 1,020.85M | 8.77M | 808.14M | 828.36M | 787.38M | 705.50M | 637.16M | 646.12M | 675.09M | 671.16M | 686.63M | 512.84M | 499.16M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.02M | 261.69M | 262.11M | 349.44M | 180.35M | 120.75M | 89.51M | 68.09M | | 90.14M | 45.08M | 48.14M | 19.18M | 66.61M | 45.91M | -67.32M | -74.94M | -82.41M | -22.05M | -44.49M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.02M | 261.69M | 262.11M | 349.44M | 180.35M | 120.75M | 89.51M | 68.09M | | 90.14M | 45.08M | 48.14M | 19.18M | 66.61M | 45.91M | -67.32M | -74.94M | -82.41M | -22.05M | -44.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,044.54M | 1,043.76M | 1,068.91M | 1,186.66M | 1,204.07M | 1,154.67M | 1,097.08M | 1,088.94M | 23.09M | 898.29M | 873.45M | 835.51M | 724.69M | 703.77M | 692.03M | 607.78M | 596.22M | 604.21M | 511.45M | 454.67M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 2.71M | 2.71M | 3.73M | 2.75M | 2.75M | 2.75M | 0.18M | | 2.77M | 2.77M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.78M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.67M | -1.10M | -4.16M | -516.86M | -531.98M | -12.06M | -650.64M | -10.68M | | -763.06M | -11.58M | -8.48M | -10.18M | -850.82M | -879.13M | -991.26M | -1005.39M | -6.93M | -7.29M | -7.25M |