Liveperson Growth Metrics (2009-2025) | LPSN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 32.47%32.89%22.77%25.76%23.27%23.79%28.12%26.62%29.13%30.35%30.00%25.61%14.18%-1.65%-1.63%-1.67%-3.37%6.90%9.51%16.93%20.08%20.70%12.05%-5.68%-5.73%-5.34%-5.70%-2.90%-3.23%-2.98%-0.06%5.99%15.65%18.13%24.28%24.62%97.63%91.94%77.05%76.73%-0.56%4.46%7.40%96.30%113.41%101.44%102.32%17.91%15.27%10.63%2.64%-8.23%-98.08%-22.20%-20.38%-23.27%3,038.81%-21.65%-20.77%-27.26%-17.73%-14.15%-26.09%
Assets Growth (3y) 28.24%28.95%26.93%25.99%22.04%16.64%17.89%16.07%12.53%11.08%11.88%13.03%9.83%8.27%6.48%2.74%3.03%6.90%4.99%2.31%3.08%3.49%1.83%-0.99%1.80%2.75%5.41%8.65%30.29%30.05%30.04%32.65%31.48%33.30%33.20%62.91%61.26%59.25%56.69%59.93%34.74%32.53%30.65%28.54%-63.87%20.13%18.24%-6.02%-11.47%-12.31%-13.49%-19.99%-20.89%-19.42%-22.46%
Assets Growth (5y) 18.40%17.66%17.11%18.12%16.10%15.41%14.99%11.52%10.03%9.38%8.15%5.75%3.86%3.11%2.61%2.22%4.13%6.96%7.52%7.18%20.15%20.24%18.37%16.41%15.70%16.82%17.37%34.79%36.24%35.86%36.73%40.13%41.09%39.48%37.46%36.15%-37.85%28.30%25.74%23.56%8.04%7.25%7.06%3.46%4.03%3.12%-0.65%
Assets (QoQ) 3.58%9.80%8.50%7.35%3.91%1.44%11.14%5.22%4.35%4.99%9.84%7.32%5.33%4.71%6.13%-2.45%-9.27%4.73%6.08%-4.13%0.37%7.28%13.27%-1.55%0.90%-0.41%-4.65%-1.61%1.32%-0.79%-1.82%-1.95%1.58%2.20%4.13%6.98%3.76%7.52%4.41%69.67%0.77%-0.82%4.22%-4.53%5.86%1.96%90.49%3.79%-0.07%2.41%11.02%1.47%-4.10%-4.99%-0.74%-97.88%3,790.71%-2.77%-4.34%-13.26%-2.89%-1.67%-12.17%-1.90%1.34%-15.35%
Capital Expenditures Growth (1y) -23.24%204.55%537.26%-78.76%496.71%-31.30%-48.90%-45.09%-24.55%-38.12%112.43%286.87%-3.82%141.69%-49.94%-67.32%-12.50%-4.37%17.45%180.58%52.75%116.96%12.19%-51.00%103.64%-65.95%0.00%60.01%-39.74%102.27%98.27%68.57%68.38%18.38%-19.30%55.47%81.39%157.39%192.15%73.00%29.63%-1.85%-23.68%-37.70%-1.62%-2.06%14.59%36.00%1,399.60%-1,170.08%-5.95%11.72%105.49%-45.68%-53.14%-32.77%-7.22%-41.51%-67.32%-36.72%-42.76%
Capital Expenditures Growth (3y) 78.51%34.71%88.95%-23.30%69.61%0.91%-18.40%-11.45%-14.05%12.67%7.69%52.52%8.73%71.16%-12.95%-23.41%39.62%-10.94%9.63%30.06%23.30%14.32%30.54%9.74%27.37%-6.58%16.96%61.26%22.55%83.34%67.20%65.51%58.20%44.08%21.63%18.78%32.26%35.25%36.71%13.60%167.42%-130.75%-6.31%-1.81%-16.81%-16.35%-10.71%2.66%-26.62%-22.03%-32.60%-71.32%26.48%-33.93%
Capital Expenditures Growth (5y) 38.54%24.80%36.80%-16.18%42.36%16.34%-6.46%-0.93%14.58%1.10%6.98%22.70%9.54%28.13%5.52%3.92%22.53%11.08%16.09%41.96%41.76%35.41%39.30%28.87%37.18%15.55%28.96%35.22%18.61%42.73%32.53%30.89%125.58%-101.65%14.16%20.55%7.78%5.47%-5.16%6.65%-17.60%-16.15%-23.65%-19.04%-24.53%-20.84%
Capital Expenditures (QoQ) -494.88%70.18%1,245.79%-106.06%604.67%24.72%-44.34%13.23%-12.60%-7.24%-40.18%55.58%-28.32%218.47%8.94%-61.32%80.11%-34.03%-28.88%3.56%96.84%-18.98%69.90%-43.62%179.59%-58.11%-25.80%134.30%-53.26%23.05%18.73%-11.77%56.91%20.62%0.95%-11.87%10.32%-17.77%94.48%2.83%56.53%-6.67%15.16%-22.95%18.52%-27.43%-5.98%21.67%17.99%-15.09%11.58%1,241.58%-184.19%107.46%32.54%-26.21%14.34%84.90%-56.91%1.84%-27.92%3.33%-16.57%-7.88%
Cash & Equivalents Growth (1y) 81.50%78.71%78.71%-34.24%32.03%63.21%77.44%52.08%60.74%35.22%27.73%10.79%-12.10%-25.48%-25.08%-11.06%-16.30%-4.96%12.58%-46.28%-48.55%-48.00%-53.11%-1.15%9.11%41.27%25.86%4.27%7.19%3.90%5.75%10.27%20.35%28.29%22.06%18.42%313.69%222.20%209.19%165.65%-27.89%-22.94%-3.15%270.58%289.68%283.62%218.60%-20.23%-28.07%-35.88%-37.87%-24.92%-99.36%-49.81%-46.05%-46.20%4,054.91%-31.72%-33.03%-13.07%38.72%10.97%-24.94%
Cash & Equivalents Growth (3y) 56.76%58.00%59.40%3.47%23.10%18.04%19.30%14.43%5.75%-1.43%2.51%-19.11%-27.66%-28.32%-26.60%-22.13%-22.26%-11.29%-12.74%-17.88%-15.58%-8.61%-14.54%4.36%12.07%23.49%17.55%10.84%74.75%62.55%58.62%51.38%53.13%47.14%54.04%126.74%126.54%111.98%112.09%98.77%26.44%23.76%24.23%30.44%-73.87%7.27%2.21%-31.44%-42.50%-39.66%-39.23%-29.45%-28.42%-27.55%-35.27%
Cash & Equivalents Growth (5y) 23.16%22.81%27.85%-11.95%-4.29%-4.06%-2.17%-4.47%-7.87%-6.79%-8.66%-11.41%-15.04%-11.58%-12.05%-11.50%-9.53%-1.43%-3.03%-6.28%24.54%25.83%18.69%29.02%33.24%36.13%37.22%68.05%71.87%66.24%65.23%59.29%58.69%50.94%48.56%47.50%-44.39%25.11%26.18%25.97%-11.78%-8.27%-7.08%0.75%0.55%-1.33%-11.70%
Cash & Equivalents (QoQ) -8.96%0.00%265.80%-45.50%-10.35%0.00%34.59%9.43%10.82%8.72%15.35%15.66%-6.78%2.69%0.05%-8.23%-20.96%3.24%18.77%-13.64%-10.25%22.29%-43.32%-17.29%-9.30%10.27%19.49%-8.70%17.44%-1.76%-1.00%-6.15%13.83%-0.01%3.23%2.43%21.34%-4.87%0.15%257.85%-5.49%-8.71%-13.96%-2.86%0.99%14.73%229.23%2.15%-0.58%-4.71%-17.57%-7.89%-11.39%-7.66%-0.39%-99.22%6,890.29%-0.74%-0.66%-39.72%14.88%-2.64%28.95%-3.81%-8.11%-34.14%
Cash from Investing Activities Growth (1y) -5.09%8.60%-184.96%-48.35%-309.69%21.41%50.20%45.09%26.94%-549.45%-112.43%-1,048.11%0.92%76.37%49.94%88.98%-177.42%-68.82%-31.46%-2,910.95%62.50%-136.34%2.23%95.42%-73.25%82.82%-18.89%-66.48%7.93%-99.19%1.85%-64.24%-27.39%-23.73%-70.73%-161.58%-130.11%-156.60%-148.50%-2.61%-32.30%0.82%21.27%34.65%-3.69%0.90%-265.25%-753.95%-73.99%-3.25%70.64%83.90%37.40%41.37%45.49%40.93%7.05%32.50%67.39%24.05%43.55%
Cash from Investing Activities Growth (3y) -46.52%-67.09%-44.46%-110.69%-43.67%-6.45%19.09%11.43%-26.16%-37.35%-11.82%-236.48%-1.01%1.94%13.67%46.62%-21.69%11.82%-15.18%-31.96%15.75%6.82%-4.49%49.95%-26.66%24.90%-25.83%-92.67%-39.23%-84.93%-60.88%-63.97%-57.11%-46.57%-49.48%-20.60%-46.69%-36.12%-92.62%-78.90%-33.64%-0.49%5.48%3.51%13.80%14.33%9.17%-3.58%27.45%45.71%61.02%40.72%34.51%32.49%
Cash from Investing Activities Growth (5y) -53.94%-13.23%-14.69%-98.78%-25.27%-36.92%7.40%0.83%-5.46%-1.03%-10.20%-23.79%-10.45%20.24%5.57%16.09%-16.15%-11.06%-20.69%-58.08%-11.88%-20.76%-37.08%19.58%-43.97%-1.51%-31.27%-36.83%-29.93%-44.11%-64.30%-89.75%-47.56%-26.37%-29.07%-19.25%-10.27%-4.23%12.86%-8.80%17.80%14.38%19.86%17.78%22.07%19.89%
Cash from Investing Activities (QoQ) -407.27%53.05%-4.20%57.66%-341.18%-46.39%45.75%-16.94%15.37%7.24%40.18%-55.58%-652.31%69.66%-223.30%86.57%-79.46%35.73%28.83%-237.95%-9.21%49.95%-1,530.01%95.79%-588.33%79.30%23.57%-59.06%31.73%-43.24%-7.02%12.03%-47.71%29.42%-79.09%31.77%-43.47%2.62%-174.40%39.98%-59.99%5.69%-13.30%22.61%-19.94%25.13%5.97%-22.81%-14.63%-175.93%-119.85%74.98%31.98%21.53%-20.53%26.50%-12.06%-82.12%60.61%-15.64%18.62%12.01%8.28%14.05%
Cash from Operations Growth (1y) -114.30%-30.98%-3.77%-3.60%1,215.80%83.84%37.29%-3.24%157.34%-63.82%-39.70%35.61%-105.64%-49.39%-12.65%28.69%-357.16%-111.01%508.86%-94.43%-152.75%5,480.95%-41.72%1,377.90%128.36%59.44%-83.03%-26.96%-244.28%-32.87%-203.24%-15.46%78.18%-115.71%-176.33%75.53%-3,694.83%-142.18%-126.07%-257.43%116.71%348.77%319.81%78.36%487.68%-32.80%-80.16%-699.88%-190.66%-870.57%-400.40%153.62%40.64%141.36%-73.88%27.20%-22.89%-168.66%-381.71%34.88%-224.75%
Cash from Operations Growth (3y) 60.11%-22.86%-7.30%8.15%-17.44%-30.44%-10.24%19.08%-38.62%-26.41%47.47%-54.01%-38.41%44.20%45.80%1.97%74.10%111.40%-15.55%-15.57%-1.13%290.60%-28.10%108.98%55.30%-29.43%-35.43%2.72%-140.72%-31.14%-103.68%-63.07%50.13%-1.82%150.57%-37.47%239.89%82.20%44.00%-67.81%3.80%-134.42%-9.41%43.06%-71.84%-37.30%46.13%-64.81%-74.68%-1.42%54.19%48.65%34.47%26.45%
Cash from Operations Growth (5y) -25.06%-15.16%33.48%-38.12%-79.66%14.81%20.74%6.83%-13.81%11.58%-20.52%0.98%-17.78%26.26%-20.52%-8.12%-0.63%-24.54%-30.04%-2.24%-53.66%-85.41%-21.41%-93.63%20.74%0.26%19.20%-18.83%63.64%-15.65%22.97%-43.31%-49.12%-47.16%-52.26%20.73%-79.28%26.39%-17.52%15.36%-40.97%19.31%30.14%-22.17%-28.16%-17.47%
Cash from Operations (QoQ) 102.82%-25.74%91.61%-104.95%1,079.26%3.53%91.96%-42.67%61.34%-22.69%35.30%52.47%-77.32%28.85%204.30%-106.34%303.51%122.40%348.30%-122.53%95.10%12,397.28%-95.90%-1,121.56%204.35%33.19%4.09%-80.39%486.60%-85.82%347.99%-138.73%372.92%-121.80%466.85%-110.00%-96.45%-283.53%333.03%-316.13%87.46%-258.03%-62.28%122.94%86.65%216.35%-115.98%722.94%-78.66%-6.63%-744.29%29.40%-81.42%63.60%215.00%125.36%-27.37%-75.78%-1,731.57%126.86%-164.67%0.61%-277.13%48.54%
EBITDA Margin Growth (1y) 76.00174.00-12.00-224.00409.00-412.00-529.00-340.00-880.00-949.00-834.00-1090.00-988.00-214.00-292.00-265.00-124.00136.008.00-276.00-130.00-807.00428.00122.00-11.00389.00-783.00-1173.00-495.00-301.00506.00580.0091.00210.00-717.00-77.00-1854.00-1953.00-2324.00-2586.00-1360.001,480.00-558.002,448.002,278.00-184.001,323.00-3004.00-3739.00-4164.00-1988.00478.005,877.00-566.00-1080.00-3345.003,133.00-9532.001,551.002,627.00-334.00
EBITDA Margin Growth (3y) -396.00-1187.00-1375.00-1653.00-1460.00-1575.00-1655.00-1694.00-1992.00-1027.00-1119.00-1630.00-1242.00-885.00144.00-418.00-265.00-282.00-347.00-1327.00-636.00-720.00151.00-471.00-415.00298.00-994.00-671.00-2257.00-2045.00-2535.00-2084.00-3122.00-264.00-3599.00-216.00-936.00-658.00-1558.00-3143.00-2821.00-2868.00-1223.00-78.001,529.00-1231.00-3606.00-2041.00-1631.00579.00-10133.003,249.005,159.002,234.00
EBITDA Margin Growth (5y) -1508.00-1265.00-1660.00-2194.00-1714.00-2246.00-1220.00-1848.00-2133.00-1445.00-1473.00-2681.00-1748.00-797.00-133.00-1012.00-669.00-374.00-558.00-825.00-2398.00-2463.00-2890.00-3135.00-3628.00-176.00-3876.00-809.00-1340.00-749.00-1769.00-2640.00-4584.00-4612.00-4264.00-2742.001,056.00-4112.00-3744.00-1124.00-336.001,345.00-10690.001,788.00811.001,569.00
EBITDA Margin (QoQ) -429.00731.00200.00-427.00-330.00545.00-12.00205.00-1150.00427.00178.00-335.00-1220.00543.00-78.00-233.00-445.00464.00-51.00-93.00-185.00336.00-334.0054.00-863.001,571.00-640.00-80.00-462.00399.00-1030.00599.00-269.001,207.00-957.00110.00-150.00280.00-317.00-1666.00-250.00-91.00-579.00-440.002,590.00-2129.002,426.00-610.00128.00-621.00-1901.00-1345.00-297.001,555.00565.00-4888.0051.00955.00538.001,590.00-12614.0012,038.001,614.00-1371.00
EBIT Growth (1y) 32.97%41.57%12.00%-11.30%44.91%29.67%23.45%48.30%-3.76%-87.43%-49.29%-59.84%-112.25%-568.87%-150.25%-124.06%-57.26%25.50%69.18%-299.32%-118.15%-418.64%573.57%-10.54%-33.48%24.31%-235.81%-219.34%-79.51%-16.29%90.50%28.75%22.40%-15.60%-1,869.80%-22.82%-380.58%-168.95%-379.20%-238.69%-80.75%31.28%-51.96%72.79%58.94%6.01%40.87%-578.76%-377.86%-417.37%-133.48%14.01%108.03%9.97%-4.45%-628.54%63.28%-148.33%53.40%78.41%9.05%
EBIT Growth (3y) 22.86%-38.67%-11.16%-19.16%-29.48%-40.34%-32.28%-28.93%-29.77%-34.61%-27.62%-33.62%-34.27%-171.96%-9.82%-45.21%-66.06%-43.01%-25.62%-141.56%-73.55%-65.89%15.15%-35.99%-22.97%-0.58%-65.60%-40.85%-88.47%-53.48%-107.75%-43.64%-88.90%-28.80%-423.47%-4.21%-52.79%-20.21%-62.68%-84.24%-52.50%-49.51%-28.01%-16.66%33.71%-7.51%-82.68%-38.70%-29.95%8.27%-30.66%36.16%54.93%33.01%
EBIT Growth (5y) -18.71%-22.92%-16.09%-20.18%-20.93%-37.71%-14.42%-21.36%-20.50%-30.07%-20.16%-27.44%-24.63%-78.15%-15.94%-34.59%-44.86%-31.50%-29.98%-65.28%-81.13%-69.99%-125.00%-59.92%-74.44%-13.47%-82.97%-20.82%-37.80%-18.49%-51.79%-40.49%-67.61%-59.71%-187.97%-45.87%22.17%-55.36%-41.22%-14.64%-7.23%7.06%-32.72%12.58%14.94%16.13%
EBIT Margin Growth (1y) 62.0091.00-193.00-496.00287.0074.0021.00296.00-342.00-949.00-834.00-1090.00-1471.00-570.00-941.00-700.00-56.00170.00212.00-277.00-147.00-1005.00389.00-35.00-151.00269.00-786.00-1036.00-472.00-225.00430.00448.00311.00-16.00-708.00-75.00-2109.00-1694.00-2324.00-1999.00-1485.001,384.00-632.002,448.002,987.00442.001,951.00-3004.00-3739.00-4164.00-1988.00478.005,877.00-566.00-1080.00-4309.002,150.00-9532.001,652.002,651.00-265.00
EBIT Margin Growth (3y) 6.00-785.00-1006.00-1290.00-1526.00-1446.00-1753.00-1494.00-1869.00-1349.00-1563.00-2067.00-1674.00-1405.00-340.00-1012.00-354.00-566.00-185.00-1349.00-770.00-960.0033.00-624.00-312.0028.00-1064.00-664.00-2271.00-1935.00-2602.00-1627.00-3283.00-327.00-3664.00374.00-607.00132.00-1005.00-2556.00-2237.00-2339.00-669.00-78.002,155.00-603.00-3606.00-3007.00-2595.00-404.00-10133.002,383.004,220.001,320.00
EBIT Margin Growth (5y) -1520.00-1185.00-1735.00-2267.00-1729.00-2280.00-1153.00-1807.00-2166.00-2085.00-1960.00-3139.00-2297.00-1360.00-696.00-1601.00-515.00-807.00-464.00-976.00-2568.00-2671.00-2999.00-2699.00-3906.00-282.00-4019.00-215.00-769.00-109.00-1283.00-2183.00-4035.00-4049.00-3701.00-2152.001,845.00-3559.00-3158.00-1505.00-770.00915.00-10690.001,631.00498.001,282.00
EBIT Margin (QoQ) -429.00764.00206.00-480.00-399.00480.00-97.00303.00-612.00427.00178.00-335.00-1220.00543.00-78.00-715.00-319.00172.00163.00-72.00-93.00214.00-327.0059.00-951.001,607.00-751.00-57.00-531.00553.00-1001.00507.00-283.001,207.00-983.00371.00-611.00515.00-350.00-1664.00-195.00-115.00-26.00-1149.002,673.00-2130.003,054.00-610.00128.00-621.00-1901.00-1345.00-297.001,555.00565.00-4888.0051.00-11.00540.001,571.00-11631.0011,172.001,539.00-1346.00
EBIT (QoQ) -30.27%100.92%25.07%-24.12%-25.76%58.95%-0.94%23.97%-33.57%51.33%19.00%-19.55%-91.33%510.61%-5.76%-124.55%-231.89%34.56%54.88%-60.48%-57.22%72.92%-484.54%12.33%-273.77%124.72%-236.44%-5.87%-111.96%55.64%-220.82%40.49%-37.31%96.38%-2,306.12%35.18%-104.55%38.25%-50.02%-153.63%-14.47%-10.01%-6.03%-35.36%56.48%-143.27%81.02%-104.30%0.37%-53.03%-117.91%-43.83%-7.86%30.94%19.74%-874.65%6.88%10.59%18.05%46.18%-529.72%83.22%62.03%-126.75%
EBT Growth (1y) 36.38%37.67%11.26%-11.56%50.88%38.87%3.21%46.99%-0.27%-94.69%-39.46%-55.34%-110.79%-1,130.37%-141.52%-119.32%-81.42%27.03%83.70%-454.47%-123.02%-418.94%959.55%15.02%7.74%13.31%-276.60%-257.93%-118.30%-6.19%98.00%28.82%19.81%-13.48%-9,231.48%-24.10%-395.59%-199.14%-394.86%-248.71%-100.30%18.56%-55.64%59.92%39.85%-8.20%22.01%-409.60%-197.36%-261.57%-42.06%24.34%114.38%-22.73%8.01%303.61%47.32%-193.77%58.95%-135.60%132.75%
EBT Growth (3y) 27.08%-53.36%-11.41%-16.58%-29.31%-40.26%-31.22%-28.60%-29.97%-33.87%-26.85%-35.33%-34.57%-244.87%-16.52%-42.77%-55.12%-48.62%-35.26%-156.45%-64.99%-68.42%32.81%-29.37%-17.33%-1.47%-74.28%-46.77%-105.48%-53.33%-109.76%-45.50%-99.67%-40.35%-795.74%-20.15%-81.42%-38.14%-81.78%-92.40%-53.02%-47.15%-19.92%-15.61%36.84%-10.79%-52.50%-16.96%60.03%2.80%-26.92%39.55%40.89%30.29%
EBT Growth (5y) -19.15%-22.54%-15.41%-21.26%-21.59%-37.28%-18.32%-21.03%-19.15%-30.57%-21.26%-28.14%-23.56%-106.90%-15.10%-33.99%-45.56%-31.66%-35.78%-71.64%-77.96%-74.58%-168.71%-56.44%-74.18%-20.54%-93.84%-34.61%-59.90%-26.01%-62.13%-44.46%-70.10%-61.00%-280.38%-46.23%27.51%-59.96%-37.74%-14.03%30.94%-2.20%-33.09%16.95%4.17%17.45%
EBT Margin Growth (1y) 94.0065.00-208.00-497.00353.00148.00-227.00278.00-304.00-1080.00-602.00-1006.00-1557.00-505.00-905.00-736.00-81.00174.00208.00-380.00-168.00-975.00286.0080.002.00116.00-747.00-1135.00-524.00-129.00486.00470.00270.007.00-775.00-90.00-2122.00-2018.00-2531.00-2212.00-1937.001,210.00-778.002,329.002,649.00355.001,536.00-3358.00-2992.00-3881.00-761.001,036.006,691.00-1889.00-606.004,296.001,463.00-11253.001,904.00-7962.005,258.00
EBT Margin Growth (3y) 143.00-867.00-1036.00-1224.00-1508.00-1437.00-1733.00-1464.00-1942.00-1411.00-1298.00-2122.00-1807.00-1306.00-411.00-1036.00-247.00-685.00-254.00-1435.00-690.00-988.0024.00-585.00-251.00-6.00-1037.00-756.00-2375.00-2140.00-2820.00-1832.00-3788.00-802.00-4084.0027.00-1409.00-454.00-1773.00-3240.00-2280.00-2317.00-3.008.003,164.00-1114.00-2928.00-2099.007,106.00-1186.00-10823.002,798.003,026.004,832.00
EBT Margin Growth (5y) -1495.00-1197.00-1733.00-2340.00-1757.00-2237.00-1240.00-1764.00-2108.00-2269.00-1760.00-3177.00-2328.00-1318.00-673.00-1701.00-501.00-807.00-543.00-1056.00-2541.00-2999.00-3282.00-2888.00-4310.00-815.00-4346.00-639.00-1663.00-576.00-2062.00-2861.00-4131.00-4328.00-3309.00-2295.002,356.00-4423.00-2811.00-1387.008,670.00-428.00-11851.002,455.00-501.005,607.00
EBT Margin (QoQ) -364.00783.00151.00-476.00-393.00510.00-137.00373.00-598.00135.00367.00-208.00-1375.00613.00-36.00-759.00-322.00214.00132.00-105.00-67.00247.00-456.00107.00-873.001,508.00-661.0029.00-760.00644.00-1049.00641.00-364.001,259.00-1065.00441.00-628.00477.00-380.00-1590.00-525.00-36.00-61.00-1315.002,622.00-2023.003,046.00-995.00328.00-842.00-1848.00-630.00-562.002,278.00-51.00-6302.001,232.00-166.009,532.00-9134.00-11484.0012,991.00-334.004,085.00
EBT (QoQ) -26.23%101.01%21.17%-24.11%-25.52%62.45%-3.68%29.48%-31.45%20.73%37.18%-12.15%-96.35%1,276.96%1.18%-121.23%-248.32%44.51%52.93%-99.42%-40.10%87.60%-1,501.12%19.79%-225.98%120.53%-258.30%12.92%-206.31%58.17%-220.84%46.89%-49.00%99.21%-11,327.78%40.17%-110.86%35.27%-51.97%-138.93%-27.28%-7.08%-7.09%-37.24%48.25%-104.63%72.42%-105.98%6.92%-47.50%-80.19%-20.20%-13.18%42.05%4.03%-594.71%28.06%7.09%222.07%-164.57%-301.16%87.02%-5.86%159.41%
Enterprise Value Growth (1y) -81.50%-78.71%-78.71%34.24%-32.03%-63.21%-77.44%-52.08%-60.74%-35.22%-27.73%-10.79%12.10%25.48%25.08%11.06%16.30%4.96%-12.58%46.28%48.55%48.00%53.11%1.15%-9.11%-41.27%-25.86%-4.27%-7.19%-3.90%-5.75%-10.27%-20.35%-28.29%-22.06%-18.42%-313.69%-222.20%-209.19%-165.65%27.89%22.94%3.15%-270.58%-289.68%-283.62%-218.60%20.23%28.07%35.88%37.87%24.92%99.36%49.81%46.05%46.20%-4,054.91%31.72%33.03%13.07%-38.72%-10.97%24.94%
Enterprise Value Growth (3y) -56.76%-58.00%-59.40%-3.47%-23.10%-18.04%-19.30%-14.43%-5.75%1.43%-2.51%19.11%27.66%28.32%26.60%22.13%22.26%11.29%12.74%17.88%15.58%8.61%14.54%-4.36%-12.07%-23.49%-17.55%-10.84%-74.75%-62.55%-58.62%-51.38%-53.13%-47.14%-54.04%-126.74%-126.54%-111.98%-112.09%-98.77%-26.44%-23.76%-24.23%-30.44%73.87%-7.27%-2.21%31.44%42.50%39.66%39.23%29.45%28.42%27.55%35.27%
Enterprise Value Growth (5y) -23.16%-22.81%-27.85%11.95%4.29%4.06%2.17%4.47%7.87%6.79%8.66%11.41%15.04%11.58%12.05%11.50%9.53%1.43%3.03%6.28%-24.54%-25.83%-18.69%-29.02%-33.24%-36.13%-37.22%-68.05%-71.87%-66.24%-65.23%-59.29%-58.69%-50.94%-48.56%-47.50%44.39%-25.11%-26.18%-25.97%11.78%8.27%7.08%-0.75%-0.55%1.33%11.70%
Enterprise Value (QoQ) 8.96%0.00%-265.80%45.50%10.35%0.00%-34.59%-9.43%-10.82%-8.72%-15.35%-15.66%6.78%-2.69%-0.05%8.23%20.96%-3.24%-18.77%13.64%10.25%-22.29%43.32%17.29%9.30%-10.27%-19.49%8.70%-17.44%1.76%1.00%6.15%-13.83%0.01%-3.23%-2.43%-21.34%4.87%-0.15%-257.85%5.49%8.71%13.96%2.86%-0.99%-14.73%-229.23%-2.15%0.58%4.71%17.57%7.89%11.39%7.66%0.39%99.22%-6,890.29%0.74%0.66%39.72%-14.88%2.64%-28.95%3.81%8.11%34.14%
EPS (Basic) Growth (1y) 33.33%50.00%0.00%-16.50%50.00%33.33%0.00%-30.71%0.00%-40.00%-63.19%-106.92%-133.33%-147.95%-249.74%33.33%-100.00%-496.19%-175.40%-350.00%250.00%-381.30%-25.00%-55.56%-433.33%54.21%-100.00%7.14%80.00%64.71%40.00%-7.69%-500.00%-82.00%-416.67%-171.43%-241.67%-293.77%-83.87%26.32%-41.46%55.81%45.61%-10.71%18.97%-273.68%-177.42%-216.13%-19.15%9.86%114.29%-21.43%21.87%235.71%-597.06%-152.78%62.50%-136.17%120.68%
EPS (Basic) Growth (3y) 25.99%-15.66%-40.28%-28.14%-44.22%-30.06%-28.51%-30.88%-35.72%-33.89%-45.06%-38.67%0.00%-150.71%-129.19%-67.11%-115.44%-135.98%-90.24%-86.63%0.00%8.03%-14.47%-15.87%-81.71%33.49%-83.71%-39.49%-60.05%-36.25%-78.63%-29.14%-207.23%-46.85%-72.88%-30.34%-57.63%-86.64%-40.51%-37.13%-10.95%-14.17%35.72%-5.45%-38.06%-8.87%52.06%-116.05%-21.20%44.13%44.23%55.36%
EPS (Basic) Growth (5y) -19.96%-24.57%-19.14%-21.14%-24.57%-37.97%-9.71%-40.67%-23.16%-40.63%-31.95%-33.99%-29.67%-21.67%-33.39%-70.59%-36.08%-64.38%-53.21%-84.44%-80.20%-82.96%-41.01%-70.12%-25.48%-84.42%12.54%-44.04%-17.23%-36.28%-33.10%-53.78%-49.78%-94.73%-60.55%24.57%-41.47%-35.57%-5.23%26.48%-63.15%-24.07%23.43%9.50%29.84%
EPS (Basic) (QoQ) -33.33%150.00%153.41%-68.43%-25.00%66.67%111.59%-43.29%-33.33%25.00%46.60%-18.15%-10.05%-115.39%-622.38%66.67%-29.37%-12.27%-37.70%0.00%-285.65%48.14%-125.00%133.33%-1,337.44%86.53%-180.00%28.57%-70.00%41.18%-30.00%84.62%-200.00%0.00%-133.33%14.29%9.00%-183.88%-22.58%-7.89%-4.88%-32.56%50.88%-107.14%67.24%-63.16%0.00%-51.61%-51.06%-21.13%-13.95%42.86%-14.29%-585.71%26.47%20.00%217.50%-1,108.51%73.34%88.13%-13.33%676.47%
EPS (Weighted Average and Diluted) Growth (1y) 33.33%50.00%0.00%-18.21%50.00%33.33%0.00%-30.53%0.00%-40.00%-62.94%-106.92%-133.33%-149.54%-249.74%33.33%-100.00%-496.19%-175.40%-350.00%250.00%-381.30%-25.00%-55.56%-433.33%54.21%-100.00%7.14%80.00%64.71%40.00%-7.69%-500.00%-82.00%-416.67%-171.43%-241.67%-293.77%-83.87%26.32%-41.46%55.81%45.61%-10.71%18.97%-273.68%-177.42%-216.13%-19.15%9.86%112.24%-21.43%21.87%-375.00%-597.06%-152.78%40.00%48.48%41.77%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%-15.66%-40.50%-28.14%-44.22%-30.06%-28.62%-30.88%-35.72%-33.89%-45.73%-38.67%0.00%-153.11%-129.19%-67.11%-115.44%-135.98%-90.24%-86.63%0.00%8.03%-14.47%-15.87%-81.71%33.49%-83.71%-39.49%-60.05%-36.25%-78.63%-29.14%-207.23%-46.85%-72.88%-30.34%-57.63%-86.64%-40.51%-37.13%-10.95%-14.17%34.42%-5.45%-38.06%-8.87%-2.11%-116.05%-21.20%34.65%44.23%-70.18%
EPS (Weighted Average and Diluted) Growth (5y) -19.96%-24.57%-19.14%-21.26%-24.57%-37.97%-9.71%-41.44%-23.16%-40.63%-31.95%-34.57%-29.67%-21.67%-33.86%-70.59%-36.08%-64.38%-53.21%-84.44%-80.20%-82.96%-41.01%-70.12%-25.48%-84.42%12.54%-44.04%-17.23%-36.28%-33.10%-53.78%-49.78%-94.73%-60.55%23.36%-41.47%-35.57%-5.23%2.78%-63.15%-24.07%15.89%9.50%-36.61%
EPS (Weighted Average and Diluted) (QoQ) -33.33%150.00%148.00%-67.74%-25.00%66.67%102.84%-40.84%-33.33%25.00%40.92%-14.85%-12.95%-115.90%-622.38%66.67%-29.37%-12.27%-37.70%0.00%-285.65%48.14%-125.00%133.33%-1,337.44%86.53%-180.00%28.57%-70.00%41.18%-30.00%84.62%-200.00%0.00%-133.33%14.29%9.00%-183.88%-22.58%-7.89%-4.88%-32.56%50.88%-107.14%67.24%-63.16%0.00%-51.61%-51.06%-21.13%-13.95%42.86%-14.29%-666.67%26.47%20.00%17.50%-1,336.36%73.34%81.01%29.17%-1,523.53%
FCF Margin Growth (1y) -1589.00-3758.00-2125.002,504.00664.001,263.00934.00-172.001,960.00-1297.00-1239.00-362.00-3239.00-748.00358.001,117.00-386.00-205.002,765.00-3089.00-709.00875.00-1679.002,077.001,211.001,566.00-1455.00-651.00-716.00-1078.00-1091.00-605.00240.00-1811.00-202.00304.00-4219.00-1254.00-1709.00-4715.004,290.001,768.004,846.002,888.002,187.00-75.00-2169.00-2324.00-15353.007,592.00-1464.003,911.00-10276.002,018.00-511.00416.00-111.00-746.00162.00380.00-1448.00
FCF Margin Growth (3y) 1,035.00-3793.00-2429.001,970.00-614.00-782.0054.00582.00-1664.00-2250.001,885.00-2335.00-4333.00-78.001,444.00105.00117.002,236.00-369.00-1663.00-214.001,364.00-4226.00821.00735.00-1322.00-2749.00-952.00-4695.00-4143.00-3003.00-5016.00311.00-1297.002,935.00-1523.002,258.00439.00968.00-4152.00-8876.009,285.001,214.004,475.00-2758.00-1614.001,076.00-2575.00-2267.00444.002,654.0012,941.00-9479.00460.00
FCF Margin Growth (5y) -2589.00-4745.00694.00-2.00-1709.00-112.001,139.00-429.00-1162.00192.00-1250.00-908.00-3838.00411.00-1102.00-1151.00-359.00-653.00-1663.00-1964.00-4193.00-1701.00-6137.00-3590.00806.00-808.00388.00-2779.001,782.00-2450.00-325.00-4453.00-12855.006,220.00-698.0063.00-2245.001,523.00-752.003,903.00-574.003,122.003,218.00-226.00-1962.00-3173.00
FCF Margin (QoQ) 2,498.00-1865.00-2838.00616.00329.00-232.001,791.00-1224.00927.00-560.00685.00908.00-2330.00-502.001,561.00-1968.00161.00604.002,319.00-3470.00342.003,574.00-3535.00-1090.001,925.001,020.00222.00-1956.002,281.00-2002.001,026.00-2021.001,919.00-2015.001,512.00-1177.00-132.00-406.002,019.00-5700.002,833.00-862.00-987.003,306.00311.002,217.00-2946.002,605.00-1952.00123.00-3101.00-10424.0020,994.00-8933.002,273.003,361.00-256.00-1045.00-1644.002,834.00-891.00-137.00-1426.001,006.00
Free Cash Flow Growth (1y) -94.76%-87.71%-90.82%531.61%1,186.71%404.00%707.26%11.23%344.70%-73.56%-114.56%-7.28%-123.44%-218.88%280.36%97.05%-92.03%-81.29%1,488.21%-126.91%-120.07%156.16%-49.67%382.02%75.73%520.27%-110.30%-45.57%-145.10%-60.13%-758.14%-68.31%9.59%-252.94%-32.21%142.68%-545.41%-154.23%-155.79%-965.83%80.86%70.54%167.72%60.94%324.19%-49.32%-135.01%-246.27%-1,348.57%1,395.45%-346.88%109.25%-134.52%103.21%-141.09%28.48%-128.50%-301.25%34.10%35.28%-3,768.70%
Free Cash Flow Growth (3y) 44.19%-45.29%-28.22%86.16%-148.85%-53.04%28.46%26.67%-58.76%-36.97%60.96%-35.57%-44.07%6.57%154.16%14.35%-0.84%102.59%-41.34%-25.53%-9.39%50.20%-34.72%35.47%18.68%-79.48%-46.88%-25.20%-142.74%-52.55%-207.30%-105.34%-3.75%-46.52%62.49%-116.92%68.32%-3.80%15.36%-139.34%-74.97%97.46%-1.94%28.57%-88.30%-63.10%49.13%-39.46%-47.33%65.54%46.57%66.50%-29.26%29.24%
Free Cash Flow Growth (5y) -27.35%-18.67%25.31%-18.74%-125.78%10.03%76.12%9.05%-25.14%14.70%-17.25%-5.47%-20.96%24.51%-66.37%-23.74%-17.84%-30.95%-62.54%-20.50%-50.17%-40.11%-28.51%-59.18%7.86%-37.04%15.15%-27.85%52.09%-21.81%-47.07%-61.55%-99.07%85.83%-29.08%21.33%-37.98%15.85%-19.58%21.10%-7.07%60.43%27.07%-1.03%-25.31%-20.63%
Free Cash Flow (QoQ) 158.51%-40.26%-126.61%112.75%506.36%-55.39%1,151.50%-61.99%137.51%-28.54%72.45%51.94%-85.88%-139.34%1,198.36%-138.40%28.36%159.69%1,100.00%-137.42%32.37%622.90%-120.33%-206.09%117.26%368.68%13.91%-126.34%541.15%-107.78%701.84%-218.59%171.75%-267.57%122.22%-438.38%-21.38%-44.85%140.79%-999.92%52.19%-45.74%-38.08%80.11%26.40%434.99%-179.64%214.17%-149.02%21.46%-687.71%-311.68%150.86%-127.09%116.31%102.52%-308.55%-518.06%-120.02%99.00%-2,836.09%-1.51%-116.08%39.93%
Gross Margin Growth (1y) 227.00161.00-2.00184.00122.00257.0053.00-134.00-100.00-436.00-320.00-71.00-390.00-205.00-367.00-479.00-439.00-345.00-402.00-597.00-219.00-179.00141.00239.00-24.0036.00-215.00-18.00-173.00-252.00224.00-350.00118.00211.00-341.0098.00-832.00-1426.00-1390.00-1276.00-490.001,762.002,098.001,508.002,040.00430.005.00-70.00-1040.00-1175.00-364.00164.001,358.00647.00-376.00-54.00194.00972.00-197.00-115.00-56.00
Gross Margin Growth (3y) 249.00-18.00-269.00-21.00-368.00-384.00-634.00-684.00-930.00-985.00-1090.00-1147.00-1048.00-729.00-628.00-836.00-682.00-488.00-476.00-375.00-416.00-396.00150.00-129.00-79.00-6.00-333.00-270.00-887.00-1468.00-1507.00-1529.00-1203.00547.00367.00329.00718.00766.00713.00162.00510.001,016.001,738.001,601.00612.00288.00-283.00-8.00128.00477.00760.00835.001,188.00785.00
Gross Margin Growth (5y) -581.00-567.00-1039.00-1097.00-1026.00-908.00-895.00-1041.00-1172.00-1129.00-1163.00-925.00-1245.00-945.00-619.00-1204.00-736.00-530.00-594.00-628.00-1129.00-1611.00-1581.00-1307.00-1400.00330.00376.00-39.00663.00724.00595.00-91.00-203.00-199.007.00423.00948.00996.00-51.001,542.002,320.002,579.002,197.001,835.00442.00426.00
Gross Margin (QoQ) -98.00428.00-55.00-48.00-163.00265.00130.00-109.00-28.0060.00-57.00-75.00-364.00176.00192.00-395.00-178.0014.0080.00-355.00-84.00-44.00-114.0023.00-45.00277.00-16.00-240.0015.0026.00181.00-395.00-64.00502.00-393.0073.0028.00-50.0046.00-856.00-566.00-14.00160.00-70.001,686.00322.00-430.00462.0075.00-103.00-505.00-507.00-60.00708.0023.00-2.00-1000.00737.00211.00246.00-222.00-432.00293.00306.00
Gross Profit Growth (1y) 31.33%31.64%26.74%24.03%22.16%25.22%22.62%19.69%19.27%13.42%10.30%15.17%9.15%8.80%7.77%2.82%5.05%11.83%9.49%12.80%20.53%12.71%17.80%5.69%-7.58%-3.89%-13.40%-5.40%-10.89%-8.66%7.52%-3.53%16.74%18.34%7.38%16.40%-2.18%-12.81%-10.78%-5.79%6.16%80.01%85.57%71.44%100.28%39.58%24.90%19.84%1.59%-8.75%3.40%1.61%-8.19%-13.60%-26.77%-18.75%-24.65%-10.52%-26.30%-26.65%-19.62%
Gross Profit Growth (3y) 24.15%23.19%19.68%19.57%16.72%15.61%13.38%12.33%11.00%11.33%9.18%10.13%11.39%11.10%11.60%7.03%5.38%6.60%3.76%4.09%-0.24%-0.35%3.13%-1.20%-1.30%1.28%-0.01%2.03%0.58%-1.96%0.99%1.89%6.63%22.92%21.14%23.42%27.64%29.88%27.40%24.62%29.26%31.86%33.83%27.80%5.35%3.72%-3.75%-7.62%-12.03%-12.36%-12.68%-16.99%-18.21%-19.42%
Gross Profit Growth (5y) 17.02%17.86%15.13%14.67%15.03%14.26%13.46%11.06%8.78%8.37%5.83%5.96%2.62%3.78%5.29%2.27%4.01%5.54%5.22%4.84%2.54%0.41%1.00%1.13%-0.03%10.27%10.61%11.40%16.69%18.82%19.01%16.80%19.79%18.79%18.09%18.02%12.91%13.06%7.57%10.88%11.33%9.30%6.47%3.08%-6.97%-7.54%
Gross Profit (QoQ) 1.63%15.36%10.38%1.49%1.86%11.07%8.02%-0.04%4.41%8.76%5.45%-0.39%-0.71%5.76%10.10%-5.60%-1.03%4.76%5.05%-3.56%5.36%2.58%8.22%3.05%-1.48%7.21%-2.90%-9.89%2.45%-3.39%6.06%-15.11%5.01%13.71%-4.83%2.73%6.44%3.19%3.17%-13.67%-5.12%5.59%8.93%-2.72%60.88%8.85%0.64%13.64%12.13%-2.60%-3.44%-3.67%0.72%10.38%-5.12%3.87%-19.57%0.45%-3.18%-3.68%-4.48%-17.26%-3.65%5.56%
Interest Coverage Ratio Growth (1y) 95.63%94.37%36.12%
Interest Coverage Ratio (QoQ) 71.99%80.63%-494.45%86.46%63.91%-119.85%
Net Cash Flow Growth (1y) 108.88%-37.87%-146.12%21.02%9.29%260.46%368.65%13.33%152.57%-201.25%-55.53%-100.63%-157.82%-167.93%-23.02%18,738.46%-49.30%55.82%636.06%-356.25%33.53%53.98%-71.54%124.56%53.40%338.19%-148.41%-71.11%-65.35%-41.52%117.27%0.76%104.70%136.04%-901.54%-79.13%56,301.64%-199.03%-488.01%-5,473.74%-102.12%106.19%228.01%1,617.28%561.86%-528.80%-218.86%-124.40%-348.53%-1,542.72%5.65%106.99%40.91%99.40%-139.27%153.35%-2,471.34%1,483.66%91.38%-183.55%-1,276.59%
Net Cash Flow Growth (3y) 79.32%-62.20%-18.02%-26.17%-53.21%-127.53%42.93%9.75%-61.09%-47.34%36.08%-70.87%-37.04%18.33%17.26%392.31%22.67%35.44%-44.45%-43.34%19.99%38.23%-71.24%27.48%26.75%74.22%-38.73%-60.69%257.98%-49.88%-101.17%-136.93%17.42%-47.49%292.21%454.15%280.95%-31.29%-107.60%-485.70%-30.91%-63.40%-12.81%31.21%-252.02%-26.13%-26.13%-91.44%92.90%47.50%33.51%44.17%35.90%-28.29%
Net Cash Flow Growth (5y) -47.48%-36.18%25.57%-43.57%-29.08%-31.87%31.46%-3.61%-21.75%5.61%-18.61%-26.66%-19.55%22.50%-33.02%104.94%15.28%21.69%-27.76%-47.94%73.21%-8.42%-25.57%4.32%15.38%17.10%38.22%118.27%44.50%-18.77%-65.42%-112.99%-45.24%-64.91%-133.67%23.75%-35.41%44.99%-49.47%-20.03%27.54%26.11%27.78%-14.84%-83.05%-34.29%
Net Cash Flow (QoQ) 28.13%61.21%73.55%-41.73%-61.89%-219.67%555.36%-47.38%25.70%-10.81%92.09%17.28%-150.39%139.17%-102.70%-10,734.62%-133.50%111.26%554.57%-186.79%30.90%287.52%-327.87%77.49%52.16%215.95%96.71%-142.71%344.52%-123.57%217.41%-344.40%186.47%-93.04%584.83%-88.59%4,238.82%-123.64%117.83%30,738.31%-107.62%-40.36%-62.96%87.82%122.23%2,800.99%1,831.62%-96.29%-120.64%-704.15%-296.48%62.23%-36.43%53.81%129.38%99.53%-1,833.76%-2,676.94%121.31%-122.47%1,140.57%-117.30%-106.52%-270.29%
Net Income Growth (1y) -44.24%-38.56%-47.82%-11.70%51.26%35.89%-1.08%-27.77%-3.34%-93.62%-41.50%-61.51%-107.43%-1,407.14%-145.62%-147.45%-242.24%33.77%-56.16%-493.50%-159.19%-341.75%268.86%-398.74%-29.40%-45.05%-405.40%54.36%-113.14%3.00%77.72%61.61%43.57%-10.46%-437.63%-76.06%-489.76%-188.27%-267.34%-322.61%-95.88%22.35%-49.62%51.48%42.72%-13.38%15.25%-276.08%-208.39%-257.08%-31.83%16.31%114.35%-23.27%2.87%286.20%46.90%-176.69%60.34%-137.59%130.77%
Net Income Growth (3y) -6.58%-62.38%-32.91%-37.38%-28.23%-46.32%-31.31%-28.70%-30.95%-36.65%-34.20%-45.56%-38.54%-242.69%6.36%-152.23%-125.58%-61.90%-100.44%-138.17%-92.64%-83.86%-4.74%4.39%-15.89%-15.83%-78.20%32.43%-92.14%-45.63%-63.87%-41.89%-86.81%-35.23%-209.16%-53.40%-87.74%-36.41%-67.01%-97.56%-51.25%-46.49%-18.68%-15.16%37.17%-11.26%-45.13%-18.90%58.46%4.80%-31.02%39.98%40.72%30.09%
Net Income Growth (5y) -17.16%-19.73%-17.24%-21.90%-24.27%-39.66%-6.99%-42.64%-23.08%-40.81%-32.92%-34.90%-30.72%-123.53%-23.03%-34.86%-69.05%-35.38%-57.36%-55.63%-88.49%-81.67%-86.72%-45.42%-78.22%-28.32%-85.74%8.75%-51.42%-22.15%-41.04%-39.12%-63.03%-58.52%-101.25%-62.59%26.97%-49.90%-44.35%-13.53%30.21%-1.82%-32.63%17.51%3.35%17.35%
Net Income (QoQ) -31.35%101.48%14.68%-64.85%-24.34%71.10%94.07%-39.79%-32.03%24.54%41.72%-19.43%-95.52%1,042.86%-6.75%-115.55%-688.79%60.11%3.01%-12.15%-52.64%5.94%-268.60%51.02%-160.16%135.95%-1,188.68%87.29%-191.63%24.30%-62.70%40.66%-32.72%82.61%-180.31%12.77%-159.79%15.36%8.21%-192.19%-26.98%-7.86%-5.60%-35.43%49.66%-107.82%65.76%-59.89%0.36%-55.34%-51.96%-31.11%-15.37%42.65%3.52%-592.63%23.99%12.08%217.30%-167.73%-296.09%87.40%-11.16%155.45%
Net Income towards Common Stockholders Growth (1y) -44.24%-38.56%-47.82%-11.70%51.26%35.89%-1.08%-27.77%-3.34%-93.62%-41.50%-61.51%-107.43%-1,407.14%-145.62%-147.45%-242.24%33.77%-56.16%-493.50%-159.19%-341.75%268.86%-398.74%-29.40%-45.05%-405.40%54.36%-113.14%3.00%77.72%61.61%43.57%-10.46%-437.63%-76.06%-489.76%-188.27%-267.34%-322.61%-95.88%22.35%-49.62%51.48%42.72%-13.38%15.25%-276.08%-208.39%-257.08%-31.83%16.31%114.35%-23.27%2.87%286.20%46.90%-176.69%60.34%-137.59%130.77%
Net Income towards Common Stockholders Growth (3y) -6.58%-62.38%-32.91%-37.38%-28.23%-46.32%-31.31%-28.70%-30.95%-36.65%-34.20%-45.56%-38.54%-242.69%6.36%-152.23%-125.58%-61.90%-100.44%-138.17%-92.64%-83.86%-4.74%4.39%-15.89%-15.83%-78.20%32.43%-92.14%-45.63%-63.87%-41.89%-86.81%-35.23%-209.16%-53.40%-87.74%-36.41%-67.01%-97.56%-51.25%-46.49%-18.68%-15.16%37.17%-11.26%-45.13%-18.90%58.46%4.80%-31.02%39.98%40.72%30.09%
Net Income towards Common Stockholders Growth (5y) -17.16%-19.73%-17.24%-21.90%-24.27%-39.66%-6.99%-42.64%-23.08%-40.81%-32.92%-34.90%-30.72%-123.53%-23.03%-34.86%-69.05%-35.38%-57.36%-55.63%-88.49%-81.67%-86.72%-45.42%-78.22%-28.32%-85.74%8.75%-51.42%-22.15%-41.04%-39.12%-63.03%-58.52%-101.25%-62.59%26.97%-49.90%-44.35%-13.53%30.21%-1.82%-32.63%17.51%3.35%17.35%
Net Income towards Common Stockholders (QoQ) -31.35%101.48%14.68%-64.85%-24.34%71.10%94.07%-39.79%-32.03%24.54%41.72%-19.43%-95.52%1,042.86%-6.75%-115.55%-688.79%60.11%3.01%-12.15%-52.64%5.94%-268.60%51.02%-160.16%135.95%-1,188.68%87.29%-191.63%24.30%-62.70%40.66%-32.72%82.61%-180.31%12.77%-159.79%15.36%8.21%-192.19%-26.98%-7.86%-5.60%-35.43%49.66%-107.82%65.76%-59.89%0.36%-55.34%-51.96%-31.11%-15.37%42.65%3.52%-592.63%23.99%12.08%217.30%-167.73%-296.09%87.40%-11.16%155.45%
Net Margin Growth (1y) -1079.00-668.00-1401.00-661.00219.0077.00-183.00-731.00-214.00-653.00-393.00-710.00-904.00-460.00-565.00-502.00-111.00186.00-54.00-571.00-178.00-665.00533.00-2821.00-136.00-468.00-1395.001,838.00-635.00-23.00846.001,065.00565.0044.00-865.00-344.00-2295.00-2030.00-2344.00-2472.00-1893.001,345.00-643.002,157.002,773.00268.001,311.00-2729.00-3056.00-3923.00-565.00620.006,798.00-1923.00-837.004,123.001,448.00-11067.002,000.00-7868.005,261.00
Net Margin Growth (3y) -1074.00-1244.00-1977.00-2102.00-899.00-1035.00-1141.00-1944.00-1229.00-927.00-1012.00-1783.00-1194.00-939.00-86.00-3894.00-426.00-947.00-917.00-1553.00-949.00-1156.00-16.0082.00-206.00-446.00-1414.002,559.00-2365.00-2008.00-2362.00-1751.00-3623.00-640.00-3851.00-658.00-1415.00-417.00-1676.00-3043.00-2176.00-2310.00102.0049.003,143.00-1178.00-2946.00-2220.006,998.00-1040.00-11284.002,836.003,053.004,786.00
Net Margin Growth (5y) -2089.00-1518.00-2596.00-3175.00-1188.00-1515.00-663.00-5336.00-1544.00-2060.00-1875.00-2766.00-1964.00-1429.00-635.00-991.00-495.00-925.00-935.00-833.00-2679.00-3141.00-3224.00-2734.00-4393.00-1131.00-4400.002,245.00-1484.00-396.00-1694.00-2322.00-3906.00-4296.00-3106.00-2767.002,458.00-4164.00-3260.00-1340.008,611.00-373.00-11856.002,553.00-602.005,531.00
Net Margin (QoQ) -643.001,100.0073.00-1610.00-232.00368.00813.00-729.00-374.00107.00265.00-212.00-813.00367.00-52.00-406.00-369.00262.0011.00-15.00-71.0021.00-506.00377.00-558.001,219.00-3860.003,063.00-890.00292.00-626.00590.00-278.001,161.00-408.0090.00-799.00252.00113.00-1861.00-534.00-62.00-15.00-1282.002,704.00-2050.002,785.00-666.00199.00-1007.00-1254.00-994.00-668.002,351.00-69.00-6371.001,017.0060.009,417.00-9046.00-11498.0013,127.00-452.004,084.00
Operating Income Growth (1y) 32.97%41.57%12.00%-11.30%44.91%29.67%23.45%48.30%-3.76%-87.43%-49.29%-59.84%-112.25%-568.87%-150.25%-124.06%-57.26%25.50%69.18%-299.32%-118.15%-418.64%573.57%-10.54%-33.48%24.31%-235.81%-219.34%-79.51%-16.29%90.50%28.75%22.40%-15.60%-1,869.80%-22.82%-380.58%-168.95%-379.20%-238.69%-80.75%31.28%-51.96%72.79%58.94%6.01%40.87%-578.76%-377.86%-417.37%-133.48%14.01%108.03%9.97%-4.45%-628.54%63.28%-148.33%53.40%78.41%9.05%
Operating Income Growth (3y) 22.86%-38.67%-11.16%-19.16%-29.48%-40.34%-32.28%-28.93%-29.77%-34.61%-27.62%-33.62%-34.27%-171.96%-9.82%-45.21%-66.06%-43.01%-25.62%-141.56%-73.55%-65.89%15.15%-35.99%-22.97%-0.58%-65.60%-40.85%-88.47%-53.48%-107.75%-43.64%-88.90%-28.80%-423.47%-4.21%-52.79%-20.21%-62.68%-84.24%-52.50%-49.51%-28.01%-16.66%33.71%-7.51%-82.68%-38.70%-29.95%8.27%-30.66%36.16%54.93%33.01%
Operating Income Growth (5y) -18.71%-22.92%-16.09%-20.18%-20.93%-37.71%-14.42%-21.36%-20.50%-30.07%-20.16%-27.44%-24.63%-78.15%-15.94%-34.59%-44.86%-31.50%-29.98%-65.28%-81.13%-69.99%-125.00%-59.92%-74.44%-13.47%-82.97%-20.82%-37.80%-18.49%-51.79%-40.49%-67.61%-59.71%-187.97%-45.87%22.17%-55.36%-41.22%-14.64%-7.23%7.06%-32.72%12.58%14.94%16.13%
Operating Income (QoQ) -30.27%100.92%25.07%-24.12%-25.76%58.95%-0.94%23.97%-33.57%51.33%19.00%-19.55%-91.33%510.61%-5.76%-124.55%-231.89%34.56%54.88%-60.48%-57.22%72.92%-484.54%12.33%-273.77%124.72%-236.44%-5.87%-111.96%55.64%-220.82%40.49%-37.31%96.38%-2,306.12%35.18%-104.55%38.25%-50.02%-153.63%-14.47%-10.01%-6.03%-35.36%56.48%-143.27%81.02%-104.30%0.37%-53.03%-117.91%-43.83%-7.86%30.94%19.74%-874.65%6.88%10.59%18.05%46.18%-529.72%83.22%62.03%-126.75%
Operating Margin Growth (1y) 62.0091.00-193.00-496.00287.0074.0021.00296.00-342.00-949.00-834.00-1090.00-1471.00-570.00-941.00-700.00-56.00170.00212.00-277.00-147.00-1005.00389.00-35.00-151.00269.00-786.00-1036.00-472.00-225.00430.00448.00311.00-16.00-708.00-75.00-2109.00-1694.00-2324.00-1999.00-1485.001,384.00-632.002,448.002,987.00442.001,951.00-3004.00-3739.00-4164.00-1988.00478.005,877.00-566.00-1080.00-4309.002,150.00-9532.001,652.002,651.00-265.00
Operating Margin Growth (3y) 6.00-785.00-1006.00-1290.00-1526.00-1446.00-1753.00-1494.00-1869.00-1349.00-1563.00-2067.00-1674.00-1405.00-340.00-1012.00-354.00-566.00-185.00-1349.00-770.00-960.0033.00-624.00-312.0028.00-1064.00-664.00-2271.00-1935.00-2602.00-1627.00-3283.00-327.00-3664.00374.00-607.00132.00-1005.00-2556.00-2237.00-2339.00-669.00-78.002,155.00-603.00-3606.00-3007.00-2595.00-404.00-10133.002,383.004,220.001,320.00
Operating Margin Growth (5y) -1520.00-1185.00-1735.00-2267.00-1729.00-2280.00-1153.00-1807.00-2166.00-2085.00-1960.00-3139.00-2297.00-1360.00-696.00-1601.00-515.00-807.00-464.00-976.00-2568.00-2671.00-2999.00-2699.00-3906.00-282.00-4019.00-215.00-769.00-109.00-1283.00-2183.00-4035.00-4049.00-3701.00-2152.001,845.00-3559.00-3158.00-1505.00-770.00915.00-10690.001,631.00498.001,282.00
Operating Margin (QoQ) -429.00764.00206.00-480.00-399.00480.00-97.00303.00-612.00427.00178.00-335.00-1220.00543.00-78.00-715.00-319.00172.00163.00-72.00-93.00214.00-327.0059.00-951.001,607.00-751.00-57.00-531.00553.00-1001.00507.00-283.001,207.00-983.00371.00-611.00515.00-350.00-1664.00-195.00-115.00-26.00-1149.002,673.00-2130.003,054.00-610.00128.00-621.00-1901.00-1345.00-297.001,555.00565.00-4888.0051.00-11.00540.001,571.00-11631.0011,172.001,539.00-1346.00
Profit After Tax Growth (1y) 68.06%42.50%21.97%-11.29%51.26%35.89%-1.08%41.36%-3.34%-93.62%-41.50%-61.51%-107.43%-1,407.14%-145.62%-147.45%-242.24%33.77%-56.16%-493.50%-159.19%-341.75%268.86%-398.74%-29.40%-45.05%-405.40%54.36%-113.14%3.00%77.72%61.61%43.57%-10.46%-437.63%-76.06%-489.76%-188.27%-267.34%-322.61%-95.88%22.35%-49.62%51.48%42.72%-13.38%15.25%-276.08%-208.39%-257.08%-31.83%16.31%114.35%-23.27%2.87%286.20%46.90%-176.69%60.34%-137.59%130.77%
Profit After Tax Growth (3y) 34.94%-50.21%-10.97%-21.56%-28.23%-46.32%-31.31%-31.20%-30.95%-36.65%-34.20%-45.56%-38.54%-242.69%6.36%-152.23%-125.58%-61.90%-100.44%-138.17%-92.64%-83.86%-4.74%4.39%-15.89%-15.83%-78.20%32.43%-92.14%-45.63%-63.87%-41.89%-86.81%-35.23%-209.16%-53.40%-87.74%-36.41%-67.01%-97.56%-51.25%-46.49%-18.68%-15.16%37.17%-11.26%-45.13%-18.90%58.46%4.80%-31.02%39.98%40.72%30.09%
Profit After Tax Growth (5y) -21.29%-25.14%-20.14%-27.42%-24.27%-39.66%-6.99%-57.34%-23.08%-40.81%-32.92%-34.90%-30.72%-123.53%-23.03%-34.86%-69.05%-35.38%-57.36%-55.63%-88.49%-81.67%-86.72%-45.42%-78.22%-28.32%-85.74%8.75%-51.42%-22.15%-41.04%-39.12%-63.03%-58.52%-101.25%-62.59%26.97%-49.90%-44.35%-13.53%30.21%-1.82%-32.63%17.51%3.35%17.35%
Profit After Tax (QoQ) -10.78%99.91%36.35%-30.90%-24.34%71.10%-0.83%17.83%-32.03%24.54%41.72%-19.43%-95.52%1,042.86%-6.75%-115.55%-688.79%60.11%3.01%-12.15%-52.64%5.94%-268.60%51.02%-160.16%135.95%-1,188.68%87.29%-191.63%24.30%-62.70%40.66%-32.72%82.61%-180.31%12.77%-159.79%15.36%8.21%-192.19%-26.98%-7.86%-5.60%-35.43%49.66%-107.82%65.76%-59.89%0.36%-55.34%-51.96%-31.11%-15.37%42.65%3.52%-592.63%23.99%12.08%217.30%-167.73%-296.09%87.40%-11.16%155.45%
Property, Plant & Equipment (Net) Growth (1y) 42.24%29.95%33.63%33.62%23.28%16.42%11.93%8.75%7.40%-0.96%19.97%26.05%35.36%31.44%12.77%0.70%-3.73%-1.07%3.19%11.15%19.98%32.27%18.88%23.21%18.44%1.31%8.10%17.69%16.97%27.86%33.48%22.21%25.02%28.21%23.63%26.02%33.32%53.14%68.04%74.31%70.99%56.51%36.23%39.11%34.41%26.75%30.35%17.61%18.37%15.62%14.41%1.42%-92.70%-4.79%-9.10%-5.67%1,126.26%-15.99%-14.86%-15.73%-16.61%-10.33%-11.08%
Property, Plant & Equipment (Net) Growth (3y) 23.49%14.43%21.52%22.35%21.47%14.87%14.83%11.35%11.86%8.80%11.76%12.16%16.06%19.81%11.42%11.31%11.01%9.85%9.86%17.25%18.46%19.66%19.70%21.01%20.10%18.42%21.28%21.93%24.93%35.91%40.49%38.98%41.78%45.39%41.45%45.12%45.25%44.83%43.97%41.81%39.60%31.88%26.65%18.39%-51.22%11.74%10.67%4.01%1.93%-2.57%-3.98%-6.93%-9.30%-10.49%-11.71%
Property, Plant & Equipment (Net) Growth (5y) 19.67%14.27%15.86%15.44%15.66%14.68%13.18%13.59%14.74%11.53%12.40%15.39%16.72%17.37%14.82%14.68%14.88%16.79%16.95%19.94%22.61%27.46%28.94%31.24%31.61%31.82%32.50%34.46%34.98%37.86%37.55%34.44%35.30%35.12%33.37%29.52%-23.35%27.31%25.42%22.23%19.47%12.90%9.47%5.69%3.49%1.00%0.52%
Property, Plant & Equipment (Net) (QoQ) 24.86%1.03%6.29%6.08%14.07%3.89%6.28%-2.12%7.73%-0.12%3.27%-3.34%-0.66%20.99%8.50%3.80%-3.54%3.80%-3.11%-0.78%-0.87%8.28%4.37%7.10%9.29%-2.69%8.18%2.95%-6.52%3.83%17.78%2.32%2.18%8.40%7.84%4.68%4.78%4.52%9.92%10.74%20.36%14.69%14.03%8.63%10.17%-0.17%16.44%4.96%3.89%2.66%5.05%5.64%1.47%1.59%-6.87%-92.40%1,224.18%-3.02%-3.36%-1.20%-9.28%-1.71%-4.34%-2.23%-2.45%-2.53%
Return on Assets Growth (1y) 36.0030.0021.00-8.00-5.00-4.00-2.00-2.00-3.00-4.00-5.00-4.00-5.00-5.00-5.00-5.00-3.00-2.00-1.00-1.00-2.00-4.00-2.00-8.00-8.00-8.00-13.000.00-1.000.006.004.007.007.003.00-1.00-4.00-5.00-7.00-10.00-12.00-10.00-8.005.0014.0013.0015.003.00-5.00-10.00-12.00-10.00-15.003.0011.0011.0014.004.001.00-11.00-4.00-16.00-15.00
Return on Assets Growth (3y) 28.0022.0015.00-15.00-13.00-13.00-11.00-11.00-12.00-11.00-11.00-11.00-11.00-11.00-9.00-15.00-14.00-14.00-16.00-10.00-11.00-11.00-9.00-5.00-3.00-1.00-4.003.002.002.001.00-7.00-10.00-8.00-12.00-6.00-2.00-3.000.00-2.00-4.00-8.00-6.00-2.00-6.006.0014.004.00-6.00-3.00-1.00-10.00-5.00-9.00-3.00
Return on Assets Growth (5y) 19.0015.009.00-21.00-19.00-19.00-15.00-21.00-22.00-23.00-26.00-19.00-20.00-19.00-15.00-11.00-8.00-7.00-8.00-7.00-8.00-10.00-13.00-16.00-19.00-16.00-19.00-3.003.004.008.001.00-1.00-6.00-10.00-13.00-22.00-10.00-1.00-1.00-5.00-1.006.00-2.004.00-7.00-1.00
Return on Assets (QoQ) 4.006.0028.00-3.00-2.00-3.00-1.000.000.000.00-2.00-1.00-2.00-1.00-1.00-2.00-1.00-1.00-1.000.000.000.00-1.000.00-2.001.00-7.00-1.00-1.00-3.005.00-2.000.002.003.001.000.00-2.00-1.00-2.00-1.00-4.00-4.00-4.001.00-2.009.005.000.001.00-3.00-3.00-5.00-2.000.00-8.0013.007.000.00-5.003.003.00-12.002.00-10.004.00
Return on Capital Employed Growth (1y) 45.0041.0035.00-2.00-1.00-1.00-1.000.00-1.00-3.00-5.00-9.00-11.00-9.00-10.00-9.00-6.00-4.00-1.000.000.00-4.00-3.00-3.00-3.001.00-3.00-7.00-8.00-10.00-5.000.003.005.000.00-1.00-2.00-3.00-6.00-12.00-15.00-15.00-14.0010.0020.0021.0027.006.00-7.00-14.00-19.00-16.00-68.004.006.0062.00-1.00-16.00-16.00-3.00-9.00
Return on Capital Employed Growth (3y) 43.0036.0028.00-10.00-13.00-14.00-16.00-17.00-17.00-17.00-16.00-18.00-17.00-18.00-14.00-12.00-9.00-7.00-8.00-10.00-12.00-13.00-12.00-10.00-8.00-4.00-8.00-8.00-7.00-8.00-11.00-13.00-14.00-13.00-20.00-3.003.003.007.004.00-1.00-8.00-6.000.00-61.0012.00-4.00-11.00-19.00-17.00-26.00-20.00-9.00-6.00
Return on Capital Employed Growth (5y) 27.0022.0017.00-19.00-19.00-22.00-21.00-20.00-21.00-20.00-23.00-28.00-28.00-27.00-23.00-19.00-14.00-13.00-13.00-11.00-11.00-11.00-17.00-23.00-25.00-22.00-28.00-10.00-2.00-3.002.003.00-1.00-6.00-12.00-14.00-79.00-8.00-6.00-5.00-13.00-4.00-10.00-6.00-2.002.00
Return on Capital Employed (QoQ) 4.006.0036.00-1.000.000.00-1.000.000.000.001.00-1.00-3.00-2.00-2.00-3.00-1.00-2.00-2.000.000.001.00-1.000.00-3.001.000.00-1.001.00-3.00-5.00-2.00-1.002.001.001.001.00-3.000.000.000.00-5.00-7.00-3.000.00-5.0018.007.000.002.00-4.00-5.00-7.00-4.00-1.0068.002.001.00-8.004.00-13.001.004.00-1.00
Return on Equity Growth (1y) -6.00-5.00-7.00-6.00-6.00-6.00-4.00-3.00-2.00-2.00-2.00-5.00-3.00-11.00-12.00-12.00-19.00-3.00-4.00-2.007.005.0010.0010.004.00-2.00-12.00-20.00-31.00-47.00-55.00-45.00-47.003.0041.0039.0057.0018.00-27.00-112.00-189.00-246.0098.00108.0013.001,432.00511.00421.00367.00
Return on Equity Growth (3y) -14.00-13.00-13.00-14.00-11.00-19.00-18.00-19.00-24.00-16.00-18.00-19.00-15.00-9.00-6.00-4.00-8.000.00-6.00-12.00-20.00-44.00-57.00-54.00-74.00-46.00-25.00-25.00-20.00-26.00-41.00-118.00-178.00-225.00-33.00-120.00-316.00-168.00-78.001,295.00222.00365.00478.00
Return on Equity Growth (5y) -35.00-27.00-29.00-28.00-23.00-17.00-13.00-11.00-13.00-13.00-20.00-28.00-42.00-57.00-73.00-68.00-86.00-43.00-20.00-17.00-9.00-23.00-43.00-127.00-205.00-274.00-111.00-163.00-330.00-174.00-67.001,316.00236.00292.00346.00
Return on Equity (QoQ) -2.00-1.00-2.00-1.00-2.00-2.00-1.00-2.00-1.000.000.000.00-2.000.00-2.002.00-10.00-1.00-2.00-6.007.00-3.000.004.005.002.000.00-3.00-1.00-8.00-8.00-14.00-17.00-16.002.00-16.0033.0022.000.002.00-7.00-23.00-85.00-74.00-64.00-54.00-174.00148.0093.001,366.00-1096.0058.0039.00
Return on Invested Capital Growth (1y) -6.00-6.00-7.00-6.00-7.00-6.00-4.00-3.00-1.00-2.00-2.00-5.00-2.00-11.00-13.00-11.00-20.00-2.00-2.00-2.007.004.009.0010.004.00-1.00-11.00-18.00-28.00-43.00-49.00-38.00-39.008.0043.0040.0059.0020.00-26.00-106.00-193.00-255.0028.0025.00-49.002,006.00586.00551.00504.00
Return on Invested Capital Growth (3y) -14.00-13.00-13.00-14.00-10.00-19.00-19.00-19.00-23.00-15.00-17.00-18.00-15.00-9.00-7.00-4.00-9.000.00-4.00-11.00-17.00-40.00-51.00-46.00-63.00-37.00-17.00-16.00-9.00-15.00-32.00-104.00-173.00-227.00-106.00-210.00-324.00-344.00-214.001,777.00289.00313.00483.00
Return on Invested Capital Growth (5y) -36.00-27.00-29.00-28.00-23.00-17.00-13.00-11.00-12.00-12.00-19.00-27.00-39.00-53.00-66.00-60.00-76.00-35.00-10.00-9.002.00-13.00-34.00-112.00-197.00-272.00-174.00-245.00-330.00-342.00-195.001,804.00305.00246.00349.00
Return on Invested Capital (QoQ) -2.00-1.00-2.00-1.00-2.00-2.00-1.00-2.00-1.000.000.000.00-1.000.00-2.002.00-10.00-3.00-1.00-6.007.00-3.00-1.003.004.002.000.00-3.00-1.00-8.00-7.00-13.00-16.00-13.004.00-14.0031.0022.001.005.00-8.00-24.00-79.00-82.00-70.00-72.00-92.00-19.00135.001,983.00-1512.00-55.0088.00
Return on Sales Growth (1y) -11.00-7.00-14.00-7.002.001.00-2.00-7.00-2.00-7.00-4.00-7.00-9.00-5.00-6.00-5.00-1.002.00-1.00-6.00-2.00-7.005.00-28.00-1.00-5.00-14.0018.00-6.000.008.0011.006.000.00-9.00-3.00-23.00-20.00-23.00-25.00-19.0013.00-6.0022.0028.003.0013.00-27.00-31.00-39.00-6.006.009.0068.00-19.00-8.000.0041.0014.00-111.0020.00-79.0053.00
Return on Sales Growth (3y) -11.00-12.00-20.00-21.00-9.00-10.00-11.00-19.00-12.00-9.00-10.00-18.00-12.00-9.00-1.00-39.00-4.00-9.00-9.00-16.00-9.00-12.000.001.00-2.00-4.00-14.0026.00-24.00-20.00-24.00-18.00-36.00-6.00-39.00-7.00-14.00-4.00-17.00-30.00-22.00-23.001.000.006.0031.00-12.00-29.00-22.0070.00-10.00-113.0028.0031.0048.00
Return on Sales Growth (5y) -21.00-15.00-26.00-32.00-12.00-15.00-7.00-53.00-15.00-21.00-19.00-28.00-20.00-14.00-6.00-10.00-5.00-9.00-9.00-8.00-27.00-31.00-32.00-27.00-44.00-11.00-44.0022.00-15.00-4.00-17.00-23.00-39.00-43.00-31.00-28.00-36.0025.00-42.00-33.00-13.0086.00-4.00-119.0026.00-6.0055.00
Return on Sales (QoQ) -6.0011.001.00-16.00-2.004.008.00-7.00-4.001.003.00-2.00-8.004.00-1.00-4.00-4.003.000.000.00-1.000.00-5.004.00-6.0012.00-39.0031.00-9.003.00-6.006.00-3.0012.00-4.001.00-8.003.001.00-19.00-5.00-1.000.00-13.0027.00-20.0028.00-7.002.00-10.00-13.00-10.00-7.0024.00-1.00-8.0053.00-64.0010.001.0094.00-90.00-115.00131.00-5.0041.00
Revenue Growth (1y) 27.05%28.51%26.77%20.86%20.05%20.66%21.71%21.96%20.99%20.89%15.50%16.34%15.61%12.27%13.92%10.39%12.55%18.18%16.81%24.19%24.97%16.14%15.10%1.58%-7.20%-4.47%-10.27%-5.13%-8.19%-4.60%3.62%2.31%14.38%14.10%13.67%14.47%14.01%15.07%17.11%20.31%17.62%29.02%26.07%29.15%38.14%30.57%24.81%21.22%20.67%10.84%9.49%-1.07%-26.43%-21.79%-22.04%-18.10%-26.73%-23.31%-24.02%-25.38%-18.98%
Revenue Growth (3y) 22.66%23.30%21.24%19.70%18.86%17.87%16.99%16.13%16.33%17.06%15.40%16.84%17.59%15.50%15.27%11.67%9.28%9.45%6.45%6.17%2.11%1.91%2.29%-0.47%-0.86%1.31%1.86%3.57%6.18%7.80%11.32%12.11%15.33%19.21%18.83%21.16%22.82%24.69%22.60%23.50%25.16%23.14%19.88%15.70%2.11%2.24%-2.22%-7.59%-12.59%-14.39%-16.06%-20.79%-23.39%-22.57%
Revenue Growth (5y) 19.15%19.99%18.85%18.65%18.75%17.58%16.57%14.59%12.79%12.22%9.68%8.98%6.73%7.03%7.33%6.21%6.51%7.37%7.28%6.99%6.78%6.80%7.33%6.31%5.50%9.07%9.31%11.54%14.23%16.11%16.76%17.15%20.65%19.64%18.06%16.36%9.59%9.55%7.76%5.10%2.38%-0.26%-1.52%-3.69%-8.24%-8.70%
Revenue (QoQ) 3.12%8.38%11.26%2.18%4.31%6.91%6.07%1.49%4.84%7.84%6.29%0.68%4.75%3.03%7.07%0.05%1.72%4.54%3.75%2.00%6.81%3.33%10.31%2.65%-0.73%2.40%-2.64%-6.23%2.19%-3.81%2.93%-9.26%6.20%4.47%1.63%1.44%5.94%4.07%2.35%1.03%6.92%5.92%5.15%-1.23%17.29%3.49%7.72%5.65%10.86%-1.07%4.63%5.17%1.82%-2.27%-5.47%3.91%-5.77%-10.82%-6.19%-7.05%-1.36%-11.65%-7.88%0.93%
Share-based Compensation Growth (1y) -6.37%-2.86%17.90%24.70%41.21%54.60%21.48%18.18%40.39%57.12%64.29%68.63%41.58%9.97%33.17%-10.10%-11.60%10.55%-3.79%-0.40%3.60%-2.96%-21.02%9.93%-17.00%-2.76%-21.86%-29.29%-17.51%-22.44%-18.27%33.01%27.44%61.91%122.46%58.50%195.32%144.74%121.95%312.30%104.10%70.97%70.65%6.51%-0.57%-5.11%17.64%9.90%118.10%142.04%74.83%-57.14%-149.70%-64.63%-20.84%132.51%-52.42%-57.20%-37.70%-27.80%-50.98%
Share-based Compensation Growth (3y) 22.90%33.13%33.01%35.45%41.06%38.75%38.52%21.45%20.67%24.07%28.16%14.72%9.04%5.66%0.40%-0.52%-8.74%1.42%-15.95%-8.18%-10.82%-9.88%-20.40%1.12%-4.44%6.88%12.42%14.23%45.88%45.39%59.21%105.61%97.31%89.22%103.49%90.93%81.64%58.35%64.55%68.99%64.18%57.76%51.97%-20.54%-46.46%-10.07%-28.02%-19.73%-26.87%-33.49%-47.44%-47.13%-51.14%-56.47%
Share-based Compensation Growth (5y) 18.36%23.46%24.70%17.35%20.78%23.44%15.09%14.43%8.60%12.50%5.37%3.25%-2.35%-2.31%-8.36%-1.53%-4.39%5.55%1.54%10.29%21.70%23.73%20.02%46.53%39.38%38.57%40.01%45.61%44.50%37.89%51.95%59.04%75.52%73.14%76.91%26.81%-46.62%22.47%10.37%0.98%-8.70%-9.99%-29.84%-20.36%-23.16%-29.87%
Share-based Compensation (QoQ) -3.70%8.41%1.90%-11.98%-0.09%31.58%7.77%-0.32%9.38%3.39%4.84%18.41%22.41%8.11%7.61%-0.59%-4.92%30.92%-27.36%-2.25%18.91%13.94%-24.79%1.67%11.38%-7.26%4.68%-23.24%30.49%-25.48%-5.28%-10.44%22.69%-21.47%54.15%-14.19%55.87%7.89%9.83%59.89%29.17%-2.15%104.02%-20.85%8.20%-2.33%27.34%-26.11%3.26%21.09%18.96%46.62%14.60%-12.53%-70.84%162.24%-34.72%2.50%-21.94%-8.90%-41.28%49.21%-9.53%-38.15%
Shareholder's Equity Growth (1y) 28.97%31.59%30.82%29.44%23.64%13.09%-3.76%-5.44%-6.57%-6.60%3.39%2.54%13.38%16.07%17.11%15.44%-8.34%-11.21%-15.12%-17.12%-16.23%-14.40%-12.28%-7.27%1.15%6.18%18.47%18.88%21.89%30.74%10.93%-2.30%-13.00%-23.37%-19.18%-24.14%64.23%77.62%82.60%111.90%43.25%-30.64%-53.86%-65.85%-80.51%-25.35%-49.64%-29.30%-26.11%1.83%-239.84%-490.68%-223.73%-148.03%
Shareholder's Equity Growth (3y) 28.02%14.98%9.19%7.87%9.41%7.03%5.23%3.83%-0.98%-1.26%0.91%-0.64%-4.51%-4.09%-4.46%-3.91%-8.08%-6.90%-4.10%-2.97%1.08%5.92%4.85%2.50%2.36%2.08%2.03%-4.13%20.31%21.18%17.86%16.24%26.97%-1.90%-12.02%-18.12%-22.90%-14.32%-28.57%-41.78%-58.06%-36.63%-44.05%-29.91%-34.18%-38.95%-30.97%
Shareholder's Equity Growth (5y) 17.32%9.58%5.29%3.73%0.11%-1.40%-2.80%-2.97%-3.83%-2.64%1.32%1.58%1.43%4.14%2.76%0.60%-3.81%-4.16%-4.59%-7.50%8.09%10.09%11.21%11.60%20.34%5.56%-2.20%-8.61%-13.43%-10.82%-23.03%-22.37%-36.85%-17.78%-22.39%-19.66%-20.23%-20.83%-16.85%
Shareholder's Equity (QoQ) 6.06%9.21%7.25%5.31%4.94%4.32%-1.90%-10.38%3.11%3.06%-1.93%-0.80%2.26%13.96%0.39%0.10%0.80%-9.51%-2.75%-4.32%-1.57%-8.54%-0.63%-1.95%4.05%-0.24%4.32%9.40%4.41%2.30%11.90%-7.18%-8.04%-8.91%-1.45%-2.10%-13.69%97.21%6.59%0.64%0.16%33.32%-48.39%-33.04%-25.87%-23.93%-49.99%6.78%-60.15%247.21%-31.08%-246.64%-11.33%-9.96%73.24%
Tax Rate Growth (1y) 8,878.007,738.007,438.0021.00-16.00134.00273.006,732.00190.00-1226.00212.00898.001,859.00-1969.00-601.00-8167.00-3640.00859.00-57360.00-970.00-1256.001,255.0051,463.00-71784.00-3624.00-4837.00-9176.0075,494.00298.001,041.00-220835.005,083.003,653.00293.00228,616.00-2492.00-1649.00388.003,602.00-1789.00228.00479.00401.00-2154.00482.00-470.00-864.003,245.00-357.00128.00781.00-970.0018.00-45.00-564.00438.00-81.00621.00341.00-543.00616.00
Tax Rate Growth (3y) 9,052.006,645.007,924.007,650.002,034.00-3062.00-116.00-538.00-1591.00-2337.00-57749.00-8239.00-3037.00145.00-6498.00-80921.00-8521.00-2723.00-15073.002,741.00-4582.00-2541.00-178548.008,793.00327.00-3504.00-1395.0078,086.002,303.001,722.0011,383.00802.002,232.001,160.00232,618.00-6435.00-938.00397.003,138.00-698.00354.00137.00317.00121.00-324.00-128.001,710.00-489.00584.00655.00-914.00209.00-87.00491.00
Tax Rate Growth (5y) 7,271.005,534.00-50038.00-1487.00-2863.00-948.00-6012.00-73291.00-6471.00-5918.00-15462.00-4529.00-6363.00-3651.00-236509.00-343.00-4569.00-1390.00-7292.005,332.00-2578.00-1860.0053,670.004,512.00-1093.00-2637.002,607.0074,142.003,013.001,730.0010,919.001,893.002,358.00817.00232,535.00-4160.00543.003,874.00-2233.00221.00592.00192.00177.00334.00-429.00407.00
Tax Rate (QoQ) 1,043.00-33.00750.007,117.00-97.00-332.00-6667.007,081.0052.00-193.00-208.00539.00-1364.001,246.00477.001,501.00-5193.002,614.00-7089.006,028.00-694.00-55605.0049,301.005,741.001,818.00-5397.00-73946.0073,901.00605.00-9736.0010,724.00-1295.001,347.00-231612.00236,642.00-2725.00-2013.00-3288.005,535.00-1882.0024.00-75.00144.00135.00275.00-153.00-2411.002,771.00-677.00-547.001,698.00-830.00-193.00106.00-53.0043.00-573.00573.00395.00-475.00129.00293.00-489.00683.00
Total Debt (QoQ) -21.46%